Savings Plan and Future Cost Estimation for Central Maine Community College

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2041$41,600
Monthly savings required$185

How much will it cost to send your child to Central Maine Community College in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $83,199.71 for students enrolling in 2041 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $184.88 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$16,864.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Central Maine Community College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $184.88 $0.00 $0.00 $184.88
2 $184.88 $184.88 $0.00 $1.05 $370.81
3 $370.81 $184.88 $0.00 $2.10 $557.79
4 $557.79 $184.88 $0.00 $3.15 $745.82
5 $745.82 $184.88 $0.00 $4.22 $934.92
6 $934.92 $184.88 $0.00 $5.29 $1,125.09
7 $1,125.09 $184.88 $0.00 $6.36 $1,316.33
8 $1,316.33 $184.88 $0.00 $7.44 $1,508.65
9 $1,508.65 $184.88 $0.00 $8.53 $1,702.06
10 $1,702.06 $184.88 $0.00 $9.62 $1,896.56
11 $1,896.56 $184.88 $0.00 $10.72 $2,092.16
12 $2,092.16 $184.88 $0.00 $11.83 $2,288.87
13 $2,288.87 $184.88 $0.00 $12.94 $2,486.69
14 $2,486.69 $184.88 $0.00 $14.06 $2,685.63
15 $2,685.63 $184.88 $0.00 $15.18 $2,885.69
16 $2,885.69 $184.88 $0.00 $16.32 $3,086.89
17 $3,086.89 $184.88 $0.00 $17.45 $3,289.22
18 $3,289.22 $184.88 $0.00 $18.60 $3,492.70
19 $3,492.70 $184.88 $0.00 $19.75 $3,697.33
20 $3,697.33 $184.88 $0.00 $20.91 $3,903.12
21 $3,903.12 $184.88 $0.00 $22.07 $4,110.07
22 $4,110.07 $184.88 $0.00 $23.24 $4,318.19
23 $4,318.19 $184.88 $0.00 $24.42 $4,527.49
24 $4,527.49 $184.88 $0.00 $25.60 $4,737.97
25 $4,737.97 $184.88 $0.00 $26.79 $4,949.64
26 $4,949.64 $184.88 $0.00 $27.99 $5,162.51
27 $5,162.51 $184.88 $0.00 $29.19 $5,376.58
28 $5,376.58 $184.88 $0.00 $30.40 $5,591.86
29 $5,591.86 $184.88 $0.00 $31.62 $5,808.36
30 $5,808.36 $184.88 $0.00 $32.84 $6,026.08
31 $6,026.08 $184.88 $0.00 $34.07 $6,245.03
32 $6,245.03 $184.88 $0.00 $35.31 $6,465.22
33 $6,465.22 $184.88 $0.00 $36.56 $6,686.66
34 $6,686.66 $184.88 $0.00 $37.81 $6,909.35
35 $6,909.35 $184.88 $0.00 $39.07 $7,133.30
36 $7,133.30 $184.88 $0.00 $40.33 $7,358.51
37 $7,358.51 $184.88 $0.00 $41.61 $7,585.00
38 $7,585.00 $184.88 $0.00 $42.89 $7,812.77
39 $7,812.77 $184.88 $0.00 $44.17 $8,041.82
40 $8,041.82 $184.88 $0.00 $45.47 $8,272.17
41 $8,272.17 $184.88 $0.00 $46.77 $8,503.82
42 $8,503.82 $184.88 $0.00 $48.08 $8,736.78
43 $8,736.78 $184.88 $0.00 $49.40 $8,971.06
44 $8,971.06 $184.88 $0.00 $50.72 $9,206.66
45 $9,206.66 $184.88 $0.00 $52.06 $9,443.60
46 $9,443.60 $184.88 $0.00 $53.40 $9,681.88
47 $9,681.88 $184.88 $0.00 $54.74 $9,921.50
48 $9,921.50 $184.88 $0.00 $56.10 $10,162.48
49 $10,162.48 $184.88 $0.00 $57.46 $10,404.82
50 $10,404.82 $184.88 $0.00 $58.83 $10,648.53
51 $10,648.53 $184.88 $0.00 $60.21 $10,893.62
