Savings Plan and Future Cost Estimation for River Parishes Community College

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2039$49,743
Monthly savings required$221

How much will it cost to send your child to River Parishes Community College in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $99,485.43 for students enrolling in 2039 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $221.07 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$20,165.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford River Parishes Community College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $221.07 $0.00 $0.00 $221.07
2 $221.07 $221.07 $0.00 $1.25 $443.39
3 $443.39 $221.07 $0.00 $2.51 $666.97
4 $666.97 $221.07 $0.00 $3.77 $891.81
5 $891.81 $221.07 $0.00 $5.04 $1,117.92
6 $1,117.92 $221.07 $0.00 $6.32 $1,345.31
7 $1,345.31 $221.07 $0.00 $7.61 $1,573.99
8 $1,573.99 $221.07 $0.00 $8.90 $1,803.96
9 $1,803.96 $221.07 $0.00 $10.20 $2,035.23
10 $2,035.23 $221.07 $0.00 $11.51 $2,267.81
11 $2,267.81 $221.07 $0.00 $12.82 $2,501.70
12 $2,501.70 $221.07 $0.00 $14.14 $2,736.91
13 $2,736.91 $221.07 $0.00 $15.47 $2,973.45
14 $2,973.45 $221.07 $0.00 $16.81 $3,211.33
15 $3,211.33 $221.07 $0.00 $18.16 $3,450.56
16 $3,450.56 $221.07 $0.00 $19.51 $3,691.14
17 $3,691.14 $221.07 $0.00 $20.87 $3,933.08
18 $3,933.08 $221.07 $0.00 $22.24 $4,176.39
19 $4,176.39 $221.07 $0.00 $23.61 $4,421.07
20 $4,421.07 $221.07 $0.00 $25.00 $4,667.14
21 $4,667.14 $221.07 $0.00 $26.39 $4,914.60
22 $4,914.60 $221.07 $0.00 $27.79 $5,163.46
23 $5,163.46 $221.07 $0.00 $29.19 $5,413.72
24 $5,413.72 $221.07 $0.00 $30.61 $5,665.40
25 $5,665.40 $221.07 $0.00 $32.03 $5,918.50
26 $5,918.50 $221.07 $0.00 $33.46 $6,173.03
27 $6,173.03 $221.07 $0.00 $34.90 $6,429.00
28 $6,429.00 $221.07 $0.00 $36.35 $6,686.42
29 $6,686.42 $221.07 $0.00 $37.81 $6,945.30
30 $6,945.30 $221.07 $0.00 $39.27 $7,205.64
31 $7,205.64 $221.07 $0.00 $40.74 $7,467.45
32 $7,467.45 $221.07 $0.00 $42.22 $7,730.74
33 $7,730.74 $221.07 $0.00 $43.71 $7,995.52
34 $7,995.52 $221.07 $0.00 $45.21 $8,261.80
35 $8,261.80 $221.07 $0.00 $46.71 $8,529.58
36 $8,529.58 $221.07 $0.00 $48.23 $8,798.88
37 $8,798.88 $221.07 $0.00 $49.75 $9,069.70
38 $9,069.70 $221.07 $0.00 $51.28 $9,342.05
39 $9,342.05 $221.07 $0.00 $52.82 $9,615.94
40 $9,615.94 $221.07 $0.00 $54.37 $9,891.38
41 $9,891.38 $221.07 $0.00 $55.93 $10,168.38
42 $10,168.38 $221.07 $0.00 $57.49 $10,446.94
43 $10,446.94 $221.07 $0.00 $59.07 $10,727.08
44 $10,727.08 $221.07 $0.00 $60.65 $11,008.80
45 $11,008.80 $221.07 $0.00 $62.25 $11,292.12
46 $11,292.12 $221.07 $0.00 $63.85 $11,577.04
47 $11,577.04 $221.07 $0.00 $65.46 $11,863.57
48 $11,863.57 $221.07 $0.00 $67.08 $12,151.72
49 $12,151.72 $221.07 $0.00 $68.71 $12,441.50
50 $12,441.50 $221.07 $0.00 $70.35 $12,732.92
51 $12,732.92 $221.07 $0.00 $71.99 $13,025.98
