| Estimated Annual Cost in 2042 | $168,803 |
| Monthly savings required | $1,334 |
How much will it cost to send your child to Thomas College in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $675,211.76 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $1,334.09 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $44,994.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford Thomas College in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $1,334.09 | $0.00 | $0.00 | $1,334.09 |
| 2 | $1,334.09 | $1,334.09 | $0.00 | $7.54 | $2,675.72 |
| 3 | $2,675.72 | $1,334.09 | $0.00 | $15.13 | $4,024.94 |
| 4 | $4,024.94 | $1,334.09 | $0.00 | $22.76 | $5,381.79 |
| 5 | $5,381.79 | $1,334.09 | $0.00 | $30.43 | $6,746.31 |
| 6 | $6,746.31 | $1,334.09 | $0.00 | $38.14 | $8,118.54 |
| 7 | $8,118.54 | $1,334.09 | $0.00 | $45.90 | $9,498.53 |
| 8 | $9,498.53 | $1,334.09 | $0.00 | $53.71 | $10,886.33 |
| 9 | $10,886.33 | $1,334.09 | $0.00 | $61.55 | $12,281.97 |
| 10 | $12,281.97 | $1,334.09 | $0.00 | $69.44 | $13,685.50 |
| 11 | $13,685.50 | $1,334.09 | $0.00 | $77.38 | $15,096.97 |
| 12 | $15,096.97 | $1,334.09 | $0.00 | $85.36 | $16,516.42 |
| 13 | $16,516.42 | $1,334.09 | $0.00 | $93.39 | $17,943.90 |
| 14 | $17,943.90 | $1,334.09 | $0.00 | $101.46 | $19,379.45 |
| 15 | $19,379.45 | $1,334.09 | $0.00 | $109.57 | $20,823.11 |
| 16 | $20,823.11 | $1,334.09 | $0.00 | $117.74 | $22,274.94 |
| 17 | $22,274.94 | $1,334.09 | $0.00 | $125.95 | $23,734.98 |
| 18 | $23,734.98 | $1,334.09 | $0.00 | $134.20 | $25,203.27 |
| 19 | $25,203.27 | $1,334.09 | $0.00 | $142.50 | $26,679.86 |
| 20 | $26,679.86 | $1,334.09 | $0.00 | $150.85 | $28,164.80 |
| 21 | $28,164.80 | $1,334.09 | $0.00 | $159.25 | $29,658.14 |
| 22 | $29,658.14 | $1,334.09 | $0.00 | $167.69 | $31,159.92 |
| 23 | $31,159.92 | $1,334.09 | $0.00 | $176.18 | $32,670.19 |
| 24 | $32,670.19 | $1,334.09 | $0.00 | $184.72 | $34,189.00 |
| 25 | $34,189.00 | $1,334.09 | $0.00 | $193.31 | $35,716.40 |
| 26 | $35,716.40 | $1,334.09 | $0.00 | $201.95 | $37,252.44 |
| 27 | $37,252.44 | $1,334.09 | $0.00 | $210.63 | $38,797.16 |
| 28 | $38,797.16 | $1,334.09 | $0.00 | $219.36 | $40,350.61 |
| 29 | $40,350.61 | $1,334.09 | $0.00 | $228.15 | $41,912.85 |
| 30 | $41,912.85 | $1,334.09 | $0.00 | $236.98 | $43,483.92 |
| 31 | $43,483.92 | $1,334.09 | $0.00 | $245.86 | $45,063.87 |
| 32 | $45,063.87 | $1,334.09 | $0.00 | $254.80 | $46,652.76 |
| 33 | $46,652.76 | $1,334.09 | $0.00 | $263.78 | $48,250.63 |