52 $10,893.62 $184.88 $0.00 $61.59 $11,140.09
53 $11,140.09 $184.88 $0.00 $62.99 $11,387.96
54 $11,387.96 $184.88 $0.00 $64.39 $11,637.23
55 $11,637.23 $184.88 $0.00 $65.80 $11,887.91
56 $11,887.91 $184.88 $0.00 $67.22 $12,140.01
57 $12,140.01 $184.88 $0.00 $68.64 $12,393.53
58 $12,393.53 $184.88 $0.00 $70.07 $12,648.48
59 $12,648.48 $184.88 $0.00 $71.52 $12,904.88
60 $12,904.88 $184.88 $0.00 $72.97 $13,162.73
61 $13,162.73 $184.88 $0.00 $74.42 $13,422.03
62 $13,422.03 $184.88 $0.00 $75.89 $13,682.80
63 $13,682.80 $184.88 $0.00 $77.36 $13,945.04
64 $13,945.04 $184.88 $0.00 $78.85 $14,208.77
65 $14,208.77 $184.88 $0.00 $80.34 $14,473.99
66 $14,473.99 $184.88 $0.00 $81.84 $14,740.71
67 $14,740.71 $184.88 $0.00 $83.35 $15,008.94
68 $15,008.94 $184.88 $0.00 $84.86 $15,278.68
69 $15,278.68 $184.88 $0.00 $86.39 $15,549.95
70 $15,549.95 $184.88 $0.00 $87.92 $15,822.75
71 $15,822.75 $184.88 $0.00 $89.46 $16,097.09
72 $16,097.09 $184.88 $0.00 $91.02 $16,372.99
73 $16,372.99 $184.88 $0.00 $92.58 $16,650.45
74 $16,650.45 $184.88 $0.00 $94.14 $16,929.47
75 $16,929.47 $184.88 $0.00 $95.72 $17,210.07
76 $17,210.07 $184.88 $0.00 $97.31 $17,492.26
77 $17,492.26 $184.88 $0.00 $98.90 $17,776.04
78 $17,776.04 $184.88 $0.00 $100.51 $18,061.43
79 $18,061.43 $184.88 $0.00 $102.12 $18,348.43
80 $18,348.43 $184.88 $0.00 $103.74 $18,637.05
81 $18,637.05 $184.88 $0.00 $105.38 $18,927.31
82 $18,927.31 $184.88 $0.00 $107.02 $19,219.21
83 $19,219.21 $184.88 $0.00 $108.67 $19,512.76
84 $19,512.76 $184.88 $0.00 $110.33 $19,807.97
85 $19,807.97 $184.88 $0.00 $112.00 $20,104.85
86 $20,104.85 $184.88 $0.00 $113.68 $20,403.41
87 $20,403.41 $184.88 $0.00 $115.36 $20,703.65
88 $20,703.65 $184.88 $0.00 $117.06 $21,005.59
89 $21,005.59 $184.88 $0.00 $118.77 $21,309.24
90 $21,309.24 $184.88 $0.00 $120.49 $21,614.61
91 $21,614.61 $184.88 $0.00 $122.21 $21,921.70
92 $21,921.70 $184.88 $0.00 $123.95 $22,230.53
93 $22,230.53 $184.88 $0.00 $125.69 $22,541.10
94 $22,541.10 $184.88 $0.00 $127.45 $22,853.43
95 $22,853.43 $184.88 $0.00 $129.22 $23,167.53
96 $23,167.53 $184.88 $0.00 $130.99 $23,483.40
97 $23,483.40 $184.88 $0.00 $132.78 $23,801.06
98 $23,801.06 $184.88 $0.00 $134.57 $24,120.51
99 $24,120.51 $184.88 $0.00 $136.38 $24,441.77
100 $24,441.77 $184.88 $0.00 $138.20 $24,764.85
101 $24,764.85 $184.88 $0.00 $140.02 $25,089.75
102 $25,089.75 $184.88 $0.00 $141.86 $25,416.49
103 $25,416.49 $184.88 $0.00 $143.71 $25,745.08
104 $25,745.08 $184.88 $0.00 $145.57 $26,075.53
105 $26,075.53 $184.88 $0.00 $147.43 $26,407.84
106 $26,407.84 $184.88 $0.00 $149.31 $26,742.03
107 $26,742.03 $184.88 $0.00 $151.20 $27,078.11
108 $27,078.11 $184.88 $0.00 $153.10 $27,416.09
109 $27,416.09 $184.88 $0.00 $155.01 $27,755.98
110 $27,755.98 $184.88 $0.00 $156.94 $28,097.80
111 $28,097.80 $184.88 $0.00 $158.87 $28,441.55
112 $28,441.55 $184.88 $0.00 $160.81 $28,787.24
