Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2038$58,609
Monthly savings required$464

How much will it cost to send your child to Southeastern Louisiana University in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $234,436.32 for students enrolling in 2038 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $463.94 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$22,601.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Southeastern Louisiana University in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $463.94 $0.00 $0.00 $463.94
2 $463.94 $463.94 $0.00 $2.62 $930.50
3 $930.50 $463.94 $0.00 $5.26 $1,399.70
4 $1,399.70 $463.94 $0.00 $7.91 $1,871.55
5 $1,871.55 $463.94 $0.00 $10.58 $2,346.07
6 $2,346.07 $463.94 $0.00 $13.27 $2,823.28
7 $2,823.28 $463.94 $0.00 $15.96 $3,303.18
8 $3,303.18 $463.94 $0.00 $18.68 $3,785.80
9 $3,785.80 $463.94 $0.00 $21.41 $4,271.15
10 $4,271.15 $463.94 $0.00 $24.15 $4,759.24
11 $4,759.24 $463.94 $0.00 $26.91 $5,250.09
12 $5,250.09 $463.94 $0.00 $29.68 $5,743.71
13 $5,743.71 $463.94 $0.00 $32.48 $6,240.13
14 $6,240.13 $463.94 $0.00 $35.28 $6,739.35
15 $6,739.35 $463.94 $0.00 $38.11 $7,241.40
16 $7,241.40 $463.94 $0.00 $40.94 $7,746.28
17 $7,746.28 $463.94 $0.00 $43.80 $8,254.02
18 $8,254.02 $463.94 $0.00 $46.67 $8,764.63
19 $8,764.63 $463.94 $0.00 $49.56 $9,278.13
20 $9,278.13 $463.94 $0.00 $52.46 $9,794.53
21 $9,794.53 $463.94 $0.00 $55.38 $10,313.85
22 $10,313.85 $463.94 $0.00 $58.32 $10,836.11
23 $10,836.11 $463.94 $0.00 $61.27 $11,361.32
24 $11,361.32 $463.94 $0.00 $64.24 $11,889.50
25 $11,889.50 $463.94 $0.00 $67.22 $12,420.66
26 $12,420.66 $463.94 $0.00 $70.23 $12,954.83
27 $12,954.83 $463.94 $0.00 $73.25 $13,492.02
28 $13,492.02 $463.94 $0.00 $76.29 $14,032.25
29 $14,032.25 $463.94 $0.00 $79.34 $14,575.53
30 $14,575.53 $463.94 $0.00 $82.41 $15,121.88
31 $15,121.88 $463.94 $0.00 $85.50 $15,671.32
32 $15,671.32 $463.94 $0.00 $88.61 $16,223.87
33 $16,223.87 $463.94 $0.00 $91.73 $16,779.54
34 $16,779.54 $463.94 $0.00 $94.87 $17,338.35
35 $17,338.35 $463.94 $0.00 $98.03 $17,900.32
36 $17,900.32 $463.94 $0.00 $101.21 $18,465.47
37 $18,465.47 $463.94 $0.00 $104.41 $19,033.82
38 $19,033.82 $463.94 $0.00 $107.62 $19,605.38
39 $19,605.38 $463.94 $0.00 $110.85 $20,180.17
40 $20,180.17 $463.94 $0.00 $114.10 $20,758.21
41 $20,758.21 $463.94 $0.00 $117.37 $21,339.52
42 $21,339.52 $463.94 $0.00 $120.66 $21,924.12
43 $21,924.12 $463.94 $0.00 $123.96 $22,512.02
44 $22,512.02 $463.94 $0.00 $127.29 $23,103.25
45 $23,103.25 $463.94 $0.00 $130.63 $23,697.82
