Savings Plan and Future Cost Estimation for Southeastern Louisiana University

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2040$60,860
Monthly savings required$482

How much will it cost to send your child to Southeastern Louisiana University in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $243,439.94 for students enrolling in 2040 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $481.75 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$23,469.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Southeastern Louisiana University in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $481.75 $0.00 $0.00 $481.75
2 $481.75 $481.75 $0.00 $2.72 $966.22
3 $966.22 $481.75 $0.00 $5.46 $1,453.43
4 $1,453.43 $481.75 $0.00 $8.22 $1,943.40
5 $1,943.40 $481.75 $0.00 $10.99 $2,436.14
6 $2,436.14 $481.75 $0.00 $13.77 $2,931.66
7 $2,931.66 $481.75 $0.00 $16.58 $3,429.99
8 $3,429.99 $481.75 $0.00 $19.39 $3,931.13
9 $3,931.13 $481.75 $0.00 $22.23 $4,435.11
10 $4,435.11 $481.75 $0.00 $25.08 $4,941.94
11 $4,941.94 $481.75 $0.00 $27.94 $5,451.63
12 $5,451.63 $481.75 $0.00 $30.82 $5,964.20
13 $5,964.20 $481.75 $0.00 $33.72 $6,479.67
14 $6,479.67 $481.75 $0.00 $36.64 $6,998.06
15 $6,998.06 $481.75 $0.00 $39.57 $7,519.38
16 $7,519.38 $481.75 $0.00 $42.52 $8,043.65
17 $8,043.65 $481.75 $0.00 $45.48 $8,570.88
18 $8,570.88 $481.75 $0.00 $48.46 $9,101.09
19 $9,101.09 $481.75 $0.00 $51.46 $9,634.30
20 $9,634.30 $481.75 $0.00 $54.47 $10,170.52
21 $10,170.52 $481.75 $0.00 $57.51 $10,709.78
22 $10,709.78 $481.75 $0.00 $60.55 $11,252.08
23 $11,252.08 $481.75 $0.00 $63.62 $11,797.45
24 $11,797.45 $481.75 $0.00 $66.70 $12,345.90
25 $12,345.90 $481.75 $0.00 $69.81 $12,897.46
26 $12,897.46 $481.75 $0.00 $72.92 $13,452.13
27 $13,452.13 $481.75 $0.00 $76.06 $14,009.94
28 $14,009.94 $481.75 $0.00 $79.21 $14,570.90
29 $14,570.90 $481.75 $0.00 $82.39 $15,135.04
30 $15,135.04 $481.75 $0.00 $85.58 $15,702.37
31 $15,702.37 $481.75 $0.00 $88.78 $16,272.90
32 $16,272.90 $481.75 $0.00 $92.01 $16,846.66
33 $16,846.66 $481.75 $0.00 $95.25 $17,423.66
34 $17,423.66 $481.75 $0.00 $98.52 $18,003.93
35 $18,003.93 $481.75 $0.00 $101.80 $18,587.48
36 $18,587.48 $481.75 $0.00 $105.10 $19,174.33
37 $19,174.33 $481.75 $0.00 $108.41 $19,764.49
38 $19,764.49 $481.75 $0.00 $111.75 $20,357.99
39 $20,357.99 $481.75 $0.00 $115.11 $20,954.85
40 $20,954.85 $481.75 $0.00 $118.48 $21,555.08
41 $21,555.08 $481.75 $0.00 $121.88 $22,158.71
42 $22,158.71 $481.75 $0.00 $125.29 $22,765.75
43 $22,765.75 $481.75 $0.00 $128.72 $23,376.22
44 $23,376.22 $481.75 $0.00 $132.17 $23,990.14