| 34 | $48,250.63 | $1,334.09 | $0.00 | $272.82 | $49,857.54 |
| 35 | $49,857.54 | $1,334.09 | $0.00 | $281.90 | $51,473.53 |
| 36 | $51,473.53 | $1,334.09 | $0.00 | $291.04 | $53,098.66 |
| 37 | $53,098.66 | $1,334.09 | $0.00 | $300.23 | $54,732.98 |
| 38 | $54,732.98 | $1,334.09 | $0.00 | $309.47 | $56,376.54 |
| 39 | $56,376.54 | $1,334.09 | $0.00 | $318.76 | $58,029.39 |
| 40 | $58,029.39 | $1,334.09 | $0.00 | $328.11 | $59,691.59 |
| 41 | $59,691.59 | $1,334.09 | $0.00 | $337.50 | $61,363.18 |
| 42 | $61,363.18 | $1,334.09 | $0.00 | $346.96 | $63,044.23 |
| 43 | $63,044.23 | $1,334.09 | $0.00 | $356.46 | $64,734.78 |
| 44 | $64,734.78 | $1,334.09 | $0.00 | $366.02 | $66,434.89 |
| 45 | $66,434.89 | $1,334.09 | $0.00 | $375.63 | $68,144.61 |
| 46 | $68,144.61 | $1,334.09 | $0.00 | $385.30 | $69,864.00 |
| 47 | $69,864.00 | $1,334.09 | $0.00 | $395.02 | $71,593.11 |
| 48 | $71,593.11 | $1,334.09 | $0.00 | $404.80 | $73,332.00 |
| 49 | $73,332.00 | $1,334.09 | $0.00 | $414.63 | $75,080.72 |
| 50 | $75,080.72 | $1,334.09 | $0.00 | $424.52 | $76,839.33 |
| 51 | $76,839.33 | $1,334.09 | $0.00 | $434.46 | $78,607.88 |
| 52 | $78,607.88 | $1,334.09 | $0.00 | $444.46 | $80,386.43 |
| 53 | $80,386.43 | $1,334.09 | $0.00 | $454.52 | $82,175.04 |
| 54 | $82,175.04 | $1,334.09 | $0.00 | $464.63 | $83,973.76 |
| 55 | $83,973.76 | $1,334.09 | $0.00 | $474.80 | $85,782.65 |
| 56 | $85,782.65 | $1,334.09 | $0.00 | $485.03 | $87,601.77 |
| 57 | $87,601.77 | $1,334.09 | $0.00 | $495.31 | $89,431.17 |
| 58 | $89,431.17 | $1,334.09 | $0.00 | $505.66 | $91,270.92 |
| 59 | $91,270.92 | $1,334.09 | $0.00 | $516.06 | $93,121.07 |
| 60 | $93,121.07 | $1,334.09 | $0.00 | $526.52 | $94,981.68 |
| 61 | $94,981.68 | $1,334.09 | $0.00 | $537.04 | $96,852.81 |
| 62 | $96,852.81 | $1,334.09 | $0.00 | $547.62 | $98,734.52 |
| 63 | $98,734.52 | $1,334.09 | $0.00 | $558.26 | $100,626.87 |
| 64 | $100,626.87 | $1,334.09 | $0.00 | $568.96 | $102,529.92 |
| 65 | $102,529.92 | $1,334.09 | $0.00 | $579.72 | $104,443.73 |
| 66 | $104,443.73 | $1,334.09 | $0.00 | $590.54 | $106,368.36 |
| 67 | $106,368.36 | $1,334.09 | $0.00 | $601.42 | $108,303.87 |
| 68 | $108,303.87 | $1,334.09 | $0.00 | $612.37 | $110,250.33 |
| 69 | $110,250.33 | $1,334.09 | $0.00 | $623.37 | $112,207.79 |
| 70 | $112,207.79 | $1,334.09 | $0.00 | $634.44 | $114,176.32 |
| 71 | $114,176.32 | $1,334.09 | $0.00 | $645.57 | $116,155.98 |
