How much will it cost and what do you need to save?
| Estimated Annual Cost in 2041 | $53,825 |
| Monthly savings required | $239 |
How much will it cost to send your child to Southern University at Shreveport in 18 years and how much do you need to save? A 2 year degree is estimated to be priced at $107,650.48 for students enrolling in 2041 if tuition increases average 5% per year until then. Assuming you have no current college savings, monthly deposits of $239.22 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $21,820.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 5% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 2 |
Discover how much will you need to start saving now to afford Southern University at Shreveport in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $239.22 | $0.00 | $0.00 | $239.22 |
| 2 | $239.22 | $239.22 | $0.00 | $1.35 | $479.79 |
| 3 | $479.79 | $239.22 | $0.00 | $2.71 | $721.72 |
| 4 | $721.72 | $239.22 | $0.00 | $4.08 | $965.02 |
| 5 | $965.02 | $239.22 | $0.00 | $5.46 | $1,209.70 |
| 6 | $1,209.70 | $239.22 | $0.00 | $6.84 | $1,455.76 |
| 7 | $1,455.76 | $239.22 | $0.00 | $8.23 | $1,703.21 |
| 8 | $1,703.21 | $239.22 | $0.00 | $9.63 | $1,952.06 |
| 9 | $1,952.06 | $239.22 | $0.00 | $11.04 | $2,202.32 |
| 10 | $2,202.32 | $239.22 | $0.00 | $12.45 | $2,453.99 |
| 11 | $2,453.99 | $239.22 | $0.00 | $13.88 | $2,707.09 |
| 12 | $2,707.09 | $239.22 | $0.00 | $15.31 | $2,961.62 |
| 13 | $2,961.62 | $239.22 | $0.00 | $16.75 | $3,217.59 |
| 14 | $3,217.59 | $239.22 | $0.00 | $18.19 | $3,475.00 |
| 15 | $3,475.00 | $239.22 | $0.00 | $19.65 | $3,733.87 |
| 16 | $3,733.87 | $239.22 | $0.00 | $21.11 | $3,994.20 |
| 17 | $3,994.20 | $239.22 | $0.00 | $22.58 | $4,256.00 |
| 18 | $4,256.00 | $239.22 | $0.00 | $24.06 | $4,519.28 |
| 19 | $4,519.28 | $239.22 | $0.00 | $25.55 | $4,784.05 |
| 20 | $4,784.05 | $239.22 | $0.00 | $27.05 | $5,050.32 |
| 21 | $5,050.32 | $239.22 | $0.00 | $28.56 | $5,318.10 |
| 22 | $5,318.10 | $239.22 | $0.00 | $30.07 | $5,587.39 |
| 23 | $5,587.39 | $239.22 | $0.00 | $31.59 | $5,858.20 |
| 24 | $5,858.20 | $239.22 | $0.00 | $33.12 | $6,130.54 |
| 25 | $6,130.54 | $239.22 | $0.00 | $34.66 | $6,404.42 |
| 26 | $6,404.42 | $239.22 | $0.00 | $36.21 | $6,679.85 |
| 27 | $6,679.85 | $239.22 | $0.00 | $37.77 | $6,956.84 |
| 28 | $6,956.84 | $239.22 | $0.00 | $39.33 | $7,235.39 |
| 29 | $7,235.39 | $239.22 | $0.00 | $40.91 | $7,515.52 |
