How much will it cost and what do you need to save?
| Estimated Annual Cost in 2040 | $33,030 |
| Monthly savings required | $147 |
How much will it cost to send your child to Washington County Community College in 18 years and how much do you need to save? A 2 year degree is estimated to be priced at $66,060.49 for students enrolling in 2040 if tuition increases average 5% per year until then. Assuming you have no current college savings, monthly deposits of $146.80 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $13,390.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 5% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 2 |
Discover how much will you need to start saving now to afford Washington County Community College in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $146.80 | $0.00 | $0.00 | $146.80 |
| 2 | $146.80 | $146.80 | $0.00 | $0.83 | $294.43 |
| 3 | $294.43 | $146.80 | $0.00 | $1.66 | $442.89 |
| 4 | $442.89 | $146.80 | $0.00 | $2.50 | $592.19 |
| 5 | $592.19 | $146.80 | $0.00 | $3.35 | $742.34 |
| 6 | $742.34 | $146.80 | $0.00 | $4.20 | $893.34 |
| 7 | $893.34 | $146.80 | $0.00 | $5.05 | $1,045.19 |
| 8 | $1,045.19 | $146.80 | $0.00 | $5.91 | $1,197.90 |
| 9 | $1,197.90 | $146.80 | $0.00 | $6.77 | $1,351.47 |
| 10 | $1,351.47 | $146.80 | $0.00 | $7.64 | $1,505.91 |
| 11 | $1,505.91 | $146.80 | $0.00 | $8.51 | $1,661.22 |
| 12 | $1,661.22 | $146.80 | $0.00 | $9.39 | $1,817.41 |
| 13 | $1,817.41 | $146.80 | $0.00 | $10.28 | $1,974.49 |
| 14 | $1,974.49 | $146.80 | $0.00 | $11.16 | $2,132.45 |
| 15 | $2,132.45 | $146.80 | $0.00 | $12.06 | $2,291.31 |
| 16 | $2,291.31 | $146.80 | $0.00 | $12.96 | $2,451.07 |
| 17 | $2,451.07 | $146.80 | $0.00 | $13.86 | $2,611.73 |
| 18 | $2,611.73 | $146.80 | $0.00 | $14.77 | $2,773.30 |
| 19 | $2,773.30 | $146.80 | $0.00 | $15.68 | $2,935.78 |
| 20 | $2,935.78 | $146.80 | $0.00 | $16.60 | $3,099.18 |
| 21 | $3,099.18 | $146.80 | $0.00 | $17.52 | $3,263.50 |
| 22 | $3,263.50 | $146.80 | $0.00 | $18.45 | $3,428.75 |
| 23 | $3,428.75 | $146.80 | $0.00 | $19.39 | $3,594.94 |
| 24 | $3,594.94 | $146.80 | $0.00 | $20.33 | $3,762.07 |
| 25 | $3,762.07 | $146.80 | $0.00 | $21.27 | $3,930.14 |
| 26 | $3,930.14 | $146.80 | $0.00 | $22.22 | $4,099.16 |
| 27 | $4,099.16 | $146.80 | $0.00 | $23.18 | $4,269.14 |
| 28 | $4,269.14 | $146.80 | $0.00 | $24.14 | $4,440.08 |
| 29 | $4,440.08 | $146.80 | $0.00 | $25.10 | $4,611.98 |
| 30 | $4,611.98 | $146.80 | $0.00 | $26.08 | $4,784.86 |
| 31 | $4,784.86 | $146.80 | $0.00 | $27.05 | $4,958.71 |
| 32 | $4,958.71 | $146.80 | $0.00 | $28.04 | $5,133.55 |
| 33 | $5,133.55 | $146.80 | $0.00 | $29.03 | $5,309.38 |
| 34 | $5,309.38 | $146.80 | $0.00 | $30.02 | $5,486.20 |
| 35 | $5,486.20 | $146.80 | $0.00 | $31.02 | $5,664.02 |
| 36 | $5,664.02 | $146.80 | $0.00 | $32.03 | $5,842.85 |