52 $13,025.98 $221.07 $0.00 $73.65 $13,320.70
53 $13,320.70 $221.07 $0.00 $75.32 $13,617.09
54 $13,617.09 $221.07 $0.00 $76.99 $13,915.15
55 $13,915.15 $221.07 $0.00 $78.68 $14,214.90
56 $14,214.90 $221.07 $0.00 $80.37 $14,516.34
57 $14,516.34 $221.07 $0.00 $82.08 $14,819.49
58 $14,819.49 $221.07 $0.00 $83.79 $15,124.35
59 $15,124.35 $221.07 $0.00 $85.52 $15,430.94
60 $15,430.94 $221.07 $0.00 $87.25 $15,739.26
61 $15,739.26 $221.07 $0.00 $88.99 $16,049.32
62 $16,049.32 $221.07 $0.00 $90.75 $16,361.14
63 $16,361.14 $221.07 $0.00 $92.51 $16,674.72
64 $16,674.72 $221.07 $0.00 $94.28 $16,990.07
65 $16,990.07 $221.07 $0.00 $96.06 $17,307.20
66 $17,307.20 $221.07 $0.00 $97.86 $17,626.13
67 $17,626.13 $221.07 $0.00 $99.66 $17,946.86
68 $17,946.86 $221.07 $0.00 $101.47 $18,269.40
69 $18,269.40 $221.07 $0.00 $103.30 $18,593.77
70 $18,593.77 $221.07 $0.00 $105.13 $18,919.97
71 $18,919.97 $221.07 $0.00 $106.98 $19,248.02
72 $19,248.02 $221.07 $0.00 $108.83 $19,577.92
73 $19,577.92 $221.07 $0.00 $110.70 $19,909.69
74 $19,909.69 $221.07 $0.00 $112.57 $20,243.33
75 $20,243.33 $221.07 $0.00 $114.46 $20,578.86
76 $20,578.86 $221.07 $0.00 $116.36 $20,916.29
77 $20,916.29 $221.07 $0.00 $118.26 $21,255.62
78 $21,255.62 $221.07 $0.00 $120.18 $21,596.87
79 $21,596.87 $221.07 $0.00 $122.11 $21,940.05
80 $21,940.05 $221.07 $0.00 $124.05 $22,285.17
81 $22,285.17 $221.07 $0.00 $126.00 $22,632.24
82 $22,632.24 $221.07 $0.00 $127.97 $22,981.28
83 $22,981.28 $221.07 $0.00 $129.94 $23,332.29
84 $23,332.29 $221.07 $0.00 $131.92 $23,685.28
85 $23,685.28 $221.07 $0.00 $133.92 $24,040.27
86 $24,040.27 $221.07 $0.00 $135.93 $24,397.27
87 $24,397.27 $221.07 $0.00 $137.95 $24,756.29
88 $24,756.29 $221.07 $0.00 $139.98 $25,117.34
89 $25,117.34 $221.07 $0.00 $142.02 $25,480.43
90 $25,480.43 $221.07 $0.00 $144.07 $25,845.57
91 $25,845.57 $221.07 $0.00 $146.13 $26,212.77
92 $26,212.77 $221.07 $0.00 $148.21 $26,582.05
93 $26,582.05 $221.07 $0.00 $150.30 $26,953.42
94 $26,953.42 $221.07 $0.00 $152.40 $27,326.89
95 $27,326.89 $221.07 $0.00 $154.51 $27,702.47
96 $27,702.47 $221.07 $0.00 $156.63 $28,080.17
97 $28,080.17 $221.07 $0.00 $158.77 $28,460.01
98 $28,460.01 $221.07 $0.00 $160.92 $28,842.00
99 $28,842.00 $221.07 $0.00 $163.08 $29,226.15
100 $29,226.15 $221.07 $0.00 $165.25 $29,612.47
101 $29,612.47 $221.07 $0.00 $167.43 $30,000.97
102 $30,000.97 $221.07 $0.00 $169.63 $30,391.67
103 $30,391.67 $221.07 $0.00 $171.84 $30,784.58
104 $30,784.58 $221.07 $0.00 $174.06 $31,179.71
105 $31,179.71 $221.07 $0.00 $176.29 $31,577.07
106 $31,577.07 $221.07 $0.00 $178.54 $31,976.68
107 $31,976.68 $221.07 $0.00 $180.80 $32,378.55
108 $32,378.55 $221.07 $0.00 $183.07 $32,782.69
109 $32,782.69 $221.07 $0.00 $185.36 $33,189.12
110 $33,189.12 $221.07 $0.00 $187.66 $33,597.85
111 $33,597.85 $221.07 $0.00 $189.97 $34,008.89
