| Estimated Annual Cost in 2042 | $241,026 |
| Monthly savings required | $1,905 |
How much will it cost to send your child to Loyola University New Orleans in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $964,105.87 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $1,904.89 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $64,245.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford Loyola University New Orleans in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $1,904.89 | $0.00 | $0.00 | $1,904.89 |
| 2 | $1,904.89 | $1,904.89 | $0.00 | $10.77 | $3,820.55 |
| 3 | $3,820.55 | $1,904.89 | $0.00 | $21.60 | $5,747.04 |
| 4 | $5,747.04 | $1,904.89 | $0.00 | $32.49 | $7,684.42 |
| 5 | $7,684.42 | $1,904.89 | $0.00 | $43.45 | $9,632.76 |
| 6 | $9,632.76 | $1,904.89 | $0.00 | $54.47 | $11,592.12 |
| 7 | $11,592.12 | $1,904.89 | $0.00 | $65.54 | $13,562.55 |
| 8 | $13,562.55 | $1,904.89 | $0.00 | $76.68 | $15,544.12 |
| 9 | $15,544.12 | $1,904.89 | $0.00 | $87.89 | $17,536.90 |
| 10 | $17,536.90 | $1,904.89 | $0.00 | $99.16 | $19,540.95 |
| 11 | $19,540.95 | $1,904.89 | $0.00 | $110.49 | $21,556.33 |
| 12 | $21,556.33 | $1,904.89 | $0.00 | $121.88 | $23,583.10 |
| 13 | $23,583.10 | $1,904.89 | $0.00 | $133.34 | $25,621.33 |
| 14 | $25,621.33 | $1,904.89 | $0.00 | $144.87 | $27,671.09 |
| 15 | $27,671.09 | $1,904.89 | $0.00 | $156.46 | $29,732.44 |
| 16 | $29,732.44 | $1,904.89 | $0.00 | $168.11 | $31,805.44 |
| 17 | $31,805.44 | $1,904.89 | $0.00 | $179.83 | $33,890.16 |
| 18 | $33,890.16 | $1,904.89 | $0.00 | $191.62 | $35,986.67 |
| 19 | $35,986.67 | $1,904.89 | $0.00 | $203.47 | $38,095.03 |
| 20 | $38,095.03 | $1,904.89 | $0.00 | $215.39 | $40,215.31 |
| 21 | $40,215.31 | $1,904.89 | $0.00 | $227.38 | $42,347.58 |
| 22 | $42,347.58 | $1,904.89 | $0.00 | $239.44 | $44,491.91 |
| 23 | $44,491.91 | $1,904.89 | $0.00 | $251.56 | $46,648.36 |
| 24 | $46,648.36 | $1,904.89 | $0.00 | $263.76 | $48,817.01 |
| 25 | $48,817.01 | $1,904.89 | $0.00 | $276.02 | $50,997.92 |
| 26 | $50,997.92 | $1,904.89 | $0.00 | $288.35 | $53,191.16 |
| 27 | $53,191.16 | $1,904.89 | $0.00 | $300.75 | $55,396.80 |
| 28 | $55,396.80 | $1,904.89 | $0.00 | $313.22 | $57,614.91 |
| 29 | $57,614.91 | $1,904.89 | $0.00 | $325.76 | $59,845.56 |
| 30 | $59,845.56 | $1,904.89 | $0.00 | $338.38 | $62,088.83 |
| 31 | $62,088.83 | $1,904.89 | $0.00 | $351.06 | $64,344.78 |
| 32 | $64,344.78 | $1,904.89 | $0.00 | $363.81 | $66,613.48 |
