Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2038$31,508
Monthly savings required$140

How much will it cost to send your child to Northeast Louisiana Technical College Delta Ouachita Campus in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $63,016.48 for students enrolling in 2038 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $140.04 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$12,773.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Northeast Louisiana Technical College Delta Ouachita Campus in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $140.04 $0.00 $0.00 $140.04
2 $140.04 $140.04 $0.00 $0.79 $280.87
3 $280.87 $140.04 $0.00 $1.59 $422.50
4 $422.50 $140.04 $0.00 $2.39 $564.93
5 $564.93 $140.04 $0.00 $3.19 $708.16
6 $708.16 $140.04 $0.00 $4.00 $852.20
7 $852.20 $140.04 $0.00 $4.82 $997.06
8 $997.06 $140.04 $0.00 $5.64 $1,142.74
9 $1,142.74 $140.04 $0.00 $6.46 $1,289.24
10 $1,289.24 $140.04 $0.00 $7.29 $1,436.57
11 $1,436.57 $140.04 $0.00 $8.12 $1,584.73
12 $1,584.73 $140.04 $0.00 $8.96 $1,733.73
13 $1,733.73 $140.04 $0.00 $9.80 $1,883.57
14 $1,883.57 $140.04 $0.00 $10.65 $2,034.26
15 $2,034.26 $140.04 $0.00 $11.50 $2,185.80
16 $2,185.80 $140.04 $0.00 $12.36 $2,338.20
17 $2,338.20 $140.04 $0.00 $13.22 $2,491.46
18 $2,491.46 $140.04 $0.00 $14.09 $2,645.59
19 $2,645.59 $140.04 $0.00 $14.96 $2,800.59
20 $2,800.59 $140.04 $0.00 $15.83 $2,956.46
21 $2,956.46 $140.04 $0.00 $16.72 $3,113.22
22 $3,113.22 $140.04 $0.00 $17.60 $3,270.86
23 $3,270.86 $140.04 $0.00 $18.49 $3,429.39
24 $3,429.39 $140.04 $0.00 $19.39 $3,588.82
25 $3,588.82 $140.04 $0.00 $20.29 $3,749.15
26 $3,749.15 $140.04 $0.00 $21.20 $3,910.39
27 $3,910.39 $140.04 $0.00 $22.11 $4,072.54
28 $4,072.54 $140.04 $0.00 $23.03 $4,235.61
29 $4,235.61 $140.04 $0.00 $23.95 $4,399.60
30 $4,399.60 $140.04 $0.00 $24.88 $4,564.52
31 $4,564.52 $140.04 $0.00 $25.81 $4,730.37
32 $4,730.37 $140.04 $0.00 $26.75 $4,897.16
33 $4,897.16 $140.04 $0.00 $27.69 $5,064.89
34 $5,064.89 $140.04 $0.00 $28.64 $5,233.57
35 $5,233.57 $140.04 $0.00 $29.59 $5,403.20
36 $5,403.20 $140.04 $0.00 $30.55 $5,573.79
37 $5,573.79 $140.04 $0.00 $31.52 $5,745.35
38 $5,745.35 $140.04 $0.00 $32.49 $5,917.88
39 $5,917.88 $140.04 $0.00 $33.46 $6,091.38
40 $6,091.38 $140.04 $0.00 $34.44 $6,265.86
41 $6,265.86 $140.04 $0.00 $35.43 $6,441.33
42 $6,441.33 $140.04 $0.00 $36.42 $6,617.79
43 $6,617.79 $140.04 $0.00 $37.42 $6,795.25
44 $6,795.25 $140.04 $0.00 $38.42 $6,973.71
45 $6,973.71 $140.04 $0.00 $39.43 $7,153.18
46 $7,153.18 $140.04 $0.00 $40.45 $7,333.67
47 $7,333.67 $140.04 $0.00 $41.47 $7,515.18
48 $7,515.18 $140.04 $0.00 $42.49 $7,697.71
49 $7,697.71 $140.04 $0.00 $43.52 $7,881.27
50 $7,881.27 $140.04 $0.00 $44.56 $8,065.87
51 $8,065.87 $140.04 $0.00 $45.61 $8,251.52
52 $8,251.52 $140.04 $0.00 $46.66 $8,438.22