112 $34,008.89 $221.07 $0.00 $192.29 $34,422.25
113 $34,422.25 $221.07 $0.00 $194.63 $34,837.95
114 $34,837.95 $221.07 $0.00 $196.98 $35,256.00
115 $35,256.00 $221.07 $0.00 $199.34 $35,676.41
116 $35,676.41 $221.07 $0.00 $201.72 $36,099.20
117 $36,099.20 $221.07 $0.00 $204.11 $36,524.38
118 $36,524.38 $221.07 $0.00 $206.51 $36,951.96
119 $36,951.96 $221.07 $0.00 $208.93 $37,381.96
120 $37,381.96 $221.07 $0.00 $211.36 $37,814.39
121 $37,814.39 $221.07 $0.00 $213.81 $38,249.27
122 $38,249.27 $221.07 $0.00 $216.27 $38,686.61
123 $38,686.61 $221.07 $0.00 $218.74 $39,126.42
124 $39,126.42 $221.07 $0.00 $221.23 $39,568.72
125 $39,568.72 $221.07 $0.00 $223.73 $40,013.52
126 $40,013.52 $221.07 $0.00 $226.24 $40,460.83
127 $40,460.83 $221.07 $0.00 $228.77 $40,910.67
128 $40,910.67 $221.07 $0.00 $231.31 $41,363.05
129 $41,363.05 $221.07 $0.00 $233.87 $41,817.99
130 $41,817.99 $221.07 $0.00 $236.44 $42,275.50
131 $42,275.50 $221.07 $0.00 $239.03 $42,735.60
132 $42,735.60 $221.07 $0.00 $241.63 $43,198.30
133 $43,198.30 $221.07 $0.00 $244.25 $43,663.62
134 $43,663.62 $221.07 $0.00 $246.88 $44,131.57
135 $44,131.57 $221.07 $0.00 $249.53 $44,602.17
136 $44,602.17 $221.07 $0.00 $252.19 $45,075.43
137 $45,075.43 $221.07 $0.00 $254.86 $45,551.36
138 $45,551.36 $221.07 $0.00 $257.55 $46,029.98
139 $46,029.98 $221.07 $0.00 $260.26 $46,511.31
140 $46,511.31 $221.07 $0.00 $262.98 $46,995.36
141 $46,995.36 $221.07 $0.00 $265.72 $47,482.15
142 $47,482.15 $221.07 $0.00 $268.47 $47,971.69
143 $47,971.69 $221.07 $0.00 $271.24 $48,464.00
144 $48,464.00 $221.07 $0.00 $274.02 $48,959.09
145 $48,959.09 $221.07 $0.00 $276.82 $49,456.98
146 $49,456.98 $221.07 $0.00 $279.64 $49,957.69
147 $49,957.69 $221.07 $0.00 $282.47 $50,461.23
148 $50,461.23 $221.07 $0.00 $285.32 $50,967.62
149 $50,967.62 $221.07 $0.00 $288.18 $51,476.87
150 $51,476.87 $221.07 $0.00 $291.06 $51,989.00
151 $51,989.00 $221.07 $0.00 $293.95 $52,504.02
152 $52,504.02 $221.07 $0.00 $296.87 $53,021.96
153 $53,021.96 $221.07 $0.00 $299.79 $53,542.82
154 $53,542.82 $221.07 $0.00 $302.74 $54,066.63
155 $54,066.63 $221.07 $0.00 $305.70 $54,593.40
156 $54,593.40 $221.07 $0.00 $308.68 $55,123.15
157 $55,123.15 $221.07 $0.00 $311.67 $55,655.89
158 $55,655.89 $221.07 $0.00 $314.69 $56,191.65
159 $56,191.65 $221.07 $0.00 $317.72 $56,730.44
160 $56,730.44 $221.07 $0.00 $320.76 $57,272.27
161 $57,272.27 $221.07 $0.00 $323.83 $57,817.17
162 $57,817.17 $221.07 $0.00 $326.91 $58,365.15
163 $58,365.15 $221.07 $0.00 $330.01 $58,916.23
164 $58,916.23 $221.07 $0.00 $333.12 $59,470.42
165 $59,470.42 $221.07 $0.00 $336.25 $60,027.74
166 $60,027.74 $221.07 $0.00 $339.41 $60,588.22
167 $60,588.22 $221.07 $0.00 $342.57 $61,151.86
168 $61,151.86 $221.07 $0.00 $345.76 $61,718.69
169 $61,718.69 $221.07 $0.00 $348.97 $62,288.73
170 $62,288.73 $221.07 $0.00 $352.19 $62,861.99
