| Estimated Annual Cost in 2042 | $130,851 |
| Monthly savings required | $1,034 |
How much will it cost to send your child to Louisiana State University in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $523,403.91 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $1,034.15 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $34,878.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford Louisiana State University in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $1,034.15 | $0.00 | $0.00 | $1,034.15 |
| 2 | $1,034.15 | $1,034.15 | $0.00 | $5.85 | $2,074.15 |
| 3 | $2,074.15 | $1,034.15 | $0.00 | $11.73 | $3,120.03 |
| 4 | $3,120.03 | $1,034.15 | $0.00 | $17.64 | $4,171.82 |
| 5 | $4,171.82 | $1,034.15 | $0.00 | $23.59 | $5,229.56 |
| 6 | $5,229.56 | $1,034.15 | $0.00 | $29.57 | $6,293.28 |
| 7 | $6,293.28 | $1,034.15 | $0.00 | $35.58 | $7,363.01 |
| 8 | $7,363.01 | $1,034.15 | $0.00 | $41.63 | $8,438.79 |
| 9 | $8,438.79 | $1,034.15 | $0.00 | $47.71 | $9,520.65 |
| 10 | $9,520.65 | $1,034.15 | $0.00 | $53.83 | $10,608.63 |
| 11 | $10,608.63 | $1,034.15 | $0.00 | $59.98 | $11,702.76 |
| 12 | $11,702.76 | $1,034.15 | $0.00 | $66.17 | $12,803.08 |
| 13 | $12,803.08 | $1,034.15 | $0.00 | $72.39 | $13,909.62 |
| 14 | $13,909.62 | $1,034.15 | $0.00 | $78.65 | $15,022.42 |
| 15 | $15,022.42 | $1,034.15 | $0.00 | $84.94 | $16,141.51 |
| 16 | $16,141.51 | $1,034.15 | $0.00 | $91.27 | $17,266.93 |
| 17 | $17,266.93 | $1,034.15 | $0.00 | $97.63 | $18,398.71 |
| 18 | $18,398.71 | $1,034.15 | $0.00 | $104.03 | $19,536.89 |
| 19 | $19,536.89 | $1,034.15 | $0.00 | $110.46 | $20,681.50 |
| 20 | $20,681.50 | $1,034.15 | $0.00 | $116.94 | $21,832.59 |
| 21 | $21,832.59 | $1,034.15 | $0.00 | $123.44 | $22,990.18 |
| 22 | $22,990.18 | $1,034.15 | $0.00 | $129.99 | $24,154.32 |
| 23 | $24,154.32 | $1,034.15 | $0.00 | $136.57 | $25,325.04 |
| 24 | $25,325.04 | $1,034.15 | $0.00 | $143.19 | $26,502.38 |
| 25 | $26,502.38 | $1,034.15 | $0.00 | $149.85 | $27,686.38 |
| 26 | $27,686.38 | $1,034.15 | $0.00 | $156.54 | $28,877.07 |
| 27 | $28,877.07 | $1,034.15 | $0.00 | $163.28 | $30,074.50 |
| 28 | $30,074.50 | $1,034.15 | $0.00 | $170.05 | $31,278.70 |
| 29 | $31,278.70 | $1,034.15 | $0.00 | $176.85 | $32,489.70 |
| 30 | $32,489.70 | $1,034.15 | $0.00 | $183.70 | $33,707.55 |
| 31 | $33,707.55 | $1,034.15 | $0.00 | $190.59 | $34,932.29 |
| 32 | $34,932.29 | $1,034.15 | $0.00 | $197.51 | $36,163.95 |
