Savings Plan and Future Cost Estimation for Loyola University New Orleans

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2039$147,865
Monthly savings required$1,170

How much will it cost to send your child to Loyola University New Orleans in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $591,458.75 for students enrolling in 2039 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $1,170.47 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$57,020.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Loyola University New Orleans in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $1,170.47 $0.00 $0.00 $1,170.47
2 $1,170.47 $1,170.47 $0.00 $6.62 $2,347.56
3 $2,347.56 $1,170.47 $0.00 $13.27 $3,531.30
4 $3,531.30 $1,170.47 $0.00 $19.97 $4,721.74
5 $4,721.74 $1,170.47 $0.00 $26.70 $5,918.91
6 $5,918.91 $1,170.47 $0.00 $33.47 $7,122.85
7 $7,122.85 $1,170.47 $0.00 $40.27 $8,333.59
8 $8,333.59 $1,170.47 $0.00 $47.12 $9,551.18
9 $9,551.18 $1,170.47 $0.00 $54.00 $10,775.65
10 $10,775.65 $1,170.47 $0.00 $60.93 $12,007.05
11 $12,007.05 $1,170.47 $0.00 $67.89 $13,245.41
12 $13,245.41 $1,170.47 $0.00 $74.89 $14,490.77
13 $14,490.77 $1,170.47 $0.00 $81.93 $15,743.17
14 $15,743.17 $1,170.47 $0.00 $89.01 $17,002.65
15 $17,002.65 $1,170.47 $0.00 $96.14 $18,269.26
16 $18,269.26 $1,170.47 $0.00 $103.30 $19,543.03
17 $19,543.03 $1,170.47 $0.00 $110.50 $20,824.00
18 $20,824.00 $1,170.47 $0.00 $117.74 $22,112.21
19 $22,112.21 $1,170.47 $0.00 $125.03 $23,407.71
20 $23,407.71 $1,170.47 $0.00 $132.35 $24,710.53
21 $24,710.53 $1,170.47 $0.00 $139.72 $26,020.72
22 $26,020.72 $1,170.47 $0.00 $147.12 $27,338.31
23 $27,338.31 $1,170.47 $0.00 $154.57 $28,663.35
24 $28,663.35 $1,170.47 $0.00 $162.07 $29,995.89
25 $29,995.89 $1,170.47 $0.00 $169.60 $31,335.96
26 $31,335.96 $1,170.47 $0.00 $177.18 $32,683.61
27 $32,683.61 $1,170.47 $0.00 $184.80 $34,038.88
28 $34,038.88 $1,170.47 $0.00 $192.46 $35,401.81
29 $35,401.81 $1,170.47 $0.00 $200.17 $36,772.45
30 $36,772.45 $1,170.47 $0.00 $207.92 $38,150.84
31 $38,150.84 $1,170.47 $0.00 $215.71 $39,537.02
32 $39,537.02 $1,170.47 $0.00 $223.55 $40,931.04
33 $40,931.04 $1,170.47 $0.00 $231.43 $42,332.94
34 $42,332.94 $1,170.47 $0.00 $239.36 $43,742.77
35 $43,742.77 $1,170.47 $0.00 $247.33 $45,160.57
36 $45,160.57 $1,170.47 $0.00 $255.34 $46,586.38
37 $46,586.38 $1,170.47 $0.00 $263.41 $48,020.26
38 $48,020.26 $1,170.47 $0.00 $271.51 $49,462.24
39 $49,462.24 $1,170.47 $0.00 $279.67 $50,912.38
40 $50,912.38 $1,170.47 $0.00 $287.87 $52,370.72
41 $52,370.72 $1,170.47 $0.00 $296.11 $53,837.30
42 $53,837.30 $1,170.47 $0.00 $304.40 $55,312.17
43 $55,312.17 $1,170.47 $0.00 $312.74 $56,795.38
44 $56,795.38 $1,170.47 $0.00 $321.13 $58,286.98
45 $58,286.98 $1,170.47 $0.00 $329.56 $59,787.01