45 $23,990.14 $481.75 $0.00 $135.64 $24,607.53
46 $24,607.53 $481.75 $0.00 $139.13 $25,228.41
47 $25,228.41 $481.75 $0.00 $142.65 $25,852.81
48 $25,852.81 $481.75 $0.00 $146.18 $26,480.74
49 $26,480.74 $481.75 $0.00 $149.73 $27,112.22
50 $27,112.22 $481.75 $0.00 $153.30 $27,747.27
51 $27,747.27 $481.75 $0.00 $156.89 $28,385.91
52 $28,385.91 $481.75 $0.00 $160.50 $29,028.16
53 $29,028.16 $481.75 $0.00 $164.13 $29,674.04
54 $29,674.04 $481.75 $0.00 $167.78 $30,323.57
55 $30,323.57 $481.75 $0.00 $171.45 $30,976.77
56 $30,976.77 $481.75 $0.00 $175.15 $31,633.67
57 $31,633.67 $481.75 $0.00 $178.86 $32,294.28
58 $32,294.28 $481.75 $0.00 $182.60 $32,958.63
59 $32,958.63 $481.75 $0.00 $186.35 $33,626.73
60 $33,626.73 $481.75 $0.00 $190.13 $34,298.61
61 $34,298.61 $481.75 $0.00 $193.93 $34,974.29
62 $34,974.29 $481.75 $0.00 $197.75 $35,653.79
63 $35,653.79 $481.75 $0.00 $201.59 $36,337.13
64 $36,337.13 $481.75 $0.00 $205.46 $37,024.34
65 $37,024.34 $481.75 $0.00 $209.34 $37,715.43
66 $37,715.43 $481.75 $0.00 $213.25 $38,410.43
67 $38,410.43 $481.75 $0.00 $217.18 $39,109.36
68 $39,109.36 $481.75 $0.00 $221.13 $39,812.24
69 $39,812.24 $481.75 $0.00 $225.10 $40,519.09
70 $40,519.09 $481.75 $0.00 $229.10 $41,229.94
71 $41,229.94 $481.75 $0.00 $233.12 $41,944.81
72 $41,944.81 $481.75 $0.00 $237.16 $42,663.72
73 $42,663.72 $481.75 $0.00 $241.23 $43,386.70
74 $43,386.70 $481.75 $0.00 $245.31 $44,113.76
75 $44,113.76 $481.75 $0.00 $249.43 $44,844.94
76 $44,844.94 $481.75 $0.00 $253.56 $45,580.25
77 $45,580.25 $481.75 $0.00 $257.72 $46,319.72
78 $46,319.72 $481.75 $0.00 $261.90 $47,063.37
79 $47,063.37 $481.75 $0.00 $266.10 $47,811.22
80 $47,811.22 $481.75 $0.00 $270.33 $48,563.30
81 $48,563.30 $481.75 $0.00 $274.58 $49,319.63
82 $49,319.63 $481.75 $0.00 $278.86 $50,080.24
83 $50,080.24 $481.75 $0.00 $283.16 $50,845.15
84 $50,845.15 $481.75 $0.00 $287.49 $51,614.39
85 $51,614.39 $481.75 $0.00 $291.84 $52,387.98
86 $52,387.98 $481.75 $0.00 $296.21 $53,165.94
87 $53,165.94 $481.75 $0.00 $300.61 $53,948.30
88 $53,948.30 $481.75 $0.00 $305.03 $54,735.08
89 $54,735.08 $481.75 $0.00 $309.48 $55,526.31
90 $55,526.31 $481.75 $0.00 $313.95 $56,322.01
91 $56,322.01 $481.75 $0.00 $318.45 $57,122.21
92 $57,122.21 $481.75 $0.00 $322.98 $57,926.94
93 $57,926.94 $481.75 $0.00 $327.53 $58,736.22
94 $58,736.22 $481.75 $0.00 $332.10 $59,550.07
95 $59,550.07 $481.75 $0.00 $336.70 $60,368.52
96 $60,368.52 $481.75 $0.00 $341.33 $61,191.60
97 $61,191.60 $481.75 $0.00 $345.99 $62,019.34
98 $62,019.34 $481.75 $0.00 $350.67 $62,851.76