| 72 | $116,155.98 | $1,334.09 | $0.00 | $656.76 | $118,146.83 |
| 73 | $118,146.83 | $1,334.09 | $0.00 | $668.02 | $120,148.94 |
| 74 | $120,148.94 | $1,334.09 | $0.00 | $679.34 | $122,162.37 |
| 75 | $122,162.37 | $1,334.09 | $0.00 | $690.72 | $124,187.18 |
| 76 | $124,187.18 | $1,334.09 | $0.00 | $702.17 | $126,223.44 |
| 77 | $126,223.44 | $1,334.09 | $0.00 | $713.69 | $128,271.22 |
| 78 | $128,271.22 | $1,334.09 | $0.00 | $725.26 | $130,330.57 |
| 79 | $130,330.57 | $1,334.09 | $0.00 | $736.91 | $132,401.57 |
| 80 | $132,401.57 | $1,334.09 | $0.00 | $748.62 | $134,484.28 |
| 81 | $134,484.28 | $1,334.09 | $0.00 | $760.39 | $136,578.76 |
| 82 | $136,578.76 | $1,334.09 | $0.00 | $772.24 | $138,685.09 |
| 83 | $138,685.09 | $1,334.09 | $0.00 | $784.15 | $140,803.33 |
| 84 | $140,803.33 | $1,334.09 | $0.00 | $796.12 | $142,933.54 |
| 85 | $142,933.54 | $1,334.09 | $0.00 | $808.17 | $145,075.80 |
| 86 | $145,075.80 | $1,334.09 | $0.00 | $820.28 | $147,230.17 |
| 87 | $147,230.17 | $1,334.09 | $0.00 | $832.46 | $149,396.72 |
| 88 | $149,396.72 | $1,334.09 | $0.00 | $844.71 | $151,575.52 |
| 89 | $151,575.52 | $1,334.09 | $0.00 | $857.03 | $153,766.64 |
| 90 | $153,766.64 | $1,334.09 | $0.00 | $869.42 | $155,970.15 |
| 91 | $155,970.15 | $1,334.09 | $0.00 | $881.88 | $158,186.12 |
| 92 | $158,186.12 | $1,334.09 | $0.00 | $894.41 | $160,414.62 |
| 93 | $160,414.62 | $1,334.09 | $0.00 | $907.01 | $162,655.72 |
| 94 | $162,655.72 | $1,334.09 | $0.00 | $919.68 | $164,909.49 |
| 95 | $164,909.49 | $1,334.09 | $0.00 | $932.42 | $167,176.00 |
| 96 | $167,176.00 | $1,334.09 | $0.00 | $945.24 | $169,455.33 |
| 97 | $169,455.33 | $1,334.09 | $0.00 | $958.13 | $171,747.55 |
| 98 | $171,747.55 | $1,334.09 | $0.00 | $971.09 | $174,052.73 |
| 99 | $174,052.73 | $1,334.09 | $0.00 | $984.12 | $176,370.94 |
| 100 | $176,370.94 | $1,334.09 | $0.00 | $997.23 | $178,702.26 |
| 101 | $178,702.26 | $1,334.09 | $0.00 | $1,010.41 | $181,046.76 |
| 102 | $181,046.76 | $1,334.09 | $0.00 | $1,023.66 | $183,404.51 |
| 103 | $183,404.51 | $1,334.09 | $0.00 | $1,037.00 | $185,775.60 |
| 104 | $185,775.60 | $1,334.09 | $0.00 | $1,050.40 | $188,160.09 |
| 105 | $188,160.09 | $1,334.09 | $0.00 | $1,063.88 | $190,558.06 |
| 106 | $190,558.06 | $1,334.09 | $0.00 | $1,077.44 | $192,969.59 |
| 107 | $192,969.59 | $1,334.09 | $0.00 | $1,091.08 | $195,394.76 |
| 108 | $195,394.76 | $1,334.09 | $0.00 | $1,104.79 | $197,833.64 |
| 109 | $197,833.64 | $1,334.09 | $0.00 | $1,118.58 | $200,286.31 |
