Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2037$46,171
Monthly savings required$205

How much will it cost to send your child to South Louisiana Community College in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $92,341.62 for students enrolling in 2037 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $205.19 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$18,717.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford South Louisiana Community College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $205.19 $0.00 $0.00 $205.19
2 $205.19 $205.19 $0.00 $1.16 $411.54
3 $411.54 $205.19 $0.00 $2.33 $619.06
4 $619.06 $205.19 $0.00 $3.50 $827.75
5 $827.75 $205.19 $0.00 $4.68 $1,037.62
6 $1,037.62 $205.19 $0.00 $5.87 $1,248.68
7 $1,248.68 $205.19 $0.00 $7.06 $1,460.93
8 $1,460.93 $205.19 $0.00 $8.26 $1,674.38
9 $1,674.38 $205.19 $0.00 $9.47 $1,889.04
10 $1,889.04 $205.19 $0.00 $10.68 $2,104.91
11 $2,104.91 $205.19 $0.00 $11.90 $2,322.00
12 $2,322.00 $205.19 $0.00 $13.13 $2,540.32
13 $2,540.32 $205.19 $0.00 $14.36 $2,759.87
14 $2,759.87 $205.19 $0.00 $15.60 $2,980.66
15 $2,980.66 $205.19 $0.00 $16.85 $3,202.70
16 $3,202.70 $205.19 $0.00 $18.11 $3,426.00
17 $3,426.00 $205.19 $0.00 $19.37 $3,650.56
18 $3,650.56 $205.19 $0.00 $20.64 $3,876.39
19 $3,876.39 $205.19 $0.00 $21.92 $4,103.50
20 $4,103.50 $205.19 $0.00 $23.20 $4,331.89
21 $4,331.89 $205.19 $0.00 $24.49 $4,561.57
22 $4,561.57 $205.19 $0.00 $25.79 $4,792.55
23 $4,792.55 $205.19 $0.00 $27.10 $5,024.84
24 $5,024.84 $205.19 $0.00 $28.41 $5,258.44
25 $5,258.44 $205.19 $0.00 $29.73 $5,493.36
26 $5,493.36 $205.19 $0.00 $31.06 $5,729.61
27 $5,729.61 $205.19 $0.00 $32.40 $5,967.20
28 $5,967.20 $205.19 $0.00 $33.74 $6,206.13
29 $6,206.13 $205.19 $0.00 $35.09 $6,446.41
30 $6,446.41 $205.19 $0.00 $36.45 $6,688.05
31 $6,688.05 $205.19 $0.00 $37.82 $6,931.06
32 $6,931.06 $205.19 $0.00 $39.19 $7,175.44
33 $7,175.44 $205.19 $0.00 $40.57 $7,421.20
34 $7,421.20 $205.19 $0.00 $41.96 $7,668.35
35 $7,668.35 $205.19 $0.00 $43.36 $7,916.90
36 $7,916.90 $205.19 $0.00 $44.76 $8,166.85
37 $8,166.85 $205.19 $0.00 $46.18 $8,418.22
38 $8,418.22 $205.19 $0.00 $47.60 $8,671.01
39 $8,671.01 $205.19 $0.00 $49.03 $8,925.23
40 $8,925.23 $205.19 $0.00 $50.46 $9,180.88
41 $9,180.88 $205.19 $0.00 $51.91 $9,437.98
42 $9,437.98 $205.19 $0.00 $53.36 $9,696.53
43 $9,696.53 $205.19 $0.00 $54.83 $9,956.55
44 $9,956.55 $205.19 $0.00 $56.30 $10,218.04
45 $10,218.04 $205.19 $0.00 $57.77 $10,481.00
46 $10,481.00 $205.19 $0.00 $59.26 $10,745.45
47 $10,745.45 $205.19 $0.00 $60.76 $11,011.40
48 $11,011.40 $205.19 $0.00 $62.26 $11,278.85
49 $11,278.85 $205.19 $0.00 $63.77 $11,547.81
50 $11,547.81 $205.19 $0.00 $65.29 $11,818.29
51 $11,818.29 $205.19 $0.00 $66.82 $12,090.30
52 $12,090.30 $205.19 $0.00 $68.36 $12,363.85