53 $8,438.22 $140.04 $0.00 $47.71 $8,625.97
54 $8,625.97 $140.04 $0.00 $48.77 $8,814.78
55 $8,814.78 $140.04 $0.00 $49.84 $9,004.66
56 $9,004.66 $140.04 $0.00 $50.91 $9,195.61
57 $9,195.61 $140.04 $0.00 $51.99 $9,387.64
58 $9,387.64 $140.04 $0.00 $53.08 $9,580.76
59 $9,580.76 $140.04 $0.00 $54.17 $9,774.97
60 $9,774.97 $140.04 $0.00 $55.27 $9,970.28
61 $9,970.28 $140.04 $0.00 $56.37 $10,166.69
62 $10,166.69 $140.04 $0.00 $57.48 $10,364.21
63 $10,364.21 $140.04 $0.00 $58.60 $10,562.85
64 $10,562.85 $140.04 $0.00 $59.72 $10,762.61
65 $10,762.61 $140.04 $0.00 $60.85 $10,963.50
66 $10,963.50 $140.04 $0.00 $61.99 $11,165.53
67 $11,165.53 $140.04 $0.00 $63.13 $11,368.70
68 $11,368.70 $140.04 $0.00 $64.28 $11,573.02
69 $11,573.02 $140.04 $0.00 $65.44 $11,778.50
70 $11,778.50 $140.04 $0.00 $66.60 $11,985.14
71 $11,985.14 $140.04 $0.00 $67.77 $12,192.95
72 $12,192.95 $140.04 $0.00 $68.94 $12,401.93
73 $12,401.93 $140.04 $0.00 $70.12 $12,612.09
74 $12,612.09 $140.04 $0.00 $71.31 $12,823.44
75 $12,823.44 $140.04 $0.00 $72.51 $13,035.99
76 $13,035.99 $140.04 $0.00 $73.71 $13,249.74
77 $13,249.74 $140.04 $0.00 $74.92 $13,464.70
78 $13,464.70 $140.04 $0.00 $76.13 $13,680.87
79 $13,680.87 $140.04 $0.00 $77.35 $13,898.26
80 $13,898.26 $140.04 $0.00 $78.58 $14,116.88
81 $14,116.88 $140.04 $0.00 $79.82 $14,336.74
82 $14,336.74 $140.04 $0.00 $81.06 $14,557.84
83 $14,557.84 $140.04 $0.00 $82.31 $14,780.19
84 $14,780.19 $140.04 $0.00 $83.57 $15,003.80
85 $15,003.80 $140.04 $0.00 $84.83 $15,228.67
86 $15,228.67 $140.04 $0.00 $86.11 $15,454.82
87 $15,454.82 $140.04 $0.00 $87.38 $15,682.24
88 $15,682.24 $140.04 $0.00 $88.67 $15,910.95
89 $15,910.95 $140.04 $0.00 $89.96 $16,140.95
90 $16,140.95 $140.04 $0.00 $91.26 $16,372.25
91 $16,372.25 $140.04 $0.00 $92.57 $16,604.86
92 $16,604.86 $140.04 $0.00 $93.89 $16,838.79
93 $16,838.79 $140.04 $0.00 $95.21 $17,074.04
94 $17,074.04 $140.04 $0.00 $96.54 $17,310.62
95 $17,310.62 $140.04 $0.00 $97.88 $17,548.54
96 $17,548.54 $140.04 $0.00 $99.22 $17,787.80
97 $17,787.80 $140.04 $0.00 $100.57 $18,028.41
98 $18,028.41 $140.04 $0.00 $101.94 $18,270.39
99 $18,270.39 $140.04 $0.00 $103.30 $18,513.73
100 $18,513.73 $140.04 $0.00 $104.68 $18,758.45
101 $18,758.45 $140.04 $0.00 $106.06 $19,004.55
102 $19,004.55 $140.04 $0.00 $107.45 $19,252.04
103 $19,252.04 $140.04 $0.00 $108.85 $19,500.93
104 $19,500.93 $140.04 $0.00 $110.26 $19,751.23
105 $19,751.23 $140.04 $0.00 $111.68 $20,002.95
106 $20,002.95 $140.04 $0.00 $113.10 $20,256.09
107 $20,256.09 $140.04 $0.00 $114.53 $20,510.66
108 $20,510.66 $140.04 $0.00 $115.97 $20,766.67
109 $20,766.67 $140.04 $0.00 $117.42 $21,024.13
110 $21,024.13 $140.04 $0.00 $118.87 $21,283.04
111 $21,283.04 $140.04 $0.00 $120.34 $21,543.42
112 $21,543.42 $140.04 $0.00 $121.81 $21,805.27