46 $23,697.82 $463.94 $0.00 $133.99 $24,295.75
47 $24,295.75 $463.94 $0.00 $137.37 $24,897.06
48 $24,897.06 $463.94 $0.00 $140.77 $25,501.77
49 $25,501.77 $463.94 $0.00 $144.19 $26,109.90
50 $26,109.90 $463.94 $0.00 $147.63 $26,721.47
51 $26,721.47 $463.94 $0.00 $151.09 $27,336.50
52 $27,336.50 $463.94 $0.00 $154.56 $27,955.00
53 $27,955.00 $463.94 $0.00 $158.06 $28,577.00
54 $28,577.00 $463.94 $0.00 $161.58 $29,202.52
55 $29,202.52 $463.94 $0.00 $165.12 $29,831.58
56 $29,831.58 $463.94 $0.00 $168.67 $30,464.19
57 $30,464.19 $463.94 $0.00 $172.25 $31,100.38
58 $31,100.38 $463.94 $0.00 $175.85 $31,740.17
59 $31,740.17 $463.94 $0.00 $179.46 $32,383.57
60 $32,383.57 $463.94 $0.00 $183.10 $33,030.61
61 $33,030.61 $463.94 $0.00 $186.76 $33,681.31
62 $33,681.31 $463.94 $0.00 $190.44 $34,335.69
63 $34,335.69 $463.94 $0.00 $194.14 $34,993.77
64 $34,993.77 $463.94 $0.00 $197.86 $35,655.57
65 $35,655.57 $463.94 $0.00 $201.60 $36,321.11
66 $36,321.11 $463.94 $0.00 $205.36 $36,990.41
67 $36,990.41 $463.94 $0.00 $209.15 $37,663.50
68 $37,663.50 $463.94 $0.00 $212.95 $38,340.39
69 $38,340.39 $463.94 $0.00 $216.78 $39,021.11
70 $39,021.11 $463.94 $0.00 $220.63 $39,705.68
71 $39,705.68 $463.94 $0.00 $224.50 $40,394.12
72 $40,394.12 $463.94 $0.00 $228.39 $41,086.45
73 $41,086.45 $463.94 $0.00 $232.31 $41,782.70
74 $41,782.70 $463.94 $0.00 $236.25 $42,482.89
75 $42,482.89 $463.94 $0.00 $240.20 $43,187.03
76 $43,187.03 $463.94 $0.00 $244.19 $43,895.16
77 $43,895.16 $463.94 $0.00 $248.19 $44,607.29
78 $44,607.29 $463.94 $0.00 $252.22 $45,323.45
79 $45,323.45 $463.94 $0.00 $256.27 $46,043.66
80 $46,043.66 $463.94 $0.00 $260.34 $46,767.94
81 $46,767.94 $463.94 $0.00 $264.43 $47,496.31
82 $47,496.31 $463.94 $0.00 $268.55 $48,228.80
83 $48,228.80 $463.94 $0.00 $272.69 $48,965.43
84 $48,965.43 $463.94 $0.00 $276.86 $49,706.23
85 $49,706.23 $463.94 $0.00 $281.05 $50,451.22
86 $50,451.22 $463.94 $0.00 $285.26 $51,200.42
87 $51,200.42 $463.94 $0.00 $289.49 $51,953.85
88 $51,953.85 $463.94 $0.00 $293.75 $52,711.54
89 $52,711.54 $463.94 $0.00 $298.04 $53,473.52
90 $53,473.52 $463.94 $0.00 $302.35 $54,239.81
91 $54,239.81 $463.94 $0.00 $306.68 $55,010.43
92 $55,010.43 $463.94 $0.00 $311.04 $55,785.41
93 $55,785.41 $463.94 $0.00 $315.42 $56,564.77
94 $56,564.77 $463.94 $0.00 $319.83 $57,348.54
95 $57,348.54 $463.94 $0.00 $324.26 $58,136.74
96 $58,136.74 $463.94 $0.00 $328.71 $58,929.39
97 $58,929.39 $463.94 $0.00 $333.20 $59,726.53
98 $59,726.53 $463.94 $0.00 $337.70 $60,528.17
99 $60,528.17 $463.94 $0.00 $342.24 $61,334.35