53 $12,363.85 $205.19 $0.00 $69.91 $12,638.95
54 $12,638.95 $205.19 $0.00 $71.46 $12,915.60
55 $12,915.60 $205.19 $0.00 $73.03 $13,193.82
56 $13,193.82 $205.19 $0.00 $74.60 $13,473.61
57 $13,473.61 $205.19 $0.00 $76.18 $13,754.98
58 $13,754.98 $205.19 $0.00 $77.77 $14,037.94
59 $14,037.94 $205.19 $0.00 $79.37 $14,322.50
60 $14,322.50 $205.19 $0.00 $80.98 $14,608.67
61 $14,608.67 $205.19 $0.00 $82.60 $14,896.46
62 $14,896.46 $205.19 $0.00 $84.23 $15,185.88
63 $15,185.88 $205.19 $0.00 $85.86 $15,476.93
64 $15,476.93 $205.19 $0.00 $87.51 $15,769.63
65 $15,769.63 $205.19 $0.00 $89.16 $16,063.98
66 $16,063.98 $205.19 $0.00 $90.83 $16,360.00
67 $16,360.00 $205.19 $0.00 $92.50 $16,657.69
68 $16,657.69 $205.19 $0.00 $94.19 $16,957.07
69 $16,957.07 $205.19 $0.00 $95.88 $17,258.14
70 $17,258.14 $205.19 $0.00 $97.58 $17,560.91
71 $17,560.91 $205.19 $0.00 $99.29 $17,865.39
72 $17,865.39 $205.19 $0.00 $101.01 $18,171.59
73 $18,171.59 $205.19 $0.00 $102.74 $18,479.52
74 $18,479.52 $205.19 $0.00 $104.49 $18,789.20
75 $18,789.20 $205.19 $0.00 $106.24 $19,100.63
76 $19,100.63 $205.19 $0.00 $108.00 $19,413.82
77 $19,413.82 $205.19 $0.00 $109.77 $19,728.78
78 $19,728.78 $205.19 $0.00 $111.55 $20,045.52
79 $20,045.52 $205.19 $0.00 $113.34 $20,364.05
80 $20,364.05 $205.19 $0.00 $115.14 $20,684.38
81 $20,684.38 $205.19 $0.00 $116.95 $21,006.52
82 $21,006.52 $205.19 $0.00 $118.77 $21,330.48
83 $21,330.48 $205.19 $0.00 $120.61 $21,656.28
84 $21,656.28 $205.19 $0.00 $122.45 $21,983.92
85 $21,983.92 $205.19 $0.00 $124.30 $22,313.41
86 $22,313.41 $205.19 $0.00 $126.16 $22,644.76
87 $22,644.76 $205.19 $0.00 $128.04 $22,977.99
88 $22,977.99 $205.19 $0.00 $129.92 $23,313.10
89 $23,313.10 $205.19 $0.00 $131.82 $23,650.11
90 $23,650.11 $205.19 $0.00 $133.72 $23,989.02
91 $23,989.02 $205.19 $0.00 $135.64 $24,329.85
92 $24,329.85 $205.19 $0.00 $137.56 $24,672.60
93 $24,672.60 $205.19 $0.00 $139.50 $25,017.29
94 $25,017.29 $205.19 $0.00 $141.45 $25,363.93
95 $25,363.93 $205.19 $0.00 $143.41 $25,712.53
96 $25,712.53 $205.19 $0.00 $145.38 $26,063.10
97 $26,063.10 $205.19 $0.00 $147.36 $26,415.65
98 $26,415.65 $205.19 $0.00 $149.36 $26,770.20
99 $26,770.20 $205.19 $0.00 $151.36 $27,126.75
100 $27,126.75 $205.19 $0.00 $153.38 $27,485.32
101 $27,485.32 $205.19 $0.00 $155.41 $27,845.92
102 $27,845.92 $205.19 $0.00 $157.44 $28,208.55
103 $28,208.55 $205.19 $0.00 $159.50 $28,573.24
104 $28,573.24 $205.19 $0.00 $161.56 $28,939.99
105 $28,939.99 $205.19 $0.00 $163.63 $29,308.81
106 $29,308.81 $205.19 $0.00 $165.72 $29,679.72
107 $29,679.72 $205.19 $0.00 $167.81 $30,052.72
108 $30,052.72 $205.19 $0.00 $169.92 $30,427.83
109 $30,427.83 $205.19 $0.00 $172.04 $30,805.06
110 $30,805.06 $205.19 $0.00 $174.18 $31,184.43
111 $31,184.43 $205.19 $0.00 $176.32 $31,565.94
112 $31,565.94 $205.19 $0.00 $178.48 $31,949.61