113 $21,805.27 $140.04 $0.00 $123.29 $22,068.60
114 $22,068.60 $140.04 $0.00 $124.78 $22,333.42
115 $22,333.42 $140.04 $0.00 $126.28 $22,599.74
116 $22,599.74 $140.04 $0.00 $127.78 $22,867.56
117 $22,867.56 $140.04 $0.00 $129.30 $23,136.90
118 $23,136.90 $140.04 $0.00 $130.82 $23,407.76
119 $23,407.76 $140.04 $0.00 $132.35 $23,680.15
120 $23,680.15 $140.04 $0.00 $133.89 $23,954.08
121 $23,954.08 $140.04 $0.00 $135.44 $24,229.56
122 $24,229.56 $140.04 $0.00 $137.00 $24,506.60
123 $24,506.60 $140.04 $0.00 $138.56 $24,785.20
124 $24,785.20 $140.04 $0.00 $140.14 $25,065.38
125 $25,065.38 $140.04 $0.00 $141.72 $25,347.14
126 $25,347.14 $140.04 $0.00 $143.32 $25,630.50
127 $25,630.50 $140.04 $0.00 $144.92 $25,915.46
128 $25,915.46 $140.04 $0.00 $146.53 $26,202.03
129 $26,202.03 $140.04 $0.00 $148.15 $26,490.22
130 $26,490.22 $140.04 $0.00 $149.78 $26,780.04
131 $26,780.04 $140.04 $0.00 $151.42 $27,071.50
132 $27,071.50 $140.04 $0.00 $153.07 $27,364.61
133 $27,364.61 $140.04 $0.00 $154.72 $27,659.37
134 $27,659.37 $140.04 $0.00 $156.39 $27,955.80
135 $27,955.80 $140.04 $0.00 $158.07 $28,253.91
136 $28,253.91 $140.04 $0.00 $159.75 $28,553.70
137 $28,553.70 $140.04 $0.00 $161.45 $28,855.19
138 $28,855.19 $140.04 $0.00 $163.15 $29,158.38
139 $29,158.38 $140.04 $0.00 $164.87 $29,463.29
140 $29,463.29 $140.04 $0.00 $166.59 $29,769.92
141 $29,769.92 $140.04 $0.00 $168.32 $30,078.28
142 $30,078.28 $140.04 $0.00 $170.07 $30,388.39
143 $30,388.39 $140.04 $0.00 $171.82 $30,700.25
144 $30,700.25 $140.04 $0.00 $173.58 $31,013.87
145 $31,013.87 $140.04 $0.00 $175.36 $31,329.27
146 $31,329.27 $140.04 $0.00 $177.14 $31,646.45
147 $31,646.45 $140.04 $0.00 $178.93 $31,965.42
148 $31,965.42 $140.04 $0.00 $180.74 $32,286.20
149 $32,286.20 $140.04 $0.00 $182.55 $32,608.79
150 $32,608.79 $140.04 $0.00 $184.37 $32,933.20
151 $32,933.20 $140.04 $0.00 $186.21 $33,259.45
152 $33,259.45 $140.04 $0.00 $188.05 $33,587.54
153 $33,587.54 $140.04 $0.00 $189.91 $33,917.49
154 $33,917.49 $140.04 $0.00 $191.77 $34,249.30
155 $34,249.30 $140.04 $0.00 $193.65 $34,582.99
156 $34,582.99 $140.04 $0.00 $195.54 $34,918.57
157 $34,918.57 $140.04 $0.00 $197.43 $35,256.04
158 $35,256.04 $140.04 $0.00 $199.34 $35,595.42
159 $35,595.42 $140.04 $0.00 $201.26 $35,936.72
160 $35,936.72 $140.04 $0.00 $203.19 $36,279.95
161 $36,279.95 $140.04 $0.00 $205.13 $36,625.12
162 $36,625.12 $140.04 $0.00 $207.08 $36,972.24
163 $36,972.24 $140.04 $0.00 $209.05 $37,321.33
164 $37,321.33 $140.04 $0.00 $211.02 $37,672.39
165 $37,672.39 $140.04 $0.00 $213.01 $38,025.44
166 $38,025.44 $140.04 $0.00 $215.00 $38,380.48
167 $38,380.48 $140.04 $0.00 $217.01 $38,737.53
168 $38,737.53 $140.04 $0.00 $219.03 $39,096.60
169 $39,096.60 $140.04 $0.00 $221.06 $39,457.70
170 $39,457.70 $140.04 $0.00 $223.10 $39,820.84
171 $39,820.84 $140.04 $0.00 $225.15 $40,186.03