| 110 | $200,286.31 | $1,334.09 | $0.00 | $1,132.45 | $202,752.85 |
| 111 | $202,752.85 | $1,334.09 | $0.00 | $1,146.39 | $205,233.33 |
| 112 | $205,233.33 | $1,334.09 | $0.00 | $1,160.42 | $207,727.84 |
| 113 | $207,727.84 | $1,334.09 | $0.00 | $1,174.52 | $210,236.45 |
| 114 | $210,236.45 | $1,334.09 | $0.00 | $1,188.71 | $212,759.25 |
| 115 | $212,759.25 | $1,334.09 | $0.00 | $1,202.97 | $215,296.31 |
| 116 | $215,296.31 | $1,334.09 | $0.00 | $1,217.32 | $217,847.72 |
| 117 | $217,847.72 | $1,334.09 | $0.00 | $1,231.74 | $220,413.55 |
| 118 | $220,413.55 | $1,334.09 | $0.00 | $1,246.25 | $222,993.89 |
| 119 | $222,993.89 | $1,334.09 | $0.00 | $1,260.84 | $225,588.82 |
| 120 | $225,588.82 | $1,334.09 | $0.00 | $1,275.51 | $228,198.42 |
| 121 | $228,198.42 | $1,334.09 | $0.00 | $1,290.27 | $230,822.78 |
| 122 | $230,822.78 | $1,334.09 | $0.00 | $1,305.11 | $233,461.98 |
| 123 | $233,461.98 | $1,334.09 | $0.00 | $1,320.03 | $236,116.10 |
| 124 | $236,116.10 | $1,334.09 | $0.00 | $1,335.03 | $238,785.22 |
| 125 | $238,785.22 | $1,334.09 | $0.00 | $1,350.13 | $241,469.44 |
| 126 | $241,469.44 | $1,334.09 | $0.00 | $1,365.30 | $244,168.83 |
| 127 | $244,168.83 | $1,334.09 | $0.00 | $1,380.57 | $246,883.49 |
| 128 | $246,883.49 | $1,334.09 | $0.00 | $1,395.92 | $249,613.50 |
| 129 | $249,613.50 | $1,334.09 | $0.00 | $1,411.35 | $252,358.94 |
| 130 | $252,358.94 | $1,334.09 | $0.00 | $1,426.87 | $255,119.90 |
| 131 | $255,119.90 | $1,334.09 | $0.00 | $1,442.49 | $257,896.48 |
| 132 | $257,896.48 | $1,334.09 | $0.00 | $1,458.18 | $260,688.75 |
| 133 | $260,688.75 | $1,334.09 | $0.00 | $1,473.97 | $263,496.81 |
| 134 | $263,496.81 | $1,334.09 | $0.00 | $1,489.85 | $266,320.75 |
| 135 | $266,320.75 | $1,334.09 | $0.00 | $1,505.82 | $269,160.66 |
| 136 | $269,160.66 | $1,334.09 | $0.00 | $1,521.87 | $272,016.62 |
| 137 | $272,016.62 | $1,334.09 | $0.00 | $1,538.02 | $274,888.73 |
| 138 | $274,888.73 | $1,334.09 | $0.00 | $1,554.26 | $277,777.08 |
| 139 | $277,777.08 | $1,334.09 | $0.00 | $1,570.59 | $280,681.76 |
| 140 | $280,681.76 | $1,334.09 | $0.00 | $1,587.02 | $283,602.87 |
| 141 | $283,602.87 | $1,334.09 | $0.00 | $1,603.53 | $286,540.49 |
| 142 | $286,540.49 | $1,334.09 | $0.00 | $1,620.14 | $289,494.72 |
| 143 | $289,494.72 | $1,334.09 | $0.00 | $1,636.85 | $292,465.66 |
| 144 | $292,465.66 | $1,334.09 | $0.00 | $1,653.64 | $295,453.39 |
| 145 | $295,453.39 | $1,334.09 | $0.00 | $1,670.54 | $298,458.02 |
