Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2038$65,408
Monthly savings required$518

How much will it cost to send your child to University of New Orleans in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $261,633.88 for students enrolling in 2038 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $517.76 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$25,223.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford University of New Orleans in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $517.76 $0.00 $0.00 $517.76
2 $517.76 $517.76 $0.00 $2.93 $1,038.45
3 $1,038.45 $517.76 $0.00 $5.87 $1,562.08
4 $1,562.08 $517.76 $0.00 $8.83 $2,088.67
5 $2,088.67 $517.76 $0.00 $11.81 $2,618.24
6 $2,618.24 $517.76 $0.00 $14.80 $3,150.80
7 $3,150.80 $517.76 $0.00 $17.82 $3,686.38
8 $3,686.38 $517.76 $0.00 $20.84 $4,224.98
9 $4,224.98 $517.76 $0.00 $23.89 $4,766.63
10 $4,766.63 $517.76 $0.00 $26.95 $5,311.34
11 $5,311.34 $517.76 $0.00 $30.03 $5,859.13
12 $5,859.13 $517.76 $0.00 $33.13 $6,410.02
13 $6,410.02 $517.76 $0.00 $36.24 $6,964.02
14 $6,964.02 $517.76 $0.00 $39.38 $7,521.16
15 $7,521.16 $517.76 $0.00 $42.53 $8,081.45
16 $8,081.45 $517.76 $0.00 $45.69 $8,644.90
17 $8,644.90 $517.76 $0.00 $48.88 $9,211.54
18 $9,211.54 $517.76 $0.00 $52.08 $9,781.38
19 $9,781.38 $517.76 $0.00 $55.31 $10,354.45
20 $10,354.45 $517.76 $0.00 $58.55 $10,930.76
21 $10,930.76 $517.76 $0.00 $61.80 $11,510.32
22 $11,510.32 $517.76 $0.00 $65.08 $12,093.16
23 $12,093.16 $517.76 $0.00 $68.38 $12,679.30
24 $12,679.30 $517.76 $0.00 $71.69 $13,268.75
25 $13,268.75 $517.76 $0.00 $75.02 $13,861.53
26 $13,861.53 $517.76 $0.00 $78.38 $14,457.67
27 $14,457.67 $517.76 $0.00 $81.75 $15,057.18
28 $15,057.18 $517.76 $0.00 $85.14 $15,660.08
29 $15,660.08 $517.76 $0.00 $88.54 $16,266.38
30 $16,266.38 $517.76 $0.00 $91.97 $16,876.11
31 $16,876.11 $517.76 $0.00 $95.42 $17,489.29
32 $17,489.29 $517.76 $0.00 $98.89 $18,105.94
33 $18,105.94 $517.76 $0.00 $102.37 $18,726.07
34 $18,726.07 $517.76 $0.00 $105.88 $19,349.71
35 $19,349.71 $517.76 $0.00 $109.41 $19,976.88
36 $19,976.88 $517.76 $0.00 $112.95 $20,607.59
37 $20,607.59 $517.76 $0.00 $116.52 $21,241.87
38 $21,241.87 $517.76 $0.00 $120.10 $21,879.73
39 $21,879.73 $517.76 $0.00 $123.71 $22,521.20
40 $22,521.20 $517.76 $0.00 $127.34 $23,166.30
41 $23,166.30 $517.76 $0.00 $130.99 $23,815.05
42 $23,815.05 $517.76 $0.00 $134.65 $24,467.46
43 $24,467.46 $517.76 $0.00 $138.34 $25,123.56
44 $25,123.56 $517.76 $0.00 $142.05 $25,783.37
45 $25,783.37 $517.76 $0.00 $145.78 $26,446.91