| 33 | $66,613.48 | $1,904.89 | $0.00 | $376.64 | $68,895.01 |
| 34 | $68,895.01 | $1,904.89 | $0.00 | $389.54 | $71,189.44 |
| 35 | $71,189.44 | $1,904.89 | $0.00 | $402.52 | $73,496.85 |
| 36 | $73,496.85 | $1,904.89 | $0.00 | $415.56 | $75,817.30 |
| 37 | $75,817.30 | $1,904.89 | $0.00 | $428.68 | $78,150.87 |
| 38 | $78,150.87 | $1,904.89 | $0.00 | $441.88 | $80,497.64 |
| 39 | $80,497.64 | $1,904.89 | $0.00 | $455.15 | $82,857.68 |
| 40 | $82,857.68 | $1,904.89 | $0.00 | $468.49 | $85,231.06 |
| 41 | $85,231.06 | $1,904.89 | $0.00 | $481.91 | $87,617.86 |
| 42 | $87,617.86 | $1,904.89 | $0.00 | $495.40 | $90,018.15 |
| 43 | $90,018.15 | $1,904.89 | $0.00 | $508.98 | $92,432.02 |
| 44 | $92,432.02 | $1,904.89 | $0.00 | $522.62 | $94,859.53 |
| 45 | $94,859.53 | $1,904.89 | $0.00 | $536.35 | $97,300.77 |
| 46 | $97,300.77 | $1,904.89 | $0.00 | $550.15 | $99,755.81 |
| 47 | $99,755.81 | $1,904.89 | $0.00 | $564.03 | $102,224.73 |
| 48 | $102,224.73 | $1,904.89 | $0.00 | $577.99 | $104,707.61 |
| 49 | $104,707.61 | $1,904.89 | $0.00 | $592.03 | $107,204.53 |
| 50 | $107,204.53 | $1,904.89 | $0.00 | $606.15 | $109,715.57 |
| 51 | $109,715.57 | $1,904.89 | $0.00 | $620.35 | $112,240.81 |
| 52 | $112,240.81 | $1,904.89 | $0.00 | $634.63 | $114,780.33 |
| 53 | $114,780.33 | $1,904.89 | $0.00 | $648.98 | $117,334.20 |
| 54 | $117,334.20 | $1,904.89 | $0.00 | $663.42 | $119,902.51 |
| 55 | $119,902.51 | $1,904.89 | $0.00 | $677.95 | $122,485.35 |
| 56 | $122,485.35 | $1,904.89 | $0.00 | $692.55 | $125,082.79 |
| 57 | $125,082.79 | $1,904.89 | $0.00 | $707.24 | $127,694.92 |
| 58 | $127,694.92 | $1,904.89 | $0.00 | $722.01 | $130,321.82 |
| 59 | $130,321.82 | $1,904.89 | $0.00 | $736.86 | $132,963.57 |
| 60 | $132,963.57 | $1,904.89 | $0.00 | $751.80 | $135,620.26 |
| 61 | $135,620.26 | $1,904.89 | $0.00 | $766.82 | $138,291.97 |
| 62 | $138,291.97 | $1,904.89 | $0.00 | $781.92 | $140,978.78 |
| 63 | $140,978.78 | $1,904.89 | $0.00 | $797.11 | $143,680.78 |
| 64 | $143,680.78 | $1,904.89 | $0.00 | $812.39 | $146,398.06 |
| 65 | $146,398.06 | $1,904.89 | $0.00 | $827.76 | $149,130.71 |
| 66 | $149,130.71 | $1,904.89 | $0.00 | $843.21 | $151,878.81 |
| 67 | $151,878.81 | $1,904.89 | $0.00 | $858.74 | $154,642.44 |
| 68 | $154,642.44 | $1,904.89 | $0.00 | $874.37 | $157,421.70 |
| 69 | $157,421.70 | $1,904.89 | $0.00 | $890.09 | $160,216.68 |
| 70 | $160,216.68 | $1,904.89 | $0.00 | $905.89 | $163,027.46 |
| 71 | $163,027.46 | $1,904.89 | $0.00 | $921.78 | $165,854.13 |