113 $28,787.24 $184.88 $0.00 $162.77 $29,134.89
114 $29,134.89 $184.88 $0.00 $164.73 $29,484.50
115 $29,484.50 $184.88 $0.00 $166.71 $29,836.09
116 $29,836.09 $184.88 $0.00 $168.70 $30,189.67
117 $30,189.67 $184.88 $0.00 $170.70 $30,545.25
118 $30,545.25 $184.88 $0.00 $172.71 $30,902.84
119 $30,902.84 $184.88 $0.00 $174.73 $31,262.45
120 $31,262.45 $184.88 $0.00 $176.76 $31,624.09
121 $31,624.09 $184.88 $0.00 $178.81 $31,987.78
122 $31,987.78 $184.88 $0.00 $180.86 $32,353.52
123 $32,353.52 $184.88 $0.00 $182.93 $32,721.33
124 $32,721.33 $184.88 $0.00 $185.01 $33,091.22
125 $33,091.22 $184.88 $0.00 $187.10 $33,463.20
126 $33,463.20 $184.88 $0.00 $189.21 $33,837.29
127 $33,837.29 $184.88 $0.00 $191.32 $34,213.49
128 $34,213.49 $184.88 $0.00 $193.45 $34,591.82
129 $34,591.82 $184.88 $0.00 $195.59 $34,972.29
130 $34,972.29 $184.88 $0.00 $197.74 $35,354.91
131 $35,354.91 $184.88 $0.00 $199.90 $35,739.69
132 $35,739.69 $184.88 $0.00 $202.08 $36,126.65
133 $36,126.65 $184.88 $0.00 $204.27 $36,515.80
134 $36,515.80 $184.88 $0.00 $206.47 $36,907.15
135 $36,907.15 $184.88 $0.00 $208.68 $37,300.71
136 $37,300.71 $184.88 $0.00 $210.90 $37,696.49
137 $37,696.49 $184.88 $0.00 $213.14 $38,094.51
138 $38,094.51 $184.88 $0.00 $215.39 $38,494.78
139 $38,494.78 $184.88 $0.00 $217.66 $38,897.32
140 $38,897.32 $184.88 $0.00 $219.93 $39,302.13
141 $39,302.13 $184.88 $0.00 $222.22 $39,709.23
142 $39,709.23 $184.88 $0.00 $224.52 $40,118.63
143 $40,118.63 $184.88 $0.00 $226.84 $40,530.35
144 $40,530.35 $184.88 $0.00 $229.16 $40,944.39
145 $40,944.39 $184.88 $0.00 $231.51 $41,360.78
146 $41,360.78 $184.88 $0.00 $233.86 $41,779.52
147 $41,779.52 $184.88 $0.00 $236.23 $42,200.63
148 $42,200.63 $184.88 $0.00 $238.61 $42,624.12
149 $42,624.12 $184.88 $0.00 $241.00 $43,050.00
150 $43,050.00 $184.88 $0.00 $243.41 $43,478.29
151 $43,478.29 $184.88 $0.00 $245.83 $43,909.00
152 $43,909.00 $184.88 $0.00 $248.27 $44,342.15
153 $44,342.15 $184.88 $0.00 $250.72 $44,777.75
154 $44,777.75 $184.88 $0.00 $253.18 $45,215.81
155 $45,215.81 $184.88 $0.00 $255.66 $45,656.35
156 $45,656.35 $184.88 $0.00 $258.15 $46,099.38
157 $46,099.38 $184.88 $0.00 $260.65 $46,544.91
158 $46,544.91 $184.88 $0.00 $263.17 $46,992.96
159 $46,992.96 $184.88 $0.00 $265.71 $47,443.55
160 $47,443.55 $184.88 $0.00 $268.25 $47,896.68
161 $47,896.68 $184.88 $0.00 $270.81 $48,352.37
162 $48,352.37 $184.88 $0.00 $273.39 $48,810.64
163 $48,810.64 $184.88 $0.00 $275.98 $49,271.50
164 $49,271.50 $184.88 $0.00 $278.59 $49,734.97
165 $49,734.97 $184.88 $0.00 $281.21 $50,201.06
166 $50,201.06 $184.88 $0.00 $283.84 $50,669.78
167 $50,669.78 $184.88 $0.00 $286.49 $51,141.15
168 $51,141.15 $184.88 $0.00 $289.16 $51,615.19
169 $51,615.19 $184.88 $0.00 $291.84 $52,091.91
170 $52,091.91 $184.88 $0.00 $294.54 $52,571.33