113 $31,949.61 $205.19 $0.00 $180.65 $32,335.45
114 $32,335.45 $205.19 $0.00 $182.83 $32,723.47
115 $32,723.47 $205.19 $0.00 $185.02 $33,113.68
116 $33,113.68 $205.19 $0.00 $187.23 $33,506.10
117 $33,506.10 $205.19 $0.00 $189.45 $33,900.74
118 $33,900.74 $205.19 $0.00 $191.68 $34,297.61
119 $34,297.61 $205.19 $0.00 $193.92 $34,696.72
120 $34,696.72 $205.19 $0.00 $196.18 $35,098.09
121 $35,098.09 $205.19 $0.00 $198.45 $35,501.73
122 $35,501.73 $205.19 $0.00 $200.73 $35,907.65
123 $35,907.65 $205.19 $0.00 $203.03 $36,315.87
124 $36,315.87 $205.19 $0.00 $205.34 $36,726.40
125 $36,726.40 $205.19 $0.00 $207.66 $37,139.25
126 $37,139.25 $205.19 $0.00 $209.99 $37,554.43
127 $37,554.43 $205.19 $0.00 $212.34 $37,971.96
128 $37,971.96 $205.19 $0.00 $214.70 $38,391.85
129 $38,391.85 $205.19 $0.00 $217.07 $38,814.11
130 $38,814.11 $205.19 $0.00 $219.46 $39,238.76
131 $39,238.76 $205.19 $0.00 $221.86 $39,665.81
132 $39,665.81 $205.19 $0.00 $224.28 $40,095.28
133 $40,095.28 $205.19 $0.00 $226.70 $40,527.17
134 $40,527.17 $205.19 $0.00 $229.15 $40,961.51
135 $40,961.51 $205.19 $0.00 $231.60 $41,398.30
136 $41,398.30 $205.19 $0.00 $234.07 $41,837.56
137 $41,837.56 $205.19 $0.00 $236.56 $42,279.31
138 $42,279.31 $205.19 $0.00 $239.05 $42,723.55
139 $42,723.55 $205.19 $0.00 $241.57 $43,170.31
140 $43,170.31 $205.19 $0.00 $244.09 $43,619.59
141 $43,619.59 $205.19 $0.00 $246.63 $44,071.41
142 $44,071.41 $205.19 $0.00 $249.19 $44,525.79
143 $44,525.79 $205.19 $0.00 $251.76 $44,982.74
144 $44,982.74 $205.19 $0.00 $254.34 $45,442.27
145 $45,442.27 $205.19 $0.00 $256.94 $45,904.40
146 $45,904.40 $205.19 $0.00 $259.55 $46,369.14
147 $46,369.14 $205.19 $0.00 $262.18 $46,836.51
148 $46,836.51 $205.19 $0.00 $264.82 $47,306.52
149 $47,306.52 $205.19 $0.00 $267.48 $47,779.19
150 $47,779.19 $205.19 $0.00 $270.15 $48,254.53
151 $48,254.53 $205.19 $0.00 $272.84 $48,732.56
152 $48,732.56 $205.19 $0.00 $275.54 $49,213.29
153 $49,213.29 $205.19 $0.00 $278.26 $49,696.74
154 $49,696.74 $205.19 $0.00 $280.99 $50,182.92
155 $50,182.92 $205.19 $0.00 $283.74 $50,671.85
156 $50,671.85 $205.19 $0.00 $286.51 $51,163.55
157 $51,163.55 $205.19 $0.00 $289.29 $51,658.03
158 $51,658.03 $205.19 $0.00 $292.08 $52,155.30
159 $52,155.30 $205.19 $0.00 $294.89 $52,655.38
160 $52,655.38 $205.19 $0.00 $297.72 $53,158.29
161 $53,158.29 $205.19 $0.00 $300.56 $53,664.04
162 $53,664.04 $205.19 $0.00 $303.42 $54,172.65
163 $54,172.65 $205.19 $0.00 $306.30 $54,684.14
164 $54,684.14 $205.19 $0.00 $309.19 $55,198.52
165 $55,198.52 $205.19 $0.00 $312.10 $55,715.81
166 $55,715.81 $205.19 $0.00 $315.03 $56,236.03
167 $56,236.03 $205.19 $0.00 $317.97 $56,759.19
168 $56,759.19 $205.19 $0.00 $320.92 $57,285.30
169 $57,285.30 $205.19 $0.00 $323.90 $57,814.39
170 $57,814.39 $205.19 $0.00 $326.89 $58,346.47
171 $58,346.47 $205.19 $0.00 $329.90 $58,881.56