| 72 | $165,854.13 | $1,904.89 | $0.00 | $937.76 | $168,696.78 |
| 73 | $168,696.78 | $1,904.89 | $0.00 | $953.84 | $171,555.51 |
| 74 | $171,555.51 | $1,904.89 | $0.00 | $970.00 | $174,430.40 |
| 75 | $174,430.40 | $1,904.89 | $0.00 | $986.25 | $177,321.54 |
| 76 | $177,321.54 | $1,904.89 | $0.00 | $1,002.60 | $180,229.03 |
| 77 | $180,229.03 | $1,904.89 | $0.00 | $1,019.04 | $183,152.96 |
| 78 | $183,152.96 | $1,904.89 | $0.00 | $1,035.57 | $186,093.42 |
| 79 | $186,093.42 | $1,904.89 | $0.00 | $1,052.20 | $189,050.51 |
| 80 | $189,050.51 | $1,904.89 | $0.00 | $1,068.92 | $192,024.32 |
| 81 | $192,024.32 | $1,904.89 | $0.00 | $1,085.73 | $195,014.94 |
| 82 | $195,014.94 | $1,904.89 | $0.00 | $1,102.64 | $198,022.47 |
| 83 | $198,022.47 | $1,904.89 | $0.00 | $1,119.65 | $201,047.01 |
| 84 | $201,047.01 | $1,904.89 | $0.00 | $1,136.75 | $204,088.65 |
| 85 | $204,088.65 | $1,904.89 | $0.00 | $1,153.95 | $207,147.49 |
| 86 | $207,147.49 | $1,904.89 | $0.00 | $1,171.24 | $210,223.62 |
| 87 | $210,223.62 | $1,904.89 | $0.00 | $1,188.63 | $213,317.14 |
| 88 | $213,317.14 | $1,904.89 | $0.00 | $1,206.13 | $216,428.16 |
| 89 | $216,428.16 | $1,904.89 | $0.00 | $1,223.72 | $219,556.77 |
| 90 | $219,556.77 | $1,904.89 | $0.00 | $1,241.41 | $222,703.07 |
| 91 | $222,703.07 | $1,904.89 | $0.00 | $1,259.20 | $225,867.16 |
| 92 | $225,867.16 | $1,904.89 | $0.00 | $1,277.09 | $229,049.14 |
| 93 | $229,049.14 | $1,904.89 | $0.00 | $1,295.08 | $232,249.11 |
| 94 | $232,249.11 | $1,904.89 | $0.00 | $1,313.17 | $235,467.17 |
| 95 | $235,467.17 | $1,904.89 | $0.00 | $1,331.37 | $238,703.43 |
| 96 | $238,703.43 | $1,904.89 | $0.00 | $1,349.66 | $241,957.98 |
| 97 | $241,957.98 | $1,904.89 | $0.00 | $1,368.07 | $245,230.94 |
| 98 | $245,230.94 | $1,904.89 | $0.00 | $1,386.57 | $248,522.40 |
| 99 | $248,522.40 | $1,904.89 | $0.00 | $1,405.18 | $251,832.47 |
| 100 | $251,832.47 | $1,904.89 | $0.00 | $1,423.90 | $255,161.26 |
| 101 | $255,161.26 | $1,904.89 | $0.00 | $1,442.72 | $258,508.87 |
| 102 | $258,508.87 | $1,904.89 | $0.00 | $1,461.65 | $261,875.41 |
| 103 | $261,875.41 | $1,904.89 | $0.00 | $1,480.68 | $265,260.98 |
| 104 | $265,260.98 | $1,904.89 | $0.00 | $1,499.82 | $268,665.69 |
| 105 | $268,665.69 | $1,904.89 | $0.00 | $1,519.07 | $272,089.65 |
| 106 | $272,089.65 | $1,904.89 | $0.00 | $1,538.43 | $275,532.97 |
| 107 | $275,532.97 | $1,904.89 | $0.00 | $1,557.90 | $278,995.76 |
| 108 | $278,995.76 | $1,904.89 | $0.00 | $1,577.48 | $282,478.13 |