| 37 | $5,842.85 | $146.80 | $0.00 | $33.04 | $6,022.69 |
| 38 | $6,022.69 | $146.80 | $0.00 | $34.05 | $6,203.54 |
| 39 | $6,203.54 | $146.80 | $0.00 | $35.08 | $6,385.42 |
| 40 | $6,385.42 | $146.80 | $0.00 | $36.10 | $6,568.32 |
| 41 | $6,568.32 | $146.80 | $0.00 | $37.14 | $6,752.26 |
| 42 | $6,752.26 | $146.80 | $0.00 | $38.18 | $6,937.24 |
| 43 | $6,937.24 | $146.80 | $0.00 | $39.22 | $7,123.26 |
| 44 | $7,123.26 | $146.80 | $0.00 | $40.28 | $7,310.34 |
| 45 | $7,310.34 | $146.80 | $0.00 | $41.33 | $7,498.47 |
| 46 | $7,498.47 | $146.80 | $0.00 | $42.40 | $7,687.67 |
| 47 | $7,687.67 | $146.80 | $0.00 | $43.47 | $7,877.94 |
| 48 | $7,877.94 | $146.80 | $0.00 | $44.54 | $8,069.28 |
| 49 | $8,069.28 | $146.80 | $0.00 | $45.62 | $8,261.70 |
| 50 | $8,261.70 | $146.80 | $0.00 | $46.71 | $8,455.21 |
| 51 | $8,455.21 | $146.80 | $0.00 | $47.81 | $8,649.82 |
| 52 | $8,649.82 | $146.80 | $0.00 | $48.91 | $8,845.53 |
| 53 | $8,845.53 | $146.80 | $0.00 | $50.01 | $9,042.34 |
| 54 | $9,042.34 | $146.80 | $0.00 | $51.13 | $9,240.27 |
| 55 | $9,240.27 | $146.80 | $0.00 | $52.25 | $9,439.32 |
| 56 | $9,439.32 | $146.80 | $0.00 | $53.37 | $9,639.49 |
| 57 | $9,639.49 | $146.80 | $0.00 | $54.50 | $9,840.79 |
| 58 | $9,840.79 | $146.80 | $0.00 | $55.64 | $10,043.23 |
| 59 | $10,043.23 | $146.80 | $0.00 | $56.79 | $10,246.82 |
| 60 | $10,246.82 | $146.80 | $0.00 | $57.94 | $10,451.56 |
| 61 | $10,451.56 | $146.80 | $0.00 | $59.09 | $10,657.45 |
| 62 | $10,657.45 | $146.80 | $0.00 | $60.26 | $10,864.51 |
| 63 | $10,864.51 | $146.80 | $0.00 | $61.43 | $11,072.74 |
| 64 | $11,072.74 | $146.80 | $0.00 | $62.61 | $11,282.15 |
| 65 | $11,282.15 | $146.80 | $0.00 | $63.79 | $11,492.74 |
| 66 | $11,492.74 | $146.80 | $0.00 | $64.98 | $11,704.52 |
| 67 | $11,704.52 | $146.80 | $0.00 | $66.18 | $11,917.50 |
| 68 | $11,917.50 | $146.80 | $0.00 | $67.38 | $12,131.68 |
| 69 | $12,131.68 | $146.80 | $0.00 | $68.59 | $12,347.07 |
| 70 | $12,347.07 | $146.80 | $0.00 | $69.81 | $12,563.68 |
| 71 | $12,563.68 | $146.80 | $0.00 | $71.04 | $12,781.52 |
| 72 | $12,781.52 | $146.80 | $0.00 | $72.27 | $13,000.59 |
| 73 | $13,000.59 | $146.80 | $0.00 | $73.51 | $13,220.90 |
| 74 | $13,220.90 | $146.80 | $0.00 | $74.75 | $13,442.45 |
| 75 | $13,442.45 | $146.80 | $0.00 | $76.01 | $13,665.26 |
| 76 | $13,665.26 | $146.80 | $0.00 | $77.27 | $13,889.33 |
| 77 | $13,889.33 | $146.80 | $0.00 | $78.53 | $14,114.66 |
| 78 | $14,114.66 | $146.80 | $0.00 | $79.81 | $14,341.27 |
| 79 | $14,341.27 | $146.80 | $0.00 | $81.09 | $14,569.16 |
| 80 | $14,569.16 | $146.80 | $0.00 | $82.38 | $14,798.34 |
| 81 | $14,798.34 | $146.80 | $0.00 | $83.67 | $15,028.81 |
| 82 | $15,028.81 | $146.80 | $0.00 | $84.98 | $15,260.59 |
| 83 | $15,260.59 | $146.80 | $0.00 | $86.29 | $15,493.68 |
| 84 | $15,493.68 | $146.80 | $0.00 | $87.60 | $15,728.08 |