99 $62,851.76 $481.75 $0.00 $355.37 $63,688.88
100 $63,688.88 $481.75 $0.00 $360.11 $64,530.74
101 $64,530.74 $481.75 $0.00 $364.87 $65,377.36
102 $65,377.36 $481.75 $0.00 $369.65 $66,228.76
103 $66,228.76 $481.75 $0.00 $374.47 $67,084.98
104 $67,084.98 $481.75 $0.00 $379.31 $67,946.04
105 $67,946.04 $481.75 $0.00 $384.18 $68,811.97
106 $68,811.97 $481.75 $0.00 $389.07 $69,682.79
107 $69,682.79 $481.75 $0.00 $394.00 $70,558.54
108 $70,558.54 $481.75 $0.00 $398.95 $71,439.24
109 $71,439.24 $481.75 $0.00 $403.93 $72,324.92
110 $72,324.92 $481.75 $0.00 $408.94 $73,215.61
111 $73,215.61 $481.75 $0.00 $413.97 $74,111.33
112 $74,111.33 $481.75 $0.00 $419.04 $75,012.12
113 $75,012.12 $481.75 $0.00 $424.13 $75,918.00
114 $75,918.00 $481.75 $0.00 $429.25 $76,829.00
115 $76,829.00 $481.75 $0.00 $434.40 $77,745.15
116 $77,745.15 $481.75 $0.00 $439.58 $78,666.48
117 $78,666.48 $481.75 $0.00 $444.79 $79,593.02
118 $79,593.02 $481.75 $0.00 $450.03 $80,524.80
119 $80,524.80 $481.75 $0.00 $455.30 $81,461.85
120 $81,461.85 $481.75 $0.00 $460.60 $82,404.20
121 $82,404.20 $481.75 $0.00 $465.93 $83,351.88
122 $83,351.88 $481.75 $0.00 $471.28 $84,304.91
123 $84,304.91 $481.75 $0.00 $476.67 $85,263.33
124 $85,263.33 $481.75 $0.00 $482.09 $86,227.17
125 $86,227.17 $481.75 $0.00 $487.54 $87,196.46
126 $87,196.46 $481.75 $0.00 $493.02 $88,171.23
127 $88,171.23 $481.75 $0.00 $498.53 $89,151.51
128 $89,151.51 $481.75 $0.00 $504.08 $90,137.34
129 $90,137.34 $481.75 $0.00 $509.65 $91,128.74
130 $91,128.74 $481.75 $0.00 $515.26 $92,125.75
131 $92,125.75 $481.75 $0.00 $520.89 $93,128.39
132 $93,128.39 $481.75 $0.00 $526.56 $94,136.70
133 $94,136.70 $481.75 $0.00 $532.26 $95,150.71
134 $95,150.71 $481.75 $0.00 $538.00 $96,170.46
135 $96,170.46 $481.75 $0.00 $543.76 $97,195.97
136 $97,195.97 $481.75 $0.00 $549.56 $98,227.28
137 $98,227.28 $481.75 $0.00 $555.39 $99,264.42
138 $99,264.42 $481.75 $0.00 $561.26 $100,307.43
139 $100,307.43 $481.75 $0.00 $567.15 $101,356.33
140 $101,356.33 $481.75 $0.00 $573.08 $102,411.16
141 $102,411.16 $481.75 $0.00 $579.05 $103,471.96
142 $103,471.96 $481.75 $0.00 $585.05 $104,538.76
143 $104,538.76 $481.75 $0.00 $591.08 $105,611.59
144 $105,611.59 $481.75 $0.00 $597.14 $106,690.48
145 $106,690.48 $481.75 $0.00 $603.24 $107,775.47
146 $107,775.47 $481.75 $0.00 $609.38 $108,866.60
147 $108,866.60 $481.75 $0.00 $615.55 $109,963.90
148 $109,963.90 $481.75 $0.00 $621.75 $111,067.40
149 $111,067.40 $481.75 $0.00 $627.99 $112,177.14
150 $112,177.14 $481.75 $0.00 $634.27 $113,293.16
151 $113,293.16 $481.75 $0.00 $640.58 $114,415.49