| 30 | $7,515.52 | $239.22 | $0.00 | $42.49 | $7,797.23 |
| 31 | $7,797.23 | $239.22 | $0.00 | $44.09 | $8,080.54 |
| 32 | $8,080.54 | $239.22 | $0.00 | $45.69 | $8,365.45 |
| 33 | $8,365.45 | $239.22 | $0.00 | $47.30 | $8,651.97 |
| 34 | $8,651.97 | $239.22 | $0.00 | $48.92 | $8,940.11 |
| 35 | $8,940.11 | $239.22 | $0.00 | $50.55 | $9,229.88 |
| 36 | $9,229.88 | $239.22 | $0.00 | $52.19 | $9,521.29 |
| 37 | $9,521.29 | $239.22 | $0.00 | $53.83 | $9,814.34 |
| 38 | $9,814.34 | $239.22 | $0.00 | $55.49 | $10,109.05 |
| 39 | $10,109.05 | $239.22 | $0.00 | $57.16 | $10,405.43 |
| 40 | $10,405.43 | $239.22 | $0.00 | $58.83 | $10,703.48 |
| 41 | $10,703.48 | $239.22 | $0.00 | $60.52 | $11,003.22 |
| 42 | $11,003.22 | $239.22 | $0.00 | $62.21 | $11,304.65 |
| 43 | $11,304.65 | $239.22 | $0.00 | $63.92 | $11,607.79 |
| 44 | $11,607.79 | $239.22 | $0.00 | $65.63 | $11,912.64 |
| 45 | $11,912.64 | $239.22 | $0.00 | $67.36 | $12,219.22 |
| 46 | $12,219.22 | $239.22 | $0.00 | $69.09 | $12,527.53 |
| 47 | $12,527.53 | $239.22 | $0.00 | $70.83 | $12,837.58 |
| 48 | $12,837.58 | $239.22 | $0.00 | $72.59 | $13,149.39 |
| 49 | $13,149.39 | $239.22 | $0.00 | $74.35 | $13,462.96 |
| 50 | $13,462.96 | $239.22 | $0.00 | $76.12 | $13,778.30 |
| 51 | $13,778.30 | $239.22 | $0.00 | $77.90 | $14,095.42 |
| 52 | $14,095.42 | $239.22 | $0.00 | $79.70 | $14,414.34 |
| 53 | $14,414.34 | $239.22 | $0.00 | $81.50 | $14,735.06 |
| 54 | $14,735.06 | $239.22 | $0.00 | $83.31 | $15,057.59 |
| 55 | $15,057.59 | $239.22 | $0.00 | $85.14 | $15,381.95 |
| 56 | $15,381.95 | $239.22 | $0.00 | $86.97 | $15,708.14 |
| 57 | $15,708.14 | $239.22 | $0.00 | $88.82 | $16,036.18 |
| 58 | $16,036.18 | $239.22 | $0.00 | $90.67 | $16,366.07 |
| 59 | $16,366.07 | $239.22 | $0.00 | $92.54 | $16,697.83 |
| 60 | $16,697.83 | $239.22 | $0.00 | $94.41 | $17,031.46 |
| 61 | $17,031.46 | $239.22 | $0.00 | $96.30 | $17,366.98 |
| 62 | $17,366.98 | $239.22 | $0.00 | $98.20 | $17,704.40 |
| 63 | $17,704.40 | $239.22 | $0.00 | $100.10 | $18,043.72 |
| 64 | $18,043.72 | $239.22 | $0.00 | $102.02 | $18,384.96 |
| 65 | $18,384.96 | $239.22 | $0.00 | $103.95 | $18,728.13 |
| 66 | $18,728.13 | $239.22 | $0.00 | $105.89 | $19,073.24 |
| 67 | $19,073.24 | $239.22 | $0.00 | $107.84 | $19,420.30 |
| 68 | $19,420.30 | $239.22 | $0.00 | $109.81 | $19,769.33 |
| 69 | $19,769.33 | $239.22 | $0.00 | $111.78 | $20,120.33 |
| 70 | $20,120.33 | $239.22 | $0.00 | $113.76 | $20,473.31 |