| 146 | $298,458.02 | $1,334.09 | $0.00 | $1,687.53 | $301,479.64 |
| 147 | $301,479.64 | $1,334.09 | $0.00 | $1,704.61 | $304,518.34 |
| 148 | $304,518.34 | $1,334.09 | $0.00 | $1,721.79 | $307,574.22 |
| 149 | $307,574.22 | $1,334.09 | $0.00 | $1,739.07 | $310,647.38 |
| 150 | $310,647.38 | $1,334.09 | $0.00 | $1,756.45 | $313,737.92 |
| 151 | $313,737.92 | $1,334.09 | $0.00 | $1,773.92 | $316,845.93 |
| 152 | $316,845.93 | $1,334.09 | $0.00 | $1,791.49 | $319,971.51 |
| 153 | $319,971.51 | $1,334.09 | $0.00 | $1,809.17 | $323,114.77 |
| 154 | $323,114.77 | $1,334.09 | $0.00 | $1,826.94 | $326,275.80 |
| 155 | $326,275.80 | $1,334.09 | $0.00 | $1,844.81 | $329,454.70 |
| 156 | $329,454.70 | $1,334.09 | $0.00 | $1,862.78 | $332,651.57 |
| 157 | $332,651.57 | $1,334.09 | $0.00 | $1,880.86 | $335,866.52 |
| 158 | $335,866.52 | $1,334.09 | $0.00 | $1,899.04 | $339,099.65 |
| 159 | $339,099.65 | $1,334.09 | $0.00 | $1,917.32 | $342,351.06 |
| 160 | $342,351.06 | $1,334.09 | $0.00 | $1,935.70 | $345,620.85 |
| 161 | $345,620.85 | $1,334.09 | $0.00 | $1,954.19 | $348,909.13 |
| 162 | $348,909.13 | $1,334.09 | $0.00 | $1,972.78 | $352,216.00 |
| 163 | $352,216.00 | $1,334.09 | $0.00 | $1,991.48 | $355,541.57 |
| 164 | $355,541.57 | $1,334.09 | $0.00 | $2,010.28 | $358,885.94 |
| 165 | $358,885.94 | $1,334.09 | $0.00 | $2,029.19 | $362,249.22 |
| 166 | $362,249.22 | $1,334.09 | $0.00 | $2,048.21 | $365,631.52 |
| 167 | $365,631.52 | $1,334.09 | $0.00 | $2,067.33 | $369,032.94 |
| 168 | $369,032.94 | $1,334.09 | $0.00 | $2,086.57 | $372,453.60 |
| 169 | $372,453.60 | $1,334.09 | $0.00 | $2,105.91 | $375,893.60 |
| 170 | $375,893.60 | $1,334.09 | $0.00 | $2,125.36 | $379,353.05 |
| 171 | $379,353.05 | $1,334.09 | $0.00 | $2,144.92 | $382,832.06 |
| 172 | $382,832.06 | $1,334.09 | $0.00 | $2,164.59 | $386,330.74 |
| 173 | $386,330.74 | $1,334.09 | $0.00 | $2,184.37 | $389,849.20 |
| 174 | $389,849.20 | $1,334.09 | $0.00 | $2,204.26 | $393,387.55 |
| 175 | $393,387.55 | $1,334.09 | $0.00 | $2,224.27 | $396,945.91 |
| 176 | $396,945.91 | $1,334.09 | $0.00 | $2,244.39 | $400,524.39 |
| 177 | $400,524.39 | $1,334.09 | $0.00 | $2,264.62 | $404,123.10 |
| 178 | $404,123.10 | $1,334.09 | $0.00 | $2,284.97 | $407,742.16 |
| 179 | $407,742.16 | $1,334.09 | $0.00 | $2,305.43 | $411,381.68 |
| 180 | $411,381.68 | $1,334.09 | $0.00 | $2,326.01 | $415,041.78 |
| 181 | $415,041.78 | $1,334.09 | $0.00 | $2,346.71 | $418,722.58 |