171 $52,571.33 $184.88 $0.00 $297.25 $53,053.46
172 $53,053.46 $184.88 $0.00 $299.97 $53,538.31
173 $53,538.31 $184.88 $0.00 $302.71 $54,025.90
174 $54,025.90 $184.88 $0.00 $305.47 $54,516.25
175 $54,516.25 $184.88 $0.00 $308.24 $55,009.37
176 $55,009.37 $184.88 $0.00 $311.03 $55,505.28
177 $55,505.28 $184.88 $0.00 $313.83 $56,003.99
178 $56,003.99 $184.88 $0.00 $316.65 $56,505.52
179 $56,505.52 $184.88 $0.00 $319.49 $57,009.89
180 $57,009.89 $184.88 $0.00 $322.34 $57,517.11
181 $57,517.11 $184.88 $0.00 $325.21 $58,027.20
182 $58,027.20 $184.88 $0.00 $328.09 $58,540.17
183 $58,540.17 $184.88 $0.00 $330.99 $59,056.04
184 $59,056.04 $184.88 $0.00 $333.91 $59,574.83
185 $59,574.83 $184.88 $0.00 $336.84 $60,096.55
186 $60,096.55 $184.88 $0.00 $339.79 $60,621.22
187 $60,621.22 $184.88 $0.00 $342.76 $61,148.86
188 $61,148.86 $184.88 $0.00 $345.74 $61,679.48
189 $61,679.48 $184.88 $0.00 $348.74 $62,213.10
190 $62,213.10 $184.88 $0.00 $351.76 $62,749.74
191 $62,749.74 $184.88 $0.00 $354.80 $63,289.42
192 $63,289.42 $184.88 $0.00 $357.85 $63,832.15
193 $63,832.15 $184.88 $0.00 $360.92 $64,377.95
194 $64,377.95 $184.88 $0.00 $364.00 $64,926.83
195 $64,926.83 $184.88 $0.00 $367.11 $65,478.82
196 $65,478.82 $184.88 $0.00 $370.23 $66,033.93
197 $66,033.93 $184.88 $0.00 $373.37 $66,592.18
198 $66,592.18 $184.88 $0.00 $376.52 $67,153.58
199 $67,153.58 $184.88 $0.00 $379.70 $67,718.16
200 $67,718.16 $184.88 $0.00 $382.89 $68,285.93
201 $68,285.93 $184.88 $0.00 $386.10 $68,856.91
202 $68,856.91 $184.88 $0.00 $389.33 $69,431.12
203 $69,431.12 $184.88 $0.00 $392.57 $70,008.57
204 $70,008.57 $184.88 $0.00 $395.84 $70,589.29
205 $70,589.29 $184.88 $0.00 $399.12 $71,173.29
206 $71,173.29 $184.88 $0.00 $402.42 $71,760.59
207 $71,760.59 $184.88 $0.00 $405.74 $72,351.21
208 $72,351.21 $184.88 $0.00 $409.08 $72,945.17
209 $72,945.17 $184.88 $0.00 $412.44 $73,542.49
210 $73,542.49 $184.88 $0.00 $415.82 $74,143.19
211 $74,143.19 $184.88 $0.00 $419.22 $74,747.29
212 $74,747.29 $184.88 $0.00 $422.63 $75,354.80
213 $75,354.80 $184.88 $0.00 $426.07 $75,965.75
214 $75,965.75 $184.88 $0.00 $429.52 $76,580.15
215 $76,580.15 $184.88 $0.00 $433.00 $77,198.03
216 $77,198.03 $184.88 $0.00 $436.49 $77,819.40
217 $77,819.40 $184.88 $40,585.23 $440.00 $37,859.05
218 $37,859.05 $184.88 $0.00 $214.06 $38,257.99
219 $38,257.99 $184.88 $0.00 $216.32 $38,659.19
220 $38,659.19 $184.88 $0.00 $218.58 $39,062.65
221 $39,062.65 $184.88 $0.00 $220.87 $39,468.40
222 $39,468.40 $184.88 $0.00 $223.16 $39,876.44
223 $39,876.44 $184.88 $0.00 $225.47 $40,286.79
224 $40,286.79 $184.88 $0.00 $227.79 $40,699.46
225 $40,699.46 $184.88 $0.00 $230.12 $41,114.46
226 $41,114.46 $184.88 $0.00 $232.47 $41,531.81
227 $41,531.81 $184.88 $0.00 $234.83 $41,951.52
228 $41,951.52 $184.88 $0.00 $237.20 $42,373.60
229 $42,373.60 $0.00 $42,614.49 $239.59 ($1.30)