| 33 | $36,163.95 | $1,034.15 | $0.00 | $204.48 | $37,402.58 |
| 34 | $37,402.58 | $1,034.15 | $0.00 | $211.48 | $38,648.21 |
| 35 | $38,648.21 | $1,034.15 | $0.00 | $218.52 | $39,900.88 |
| 36 | $39,900.88 | $1,034.15 | $0.00 | $225.61 | $41,160.64 |
| 37 | $41,160.64 | $1,034.15 | $0.00 | $232.73 | $42,427.52 |
| 38 | $42,427.52 | $1,034.15 | $0.00 | $239.89 | $43,701.56 |
| 39 | $43,701.56 | $1,034.15 | $0.00 | $247.09 | $44,982.80 |
| 40 | $44,982.80 | $1,034.15 | $0.00 | $254.34 | $46,271.29 |
| 41 | $46,271.29 | $1,034.15 | $0.00 | $261.62 | $47,567.06 |
| 42 | $47,567.06 | $1,034.15 | $0.00 | $268.95 | $48,870.16 |
| 43 | $48,870.16 | $1,034.15 | $0.00 | $276.32 | $50,180.63 |
| 44 | $50,180.63 | $1,034.15 | $0.00 | $283.73 | $51,498.51 |
| 45 | $51,498.51 | $1,034.15 | $0.00 | $291.18 | $52,823.84 |
| 46 | $52,823.84 | $1,034.15 | $0.00 | $298.67 | $54,156.66 |
| 47 | $54,156.66 | $1,034.15 | $0.00 | $306.21 | $55,497.02 |
| 48 | $55,497.02 | $1,034.15 | $0.00 | $313.79 | $56,844.96 |
| 49 | $56,844.96 | $1,034.15 | $0.00 | $321.41 | $58,200.52 |
| 50 | $58,200.52 | $1,034.15 | $0.00 | $329.07 | $59,563.74 |
| 51 | $59,563.74 | $1,034.15 | $0.00 | $336.78 | $60,934.67 |
| 52 | $60,934.67 | $1,034.15 | $0.00 | $344.53 | $62,313.35 |
| 53 | $62,313.35 | $1,034.15 | $0.00 | $352.33 | $63,699.83 |
| 54 | $63,699.83 | $1,034.15 | $0.00 | $360.17 | $65,094.15 |
| 55 | $65,094.15 | $1,034.15 | $0.00 | $368.05 | $66,496.35 |
| 56 | $66,496.35 | $1,034.15 | $0.00 | $375.98 | $67,906.48 |
| 57 | $67,906.48 | $1,034.15 | $0.00 | $383.95 | $69,324.58 |
| 58 | $69,324.58 | $1,034.15 | $0.00 | $391.97 | $70,750.70 |
| 59 | $70,750.70 | $1,034.15 | $0.00 | $400.03 | $72,184.88 |
| 60 | $72,184.88 | $1,034.15 | $0.00 | $408.14 | $73,627.17 |
| 61 | $73,627.17 | $1,034.15 | $0.00 | $416.30 | $75,077.62 |
| 62 | $75,077.62 | $1,034.15 | $0.00 | $424.50 | $76,536.27 |
| 63 | $76,536.27 | $1,034.15 | $0.00 | $432.75 | $78,003.17 |
| 64 | $78,003.17 | $1,034.15 | $0.00 | $441.04 | $79,478.36 |
| 65 | $79,478.36 | $1,034.15 | $0.00 | $449.38 | $80,961.89 |
| 66 | $80,961.89 | $1,034.15 | $0.00 | $457.77 | $82,453.81 |
| 67 | $82,453.81 | $1,034.15 | $0.00 | $466.21 | $83,954.17 |
| 68 | $83,954.17 | $1,034.15 | $0.00 | $474.69 | $85,463.01 |
| 69 | $85,463.01 | $1,034.15 | $0.00 | $483.22 | $86,980.38 |
| 70 | $86,980.38 | $1,034.15 | $0.00 | $491.80 | $88,506.33 |
| 71 | $88,506.33 | $1,034.15 | $0.00 | $500.43 | $90,040.91 |