172 $58,881.56 $205.19 $0.00 $332.92 $59,419.67
173 $59,419.67 $205.19 $0.00 $335.97 $59,960.83
174 $59,960.83 $205.19 $0.00 $339.03 $60,505.05
175 $60,505.05 $205.19 $0.00 $342.10 $61,052.34
176 $61,052.34 $205.19 $0.00 $345.20 $61,602.73
177 $61,602.73 $205.19 $0.00 $348.31 $62,156.23
178 $62,156.23 $205.19 $0.00 $351.44 $62,712.86
179 $62,712.86 $205.19 $0.00 $354.59 $63,272.64
180 $63,272.64 $205.19 $0.00 $357.75 $63,835.58
181 $63,835.58 $205.19 $0.00 $360.94 $64,401.71
182 $64,401.71 $205.19 $0.00 $364.14 $64,971.04
183 $64,971.04 $205.19 $0.00 $367.36 $65,543.59
184 $65,543.59 $205.19 $0.00 $370.59 $66,119.37
185 $66,119.37 $205.19 $0.00 $373.85 $66,698.41
186 $66,698.41 $205.19 $0.00 $377.12 $67,280.72
187 $67,280.72 $205.19 $0.00 $380.41 $67,866.32
188 $67,866.32 $205.19 $0.00 $383.73 $68,455.24
189 $68,455.24 $205.19 $0.00 $387.06 $69,047.49
190 $69,047.49 $205.19 $0.00 $390.40 $69,643.08
191 $69,643.08 $205.19 $0.00 $393.77 $70,242.04
192 $70,242.04 $205.19 $0.00 $397.16 $70,844.39
193 $70,844.39 $205.19 $0.00 $400.56 $71,450.14
194 $71,450.14 $205.19 $0.00 $403.99 $72,059.32
195 $72,059.32 $205.19 $0.00 $407.43 $72,671.94
196 $72,671.94 $205.19 $0.00 $410.90 $73,288.03
197 $73,288.03 $205.19 $0.00 $414.38 $73,907.60
198 $73,907.60 $205.19 $0.00 $417.88 $74,530.67
199 $74,530.67 $205.19 $0.00 $421.41 $75,157.27
200 $75,157.27 $205.19 $0.00 $424.95 $75,787.41
201 $75,787.41 $205.19 $0.00 $428.51 $76,421.11
202 $76,421.11 $205.19 $0.00 $432.10 $77,058.40
203 $77,058.40 $205.19 $0.00 $435.70 $77,699.29
204 $77,699.29 $205.19 $0.00 $439.32 $78,343.80
205 $78,343.80 $205.19 $0.00 $442.97 $78,991.96
206 $78,991.96 $205.19 $0.00 $446.63 $79,643.78
207 $79,643.78 $205.19 $0.00 $450.32 $80,299.29
208 $80,299.29 $205.19 $0.00 $454.02 $80,958.50
209 $80,958.50 $205.19 $0.00 $457.75 $81,621.44
210 $81,621.44 $205.19 $0.00 $461.50 $82,288.13
211 $82,288.13 $205.19 $0.00 $465.27 $82,958.59
212 $82,958.59 $205.19 $0.00 $469.06 $83,632.84
213 $83,632.84 $205.19 $0.00 $472.87 $84,310.90
214 $84,310.90 $205.19 $0.00 $476.71 $84,992.80
215 $84,992.80 $205.19 $0.00 $480.56 $85,678.55
216 $85,678.55 $205.19 $0.00 $484.44 $86,368.18
217 $86,368.18 $205.19 $45,044.69 $488.34 $42,017.02
218 $42,017.02 $205.19 $0.00 $237.57 $42,459.78
219 $42,459.78 $205.19 $0.00 $240.07 $42,905.04
220 $42,905.04 $205.19 $0.00 $242.59 $43,352.82
221 $43,352.82 $205.19 $0.00 $245.12 $43,803.13
222 $43,803.13 $205.19 $0.00 $247.67 $44,255.99
223 $44,255.99 $205.19 $0.00 $250.23 $44,711.41
224 $44,711.41 $205.19 $0.00 $252.80 $45,169.40
225 $45,169.40 $205.19 $0.00 $255.39 $45,629.98
226 $45,629.98 $205.19 $0.00 $258.00 $46,093.17
227 $46,093.17 $205.19 $0.00 $260.62 $46,558.98
228 $46,558.98 $205.19 $0.00 $263.25 $47,027.42
229 $47,027.42 $0.00 $47,296.93 $265.90 ($3.61)