| 109 | $282,478.13 | $1,904.89 | $0.00 | $1,597.17 | $285,980.19 |
| 110 | $285,980.19 | $1,904.89 | $0.00 | $1,616.97 | $289,502.05 |
| 111 | $289,502.05 | $1,904.89 | $0.00 | $1,636.89 | $293,043.83 |
| 112 | $293,043.83 | $1,904.89 | $0.00 | $1,656.91 | $296,605.63 |
| 113 | $296,605.63 | $1,904.89 | $0.00 | $1,677.05 | $300,187.57 |
| 114 | $300,187.57 | $1,904.89 | $0.00 | $1,697.30 | $303,789.76 |
| 115 | $303,789.76 | $1,904.89 | $0.00 | $1,717.67 | $307,412.32 |
| 116 | $307,412.32 | $1,904.89 | $0.00 | $1,738.15 | $311,055.36 |
| 117 | $311,055.36 | $1,904.89 | $0.00 | $1,758.75 | $314,719.00 |
| 118 | $314,719.00 | $1,904.89 | $0.00 | $1,779.47 | $318,403.36 |
| 119 | $318,403.36 | $1,904.89 | $0.00 | $1,800.30 | $322,108.55 |
| 120 | $322,108.55 | $1,904.89 | $0.00 | $1,821.25 | $325,834.69 |
| 121 | $325,834.69 | $1,904.89 | $0.00 | $1,842.32 | $329,581.90 |
| 122 | $329,581.90 | $1,904.89 | $0.00 | $1,863.50 | $333,350.29 |
| 123 | $333,350.29 | $1,904.89 | $0.00 | $1,884.81 | $337,139.99 |
| 124 | $337,139.99 | $1,904.89 | $0.00 | $1,906.24 | $340,951.12 |
| 125 | $340,951.12 | $1,904.89 | $0.00 | $1,927.79 | $344,783.80 |
| 126 | $344,783.80 | $1,904.89 | $0.00 | $1,949.46 | $348,638.15 |
| 127 | $348,638.15 | $1,904.89 | $0.00 | $1,971.25 | $352,514.29 |
| 128 | $352,514.29 | $1,904.89 | $0.00 | $1,993.17 | $356,412.35 |
| 129 | $356,412.35 | $1,904.89 | $0.00 | $2,015.21 | $360,332.45 |
| 130 | $360,332.45 | $1,904.89 | $0.00 | $2,037.37 | $364,274.71 |
| 131 | $364,274.71 | $1,904.89 | $0.00 | $2,059.66 | $368,239.26 |
| 132 | $368,239.26 | $1,904.89 | $0.00 | $2,082.08 | $372,226.23 |
| 133 | $372,226.23 | $1,904.89 | $0.00 | $2,104.62 | $376,235.74 |
| 134 | $376,235.74 | $1,904.89 | $0.00 | $2,127.29 | $380,267.92 |
| 135 | $380,267.92 | $1,904.89 | $0.00 | $2,150.09 | $384,322.90 |
| 136 | $384,322.90 | $1,904.89 | $0.00 | $2,173.02 | $388,400.81 |
| 137 | $388,400.81 | $1,904.89 | $0.00 | $2,196.07 | $392,501.77 |
| 138 | $392,501.77 | $1,904.89 | $0.00 | $2,219.26 | $396,625.92 |
| 139 | $396,625.92 | $1,904.89 | $0.00 | $2,242.58 | $400,773.39 |
| 140 | $400,773.39 | $1,904.89 | $0.00 | $2,266.03 | $404,944.31 |
| 141 | $404,944.31 | $1,904.89 | $0.00 | $2,289.61 | $409,138.81 |
| 142 | $409,138.81 | $1,904.89 | $0.00 | $2,313.33 | $413,357.03 |
| 143 | $413,357.03 | $1,904.89 | $0.00 | $2,337.18 | $417,599.10 |
| 144 | $417,599.10 | $1,904.89 | $0.00 | $2,361.17 | $421,865.16 |