46 $26,446.91 $517.76 $0.00 $149.53 $27,114.20
47 $27,114.20 $517.76 $0.00 $153.31 $27,785.27
48 $27,785.27 $517.76 $0.00 $157.10 $28,460.13
49 $28,460.13 $517.76 $0.00 $160.92 $29,138.81
50 $29,138.81 $517.76 $0.00 $164.76 $29,821.33
51 $29,821.33 $517.76 $0.00 $168.61 $30,507.70
52 $30,507.70 $517.76 $0.00 $172.49 $31,197.95
53 $31,197.95 $517.76 $0.00 $176.40 $31,892.11
54 $31,892.11 $517.76 $0.00 $180.32 $32,590.19
55 $32,590.19 $517.76 $0.00 $184.27 $33,292.22
56 $33,292.22 $517.76 $0.00 $188.24 $33,998.22
57 $33,998.22 $517.76 $0.00 $192.23 $34,708.21
58 $34,708.21 $517.76 $0.00 $196.25 $35,422.22
59 $35,422.22 $517.76 $0.00 $200.28 $36,140.26
60 $36,140.26 $517.76 $0.00 $204.34 $36,862.36
61 $36,862.36 $517.76 $0.00 $208.43 $37,588.55
62 $37,588.55 $517.76 $0.00 $212.53 $38,318.84
63 $38,318.84 $517.76 $0.00 $216.66 $39,053.26
64 $39,053.26 $517.76 $0.00 $220.81 $39,791.83
65 $39,791.83 $517.76 $0.00 $224.99 $40,534.58
66 $40,534.58 $517.76 $0.00 $229.19 $41,281.53
67 $41,281.53 $517.76 $0.00 $233.41 $42,032.70
68 $42,032.70 $517.76 $0.00 $237.66 $42,788.12
69 $42,788.12 $517.76 $0.00 $241.93 $43,547.81
70 $43,547.81 $517.76 $0.00 $246.23 $44,311.80
71 $44,311.80 $517.76 $0.00 $250.55 $45,080.11
72 $45,080.11 $517.76 $0.00 $254.89 $45,852.76
73 $45,852.76 $517.76 $0.00 $259.26 $46,629.78
74 $46,629.78 $517.76 $0.00 $263.65 $47,411.19
75 $47,411.19 $517.76 $0.00 $268.07 $48,197.02
76 $48,197.02 $517.76 $0.00 $272.51 $48,987.29
77 $48,987.29 $517.76 $0.00 $276.98 $49,782.03
78 $49,782.03 $517.76 $0.00 $281.47 $50,581.26
79 $50,581.26 $517.76 $0.00 $285.99 $51,385.01
80 $51,385.01 $517.76 $0.00 $290.54 $52,193.31
81 $52,193.31 $517.76 $0.00 $295.11 $53,006.18
82 $53,006.18 $517.76 $0.00 $299.70 $53,823.64
83 $53,823.64 $517.76 $0.00 $304.33 $54,645.73
84 $54,645.73 $517.76 $0.00 $308.97 $55,472.46
85 $55,472.46 $517.76 $0.00 $313.65 $56,303.87
86 $56,303.87 $517.76 $0.00 $318.35 $57,139.98
87 $57,139.98 $517.76 $0.00 $323.08 $57,980.82
88 $57,980.82 $517.76 $0.00 $327.83 $58,826.41
89 $58,826.41 $517.76 $0.00 $332.61 $59,676.78
90 $59,676.78 $517.76 $0.00 $337.42 $60,531.96
91 $60,531.96 $517.76 $0.00 $342.26 $61,391.98
92 $61,391.98 $517.76 $0.00 $347.12 $62,256.86
93 $62,256.86 $517.76 $0.00 $352.01 $63,126.63
94 $63,126.63 $517.76 $0.00 $356.93 $64,001.32
95 $64,001.32 $517.76 $0.00 $361.87 $64,880.95
96 $64,880.95 $517.76 $0.00 $366.85 $65,765.56
97 $65,765.56 $517.76 $0.00 $371.85 $66,655.17
98 $66,655.17 $517.76 $0.00 $376.88 $67,549.81
99 $67,549.81 $517.76 $0.00 $381.94 $68,449.51