100 $61,334.35 $463.94 $0.00 $346.79 $62,145.08
101 $62,145.08 $463.94 $0.00 $351.38 $62,960.40
102 $62,960.40 $463.94 $0.00 $355.99 $63,780.33
103 $63,780.33 $463.94 $0.00 $360.62 $64,604.89
104 $64,604.89 $463.94 $0.00 $365.29 $65,434.12
105 $65,434.12 $463.94 $0.00 $369.97 $66,268.03
106 $66,268.03 $463.94 $0.00 $374.69 $67,106.66
107 $67,106.66 $463.94 $0.00 $379.43 $67,950.03
108 $67,950.03 $463.94 $0.00 $384.20 $68,798.17
109 $68,798.17 $463.94 $0.00 $388.99 $69,651.10
110 $69,651.10 $463.94 $0.00 $393.82 $70,508.86
111 $70,508.86 $463.94 $0.00 $398.67 $71,371.47
112 $71,371.47 $463.94 $0.00 $403.54 $72,238.95
113 $72,238.95 $463.94 $0.00 $408.45 $73,111.34
114 $73,111.34 $463.94 $0.00 $413.38 $73,988.66
115 $73,988.66 $463.94 $0.00 $418.34 $74,870.94
116 $74,870.94 $463.94 $0.00 $423.33 $75,758.21
117 $75,758.21 $463.94 $0.00 $428.35 $76,650.50
118 $76,650.50 $463.94 $0.00 $433.39 $77,547.83
119 $77,547.83 $463.94 $0.00 $438.47 $78,450.24
120 $78,450.24 $463.94 $0.00 $443.57 $79,357.75
121 $79,357.75 $463.94 $0.00 $448.70 $80,270.39
122 $80,270.39 $463.94 $0.00 $453.86 $81,188.19
123 $81,188.19 $463.94 $0.00 $459.05 $82,111.18
124 $82,111.18 $463.94 $0.00 $464.27 $83,039.39
125 $83,039.39 $463.94 $0.00 $469.52 $83,972.85
126 $83,972.85 $463.94 $0.00 $474.79 $84,911.58
127 $84,911.58 $463.94 $0.00 $480.10 $85,855.62
128 $85,855.62 $463.94 $0.00 $485.44 $86,805.00
129 $86,805.00 $463.94 $0.00 $490.81 $87,759.75
130 $87,759.75 $463.94 $0.00 $496.21 $88,719.90
131 $88,719.90 $463.94 $0.00 $501.64 $89,685.48
132 $89,685.48 $463.94 $0.00 $507.09 $90,656.51
133 $90,656.51 $463.94 $0.00 $512.59 $91,633.04
134 $91,633.04 $463.94 $0.00 $518.11 $92,615.09
135 $92,615.09 $463.94 $0.00 $523.66 $93,602.69
136 $93,602.69 $463.94 $0.00 $529.24 $94,595.87
137 $94,595.87 $463.94 $0.00 $534.86 $95,594.67
138 $95,594.67 $463.94 $0.00 $540.51 $96,599.12
139 $96,599.12 $463.94 $0.00 $546.19 $97,609.25
140 $97,609.25 $463.94 $0.00 $551.90 $98,625.09
141 $98,625.09 $463.94 $0.00 $557.64 $99,646.67
142 $99,646.67 $463.94 $0.00 $563.42 $100,674.03
143 $100,674.03 $463.94 $0.00 $569.23 $101,707.20
144 $101,707.20 $463.94 $0.00 $575.07 $102,746.21
145 $102,746.21 $463.94 $0.00 $580.94 $103,791.09
146 $103,791.09 $463.94 $0.00 $586.85 $104,841.88
147 $104,841.88 $463.94 $0.00 $592.79 $105,898.61
148 $105,898.61 $463.94 $0.00 $598.77 $106,961.32
149 $106,961.32 $463.94 $0.00 $604.77 $108,030.03
150 $108,030.03 $463.94 $0.00 $610.82 $109,104.79
151 $109,104.79 $463.94 $0.00 $616.89 $110,185.62
152 $110,185.62 $463.94 $0.00 $623.01 $111,272.57