172 $40,186.03 $140.04 $0.00 $227.22 $40,553.29
173 $40,553.29 $140.04 $0.00 $229.29 $40,922.62
174 $40,922.62 $140.04 $0.00 $231.38 $41,294.04
175 $41,294.04 $140.04 $0.00 $233.48 $41,667.56
176 $41,667.56 $140.04 $0.00 $235.59 $42,043.19
177 $42,043.19 $140.04 $0.00 $237.72 $42,420.95
178 $42,420.95 $140.04 $0.00 $239.85 $42,800.84
179 $42,800.84 $140.04 $0.00 $242.00 $43,182.88
180 $43,182.88 $140.04 $0.00 $244.16 $43,567.08
181 $43,567.08 $140.04 $0.00 $246.33 $43,953.45
182 $43,953.45 $140.04 $0.00 $248.52 $44,342.01
183 $44,342.01 $140.04 $0.00 $250.72 $44,732.77
184 $44,732.77 $140.04 $0.00 $252.93 $45,125.74
185 $45,125.74 $140.04 $0.00 $255.15 $45,520.93
186 $45,520.93 $140.04 $0.00 $257.38 $45,918.35
187 $45,918.35 $140.04 $0.00 $259.63 $46,318.02
188 $46,318.02 $140.04 $0.00 $261.89 $46,719.95
189 $46,719.95 $140.04 $0.00 $264.16 $47,124.15
190 $47,124.15 $140.04 $0.00 $266.45 $47,530.64
191 $47,530.64 $140.04 $0.00 $268.75 $47,939.43
192 $47,939.43 $140.04 $0.00 $271.06 $48,350.53
193 $48,350.53 $140.04 $0.00 $273.38 $48,763.95
194 $48,763.95 $140.04 $0.00 $275.72 $49,179.71
195 $49,179.71 $140.04 $0.00 $278.07 $49,597.82
196 $49,597.82 $140.04 $0.00 $280.43 $50,018.29
197 $50,018.29 $140.04 $0.00 $282.81 $50,441.14
198 $50,441.14 $140.04 $0.00 $285.20 $50,866.38
199 $50,866.38 $140.04 $0.00 $287.61 $51,294.03
200 $51,294.03 $140.04 $0.00 $290.02 $51,724.09
201 $51,724.09 $140.04 $0.00 $292.46 $52,156.59
202 $52,156.59 $140.04 $0.00 $294.90 $52,591.53
203 $52,591.53 $140.04 $0.00 $297.36 $53,028.93
204 $53,028.93 $140.04 $0.00 $299.83 $53,468.80
205 $53,468.80 $140.04 $0.00 $302.32 $53,911.16
206 $53,911.16 $140.04 $0.00 $304.82 $54,356.02
207 $54,356.02 $140.04 $0.00 $307.34 $54,803.40
208 $54,803.40 $140.04 $0.00 $309.87 $55,253.31
209 $55,253.31 $140.04 $0.00 $312.41 $55,705.76
210 $55,705.76 $140.04 $0.00 $314.97 $56,160.77
211 $56,160.77 $140.04 $0.00 $317.54 $56,618.35
212 $56,618.35 $140.04 $0.00 $320.13 $57,078.52
213 $57,078.52 $140.04 $0.00 $322.73 $57,541.29
214 $57,541.29 $140.04 $0.00 $325.35 $58,006.68
215 $58,006.68 $140.04 $0.00 $327.98 $58,474.70
216 $58,474.70 $140.04 $0.00 $330.62 $58,945.36
217 $58,945.36 $140.04 $30,739.75 $333.29 $28,678.94
218 $28,678.94 $140.04 $0.00 $162.15 $28,981.13
219 $28,981.13 $140.04 $0.00 $163.86 $29,285.03
220 $29,285.03 $140.04 $0.00 $165.58 $29,590.65
221 $29,590.65 $140.04 $0.00 $167.31 $29,898.00
222 $29,898.00 $140.04 $0.00 $169.05 $30,207.09
223 $30,207.09 $140.04 $0.00 $170.80 $30,517.93
224 $30,517.93 $140.04 $0.00 $172.55 $30,830.52
225 $30,830.52 $140.04 $0.00 $174.32 $31,144.88
226 $31,144.88 $140.04 $0.00 $176.10 $31,461.02
227 $31,461.02 $140.04 $0.00 $177.89 $31,778.95
228 $31,778.95 $140.04 $0.00 $179.68 $32,098.67
229 $32,098.67 $0.00 $32,276.73 $181.49 $3.43