| 71 | $20,473.31 | $239.22 | $0.00 | $115.76 | $20,828.29 |
| 72 | $20,828.29 | $239.22 | $0.00 | $117.77 | $21,185.28 |
| 73 | $21,185.28 | $239.22 | $0.00 | $119.78 | $21,544.28 |
| 74 | $21,544.28 | $239.22 | $0.00 | $121.81 | $21,905.31 |
| 75 | $21,905.31 | $239.22 | $0.00 | $123.86 | $22,268.39 |
| 76 | $22,268.39 | $239.22 | $0.00 | $125.91 | $22,633.52 |
| 77 | $22,633.52 | $239.22 | $0.00 | $127.97 | $23,000.71 |
| 78 | $23,000.71 | $239.22 | $0.00 | $130.05 | $23,369.98 |
| 79 | $23,369.98 | $239.22 | $0.00 | $132.14 | $23,741.34 |
| 80 | $23,741.34 | $239.22 | $0.00 | $134.24 | $24,114.80 |
| 81 | $24,114.80 | $239.22 | $0.00 | $136.35 | $24,490.37 |
| 82 | $24,490.37 | $239.22 | $0.00 | $138.47 | $24,868.06 |
| 83 | $24,868.06 | $239.22 | $0.00 | $140.61 | $25,247.89 |
| 84 | $25,247.89 | $239.22 | $0.00 | $142.76 | $25,629.87 |
| 85 | $25,629.87 | $239.22 | $0.00 | $144.92 | $26,014.01 |
| 86 | $26,014.01 | $239.22 | $0.00 | $147.09 | $26,400.32 |
| 87 | $26,400.32 | $239.22 | $0.00 | $149.27 | $26,788.81 |
| 88 | $26,788.81 | $239.22 | $0.00 | $151.47 | $27,179.50 |
| 89 | $27,179.50 | $239.22 | $0.00 | $153.68 | $27,572.40 |
| 90 | $27,572.40 | $239.22 | $0.00 | $155.90 | $27,967.52 |
| 91 | $27,967.52 | $239.22 | $0.00 | $158.13 | $28,364.87 |
| 92 | $28,364.87 | $239.22 | $0.00 | $160.38 | $28,764.47 |
| 93 | $28,764.47 | $239.22 | $0.00 | $162.64 | $29,166.33 |
| 94 | $29,166.33 | $239.22 | $0.00 | $164.91 | $29,570.46 |
| 95 | $29,570.46 | $239.22 | $0.00 | $167.20 | $29,976.88 |
| 96 | $29,976.88 | $239.22 | $0.00 | $169.49 | $30,385.59 |
| 97 | $30,385.59 | $239.22 | $0.00 | $171.80 | $30,796.61 |
| 98 | $30,796.61 | $239.22 | $0.00 | $174.13 | $31,209.96 |
| 99 | $31,209.96 | $239.22 | $0.00 | $176.47 | $31,625.65 |
| 100 | $31,625.65 | $239.22 | $0.00 | $178.82 | $32,043.69 |
| 101 | $32,043.69 | $239.22 | $0.00 | $181.18 | $32,464.09 |
| 102 | $32,464.09 | $239.22 | $0.00 | $183.56 | $32,886.87 |
| 103 | $32,886.87 | $239.22 | $0.00 | $185.95 | $33,312.04 |
| 104 | $33,312.04 | $239.22 | $0.00 | $188.35 | $33,739.61 |
| 105 | $33,739.61 | $239.22 | $0.00 | $190.77 | $34,169.60 |
| 106 | $34,169.60 | $239.22 | $0.00 | $193.20 | $34,602.02 |
| 107 | $34,602.02 | $239.22 | $0.00 | $195.64 | $35,036.88 |
| 108 | $35,036.88 | $239.22 | $0.00 | $198.10 | $35,474.20 |
| 109 | $35,474.20 | $239.22 | $0.00 | $200.58 | $35,914.00 |
| 110 | $35,914.00 | $239.22 | $0.00 | $203.06 | $36,356.28 |