| 145 | $421,865.16 | $1,904.89 | $0.00 | $2,385.29 | $426,155.34 |
| 146 | $426,155.34 | $1,904.89 | $0.00 | $2,409.54 | $430,469.77 |
| 147 | $430,469.77 | $1,904.89 | $0.00 | $2,433.94 | $434,808.60 |
| 148 | $434,808.60 | $1,904.89 | $0.00 | $2,458.47 | $439,171.96 |
| 149 | $439,171.96 | $1,904.89 | $0.00 | $2,483.14 | $443,559.99 |
| 150 | $443,559.99 | $1,904.89 | $0.00 | $2,507.95 | $447,972.83 |
| 151 | $447,972.83 | $1,904.89 | $0.00 | $2,532.90 | $452,410.62 |
| 152 | $452,410.62 | $1,904.89 | $0.00 | $2,558.00 | $456,873.51 |
| 153 | $456,873.51 | $1,904.89 | $0.00 | $2,583.23 | $461,361.63 |
| 154 | $461,361.63 | $1,904.89 | $0.00 | $2,608.61 | $465,875.13 |
| 155 | $465,875.13 | $1,904.89 | $0.00 | $2,634.13 | $470,414.15 |
| 156 | $470,414.15 | $1,904.89 | $0.00 | $2,659.79 | $474,978.83 |
| 157 | $474,978.83 | $1,904.89 | $0.00 | $2,685.60 | $479,569.32 |
| 158 | $479,569.32 | $1,904.89 | $0.00 | $2,711.55 | $484,185.76 |
| 159 | $484,185.76 | $1,904.89 | $0.00 | $2,737.66 | $488,828.31 |
| 160 | $488,828.31 | $1,904.89 | $0.00 | $2,763.91 | $493,497.11 |
| 161 | $493,497.11 | $1,904.89 | $0.00 | $2,790.30 | $498,192.30 |
| 162 | $498,192.30 | $1,904.89 | $0.00 | $2,816.85 | $502,914.04 |
| 163 | $502,914.04 | $1,904.89 | $0.00 | $2,843.55 | $507,662.48 |
| 164 | $507,662.48 | $1,904.89 | $0.00 | $2,870.40 | $512,437.77 |
| 165 | $512,437.77 | $1,904.89 | $0.00 | $2,897.40 | $517,240.06 |
| 166 | $517,240.06 | $1,904.89 | $0.00 | $2,924.55 | $522,069.50 |
| 167 | $522,069.50 | $1,904.89 | $0.00 | $2,951.86 | $526,926.25 |
| 168 | $526,926.25 | $1,904.89 | $0.00 | $2,979.32 | $531,810.46 |
| 169 | $531,810.46 | $1,904.89 | $0.00 | $3,006.93 | $536,722.28 |
| 170 | $536,722.28 | $1,904.89 | $0.00 | $3,034.71 | $541,661.88 |
| 171 | $541,661.88 | $1,904.89 | $0.00 | $3,062.64 | $546,629.41 |
| 172 | $546,629.41 | $1,904.89 | $0.00 | $3,090.72 | $551,625.02 |
| 173 | $551,625.02 | $1,904.89 | $0.00 | $3,118.97 | $556,648.88 |
| 174 | $556,648.88 | $1,904.89 | $0.00 | $3,147.37 | $561,701.14 |
| 175 | $561,701.14 | $1,904.89 | $0.00 | $3,175.94 | $566,781.97 |
| 176 | $566,781.97 | $1,904.89 | $0.00 | $3,204.67 | $571,891.53 |
| 177 | $571,891.53 | $1,904.89 | $0.00 | $3,233.56 | $577,029.98 |
| 178 | $577,029.98 | $1,904.89 | $0.00 | $3,262.61 | $582,197.48 |
| 179 | $582,197.48 | $1,904.89 | $0.00 | $3,291.83 | $587,394.20 |
| 180 | $587,394.20 | $1,904.89 | $0.00 | $3,321.21 | $592,620.30 |