| 72 | $90,040.91 | $1,034.15 | $0.00 | $509.10 | $91,584.16 |
| 73 | $91,584.16 | $1,034.15 | $0.00 | $517.83 | $93,136.14 |
| 74 | $93,136.14 | $1,034.15 | $0.00 | $526.61 | $94,696.90 |
| 75 | $94,696.90 | $1,034.15 | $0.00 | $535.43 | $96,266.48 |
| 76 | $96,266.48 | $1,034.15 | $0.00 | $544.30 | $97,844.93 |
| 77 | $97,844.93 | $1,034.15 | $0.00 | $553.23 | $99,432.31 |
| 78 | $99,432.31 | $1,034.15 | $0.00 | $562.20 | $101,028.66 |
| 79 | $101,028.66 | $1,034.15 | $0.00 | $571.23 | $102,634.04 |
| 80 | $102,634.04 | $1,034.15 | $0.00 | $580.31 | $104,248.50 |
| 81 | $104,248.50 | $1,034.15 | $0.00 | $589.44 | $105,872.09 |
| 82 | $105,872.09 | $1,034.15 | $0.00 | $598.62 | $107,504.86 |
| 83 | $107,504.86 | $1,034.15 | $0.00 | $607.85 | $109,146.86 |
| 84 | $109,146.86 | $1,034.15 | $0.00 | $617.13 | $110,798.14 |
| 85 | $110,798.14 | $1,034.15 | $0.00 | $626.47 | $112,458.76 |
| 86 | $112,458.76 | $1,034.15 | $0.00 | $635.86 | $114,128.77 |
| 87 | $114,128.77 | $1,034.15 | $0.00 | $645.30 | $115,808.22 |
| 88 | $115,808.22 | $1,034.15 | $0.00 | $654.80 | $117,497.17 |
| 89 | $117,497.17 | $1,034.15 | $0.00 | $664.35 | $119,195.67 |
| 90 | $119,195.67 | $1,034.15 | $0.00 | $673.95 | $120,903.77 |
| 91 | $120,903.77 | $1,034.15 | $0.00 | $683.61 | $122,621.53 |
| 92 | $122,621.53 | $1,034.15 | $0.00 | $693.32 | $124,349.00 |
| 93 | $124,349.00 | $1,034.15 | $0.00 | $703.09 | $126,086.24 |
| 94 | $126,086.24 | $1,034.15 | $0.00 | $712.91 | $127,833.30 |
| 95 | $127,833.30 | $1,034.15 | $0.00 | $722.79 | $129,590.24 |
| 96 | $129,590.24 | $1,034.15 | $0.00 | $732.72 | $131,357.11 |
| 97 | $131,357.11 | $1,034.15 | $0.00 | $742.71 | $133,133.97 |
| 98 | $133,133.97 | $1,034.15 | $0.00 | $752.76 | $134,920.88 |
| 99 | $134,920.88 | $1,034.15 | $0.00 | $762.86 | $136,717.89 |
| 100 | $136,717.89 | $1,034.15 | $0.00 | $773.02 | $138,525.06 |
| 101 | $138,525.06 | $1,034.15 | $0.00 | $783.24 | $140,342.45 |
| 102 | $140,342.45 | $1,034.15 | $0.00 | $793.52 | $142,170.12 |
| 103 | $142,170.12 | $1,034.15 | $0.00 | $803.85 | $144,008.12 |
| 104 | $144,008.12 | $1,034.15 | $0.00 | $814.24 | $145,856.51 |
| 105 | $145,856.51 | $1,034.15 | $0.00 | $824.69 | $147,715.35 |
| 106 | $147,715.35 | $1,034.15 | $0.00 | $835.20 | $149,584.70 |
| 107 | $149,584.70 | $1,034.15 | $0.00 | $845.77 | $151,464.62 |
| 108 | $151,464.62 | $1,034.15 | $0.00 | $856.40 | $153,355.17 |
| 109 | $153,355.17 | $1,034.15 | $0.00 | $867.09 | $155,256.41 |