| 111 | $36,356.28 | $239.22 | $0.00 | $205.56 | $36,801.06 |
| 112 | $36,801.06 | $239.22 | $0.00 | $208.08 | $37,248.36 |
| 113 | $37,248.36 | $239.22 | $0.00 | $210.61 | $37,698.19 |
| 114 | $37,698.19 | $239.22 | $0.00 | $213.15 | $38,150.56 |
| 115 | $38,150.56 | $239.22 | $0.00 | $215.71 | $38,605.49 |
| 116 | $38,605.49 | $239.22 | $0.00 | $218.28 | $39,062.99 |
| 117 | $39,062.99 | $239.22 | $0.00 | $220.87 | $39,523.08 |
| 118 | $39,523.08 | $239.22 | $0.00 | $223.47 | $39,985.77 |
| 119 | $39,985.77 | $239.22 | $0.00 | $226.09 | $40,451.08 |
| 120 | $40,451.08 | $239.22 | $0.00 | $228.72 | $40,919.02 |
| 121 | $40,919.02 | $239.22 | $0.00 | $231.36 | $41,389.60 |
| 122 | $41,389.60 | $239.22 | $0.00 | $234.02 | $41,862.84 |
| 123 | $41,862.84 | $239.22 | $0.00 | $236.70 | $42,338.76 |
| 124 | $42,338.76 | $239.22 | $0.00 | $239.39 | $42,817.37 |
| 125 | $42,817.37 | $239.22 | $0.00 | $242.10 | $43,298.69 |
| 126 | $43,298.69 | $239.22 | $0.00 | $244.82 | $43,782.73 |
| 127 | $43,782.73 | $239.22 | $0.00 | $247.55 | $44,269.50 |
| 128 | $44,269.50 | $239.22 | $0.00 | $250.31 | $44,759.03 |
| 129 | $44,759.03 | $239.22 | $0.00 | $253.07 | $45,251.32 |
| 130 | $45,251.32 | $239.22 | $0.00 | $255.86 | $45,746.40 |
| 131 | $45,746.40 | $239.22 | $0.00 | $258.66 | $46,244.28 |
| 132 | $46,244.28 | $239.22 | $0.00 | $261.47 | $46,744.97 |
| 133 | $46,744.97 | $239.22 | $0.00 | $264.30 | $47,248.49 |
| 134 | $47,248.49 | $239.22 | $0.00 | $267.15 | $47,754.86 |
| 135 | $47,754.86 | $239.22 | $0.00 | $270.01 | $48,264.09 |
| 136 | $48,264.09 | $239.22 | $0.00 | $272.89 | $48,776.20 |
| 137 | $48,776.20 | $239.22 | $0.00 | $275.79 | $49,291.21 |
| 138 | $49,291.21 | $239.22 | $0.00 | $278.70 | $49,809.13 |
| 139 | $49,809.13 | $239.22 | $0.00 | $281.63 | $50,329.98 |
| 140 | $50,329.98 | $239.22 | $0.00 | $284.57 | $50,853.77 |
| 141 | $50,853.77 | $239.22 | $0.00 | $287.53 | $51,380.52 |
| 142 | $51,380.52 | $239.22 | $0.00 | $290.51 | $51,910.25 |
| 143 | $51,910.25 | $239.22 | $0.00 | $293.51 | $52,442.98 |
| 144 | $52,442.98 | $239.22 | $0.00 | $296.52 | $52,978.72 |
| 145 | $52,978.72 | $239.22 | $0.00 | $299.55 | $53,517.49 |
| 146 | $53,517.49 | $239.22 | $0.00 | $302.60 | $54,059.31 |
| 147 | $54,059.31 | $239.22 | $0.00 | $305.66 | $54,604.19 |
| 148 | $54,604.19 | $239.22 | $0.00 | $308.74 | $55,152.15 |
| 149 | $55,152.15 | $239.22 | $0.00 | $311.84 | $55,703.21 |
| 150 | $55,703.21 | $239.22 | $0.00 | $314.95 | $56,257.38 |