| 182 | $418,722.58 | $1,334.09 | $0.00 | $2,367.52 | $422,424.19 |
| 183 | $422,424.19 | $1,334.09 | $0.00 | $2,388.45 | $426,146.73 |
| 184 | $426,146.73 | $1,334.09 | $0.00 | $2,409.50 | $429,890.32 |
| 185 | $429,890.32 | $1,334.09 | $0.00 | $2,430.66 | $433,655.07 |
| 186 | $433,655.07 | $1,334.09 | $0.00 | $2,451.95 | $437,441.11 |
| 187 | $437,441.11 | $1,334.09 | $0.00 | $2,473.36 | $441,248.56 |
| 188 | $441,248.56 | $1,334.09 | $0.00 | $2,494.88 | $445,077.53 |
| 189 | $445,077.53 | $1,334.09 | $0.00 | $2,516.53 | $448,928.15 |
| 190 | $448,928.15 | $1,334.09 | $0.00 | $2,538.31 | $452,800.55 |
| 191 | $452,800.55 | $1,334.09 | $0.00 | $2,560.20 | $456,694.84 |
| 192 | $456,694.84 | $1,334.09 | $0.00 | $2,582.22 | $460,611.15 |
| 193 | $460,611.15 | $1,334.09 | $0.00 | $2,604.36 | $464,549.60 |
| 194 | $464,549.60 | $1,334.09 | $0.00 | $2,626.63 | $468,510.32 |
| 195 | $468,510.32 | $1,334.09 | $0.00 | $2,649.03 | $472,493.44 |
| 196 | $472,493.44 | $1,334.09 | $0.00 | $2,671.55 | $476,499.08 |
| 197 | $476,499.08 | $1,334.09 | $0.00 | $2,694.20 | $480,527.37 |
| 198 | $480,527.37 | $1,334.09 | $0.00 | $2,716.97 | $484,578.43 |
| 199 | $484,578.43 | $1,334.09 | $0.00 | $2,739.88 | $488,652.40 |
| 200 | $488,652.40 | $1,334.09 | $0.00 | $2,762.91 | $492,749.40 |
| 201 | $492,749.40 | $1,334.09 | $0.00 | $2,786.08 | $496,869.57 |
| 202 | $496,869.57 | $1,334.09 | $0.00 | $2,809.37 | $501,013.03 |
| 203 | $501,013.03 | $1,334.09 | $0.00 | $2,832.80 | $505,179.92 |
| 204 | $505,179.92 | $1,334.09 | $0.00 | $2,856.36 | $509,370.37 |
| 205 | $509,370.37 | $1,334.09 | $0.00 | $2,880.05 | $513,584.51 |
| 206 | $513,584.51 | $1,334.09 | $0.00 | $2,903.88 | $517,822.48 |
| 207 | $517,822.48 | $1,334.09 | $0.00 | $2,927.84 | $522,084.41 |
| 208 | $522,084.41 | $1,334.09 | $0.00 | $2,951.94 | $526,370.44 |
| 209 | $526,370.44 | $1,334.09 | $0.00 | $2,976.17 | $530,680.70 |
| 210 | $530,680.70 | $1,334.09 | $0.00 | $3,000.55 | $535,015.34 |
| 211 | $535,015.34 | $1,334.09 | $0.00 | $3,025.05 | $539,374.48 |
| 212 | $539,374.48 | $1,334.09 | $0.00 | $3,049.70 | $543,758.27 |
| 213 | $543,758.27 | $1,334.09 | $0.00 | $3,074.49 | $548,166.85 |
| 214 | $548,166.85 | $1,334.09 | $0.00 | $3,099.42 | $552,600.36 |
| 215 | $552,600.36 | $1,334.09 | $0.00 | $3,124.48 | $557,058.93 |
| 216 | $557,058.93 | $1,334.09 | $0.00 | $3,149.69 | $561,542.71 |
| 217 | $561,542.71 | $1,334.09 | $152,076.67 | $3,175.04 | $413,975.17 |