| 110 | $155,256.41 | $1,034.15 | $0.00 | $877.84 | $157,168.40 |
| 111 | $157,168.40 | $1,034.15 | $0.00 | $888.65 | $159,091.20 |
| 112 | $159,091.20 | $1,034.15 | $0.00 | $899.52 | $161,024.87 |
| 113 | $161,024.87 | $1,034.15 | $0.00 | $910.46 | $162,969.48 |
| 114 | $162,969.48 | $1,034.15 | $0.00 | $921.45 | $164,925.08 |
| 115 | $164,925.08 | $1,034.15 | $0.00 | $932.51 | $166,891.74 |
| 116 | $166,891.74 | $1,034.15 | $0.00 | $943.63 | $168,869.52 |
| 117 | $168,869.52 | $1,034.15 | $0.00 | $954.81 | $170,858.48 |
| 118 | $170,858.48 | $1,034.15 | $0.00 | $966.06 | $172,858.69 |
| 119 | $172,858.69 | $1,034.15 | $0.00 | $977.37 | $174,870.21 |
| 120 | $174,870.21 | $1,034.15 | $0.00 | $988.74 | $176,893.10 |
| 121 | $176,893.10 | $1,034.15 | $0.00 | $1,000.18 | $178,927.43 |
| 122 | $178,927.43 | $1,034.15 | $0.00 | $1,011.68 | $180,973.26 |
| 123 | $180,973.26 | $1,034.15 | $0.00 | $1,023.25 | $183,030.66 |
| 124 | $183,030.66 | $1,034.15 | $0.00 | $1,034.88 | $185,099.69 |
| 125 | $185,099.69 | $1,034.15 | $0.00 | $1,046.58 | $187,180.42 |
| 126 | $187,180.42 | $1,034.15 | $0.00 | $1,058.35 | $189,272.92 |
| 127 | $189,272.92 | $1,034.15 | $0.00 | $1,070.18 | $191,377.25 |
| 128 | $191,377.25 | $1,034.15 | $0.00 | $1,082.07 | $193,493.47 |
| 129 | $193,493.47 | $1,034.15 | $0.00 | $1,094.04 | $195,621.66 |
| 130 | $195,621.66 | $1,034.15 | $0.00 | $1,106.07 | $197,761.88 |
| 131 | $197,761.88 | $1,034.15 | $0.00 | $1,118.17 | $199,914.20 |
| 132 | $199,914.20 | $1,034.15 | $0.00 | $1,130.34 | $202,078.69 |
| 133 | $202,078.69 | $1,034.15 | $0.00 | $1,142.58 | $204,255.42 |
| 134 | $204,255.42 | $1,034.15 | $0.00 | $1,154.89 | $206,444.46 |
| 135 | $206,444.46 | $1,034.15 | $0.00 | $1,167.27 | $208,645.88 |
| 136 | $208,645.88 | $1,034.15 | $0.00 | $1,179.71 | $210,859.74 |
| 137 | $210,859.74 | $1,034.15 | $0.00 | $1,192.23 | $213,086.12 |
| 138 | $213,086.12 | $1,034.15 | $0.00 | $1,204.82 | $215,325.09 |
| 139 | $215,325.09 | $1,034.15 | $0.00 | $1,217.48 | $217,576.72 |
| 140 | $217,576.72 | $1,034.15 | $0.00 | $1,230.21 | $219,841.08 |
| 141 | $219,841.08 | $1,034.15 | $0.00 | $1,243.01 | $222,118.24 |
| 142 | $222,118.24 | $1,034.15 | $0.00 | $1,255.89 | $224,408.28 |
| 143 | $224,408.28 | $1,034.15 | $0.00 | $1,268.84 | $226,711.27 |
| 144 | $226,711.27 | $1,034.15 | $0.00 | $1,281.86 | $229,027.28 |
| 145 | $229,027.28 | $1,034.15 | $0.00 | $1,294.95 | $231,356.38 |