| 151 | $56,257.38 | $239.22 | $0.00 | $318.09 | $56,814.69 |
| 152 | $56,814.69 | $239.22 | $0.00 | $321.24 | $57,375.15 |
| 153 | $57,375.15 | $239.22 | $0.00 | $324.41 | $57,938.78 |
| 154 | $57,938.78 | $239.22 | $0.00 | $327.59 | $58,505.59 |
| 155 | $58,505.59 | $239.22 | $0.00 | $330.80 | $59,075.61 |
| 156 | $59,075.61 | $239.22 | $0.00 | $334.02 | $59,648.85 |
| 157 | $59,648.85 | $239.22 | $0.00 | $337.26 | $60,225.33 |
| 158 | $60,225.33 | $239.22 | $0.00 | $340.52 | $60,805.07 |
| 159 | $60,805.07 | $239.22 | $0.00 | $343.80 | $61,388.09 |
| 160 | $61,388.09 | $239.22 | $0.00 | $347.10 | $61,974.41 |
| 161 | $61,974.41 | $239.22 | $0.00 | $350.41 | $62,564.04 |
| 162 | $62,564.04 | $239.22 | $0.00 | $353.75 | $63,157.01 |
| 163 | $63,157.01 | $239.22 | $0.00 | $357.10 | $63,753.33 |
| 164 | $63,753.33 | $239.22 | $0.00 | $360.47 | $64,353.02 |
| 165 | $64,353.02 | $239.22 | $0.00 | $363.86 | $64,956.10 |
| 166 | $64,956.10 | $239.22 | $0.00 | $367.27 | $65,562.59 |
| 167 | $65,562.59 | $239.22 | $0.00 | $370.70 | $66,172.51 |
| 168 | $66,172.51 | $239.22 | $0.00 | $374.15 | $66,785.88 |
| 169 | $66,785.88 | $239.22 | $0.00 | $377.62 | $67,402.72 |
| 170 | $67,402.72 | $239.22 | $0.00 | $381.10 | $68,023.04 |
| 171 | $68,023.04 | $239.22 | $0.00 | $384.61 | $68,646.87 |
| 172 | $68,646.87 | $239.22 | $0.00 | $388.14 | $69,274.23 |
| 173 | $69,274.23 | $239.22 | $0.00 | $391.69 | $69,905.14 |
| 174 | $69,905.14 | $239.22 | $0.00 | $395.25 | $70,539.61 |
| 175 | $70,539.61 | $239.22 | $0.00 | $398.84 | $71,177.67 |
| 176 | $71,177.67 | $239.22 | $0.00 | $402.45 | $71,819.34 |
| 177 | $71,819.34 | $239.22 | $0.00 | $406.08 | $72,464.64 |
| 178 | $72,464.64 | $239.22 | $0.00 | $409.73 | $73,113.59 |
| 179 | $73,113.59 | $239.22 | $0.00 | $413.39 | $73,766.20 |
| 180 | $73,766.20 | $239.22 | $0.00 | $417.08 | $74,422.50 |
| 181 | $74,422.50 | $239.22 | $0.00 | $420.80 | $75,082.52 |
| 182 | $75,082.52 | $239.22 | $0.00 | $424.53 | $75,746.27 |
| 183 | $75,746.27 | $239.22 | $0.00 | $428.28 | $76,413.77 |
| 184 | $76,413.77 | $239.22 | $0.00 | $432.05 | $77,085.04 |
| 185 | $77,085.04 | $239.22 | $0.00 | $435.85 | $77,760.11 |
| 186 | $77,760.11 | $239.22 | $0.00 | $439.67 | $78,439.00 |
| 187 | $78,439.00 | $239.22 | $0.00 | $443.51 | $79,121.73 |
| 188 | $79,121.73 | $239.22 | $0.00 | $447.37 | $79,808.32 |
| 189 | $79,808.32 | $239.22 | $0.00 | $451.25 | $80,498.79 |
| 190 | $80,498.79 | $239.22 | $0.00 | $455.15 | $81,193.16 |