153 $111,272.57 $463.94 $0.00 $629.15 $112,365.66
154 $112,365.66 $463.94 $0.00 $635.33 $113,464.93
155 $113,464.93 $463.94 $0.00 $641.55 $114,570.42
156 $114,570.42 $463.94 $0.00 $647.80 $115,682.16
157 $115,682.16 $463.94 $0.00 $654.08 $116,800.18
158 $116,800.18 $463.94 $0.00 $660.41 $117,924.53
159 $117,924.53 $463.94 $0.00 $666.76 $119,055.23
160 $119,055.23 $463.94 $0.00 $673.16 $120,192.33
161 $120,192.33 $463.94 $0.00 $679.58 $121,335.85
162 $121,335.85 $463.94 $0.00 $686.05 $122,485.84
163 $122,485.84 $463.94 $0.00 $692.55 $123,642.33
164 $123,642.33 $463.94 $0.00 $699.09 $124,805.36
165 $124,805.36 $463.94 $0.00 $705.67 $125,974.97
166 $125,974.97 $463.94 $0.00 $712.28 $127,151.19
167 $127,151.19 $463.94 $0.00 $718.93 $128,334.06
168 $128,334.06 $463.94 $0.00 $725.62 $129,523.62
169 $129,523.62 $463.94 $0.00 $732.35 $130,719.91
170 $130,719.91 $463.94 $0.00 $739.11 $131,922.96
171 $131,922.96 $463.94 $0.00 $745.91 $133,132.81
172 $133,132.81 $463.94 $0.00 $752.75 $134,349.50
173 $134,349.50 $463.94 $0.00 $759.63 $135,573.07
174 $135,573.07 $463.94 $0.00 $766.55 $136,803.56
175 $136,803.56 $463.94 $0.00 $773.51 $138,041.01
176 $138,041.01 $463.94 $0.00 $780.50 $139,285.45
177 $139,285.45 $463.94 $0.00 $787.54 $140,536.93
178 $140,536.93 $463.94 $0.00 $794.62 $141,795.49
179 $141,795.49 $463.94 $0.00 $801.73 $143,061.16
180 $143,061.16 $463.94 $0.00 $808.89 $144,333.99
181 $144,333.99 $463.94 $0.00 $816.09 $145,614.02
182 $145,614.02 $463.94 $0.00 $823.32 $146,901.28
183 $146,901.28 $463.94 $0.00 $830.60 $148,195.82
184 $148,195.82 $463.94 $0.00 $837.92 $149,497.68
185 $149,497.68 $463.94 $0.00 $845.28 $150,806.90
186 $150,806.90 $463.94 $0.00 $852.68 $152,123.52
187 $152,123.52 $463.94 $0.00 $860.13 $153,447.59
188 $153,447.59 $463.94 $0.00 $867.61 $154,779.14
189 $154,779.14 $463.94 $0.00 $875.14 $156,118.22
190 $156,118.22 $463.94 $0.00 $882.72 $157,464.88
191 $157,464.88 $463.94 $0.00 $890.33 $158,819.15
192 $158,819.15 $463.94 $0.00 $897.99 $160,181.08
193 $160,181.08 $463.94 $0.00 $905.69 $161,550.71
194 $161,550.71 $463.94 $0.00 $913.43 $162,928.08
195 $162,928.08 $463.94 $0.00 $921.22 $164,313.24
196 $164,313.24 $463.94 $0.00 $929.05 $165,706.23
197 $165,706.23 $463.94 $0.00 $936.93 $167,107.10
198 $167,107.10 $463.94 $0.00 $944.85 $168,515.89
199 $168,515.89 $463.94 $0.00 $952.81 $169,932.64
200 $169,932.64 $463.94 $0.00 $960.82 $171,357.40
201 $171,357.40 $463.94 $0.00 $968.88 $172,790.22
202 $172,790.22 $463.94 $0.00 $976.98 $174,231.14