| 146 | $231,356.38 | $1,034.15 | $0.00 | $1,308.12 | $233,698.65 |
| 147 | $233,698.65 | $1,034.15 | $0.00 | $1,321.37 | $236,054.17 |
| 148 | $236,054.17 | $1,034.15 | $0.00 | $1,334.68 | $238,423.00 |
| 149 | $238,423.00 | $1,034.15 | $0.00 | $1,348.08 | $240,805.23 |
| 150 | $240,805.23 | $1,034.15 | $0.00 | $1,361.55 | $243,200.93 |
| 151 | $243,200.93 | $1,034.15 | $0.00 | $1,375.09 | $245,610.17 |
| 152 | $245,610.17 | $1,034.15 | $0.00 | $1,388.72 | $248,033.04 |
| 153 | $248,033.04 | $1,034.15 | $0.00 | $1,402.41 | $250,469.60 |
| 154 | $250,469.60 | $1,034.15 | $0.00 | $1,416.19 | $252,919.94 |
| 155 | $252,919.94 | $1,034.15 | $0.00 | $1,430.05 | $255,384.14 |
| 156 | $255,384.14 | $1,034.15 | $0.00 | $1,443.98 | $257,862.27 |
| 157 | $257,862.27 | $1,034.15 | $0.00 | $1,457.99 | $260,354.41 |
| 158 | $260,354.41 | $1,034.15 | $0.00 | $1,472.08 | $262,860.64 |
| 159 | $262,860.64 | $1,034.15 | $0.00 | $1,486.25 | $265,381.04 |
| 160 | $265,381.04 | $1,034.15 | $0.00 | $1,500.50 | $267,915.69 |
| 161 | $267,915.69 | $1,034.15 | $0.00 | $1,514.83 | $270,464.67 |
| 162 | $270,464.67 | $1,034.15 | $0.00 | $1,529.25 | $273,028.07 |
| 163 | $273,028.07 | $1,034.15 | $0.00 | $1,543.74 | $275,605.96 |
| 164 | $275,605.96 | $1,034.15 | $0.00 | $1,558.32 | $278,198.43 |
| 165 | $278,198.43 | $1,034.15 | $0.00 | $1,572.97 | $280,805.55 |
| 166 | $280,805.55 | $1,034.15 | $0.00 | $1,587.72 | $283,427.42 |
| 167 | $283,427.42 | $1,034.15 | $0.00 | $1,602.54 | $286,064.11 |
| 168 | $286,064.11 | $1,034.15 | $0.00 | $1,617.45 | $288,715.71 |
| 169 | $288,715.71 | $1,034.15 | $0.00 | $1,632.44 | $291,382.30 |
| 170 | $291,382.30 | $1,034.15 | $0.00 | $1,647.52 | $294,063.97 |
| 171 | $294,063.97 | $1,034.15 | $0.00 | $1,662.68 | $296,760.80 |
| 172 | $296,760.80 | $1,034.15 | $0.00 | $1,677.93 | $299,472.88 |
| 173 | $299,472.88 | $1,034.15 | $0.00 | $1,693.26 | $302,200.29 |
| 174 | $302,200.29 | $1,034.15 | $0.00 | $1,708.68 | $304,943.12 |
| 175 | $304,943.12 | $1,034.15 | $0.00 | $1,724.19 | $307,701.46 |
| 176 | $307,701.46 | $1,034.15 | $0.00 | $1,739.79 | $310,475.40 |
| 177 | $310,475.40 | $1,034.15 | $0.00 | $1,755.47 | $313,265.02 |
| 178 | $313,265.02 | $1,034.15 | $0.00 | $1,771.25 | $316,070.42 |
| 179 | $316,070.42 | $1,034.15 | $0.00 | $1,787.11 | $318,891.68 |
| 180 | $318,891.68 | $1,034.15 | $0.00 | $1,803.06 | $321,728.89 |
| 181 | $321,728.89 | $1,034.15 | $0.00 | $1,819.10 | $324,582.14 |