100 $68,449.51 $517.76 $0.00 $387.02 $69,354.29
101 $69,354.29 $517.76 $0.00 $392.14 $70,264.19
102 $70,264.19 $517.76 $0.00 $397.28 $71,179.23
103 $71,179.23 $517.76 $0.00 $402.46 $72,099.45
104 $72,099.45 $517.76 $0.00 $407.66 $73,024.87
105 $73,024.87 $517.76 $0.00 $412.89 $73,955.52
106 $73,955.52 $517.76 $0.00 $418.16 $74,891.44
107 $74,891.44 $517.76 $0.00 $423.45 $75,832.65
108 $75,832.65 $517.76 $0.00 $428.77 $76,779.18
109 $76,779.18 $517.76 $0.00 $434.12 $77,731.06
110 $77,731.06 $517.76 $0.00 $439.50 $78,688.32
111 $78,688.32 $517.76 $0.00 $444.92 $79,651.00
112 $79,651.00 $517.76 $0.00 $450.36 $80,619.12
113 $80,619.12 $517.76 $0.00 $455.83 $81,592.71
114 $81,592.71 $517.76 $0.00 $461.34 $82,571.81
115 $82,571.81 $517.76 $0.00 $466.87 $83,556.44
116 $83,556.44 $517.76 $0.00 $472.44 $84,546.64
117 $84,546.64 $517.76 $0.00 $478.04 $85,542.44
118 $85,542.44 $517.76 $0.00 $483.67 $86,543.87
119 $86,543.87 $517.76 $0.00 $489.33 $87,550.96
120 $87,550.96 $517.76 $0.00 $495.03 $88,563.75
121 $88,563.75 $517.76 $0.00 $500.75 $89,582.26
122 $89,582.26 $517.76 $0.00 $506.51 $90,606.53
123 $90,606.53 $517.76 $0.00 $512.30 $91,636.59
124 $91,636.59 $517.76 $0.00 $518.13 $92,672.48
125 $92,672.48 $517.76 $0.00 $523.98 $93,714.22
126 $93,714.22 $517.76 $0.00 $529.87 $94,761.85
127 $94,761.85 $517.76 $0.00 $535.80 $95,815.41
128 $95,815.41 $517.76 $0.00 $541.75 $96,874.92
129 $96,874.92 $517.76 $0.00 $547.74 $97,940.42
130 $97,940.42 $517.76 $0.00 $553.77 $99,011.95
131 $99,011.95 $517.76 $0.00 $559.83 $100,089.54
132 $100,089.54 $517.76 $0.00 $565.92 $101,173.22
133 $101,173.22 $517.76 $0.00 $572.05 $102,263.03
134 $102,263.03 $517.76 $0.00 $578.21 $103,359.00
135 $103,359.00 $517.76 $0.00 $584.41 $104,461.17
136 $104,461.17 $517.76 $0.00 $590.64 $105,569.57
137 $105,569.57 $517.76 $0.00 $596.91 $106,684.24
138 $106,684.24 $517.76 $0.00 $603.21 $107,805.21
139 $107,805.21 $517.76 $0.00 $609.55 $108,932.52
140 $108,932.52 $517.76 $0.00 $615.92 $110,066.20
141 $110,066.20 $517.76 $0.00 $622.33 $111,206.29
142 $111,206.29 $517.76 $0.00 $628.78 $112,352.83
143 $112,352.83 $517.76 $0.00 $635.26 $113,505.85
144 $113,505.85 $517.76 $0.00 $641.78 $114,665.39
145 $114,665.39 $517.76 $0.00 $648.33 $115,831.48
146 $115,831.48 $517.76 $0.00 $654.93 $117,004.17
147 $117,004.17 $517.76 $0.00 $661.56 $118,183.49
148 $118,183.49 $517.76 $0.00 $668.23 $119,369.48
149 $119,369.48 $517.76 $0.00 $674.93 $120,562.17
150 $120,562.17 $517.76 $0.00 $681.68 $121,761.61
151 $121,761.61 $517.76 $0.00 $688.46 $122,967.83
152 $122,967.83 $517.76 $0.00 $695.28 $124,180.87