| 191 | $81,193.16 | $239.22 | $0.00 | $459.08 | $81,891.46 |
| 192 | $81,891.46 | $239.22 | $0.00 | $463.03 | $82,593.71 |
| 193 | $82,593.71 | $239.22 | $0.00 | $467.00 | $83,299.93 |
| 194 | $83,299.93 | $239.22 | $0.00 | $470.99 | $84,010.14 |
| 195 | $84,010.14 | $239.22 | $0.00 | $475.01 | $84,724.37 |
| 196 | $84,724.37 | $239.22 | $0.00 | $479.04 | $85,442.63 |
| 197 | $85,442.63 | $239.22 | $0.00 | $483.11 | $86,164.96 |
| 198 | $86,164.96 | $239.22 | $0.00 | $487.19 | $86,891.37 |
| 199 | $86,891.37 | $239.22 | $0.00 | $491.30 | $87,621.89 |
| 200 | $87,621.89 | $239.22 | $0.00 | $495.43 | $88,356.54 |
| 201 | $88,356.54 | $239.22 | $0.00 | $499.58 | $89,095.34 |
| 202 | $89,095.34 | $239.22 | $0.00 | $503.76 | $89,838.32 |
| 203 | $89,838.32 | $239.22 | $0.00 | $507.96 | $90,585.50 |
| 204 | $90,585.50 | $239.22 | $0.00 | $512.18 | $91,336.90 |
| 205 | $91,336.90 | $239.22 | $0.00 | $516.43 | $92,092.55 |
| 206 | $92,092.55 | $239.22 | $0.00 | $520.70 | $92,852.47 |
| 207 | $92,852.47 | $239.22 | $0.00 | $525.00 | $93,616.69 |
| 208 | $93,616.69 | $239.22 | $0.00 | $529.32 | $94,385.23 |
| 209 | $94,385.23 | $239.22 | $0.00 | $533.67 | $95,158.12 |
| 210 | $95,158.12 | $239.22 | $0.00 | $538.04 | $95,935.38 |
| 211 | $95,935.38 | $239.22 | $0.00 | $542.43 | $96,717.03 |
| 212 | $96,717.03 | $239.22 | $0.00 | $546.85 | $97,503.10 |
| 213 | $97,503.10 | $239.22 | $0.00 | $551.30 | $98,293.62 |
| 214 | $98,293.62 | $239.22 | $0.00 | $555.77 | $99,088.61 |
| 215 | $99,088.61 | $239.22 | $0.00 | $560.26 | $99,888.09 |
| 216 | $99,888.09 | $239.22 | $0.00 | $564.78 | $100,692.09 |
| 217 | $100,692.09 | $239.22 | $52,512.43 | $569.33 | $48,988.21 |
| 218 | $48,988.21 | $239.22 | $0.00 | $276.99 | $49,504.42 |
| 219 | $49,504.42 | $239.22 | $0.00 | $279.91 | $50,023.55 |
| 220 | $50,023.55 | $239.22 | $0.00 | $282.84 | $50,545.61 |
| 221 | $50,545.61 | $239.22 | $0.00 | $285.79 | $51,070.62 |
| 222 | $51,070.62 | $239.22 | $0.00 | $288.76 | $51,598.60 |
| 223 | $51,598.60 | $239.22 | $0.00 | $291.75 | $52,129.57 |
| 224 | $52,129.57 | $239.22 | $0.00 | $294.75 | $52,663.54 |
| 225 | $52,663.54 | $239.22 | $0.00 | $297.77 | $53,200.53 |
| 226 | $53,200.53 | $239.22 | $0.00 | $300.80 | $53,740.55 |
| 227 | $53,740.55 | $239.22 | $0.00 | $303.86 | $54,283.63 |
| 228 | $54,283.63 | $239.22 | $0.00 | $306.93 | $54,829.78 |
| 229 | $54,829.78 | $0.00 | $55,138.05 | $310.02 | $1.75 |