46 $59,787.01 $1,170.47 $0.00 $338.04 $61,295.52
47 $61,295.52 $1,170.47 $0.00 $346.57 $62,812.56
48 $62,812.56 $1,170.47 $0.00 $355.15 $64,338.18
49 $64,338.18 $1,170.47 $0.00 $363.78 $65,872.43
50 $65,872.43 $1,170.47 $0.00 $372.45 $67,415.35
51 $67,415.35 $1,170.47 $0.00 $381.18 $68,967.00
52 $68,967.00 $1,170.47 $0.00 $389.95 $70,527.42
53 $70,527.42 $1,170.47 $0.00 $398.77 $72,096.66
54 $72,096.66 $1,170.47 $0.00 $407.64 $73,674.77
55 $73,674.77 $1,170.47 $0.00 $416.57 $75,261.81
56 $75,261.81 $1,170.47 $0.00 $425.54 $76,857.82
57 $76,857.82 $1,170.47 $0.00 $434.57 $78,462.86
58 $78,462.86 $1,170.47 $0.00 $443.64 $80,076.97
59 $80,076.97 $1,170.47 $0.00 $452.77 $81,700.21
60 $81,700.21 $1,170.47 $0.00 $461.94 $83,332.62
61 $83,332.62 $1,170.47 $0.00 $471.17 $84,974.26
62 $84,974.26 $1,170.47 $0.00 $480.46 $86,625.19
63 $86,625.19 $1,170.47 $0.00 $489.79 $88,285.45
64 $88,285.45 $1,170.47 $0.00 $499.18 $89,955.10
65 $89,955.10 $1,170.47 $0.00 $508.62 $91,634.19
66 $91,634.19 $1,170.47 $0.00 $518.11 $93,322.77
67 $93,322.77 $1,170.47 $0.00 $527.66 $95,020.90
68 $95,020.90 $1,170.47 $0.00 $537.26 $96,728.63
69 $96,728.63 $1,170.47 $0.00 $546.92 $98,446.02
70 $98,446.02 $1,170.47 $0.00 $556.63 $100,173.12
71 $100,173.12 $1,170.47 $0.00 $566.39 $101,909.98
72 $101,909.98 $1,170.47 $0.00 $576.21 $103,656.66
73 $103,656.66 $1,170.47 $0.00 $586.09 $105,413.22
74 $105,413.22 $1,170.47 $0.00 $596.02 $107,179.71
75 $107,179.71 $1,170.47 $0.00 $606.01 $108,956.19
76 $108,956.19 $1,170.47 $0.00 $616.05 $110,742.71
77 $110,742.71 $1,170.47 $0.00 $626.16 $112,539.34
78 $112,539.34 $1,170.47 $0.00 $636.31 $114,346.12
79 $114,346.12 $1,170.47 $0.00 $646.53 $116,163.12
80 $116,163.12 $1,170.47 $0.00 $656.80 $117,990.39
81 $117,990.39 $1,170.47 $0.00 $667.13 $119,827.99
82 $119,827.99 $1,170.47 $0.00 $677.52 $121,675.98
83 $121,675.98 $1,170.47 $0.00 $687.97 $123,534.42
84 $123,534.42 $1,170.47 $0.00 $698.48 $125,403.37
85 $125,403.37 $1,170.47 $0.00 $709.05 $127,282.89
86 $127,282.89 $1,170.47 $0.00 $719.68 $129,173.04
87 $129,173.04 $1,170.47 $0.00 $730.36 $131,073.87
88 $131,073.87 $1,170.47 $0.00 $741.11 $132,985.45
89 $132,985.45 $1,170.47 $0.00 $751.92 $134,907.84
90 $134,907.84 $1,170.47 $0.00 $762.79 $136,841.10
91 $136,841.10 $1,170.47 $0.00 $773.72 $138,785.29
92 $138,785.29 $1,170.47 $0.00 $784.71 $140,740.47
93 $140,740.47 $1,170.47 $0.00 $795.77 $142,706.71
94 $142,706.71 $1,170.47 $0.00 $806.88 $144,684.06
95 $144,684.06 $1,170.47 $0.00 $818.06 $146,672.59
96 $146,672.59 $1,170.47 $0.00 $829.31 $148,672.37
97 $148,672.37 $1,170.47 $0.00 $840.62 $150,683.46
98 $150,683.46 $1,170.47 $0.00 $851.99 $152,705.92
99 $152,705.92 $1,170.47 $0.00 $863.42 $154,739.81
100 $154,739.81 $1,170.47 $0.00 $874.92 $156,785.20