| 181 | $592,620.30 | $1,904.89 | $0.00 | $3,350.76 | $597,875.95 |
| 182 | $597,875.95 | $1,904.89 | $0.00 | $3,380.48 | $603,161.32 |
| 183 | $603,161.32 | $1,904.89 | $0.00 | $3,410.36 | $608,476.57 |
| 184 | $608,476.57 | $1,904.89 | $0.00 | $3,440.41 | $613,821.87 |
| 185 | $613,821.87 | $1,904.89 | $0.00 | $3,470.64 | $619,197.40 |
| 186 | $619,197.40 | $1,904.89 | $0.00 | $3,501.03 | $624,603.32 |
| 187 | $624,603.32 | $1,904.89 | $0.00 | $3,531.60 | $630,039.81 |
| 188 | $630,039.81 | $1,904.89 | $0.00 | $3,562.34 | $635,507.04 |
| 189 | $635,507.04 | $1,904.89 | $0.00 | $3,593.25 | $641,005.18 |
| 190 | $641,005.18 | $1,904.89 | $0.00 | $3,624.34 | $646,534.41 |
| 191 | $646,534.41 | $1,904.89 | $0.00 | $3,655.60 | $652,094.90 |
| 192 | $652,094.90 | $1,904.89 | $0.00 | $3,687.04 | $657,686.83 |
| 193 | $657,686.83 | $1,904.89 | $0.00 | $3,718.66 | $663,310.38 |
| 194 | $663,310.38 | $1,904.89 | $0.00 | $3,750.45 | $668,965.72 |
| 195 | $668,965.72 | $1,904.89 | $0.00 | $3,782.43 | $674,653.04 |
| 196 | $674,653.04 | $1,904.89 | $0.00 | $3,814.59 | $680,372.52 |
| 197 | $680,372.52 | $1,904.89 | $0.00 | $3,846.93 | $686,124.34 |
| 198 | $686,124.34 | $1,904.89 | $0.00 | $3,879.45 | $691,908.68 |
| 199 | $691,908.68 | $1,904.89 | $0.00 | $3,912.15 | $697,725.72 |
| 200 | $697,725.72 | $1,904.89 | $0.00 | $3,945.04 | $703,575.65 |
| 201 | $703,575.65 | $1,904.89 | $0.00 | $3,978.12 | $709,458.66 |
| 202 | $709,458.66 | $1,904.89 | $0.00 | $4,011.38 | $715,374.93 |
| 203 | $715,374.93 | $1,904.89 | $0.00 | $4,044.83 | $721,324.65 |
| 204 | $721,324.65 | $1,904.89 | $0.00 | $4,078.47 | $727,308.01 |
| 205 | $727,308.01 | $1,904.89 | $0.00 | $4,112.31 | $733,325.21 |
| 206 | $733,325.21 | $1,904.89 | $0.00 | $4,146.33 | $739,376.43 |
| 207 | $739,376.43 | $1,904.89 | $0.00 | $4,180.54 | $745,461.86 |
| 208 | $745,461.86 | $1,904.89 | $0.00 | $4,214.95 | $751,581.70 |
| 209 | $751,581.70 | $1,904.89 | $0.00 | $4,249.55 | $757,736.14 |
| 210 | $757,736.14 | $1,904.89 | $0.00 | $4,284.35 | $763,925.38 |
| 211 | $763,925.38 | $1,904.89 | $0.00 | $4,319.35 | $770,149.62 |
| 212 | $770,149.62 | $1,904.89 | $0.00 | $4,354.54 | $776,409.05 |
| 213 | $776,409.05 | $1,904.89 | $0.00 | $4,389.93 | $782,703.87 |
| 214 | $782,703.87 | $1,904.89 | $0.00 | $4,425.52 | $789,034.28 |
| 215 | $789,034.28 | $1,904.89 | $0.00 | $4,461.31 | $795,400.48 |
| 216 | $795,400.48 | $1,904.89 | $0.00 | $4,497.31 | $801,802.68 |
| 217 | $801,802.68 | $1,904.89 | $217,143.75 | $4,533.51 | $591,097.33 |