152 $114,415.49 $481.75 $0.00 $646.92 $115,544.16
153 $115,544.16 $481.75 $0.00 $653.30 $116,679.21
154 $116,679.21 $481.75 $0.00 $659.72 $117,820.68
155 $117,820.68 $481.75 $0.00 $666.18 $118,968.61
156 $118,968.61 $481.75 $0.00 $672.67 $120,123.03
157 $120,123.03 $481.75 $0.00 $679.19 $121,283.97
158 $121,283.97 $481.75 $0.00 $685.76 $122,451.48
159 $122,451.48 $481.75 $0.00 $692.36 $123,625.59
160 $123,625.59 $481.75 $0.00 $699.00 $124,806.34
161 $124,806.34 $481.75 $0.00 $705.67 $125,993.76
162 $125,993.76 $481.75 $0.00 $712.39 $127,187.90
163 $127,187.90 $481.75 $0.00 $719.14 $128,388.79
164 $128,388.79 $481.75 $0.00 $725.93 $129,596.47
165 $129,596.47 $481.75 $0.00 $732.76 $130,810.98
166 $130,810.98 $481.75 $0.00 $739.62 $132,032.35
167 $132,032.35 $481.75 $0.00 $746.53 $133,260.63
168 $133,260.63 $481.75 $0.00 $753.47 $134,495.85
169 $134,495.85 $481.75 $0.00 $760.46 $135,738.06
170 $135,738.06 $481.75 $0.00 $767.48 $136,987.29
171 $136,987.29 $481.75 $0.00 $774.55 $138,243.59
172 $138,243.59 $481.75 $0.00 $781.65 $139,506.99
173 $139,506.99 $481.75 $0.00 $788.79 $140,777.53
174 $140,777.53 $481.75 $0.00 $795.98 $142,055.26
175 $142,055.26 $481.75 $0.00 $803.20 $143,340.21
176 $143,340.21 $481.75 $0.00 $810.47 $144,632.43
177 $144,632.43 $481.75 $0.00 $817.77 $145,931.95
178 $145,931.95 $481.75 $0.00 $825.12 $147,238.82
179 $147,238.82 $481.75 $0.00 $832.51 $148,553.08
180 $148,553.08 $481.75 $0.00 $839.94 $149,874.77
181 $149,874.77 $481.75 $0.00 $847.41 $151,203.93
182 $151,203.93 $481.75 $0.00 $854.93 $152,540.61
183 $152,540.61 $481.75 $0.00 $862.49 $153,884.85
184 $153,884.85 $481.75 $0.00 $870.09 $155,236.69
185 $155,236.69 $481.75 $0.00 $877.73 $156,596.17
186 $156,596.17 $481.75 $0.00 $885.42 $157,963.34
187 $157,963.34 $481.75 $0.00 $893.15 $159,338.24
188 $159,338.24 $481.75 $0.00 $900.92 $160,720.91
189 $160,720.91 $481.75 $0.00 $908.74 $162,111.40
190 $162,111.40 $481.75 $0.00 $916.60 $163,509.75
191 $163,509.75 $481.75 $0.00 $924.51 $164,916.01
192 $164,916.01 $481.75 $0.00 $932.46 $166,330.22
193 $166,330.22 $481.75 $0.00 $940.46 $167,752.43
194 $167,752.43 $481.75 $0.00 $948.50 $169,182.68
195 $169,182.68 $481.75 $0.00 $956.58 $170,621.01
196 $170,621.01 $481.75 $0.00 $964.72 $172,067.48
197 $172,067.48 $481.75 $0.00 $972.89 $173,522.12
198 $173,522.12 $481.75 $0.00 $981.12 $174,984.99
199 $174,984.99 $481.75 $0.00 $989.39 $176,456.13
200 $176,456.13 $481.75 $0.00 $997.71 $177,935.59
201 $177,935.59 $481.75 $0.00 $1,006.07 $179,423.41
202 $179,423.41 $481.75 $0.00 $1,014.49 $180,919.65