203 $174,231.14 $463.94 $0.00 $985.13 $175,680.21
204 $175,680.21 $463.94 $0.00 $993.32 $177,137.47
205 $177,137.47 $463.94 $0.00 $1,001.56 $178,602.97
206 $178,602.97 $463.94 $0.00 $1,009.85 $180,076.76
207 $180,076.76 $463.94 $0.00 $1,018.18 $181,558.88
208 $181,558.88 $463.94 $0.00 $1,026.56 $183,049.38
209 $183,049.38 $463.94 $0.00 $1,034.99 $184,548.31
210 $184,548.31 $463.94 $0.00 $1,043.46 $186,055.71
211 $186,055.71 $463.94 $0.00 $1,051.99 $187,571.64
212 $187,571.64 $463.94 $0.00 $1,060.56 $189,096.14
213 $189,096.14 $463.94 $0.00 $1,069.18 $190,629.26
214 $190,629.26 $463.94 $0.00 $1,077.85 $192,171.05
215 $192,171.05 $463.94 $0.00 $1,086.56 $193,721.55
216 $193,721.55 $463.94 $0.00 $1,095.33 $195,280.82
217 $195,280.82 $463.94 $54,392.00 $1,104.15 $142,456.91
218 $142,456.91 $463.94 $0.00 $805.47 $143,726.32
219 $143,726.32 $463.94 $0.00 $812.65 $145,002.91
220 $145,002.91 $463.94 $0.00 $819.87 $146,286.72
221 $146,286.72 $463.94 $0.00 $827.13 $147,577.79
222 $147,577.79 $463.94 $0.00 $834.43 $148,876.16
223 $148,876.16 $463.94 $0.00 $841.77 $150,181.87
224 $150,181.87 $463.94 $0.00 $849.15 $151,494.96
225 $151,494.96 $463.94 $0.00 $856.57 $152,815.47
226 $152,815.47 $463.94 $0.00 $864.04 $154,143.45
227 $154,143.45 $463.94 $0.00 $871.55 $155,478.94
228 $155,478.94 $463.94 $0.00 $879.10 $156,821.98
229 $156,821.98 $463.94 $57,111.60 $886.69 $101,061.01
230 $101,061.01 $463.94 $0.00 $571.41 $102,096.36
231 $102,096.36 $463.94 $0.00 $577.27 $103,137.57
232 $103,137.57 $463.94 $0.00 $583.15 $104,184.66
233 $104,184.66 $463.94 $0.00 $589.08 $105,237.68
234 $105,237.68 $463.94 $0.00 $595.03 $106,296.65
235 $106,296.65 $463.94 $0.00 $601.02 $107,361.61
236 $107,361.61 $463.94 $0.00 $607.04 $108,432.59
237 $108,432.59 $463.94 $0.00 $613.09 $109,509.62
238 $109,509.62 $463.94 $0.00 $619.18 $110,592.74
239 $110,592.74 $463.94 $0.00 $625.31 $111,681.99
240 $111,681.99 $463.94 $0.00 $631.47 $112,777.40
241 $112,777.40 $463.94 $59,967.18 $637.66 $53,911.82
242 $53,911.82 $463.94 $0.00 $304.83 $54,680.59
243 $54,680.59 $463.94 $0.00 $309.17 $55,453.70
244 $55,453.70 $463.94 $0.00 $313.54 $56,231.18
245 $56,231.18 $463.94 $0.00 $317.94 $57,013.06
246 $57,013.06 $463.94 $0.00 $322.36 $57,799.36
247 $57,799.36 $463.94 $0.00 $326.81 $58,590.11
248 $58,590.11 $463.94 $0.00 $331.28 $59,385.33
249 $59,385.33 $463.94 $0.00 $335.77 $60,185.04
250 $60,185.04 $463.94 $0.00 $340.29 $60,989.27
251 $60,989.27 $463.94 $0.00 $344.84 $61,798.05
252 $61,798.05 $463.94 $0.00 $349.42 $62,611.41
253 $62,611.41 $0.00 $62,965.54 $354.01 ($0.12)