| 218 | $591,097.33 | $1,904.89 | $0.00 | $3,342.15 | $596,344.37 |
| 219 | $596,344.37 | $1,904.89 | $0.00 | $3,371.82 | $601,621.08 |
| 220 | $601,621.08 | $1,904.89 | $0.00 | $3,401.65 | $606,927.62 |
| 221 | $606,927.62 | $1,904.89 | $0.00 | $3,431.66 | $612,264.17 |
| 222 | $612,264.17 | $1,904.89 | $0.00 | $3,461.83 | $617,630.89 |
| 223 | $617,630.89 | $1,904.89 | $0.00 | $3,492.17 | $623,027.95 |
| 224 | $623,027.95 | $1,904.89 | $0.00 | $3,522.69 | $628,455.53 |
| 225 | $628,455.53 | $1,904.89 | $0.00 | $3,553.38 | $633,913.80 |
| 226 | $633,913.80 | $1,904.89 | $0.00 | $3,584.24 | $639,402.93 |
| 227 | $639,402.93 | $1,904.89 | $0.00 | $3,615.28 | $644,923.10 |
| 228 | $644,923.10 | $1,904.89 | $0.00 | $3,646.49 | $650,474.48 |
| 229 | $650,474.48 | $1,904.89 | $232,343.81 | $3,677.88 | $423,713.44 |
| 230 | $423,713.44 | $1,904.89 | $0.00 | $2,395.74 | $428,014.07 |
| 231 | $428,014.07 | $1,904.89 | $0.00 | $2,420.05 | $432,339.01 |
| 232 | $432,339.01 | $1,904.89 | $0.00 | $2,444.51 | $436,688.41 |
| 233 | $436,688.41 | $1,904.89 | $0.00 | $2,469.10 | $441,062.40 |
| 234 | $441,062.40 | $1,904.89 | $0.00 | $2,493.83 | $445,461.12 |
| 235 | $445,461.12 | $1,904.89 | $0.00 | $2,518.70 | $449,884.71 |
| 236 | $449,884.71 | $1,904.89 | $0.00 | $2,543.71 | $454,333.31 |
| 237 | $454,333.31 | $1,904.89 | $0.00 | $2,568.87 | $458,807.07 |
| 238 | $458,807.07 | $1,904.89 | $0.00 | $2,594.16 | $463,306.12 |
| 239 | $463,306.12 | $1,904.89 | $0.00 | $2,619.60 | $467,830.61 |
| 240 | $467,830.61 | $1,904.89 | $0.00 | $2,645.18 | $472,380.68 |
| 241 | $472,380.68 | $1,904.89 | $248,607.88 | $2,670.91 | $228,348.60 |
| 242 | $228,348.60 | $1,904.89 | $0.00 | $1,291.12 | $231,544.61 |
| 243 | $231,544.61 | $1,904.89 | $0.00 | $1,309.19 | $234,758.69 |
| 244 | $234,758.69 | $1,904.89 | $0.00 | $1,327.36 | $237,990.94 |
| 245 | $237,990.94 | $1,904.89 | $0.00 | $1,345.64 | $241,241.47 |
| 246 | $241,241.47 | $1,904.89 | $0.00 | $1,364.01 | $244,510.37 |
| 247 | $244,510.37 | $1,904.89 | $0.00 | $1,382.50 | $247,797.76 |
| 248 | $247,797.76 | $1,904.89 | $0.00 | $1,401.08 | $251,103.73 |
| 249 | $251,103.73 | $1,904.89 | $0.00 | $1,419.78 | $254,428.40 |
| 250 | $254,428.40 | $1,904.89 | $0.00 | $1,438.58 | $257,771.87 |
| 251 | $257,771.87 | $1,904.89 | $0.00 | $1,457.48 | $261,134.24 |
| 252 | $261,134.24 | $1,904.89 | $0.00 | $1,476.49 | $264,515.62 |
| 253 | $264,515.62 | $0.00 | $266,010.43 | $1,495.61 | $0.80 |