203 $180,919.65 $481.75 $0.00 $1,022.95 $182,424.35
204 $182,424.35 $481.75 $0.00 $1,031.45 $183,937.55
205 $183,937.55 $481.75 $0.00 $1,040.01 $185,459.31
206 $185,459.31 $481.75 $0.00 $1,048.61 $186,989.67
207 $186,989.67 $481.75 $0.00 $1,057.27 $188,528.69
208 $188,528.69 $481.75 $0.00 $1,065.97 $190,076.41
209 $190,076.41 $481.75 $0.00 $1,074.72 $191,632.88
210 $191,632.88 $481.75 $0.00 $1,083.52 $193,198.15
211 $193,198.15 $481.75 $0.00 $1,092.37 $194,772.27
212 $194,772.27 $481.75 $0.00 $1,101.27 $196,355.29
213 $196,355.29 $481.75 $0.00 $1,110.22 $197,947.26
214 $197,947.26 $481.75 $0.00 $1,119.22 $199,548.23
215 $199,548.23 $481.75 $0.00 $1,128.27 $201,158.25
216 $201,158.25 $481.75 $0.00 $1,137.38 $202,777.38
217 $202,777.38 $481.75 $56,480.95 $1,146.53 $147,924.71
218 $147,924.71 $481.75 $0.00 $836.39 $149,242.85
219 $149,242.85 $481.75 $0.00 $843.84 $150,568.44
220 $150,568.44 $481.75 $0.00 $851.34 $151,901.53
221 $151,901.53 $481.75 $0.00 $858.87 $153,242.15
222 $153,242.15 $481.75 $0.00 $866.45 $154,590.35
223 $154,590.35 $481.75 $0.00 $874.08 $155,946.18
224 $155,946.18 $481.75 $0.00 $881.74 $157,309.67
225 $157,309.67 $481.75 $0.00 $889.45 $158,680.87
226 $158,680.87 $481.75 $0.00 $897.20 $160,059.82
227 $160,059.82 $481.75 $0.00 $905.00 $161,446.57
228 $161,446.57 $481.75 $0.00 $912.84 $162,841.16
229 $162,841.16 $481.75 $59,304.99 $920.73 $104,938.65
230 $104,938.65 $481.75 $0.00 $593.34 $106,013.74
231 $106,013.74 $481.75 $0.00 $599.42 $107,094.91
232 $107,094.91 $481.75 $0.00 $605.53 $108,182.19
233 $108,182.19 $481.75 $0.00 $611.68 $109,275.62
234 $109,275.62 $481.75 $0.00 $617.86 $110,375.23
235 $110,375.23 $481.75 $0.00 $624.08 $111,481.06
236 $111,481.06 $481.75 $0.00 $630.33 $112,593.14
237 $112,593.14 $481.75 $0.00 $636.62 $113,711.51
238 $113,711.51 $481.75 $0.00 $642.94 $114,836.20
239 $114,836.20 $481.75 $0.00 $649.30 $115,967.25
240 $115,967.25 $481.75 $0.00 $655.70 $117,104.70
241 $117,104.70 $481.75 $62,270.24 $662.13 $55,978.34
242 $55,978.34 $481.75 $0.00 $316.51 $56,776.60
243 $56,776.60 $481.75 $0.00 $321.02 $57,579.37
244 $57,579.37 $481.75 $0.00 $325.56 $58,386.68
245 $58,386.68 $481.75 $0.00 $330.13 $59,198.56
246 $59,198.56 $481.75 $0.00 $334.72 $60,015.03
247 $60,015.03 $481.75 $0.00 $339.33 $60,836.11
248 $60,836.11 $481.75 $0.00 $343.98 $61,661.84
249 $61,661.84 $481.75 $0.00 $348.65 $62,492.24
250 $62,492.24 $481.75 $0.00 $353.34 $63,327.33
251 $63,327.33 $481.75 $0.00 $358.06 $64,167.14
252 $64,167.14 $481.75 $0.00 $362.81 $65,011.70
253 $65,011.70 $0.00 $65,383.76 $367.59 ($4.47)