101 $156,785.20 $1,170.47 $0.00 $886.49 $158,842.16
102 $158,842.16 $1,170.47 $0.00 $898.12 $160,910.75
103 $160,910.75 $1,170.47 $0.00 $909.81 $162,991.03
104 $162,991.03 $1,170.47 $0.00 $921.57 $165,083.07
105 $165,083.07 $1,170.47 $0.00 $933.40 $167,186.94
106 $167,186.94 $1,170.47 $0.00 $945.30 $169,302.71
107 $169,302.71 $1,170.47 $0.00 $957.26 $171,430.44
108 $171,430.44 $1,170.47 $0.00 $969.29 $173,570.20
109 $173,570.20 $1,170.47 $0.00 $981.39 $175,722.06
110 $175,722.06 $1,170.47 $0.00 $993.56 $177,886.09
111 $177,886.09 $1,170.47 $0.00 $1,005.79 $180,062.35
112 $180,062.35 $1,170.47 $0.00 $1,018.10 $182,250.92
113 $182,250.92 $1,170.47 $0.00 $1,030.47 $184,451.86
114 $184,451.86 $1,170.47 $0.00 $1,042.92 $186,665.25
115 $186,665.25 $1,170.47 $0.00 $1,055.43 $188,891.15
116 $188,891.15 $1,170.47 $0.00 $1,068.02 $191,129.64
117 $191,129.64 $1,170.47 $0.00 $1,080.67 $193,380.78
118 $193,380.78 $1,170.47 $0.00 $1,093.40 $195,644.65
119 $195,644.65 $1,170.47 $0.00 $1,106.20 $197,921.32
120 $197,921.32 $1,170.47 $0.00 $1,119.08 $200,210.87
121 $200,210.87 $1,170.47 $0.00 $1,132.02 $202,513.36
122 $202,513.36 $1,170.47 $0.00 $1,145.04 $204,828.87
123 $204,828.87 $1,170.47 $0.00 $1,158.13 $207,157.47
124 $207,157.47 $1,170.47 $0.00 $1,171.30 $209,499.24
125 $209,499.24 $1,170.47 $0.00 $1,184.54 $211,854.25
126 $211,854.25 $1,170.47 $0.00 $1,197.85 $214,222.57
127 $214,222.57 $1,170.47 $0.00 $1,211.25 $216,604.29
128 $216,604.29 $1,170.47 $0.00 $1,224.71 $218,999.47
129 $218,999.47 $1,170.47 $0.00 $1,238.25 $221,408.19
130 $221,408.19 $1,170.47 $0.00 $1,251.87 $223,830.53
131 $223,830.53 $1,170.47 $0.00 $1,265.57 $226,266.57
132 $226,266.57 $1,170.47 $0.00 $1,279.34 $228,716.38
133 $228,716.38 $1,170.47 $0.00 $1,293.20 $231,180.05
134 $231,180.05 $1,170.47 $0.00 $1,307.13 $233,657.65
135 $233,657.65 $1,170.47 $0.00 $1,321.13 $236,149.25
136 $236,149.25 $1,170.47 $0.00 $1,335.22 $238,654.94
137 $238,654.94 $1,170.47 $0.00 $1,349.39 $241,174.80
138 $241,174.80 $1,170.47 $0.00 $1,363.64 $243,708.91
139 $243,708.91 $1,170.47 $0.00 $1,377.97 $246,257.35
140 $246,257.35 $1,170.47 $0.00 $1,392.37 $248,820.19
141 $248,820.19 $1,170.47 $0.00 $1,406.87 $251,397.53
142 $251,397.53 $1,170.47 $0.00 $1,421.44 $253,989.44
143 $253,989.44 $1,170.47 $0.00 $1,436.09 $256,596.00
144 $256,596.00 $1,170.47 $0.00 $1,450.83 $259,217.30
145 $259,217.30 $1,170.47 $0.00 $1,465.65 $261,853.42
146 $261,853.42 $1,170.47 $0.00 $1,480.56 $264,504.45
147 $264,504.45 $1,170.47 $0.00 $1,495.55 $267,170.47
148 $267,170.47 $1,170.47 $0.00 $1,510.62 $269,851.56
149 $269,851.56 $1,170.47 $0.00 $1,525.78 $272,547.81
150 $272,547.81 $1,170.47 $0.00 $1,541.02 $275,259.30
151 $275,259.30 $1,170.47 $0.00 $1,556.36 $277,986.13