171 $62,861.99 $221.07 $0.00 $355.43 $63,438.49
172 $63,438.49 $221.07 $0.00 $358.69 $64,018.25
173 $64,018.25 $221.07 $0.00 $361.97 $64,601.29
174 $64,601.29 $221.07 $0.00 $365.27 $65,187.63
175 $65,187.63 $221.07 $0.00 $368.58 $65,777.28
176 $65,777.28 $221.07 $0.00 $371.91 $66,370.26
177 $66,370.26 $221.07 $0.00 $375.27 $66,966.60
178 $66,966.60 $221.07 $0.00 $378.64 $67,566.31
179 $67,566.31 $221.07 $0.00 $382.03 $68,169.41
180 $68,169.41 $221.07 $0.00 $385.44 $68,775.92
181 $68,775.92 $221.07 $0.00 $388.87 $69,385.86
182 $69,385.86 $221.07 $0.00 $392.32 $69,999.25
183 $69,999.25 $221.07 $0.00 $395.79 $70,616.11
184 $70,616.11 $221.07 $0.00 $399.27 $71,236.45
185 $71,236.45 $221.07 $0.00 $402.78 $71,860.30
186 $71,860.30 $221.07 $0.00 $406.31 $72,487.68
187 $72,487.68 $221.07 $0.00 $409.86 $73,118.61
188 $73,118.61 $221.07 $0.00 $413.42 $73,753.10
189 $73,753.10 $221.07 $0.00 $417.01 $74,391.18
190 $74,391.18 $221.07 $0.00 $420.62 $75,032.87
191 $75,032.87 $221.07 $0.00 $424.25 $75,678.19
192 $75,678.19 $221.07 $0.00 $427.90 $76,327.16
193 $76,327.16 $221.07 $0.00 $431.56 $76,979.79
194 $76,979.79 $221.07 $0.00 $435.25 $77,636.11
195 $77,636.11 $221.07 $0.00 $438.97 $78,296.15
196 $78,296.15 $221.07 $0.00 $442.70 $78,959.92
197 $78,959.92 $221.07 $0.00 $446.45 $79,627.44
198 $79,627.44 $221.07 $0.00 $450.23 $80,298.74
199 $80,298.74 $221.07 $0.00 $454.02 $80,973.83
200 $80,973.83 $221.07 $0.00 $457.84 $81,652.74
201 $81,652.74 $221.07 $0.00 $461.68 $82,335.49
202 $82,335.49 $221.07 $0.00 $465.54 $83,022.10
203 $83,022.10 $221.07 $0.00 $469.42 $83,712.59
204 $83,712.59 $221.07 $0.00 $473.32 $84,406.98
205 $84,406.98 $221.07 $0.00 $477.25 $85,105.30
206 $85,105.30 $221.07 $0.00 $481.20 $85,807.57
207 $85,807.57 $221.07 $0.00 $485.17 $86,513.81
208 $86,513.81 $221.07 $0.00 $489.16 $87,224.04
209 $87,224.04 $221.07 $0.00 $493.18 $87,938.29
210 $87,938.29 $221.07 $0.00 $497.22 $88,656.58
211 $88,656.58 $221.07 $0.00 $501.28 $89,378.93
212 $89,378.93 $221.07 $0.00 $505.36 $90,105.36
213 $90,105.36 $221.07 $0.00 $509.47 $90,835.90
214 $90,835.90 $221.07 $0.00 $513.60 $91,570.57
215 $91,570.57 $221.07 $0.00 $517.75 $92,309.39
216 $92,309.39 $221.07 $0.00 $521.93 $93,052.39
217 $93,052.39 $221.07 $48,529.48 $526.13 $45,270.11
218 $45,270.11 $221.07 $0.00 $255.96 $45,747.14
219 $45,747.14 $221.07 $0.00 $258.66 $46,226.87
220 $46,226.87 $221.07 $0.00 $261.37 $46,709.31
221 $46,709.31 $221.07 $0.00 $264.10 $47,194.48
222 $47,194.48 $221.07 $0.00 $266.84 $47,682.39
223 $47,682.39 $221.07 $0.00 $269.60 $48,173.06
224 $48,173.06 $221.07 $0.00 $272.38 $48,666.51
225 $48,666.51 $221.07 $0.00 $275.17 $49,162.75
226 $49,162.75 $221.07 $0.00 $277.97 $49,661.79
227 $49,661.79 $221.07 $0.00 $280.79 $50,163.65
228 $50,163.65 $221.07 $0.00 $283.63 $50,668.35
229 $50,668.35 $0.00 $50,955.95 $286.49 ($1.11)