| 182 | $324,582.14 | $1,034.15 | $0.00 | $1,835.23 | $327,451.52 |
| 183 | $327,451.52 | $1,034.15 | $0.00 | $1,851.46 | $330,337.13 |
| 184 | $330,337.13 | $1,034.15 | $0.00 | $1,867.77 | $333,239.05 |
| 185 | $333,239.05 | $1,034.15 | $0.00 | $1,884.18 | $336,157.38 |
| 186 | $336,157.38 | $1,034.15 | $0.00 | $1,900.68 | $339,092.21 |
| 187 | $339,092.21 | $1,034.15 | $0.00 | $1,917.28 | $342,043.64 |
| 188 | $342,043.64 | $1,034.15 | $0.00 | $1,933.96 | $345,011.75 |
| 189 | $345,011.75 | $1,034.15 | $0.00 | $1,950.75 | $347,996.65 |
| 190 | $347,996.65 | $1,034.15 | $0.00 | $1,967.62 | $350,998.42 |
| 191 | $350,998.42 | $1,034.15 | $0.00 | $1,984.60 | $354,017.17 |
| 192 | $354,017.17 | $1,034.15 | $0.00 | $2,001.66 | $357,052.98 |
| 193 | $357,052.98 | $1,034.15 | $0.00 | $2,018.83 | $360,105.96 |
| 194 | $360,105.96 | $1,034.15 | $0.00 | $2,036.09 | $363,176.20 |
| 195 | $363,176.20 | $1,034.15 | $0.00 | $2,053.45 | $366,263.80 |
| 196 | $366,263.80 | $1,034.15 | $0.00 | $2,070.91 | $369,368.86 |
| 197 | $369,368.86 | $1,034.15 | $0.00 | $2,088.47 | $372,491.48 |
| 198 | $372,491.48 | $1,034.15 | $0.00 | $2,106.12 | $375,631.75 |
| 199 | $375,631.75 | $1,034.15 | $0.00 | $2,123.88 | $378,789.78 |
| 200 | $378,789.78 | $1,034.15 | $0.00 | $2,141.73 | $381,965.66 |
| 201 | $381,965.66 | $1,034.15 | $0.00 | $2,159.69 | $385,159.50 |
| 202 | $385,159.50 | $1,034.15 | $0.00 | $2,177.75 | $388,371.40 |
| 203 | $388,371.40 | $1,034.15 | $0.00 | $2,195.91 | $391,601.46 |
| 204 | $391,601.46 | $1,034.15 | $0.00 | $2,214.17 | $394,849.78 |
| 205 | $394,849.78 | $1,034.15 | $0.00 | $2,232.54 | $398,116.47 |
| 206 | $398,116.47 | $1,034.15 | $0.00 | $2,251.01 | $401,401.63 |
| 207 | $401,401.63 | $1,034.15 | $0.00 | $2,269.58 | $404,705.36 |
| 208 | $404,705.36 | $1,034.15 | $0.00 | $2,288.26 | $408,027.77 |
| 209 | $408,027.77 | $1,034.15 | $0.00 | $2,307.05 | $411,368.97 |
| 210 | $411,368.97 | $1,034.15 | $0.00 | $2,325.94 | $414,729.06 |
| 211 | $414,729.06 | $1,034.15 | $0.00 | $2,344.94 | $418,108.15 |
| 212 | $418,108.15 | $1,034.15 | $0.00 | $2,364.04 | $421,506.34 |
| 213 | $421,506.34 | $1,034.15 | $0.00 | $2,383.26 | $424,923.75 |
| 214 | $424,923.75 | $1,034.15 | $0.00 | $2,402.58 | $428,360.48 |
| 215 | $428,360.48 | $1,034.15 | $0.00 | $2,422.01 | $431,816.64 |
| 216 | $431,816.64 | $1,034.15 | $0.00 | $2,441.55 | $435,292.34 |
| 217 | $435,292.34 | $1,034.15 | $117,885.28 | $2,461.21 | $320,902.42 |