| 218 | $413,975.17 | $1,334.09 | $0.00 | $2,340.68 | $417,649.94 |
| 219 | $417,649.94 | $1,334.09 | $0.00 | $2,361.45 | $421,345.48 |
| 220 | $421,345.48 | $1,334.09 | $0.00 | $2,382.35 | $425,061.92 |
| 221 | $425,061.92 | $1,334.09 | $0.00 | $2,403.36 | $428,799.37 |
| 222 | $428,799.37 | $1,334.09 | $0.00 | $2,424.49 | $432,557.95 |
| 223 | $432,557.95 | $1,334.09 | $0.00 | $2,445.75 | $436,337.79 |
| 224 | $436,337.79 | $1,334.09 | $0.00 | $2,467.12 | $440,139.00 |
| 225 | $440,139.00 | $1,334.09 | $0.00 | $2,488.61 | $443,961.70 |
| 226 | $443,961.70 | $1,334.09 | $0.00 | $2,510.22 | $447,806.01 |
| 227 | $447,806.01 | $1,334.09 | $0.00 | $2,531.96 | $451,672.06 |
| 228 | $451,672.06 | $1,334.09 | $0.00 | $2,553.82 | $455,559.97 |
| 229 | $455,559.97 | $1,334.09 | $162,722.04 | $2,575.80 | $296,747.82 |
| 230 | $296,747.82 | $1,334.09 | $0.00 | $1,677.86 | $299,759.77 |
| 231 | $299,759.77 | $1,334.09 | $0.00 | $1,694.89 | $302,788.75 |
| 232 | $302,788.75 | $1,334.09 | $0.00 | $1,712.01 | $305,834.85 |
| 233 | $305,834.85 | $1,334.09 | $0.00 | $1,729.23 | $308,898.17 |
| 234 | $308,898.17 | $1,334.09 | $0.00 | $1,746.56 | $311,978.82 |
| 235 | $311,978.82 | $1,334.09 | $0.00 | $1,763.97 | $315,076.88 |
| 236 | $315,076.88 | $1,334.09 | $0.00 | $1,781.49 | $318,192.46 |
| 237 | $318,192.46 | $1,334.09 | $0.00 | $1,799.11 | $321,325.66 |
| 238 | $321,325.66 | $1,334.09 | $0.00 | $1,816.82 | $324,476.57 |
| 239 | $324,476.57 | $1,334.09 | $0.00 | $1,834.64 | $327,645.30 |
| 240 | $327,645.30 | $1,334.09 | $0.00 | $1,852.55 | $330,831.94 |
| 241 | $330,831.94 | $1,334.09 | $174,112.58 | $1,870.57 | $159,924.02 |
| 242 | $159,924.02 | $1,334.09 | $0.00 | $904.23 | $162,162.34 |
| 243 | $162,162.34 | $1,334.09 | $0.00 | $916.89 | $164,413.32 |
| 244 | $164,413.32 | $1,334.09 | $0.00 | $929.62 | $166,677.03 |
| 245 | $166,677.03 | $1,334.09 | $0.00 | $942.42 | $168,953.54 |
| 246 | $168,953.54 | $1,334.09 | $0.00 | $955.29 | $171,242.92 |
| 247 | $171,242.92 | $1,334.09 | $0.00 | $968.23 | $173,545.24 |
| 248 | $173,545.24 | $1,334.09 | $0.00 | $981.25 | $175,860.58 |
| 249 | $175,860.58 | $1,334.09 | $0.00 | $994.34 | $178,189.01 |
| 250 | $178,189.01 | $1,334.09 | $0.00 | $1,007.51 | $180,530.61 |
| 251 | $180,530.61 | $1,334.09 | $0.00 | $1,020.75 | $182,885.45 |
| 252 | $182,885.45 | $1,334.09 | $0.00 | $1,034.06 | $185,253.60 |
| 253 | $185,253.60 | $0.00 | $186,300.46 | $1,047.45 | $0.59 |