153 $124,180.87 $517.76 $0.00 $702.14 $125,400.77
154 $125,400.77 $517.76 $0.00 $709.03 $126,627.56
155 $126,627.56 $517.76 $0.00 $715.97 $127,861.29
156 $127,861.29 $517.76 $0.00 $722.95 $129,102.00
157 $129,102.00 $517.76 $0.00 $729.96 $130,349.72
158 $130,349.72 $517.76 $0.00 $737.02 $131,604.50
159 $131,604.50 $517.76 $0.00 $744.11 $132,866.37
160 $132,866.37 $517.76 $0.00 $751.25 $134,135.38
161 $134,135.38 $517.76 $0.00 $758.42 $135,411.56
162 $135,411.56 $517.76 $0.00 $765.64 $136,694.96
163 $136,694.96 $517.76 $0.00 $772.89 $137,985.61
164 $137,985.61 $517.76 $0.00 $780.19 $139,283.56
165 $139,283.56 $517.76 $0.00 $787.53 $140,588.85
166 $140,588.85 $517.76 $0.00 $794.91 $141,901.52
167 $141,901.52 $517.76 $0.00 $802.33 $143,221.61
168 $143,221.61 $517.76 $0.00 $809.80 $144,549.17
169 $144,549.17 $517.76 $0.00 $817.30 $145,884.23
170 $145,884.23 $517.76 $0.00 $824.85 $147,226.84
171 $147,226.84 $517.76 $0.00 $832.44 $148,577.04
172 $148,577.04 $517.76 $0.00 $840.08 $149,934.88
173 $149,934.88 $517.76 $0.00 $847.75 $151,300.39
174 $151,300.39 $517.76 $0.00 $855.47 $152,673.62
175 $152,673.62 $517.76 $0.00 $863.24 $154,054.62
176 $154,054.62 $517.76 $0.00 $871.05 $155,443.43
177 $155,443.43 $517.76 $0.00 $878.90 $156,840.09
178 $156,840.09 $517.76 $0.00 $886.80 $158,244.65
179 $158,244.65 $517.76 $0.00 $894.74 $159,657.15
180 $159,657.15 $517.76 $0.00 $902.72 $161,077.63
181 $161,077.63 $517.76 $0.00 $910.76 $162,506.15
182 $162,506.15 $517.76 $0.00 $918.83 $163,942.74
183 $163,942.74 $517.76 $0.00 $926.96 $165,387.46
184 $165,387.46 $517.76 $0.00 $935.12 $166,840.34
185 $166,840.34 $517.76 $0.00 $943.34 $168,301.44
186 $168,301.44 $517.76 $0.00 $951.60 $169,770.80
187 $169,770.80 $517.76 $0.00 $959.91 $171,248.47
188 $171,248.47 $517.76 $0.00 $968.26 $172,734.49
189 $172,734.49 $517.76 $0.00 $976.67 $174,228.92
190 $174,228.92 $517.76 $0.00 $985.12 $175,731.80
191 $175,731.80 $517.76 $0.00 $993.61 $177,243.17
192 $177,243.17 $517.76 $0.00 $1,002.16 $178,763.09
193 $178,763.09 $517.76 $0.00 $1,010.75 $180,291.60
194 $180,291.60 $517.76 $0.00 $1,019.39 $181,828.75
195 $181,828.75 $517.76 $0.00 $1,028.09 $183,374.60
196 $183,374.60 $517.76 $0.00 $1,036.83 $184,929.19
197 $184,929.19 $517.76 $0.00 $1,045.62 $186,492.57
198 $186,492.57 $517.76 $0.00 $1,054.46 $188,064.79
199 $188,064.79 $517.76 $0.00 $1,063.35 $189,645.90
200 $189,645.90 $517.76 $0.00 $1,072.29 $191,235.95
201 $191,235.95 $517.76 $0.00 $1,081.28 $192,834.99
202 $192,834.99 $517.76 $0.00 $1,090.32 $194,443.07