| 218 | $320,902.42 | $1,034.15 | $0.00 | $1,814.43 | $323,751.00 |
| 219 | $323,751.00 | $1,034.15 | $0.00 | $1,830.54 | $326,615.69 |
| 220 | $326,615.69 | $1,034.15 | $0.00 | $1,846.73 | $329,496.57 |
| 221 | $329,496.57 | $1,034.15 | $0.00 | $1,863.02 | $332,393.74 |
| 222 | $332,393.74 | $1,034.15 | $0.00 | $1,879.40 | $335,307.29 |
| 223 | $335,307.29 | $1,034.15 | $0.00 | $1,895.88 | $338,237.32 |
| 224 | $338,237.32 | $1,034.15 | $0.00 | $1,912.44 | $341,183.91 |
| 225 | $341,183.91 | $1,034.15 | $0.00 | $1,929.10 | $344,147.16 |
| 226 | $344,147.16 | $1,034.15 | $0.00 | $1,945.86 | $347,127.17 |
| 227 | $347,127.17 | $1,034.15 | $0.00 | $1,962.71 | $350,124.03 |
| 228 | $350,124.03 | $1,034.15 | $0.00 | $1,979.65 | $353,137.83 |
| 229 | $353,137.83 | $1,034.15 | $126,137.25 | $1,996.69 | $230,031.42 |
| 230 | $230,031.42 | $1,034.15 | $0.00 | $1,300.63 | $232,366.20 |
| 231 | $232,366.20 | $1,034.15 | $0.00 | $1,313.83 | $234,714.18 |
| 232 | $234,714.18 | $1,034.15 | $0.00 | $1,327.11 | $237,075.44 |
| 233 | $237,075.44 | $1,034.15 | $0.00 | $1,340.46 | $239,450.05 |
| 234 | $239,450.05 | $1,034.15 | $0.00 | $1,353.89 | $241,838.09 |
| 235 | $241,838.09 | $1,034.15 | $0.00 | $1,367.39 | $244,239.63 |
| 236 | $244,239.63 | $1,034.15 | $0.00 | $1,380.97 | $246,654.75 |
| 237 | $246,654.75 | $1,034.15 | $0.00 | $1,394.62 | $249,083.52 |
| 238 | $249,083.52 | $1,034.15 | $0.00 | $1,408.35 | $251,526.02 |
| 239 | $251,526.02 | $1,034.15 | $0.00 | $1,422.16 | $253,982.33 |
| 240 | $253,982.33 | $1,034.15 | $0.00 | $1,436.05 | $256,452.53 |
| 241 | $256,452.53 | $1,034.15 | $134,966.85 | $1,450.02 | $123,969.85 |
| 242 | $123,969.85 | $1,034.15 | $0.00 | $700.94 | $125,704.94 |
| 243 | $125,704.94 | $1,034.15 | $0.00 | $710.75 | $127,449.84 |
| 244 | $127,449.84 | $1,034.15 | $0.00 | $720.62 | $129,204.61 |
| 245 | $129,204.61 | $1,034.15 | $0.00 | $730.54 | $130,969.30 |
| 246 | $130,969.30 | $1,034.15 | $0.00 | $740.52 | $132,743.97 |
| 247 | $132,743.97 | $1,034.15 | $0.00 | $750.55 | $134,528.67 |
| 248 | $134,528.67 | $1,034.15 | $0.00 | $760.64 | $136,323.46 |
| 249 | $136,323.46 | $1,034.15 | $0.00 | $770.79 | $138,128.40 |
| 250 | $138,128.40 | $1,034.15 | $0.00 | $781.00 | $139,943.55 |
| 251 | $139,943.55 | $1,034.15 | $0.00 | $791.26 | $141,768.96 |
| 252 | $141,768.96 | $1,034.15 | $0.00 | $801.58 | $143,604.69 |
| 253 | $143,604.69 | $0.00 | $144,414.53 | $811.96 | $2.12 |