152 $277,986.13 $1,170.47 $0.00 $1,571.77 $280,728.37
153 $280,728.37 $1,170.47 $0.00 $1,587.28 $283,486.12
154 $283,486.12 $1,170.47 $0.00 $1,602.87 $286,259.46
155 $286,259.46 $1,170.47 $0.00 $1,618.55 $289,048.48
156 $289,048.48 $1,170.47 $0.00 $1,634.32 $291,853.27
157 $291,853.27 $1,170.47 $0.00 $1,650.18 $294,673.92
158 $294,673.92 $1,170.47 $0.00 $1,666.13 $297,510.52
159 $297,510.52 $1,170.47 $0.00 $1,682.17 $300,363.16
160 $300,363.16 $1,170.47 $0.00 $1,698.30 $303,231.93
161 $303,231.93 $1,170.47 $0.00 $1,714.52 $306,116.92
162 $306,116.92 $1,170.47 $0.00 $1,730.83 $309,018.22
163 $309,018.22 $1,170.47 $0.00 $1,747.23 $311,935.92
164 $311,935.92 $1,170.47 $0.00 $1,763.73 $314,870.12
165 $314,870.12 $1,170.47 $0.00 $1,780.32 $317,820.91
166 $317,820.91 $1,170.47 $0.00 $1,797.01 $320,788.39
167 $320,788.39 $1,170.47 $0.00 $1,813.78 $323,772.64
168 $323,772.64 $1,170.47 $0.00 $1,830.66 $326,773.77
169 $326,773.77 $1,170.47 $0.00 $1,847.63 $329,791.87
170 $329,791.87 $1,170.47 $0.00 $1,864.69 $332,827.03
171 $332,827.03 $1,170.47 $0.00 $1,881.85 $335,879.35
172 $335,879.35 $1,170.47 $0.00 $1,899.11 $338,948.93
173 $338,948.93 $1,170.47 $0.00 $1,916.47 $342,035.87
174 $342,035.87 $1,170.47 $0.00 $1,933.92 $345,140.26
175 $345,140.26 $1,170.47 $0.00 $1,951.47 $348,262.20
176 $348,262.20 $1,170.47 $0.00 $1,969.13 $351,401.80
177 $351,401.80 $1,170.47 $0.00 $1,986.88 $354,559.15
178 $354,559.15 $1,170.47 $0.00 $2,004.73 $357,734.35
179 $357,734.35 $1,170.47 $0.00 $2,022.68 $360,927.50
180 $360,927.50 $1,170.47 $0.00 $2,040.74 $364,138.71
181 $364,138.71 $1,170.47 $0.00 $2,058.89 $367,368.07
182 $367,368.07 $1,170.47 $0.00 $2,077.15 $370,615.69
183 $370,615.69 $1,170.47 $0.00 $2,095.51 $373,881.67
184 $373,881.67 $1,170.47 $0.00 $2,113.98 $377,166.12
185 $377,166.12 $1,170.47 $0.00 $2,132.55 $380,469.14
186 $380,469.14 $1,170.47 $0.00 $2,151.23 $383,790.84
187 $383,790.84 $1,170.47 $0.00 $2,170.01 $387,131.32
188 $387,131.32 $1,170.47 $0.00 $2,188.90 $390,490.69
189 $390,490.69 $1,170.47 $0.00 $2,207.89 $393,869.05
190 $393,869.05 $1,170.47 $0.00 $2,226.99 $397,266.51
191 $397,266.51 $1,170.47 $0.00 $2,246.20 $400,683.18
192 $400,683.18 $1,170.47 $0.00 $2,265.52 $404,119.17
193 $404,119.17 $1,170.47 $0.00 $2,284.95 $407,574.59
194 $407,574.59 $1,170.47 $0.00 $2,304.49 $411,049.55
195 $411,049.55 $1,170.47 $0.00 $2,324.13 $414,544.15
196 $414,544.15 $1,170.47 $0.00 $2,343.89 $418,058.51
197 $418,058.51 $1,170.47 $0.00 $2,363.76 $421,592.74
198 $421,592.74 $1,170.47 $0.00 $2,383.75 $425,146.96
199 $425,146.96 $1,170.47 $0.00 $2,403.84 $428,721.27
200 $428,721.27 $1,170.47 $0.00 $2,424.05 $432,315.79
201 $432,315.79 $1,170.47 $0.00 $2,444.38 $435,930.64
202 $435,930.64 $1,170.47 $0.00 $2,464.82 $439,565.93