203 $194,443.07 $517.76 $0.00 $1,099.41 $196,060.24
204 $196,060.24 $517.76 $0.00 $1,108.55 $197,686.55
205 $197,686.55 $517.76 $0.00 $1,117.75 $199,322.06
206 $199,322.06 $517.76 $0.00 $1,127.00 $200,966.82
207 $200,966.82 $517.76 $0.00 $1,136.30 $202,620.88
208 $202,620.88 $517.76 $0.00 $1,145.65 $204,284.29
209 $204,284.29 $517.76 $0.00 $1,155.05 $205,957.10
210 $205,957.10 $517.76 $0.00 $1,164.51 $207,639.37
211 $207,639.37 $517.76 $0.00 $1,174.02 $209,331.15
212 $209,331.15 $517.76 $0.00 $1,183.59 $211,032.50
213 $211,032.50 $517.76 $0.00 $1,193.21 $212,743.47
214 $212,743.47 $517.76 $0.00 $1,202.88 $214,464.11
215 $214,464.11 $517.76 $0.00 $1,212.61 $216,194.48
216 $216,194.48 $517.76 $0.00 $1,222.40 $217,934.64
217 $217,934.64 $517.76 $60,702.16 $1,232.23 $158,982.47
218 $158,982.47 $517.76 $0.00 $898.91 $160,399.14
219 $160,399.14 $517.76 $0.00 $906.92 $161,823.82
220 $161,823.82 $517.76 $0.00 $914.98 $163,256.56
221 $163,256.56 $517.76 $0.00 $923.08 $164,697.40
222 $164,697.40 $517.76 $0.00 $931.22 $166,146.38
223 $166,146.38 $517.76 $0.00 $939.42 $167,603.56
224 $167,603.56 $517.76 $0.00 $947.65 $169,068.97
225 $169,068.97 $517.76 $0.00 $955.94 $170,542.67
226 $170,542.67 $517.76 $0.00 $964.27 $172,024.70
227 $172,024.70 $517.76 $0.00 $972.65 $173,515.11
228 $173,515.11 $517.76 $0.00 $981.08 $175,013.95
229 $175,013.95 $517.76 $63,737.26 $989.55 $112,784.00
230 $112,784.00 $517.76 $0.00 $637.70 $113,939.46
231 $113,939.46 $517.76 $0.00 $644.23 $115,101.45
232 $115,101.45 $517.76 $0.00 $650.80 $116,270.01
233 $116,270.01 $517.76 $0.00 $657.41 $117,445.18
234 $117,445.18 $517.76 $0.00 $664.05 $118,626.99
235 $118,626.99 $517.76 $0.00 $670.73 $119,815.48
236 $119,815.48 $517.76 $0.00 $677.45 $121,010.69
237 $121,010.69 $517.76 $0.00 $684.21 $122,212.66
238 $122,212.66 $517.76 $0.00 $691.01 $123,421.43
239 $123,421.43 $517.76 $0.00 $697.84 $124,637.03
240 $124,637.03 $517.76 $0.00 $704.72 $125,859.51
241 $125,859.51 $517.76 $66,924.13 $711.63 $60,164.77
242 $60,164.77 $517.76 $0.00 $340.18 $61,022.71
243 $61,022.71 $517.76 $0.00 $345.03 $61,885.50
244 $61,885.50 $517.76 $0.00 $349.91 $62,753.17
245 $62,753.17 $517.76 $0.00 $354.82 $63,625.75
246 $63,625.75 $517.76 $0.00 $359.75 $64,503.26
247 $64,503.26 $517.76 $0.00 $364.71 $65,385.73
248 $65,385.73 $517.76 $0.00 $369.70 $66,273.19
249 $66,273.19 $517.76 $0.00 $374.72 $67,165.67
250 $67,165.67 $517.76 $0.00 $379.76 $68,063.19
251 $68,063.19 $517.76 $0.00 $384.84 $68,965.79
252 $68,965.79 $517.76 $0.00 $389.94 $69,873.49
253 $69,873.49 $0.00 $70,270.33 $395.07 ($1.77)