203 $439,565.93 $1,170.47 $0.00 $2,485.37 $443,221.77
204 $443,221.77 $1,170.47 $0.00 $2,506.04 $446,898.28
205 $446,898.28 $1,170.47 $0.00 $2,526.83 $450,595.58
206 $450,595.58 $1,170.47 $0.00 $2,547.73 $454,313.78
207 $454,313.78 $1,170.47 $0.00 $2,568.76 $458,053.01
208 $458,053.01 $1,170.47 $0.00 $2,589.90 $461,813.38
209 $461,813.38 $1,170.47 $0.00 $2,611.16 $465,595.01
210 $465,595.01 $1,170.47 $0.00 $2,632.54 $469,398.02
211 $469,398.02 $1,170.47 $0.00 $2,654.04 $473,222.53
212 $473,222.53 $1,170.47 $0.00 $2,675.67 $477,068.67
213 $477,068.67 $1,170.47 $0.00 $2,697.42 $480,936.56
214 $480,936.56 $1,170.47 $0.00 $2,719.29 $484,826.32
215 $484,826.32 $1,170.47 $0.00 $2,741.28 $488,738.07
216 $488,738.07 $1,170.47 $0.00 $2,763.40 $492,671.94
217 $492,671.94 $1,170.47 $137,225.43 $2,785.64 $359,402.62
218 $359,402.62 $1,170.47 $0.00 $2,032.11 $362,605.20
219 $362,605.20 $1,170.47 $0.00 $2,050.22 $365,825.89
220 $365,825.89 $1,170.47 $0.00 $2,068.43 $369,064.79
221 $369,064.79 $1,170.47 $0.00 $2,086.75 $372,322.01
222 $372,322.01 $1,170.47 $0.00 $2,105.16 $375,597.64
223 $375,597.64 $1,170.47 $0.00 $2,123.68 $378,891.79
224 $378,891.79 $1,170.47 $0.00 $2,142.31 $382,204.57
225 $382,204.57 $1,170.47 $0.00 $2,161.04 $385,536.08
226 $385,536.08 $1,170.47 $0.00 $2,179.88 $388,886.43
227 $388,886.43 $1,170.47 $0.00 $2,198.82 $392,255.72
228 $392,255.72 $1,170.47 $0.00 $2,217.87 $395,644.06
229 $395,644.06 $1,170.47 $144,086.70 $2,237.03 $254,964.86
230 $254,964.86 $1,170.47 $0.00 $1,441.61 $257,576.94
231 $257,576.94 $1,170.47 $0.00 $1,456.38 $260,203.79
232 $260,203.79 $1,170.47 $0.00 $1,471.23 $262,845.49
233 $262,845.49 $1,170.47 $0.00 $1,486.17 $265,502.13
234 $265,502.13 $1,170.47 $0.00 $1,501.19 $268,173.79
235 $268,173.79 $1,170.47 $0.00 $1,516.29 $270,860.55
236 $270,860.55 $1,170.47 $0.00 $1,531.48 $273,562.50
237 $273,562.50 $1,170.47 $0.00 $1,546.76 $276,279.73
238 $276,279.73 $1,170.47 $0.00 $1,562.13 $279,012.33
239 $279,012.33 $1,170.47 $0.00 $1,577.58 $281,760.38
240 $281,760.38 $1,170.47 $0.00 $1,593.11 $284,523.96
241 $284,523.96 $1,170.47 $151,291.04 $1,608.74 $136,012.13
242 $136,012.13 $1,170.47 $0.00 $769.03 $137,951.63
243 $137,951.63 $1,170.47 $0.00 $780.00 $139,902.10
244 $139,902.10 $1,170.47 $0.00 $791.03 $141,863.60
245 $141,863.60 $1,170.47 $0.00 $802.12 $143,836.19
246 $143,836.19 $1,170.47 $0.00 $813.27 $145,819.93
247 $145,819.93 $1,170.47 $0.00 $824.49 $147,814.89
248 $147,814.89 $1,170.47 $0.00 $835.77 $149,821.13
249 $149,821.13 $1,170.47 $0.00 $847.11 $151,838.71
250 $151,838.71 $1,170.47 $0.00 $858.52 $153,867.70
251 $153,867.70 $1,170.47 $0.00 $869.99 $155,908.16
252 $155,908.16 $1,170.47 $0.00 $881.53 $157,960.16
253 $157,960.16 $0.00 $158,855.59 $893.13 ($2.30)