| 85 | $15,728.08 | $146.80 | $0.00 | $88.93 | $15,963.81 |
| 86 | $15,963.81 | $146.80 | $0.00 | $90.26 | $16,200.87 |
| 87 | $16,200.87 | $146.80 | $0.00 | $91.60 | $16,439.27 |
| 88 | $16,439.27 | $146.80 | $0.00 | $92.95 | $16,679.02 |
| 89 | $16,679.02 | $146.80 | $0.00 | $94.31 | $16,920.13 |
| 90 | $16,920.13 | $146.80 | $0.00 | $95.67 | $17,162.60 |
| 91 | $17,162.60 | $146.80 | $0.00 | $97.04 | $17,406.44 |
| 92 | $17,406.44 | $146.80 | $0.00 | $98.42 | $17,651.66 |
| 93 | $17,651.66 | $146.80 | $0.00 | $99.81 | $17,898.27 |
| 94 | $17,898.27 | $146.80 | $0.00 | $101.20 | $18,146.27 |
| 95 | $18,146.27 | $146.80 | $0.00 | $102.60 | $18,395.67 |
| 96 | $18,395.67 | $146.80 | $0.00 | $104.01 | $18,646.48 |
| 97 | $18,646.48 | $146.80 | $0.00 | $105.43 | $18,898.71 |
| 98 | $18,898.71 | $146.80 | $0.00 | $106.86 | $19,152.37 |
| 99 | $19,152.37 | $146.80 | $0.00 | $108.29 | $19,407.46 |
| 100 | $19,407.46 | $146.80 | $0.00 | $109.73 | $19,663.99 |
| 101 | $19,663.99 | $146.80 | $0.00 | $111.18 | $19,921.97 |
| 102 | $19,921.97 | $146.80 | $0.00 | $112.64 | $20,181.41 |
| 103 | $20,181.41 | $146.80 | $0.00 | $114.11 | $20,442.32 |
| 104 | $20,442.32 | $146.80 | $0.00 | $115.58 | $20,704.70 |
| 105 | $20,704.70 | $146.80 | $0.00 | $117.07 | $20,968.57 |
| 106 | $20,968.57 | $146.80 | $0.00 | $118.56 | $21,233.93 |
| 107 | $21,233.93 | $146.80 | $0.00 | $120.06 | $21,500.79 |
| 108 | $21,500.79 | $146.80 | $0.00 | $121.57 | $21,769.16 |
| 109 | $21,769.16 | $146.80 | $0.00 | $123.09 | $22,039.05 |
| 110 | $22,039.05 | $146.80 | $0.00 | $124.61 | $22,310.46 |
| 111 | $22,310.46 | $146.80 | $0.00 | $126.15 | $22,583.41 |
| 112 | $22,583.41 | $146.80 | $0.00 | $127.69 | $22,857.90 |
| 113 | $22,857.90 | $146.80 | $0.00 | $129.24 | $23,133.94 |
| 114 | $23,133.94 | $146.80 | $0.00 | $130.80 | $23,411.54 |
| 115 | $23,411.54 | $146.80 | $0.00 | $132.37 | $23,690.71 |
| 116 | $23,690.71 | $146.80 | $0.00 | $133.95 | $23,971.46 |
| 117 | $23,971.46 | $146.80 | $0.00 | $135.54 | $24,253.80 |
| 118 | $24,253.80 | $146.80 | $0.00 | $137.13 | $24,537.73 |
| 119 | $24,537.73 | $146.80 | $0.00 | $138.74 | $24,823.27 |
| 120 | $24,823.27 | $146.80 | $0.00 | $140.35 | $25,110.42 |
| 121 | $25,110.42 | $146.80 | $0.00 | $141.98 | $25,399.20 |
| 122 | $25,399.20 | $146.80 | $0.00 | $143.61 | $25,689.61 |
| 123 | $25,689.61 | $146.80 | $0.00 | $145.25 | $25,981.66 |
| 124 | $25,981.66 | $146.80 | $0.00 | $146.90 | $26,275.36 |
| 125 | $26,275.36 | $146.80 | $0.00 | $148.56 | $26,570.72 |
| 126 | $26,570.72 | $146.80 | $0.00 | $150.23 | $26,867.75 |
| 127 | $26,867.75 | $146.80 | $0.00 | $151.91 | $27,166.46 |
| 128 | $27,166.46 | $146.80 | $0.00 | $153.60 | $27,466.86 |
| 129 | $27,466.86 | $146.80 | $0.00 | $155.30 | $27,768.96 |
| 130 | $27,768.96 | $146.80 | $0.00 | $157.01 | $28,072.77 |
| 131 | $28,072.77 | $146.80 | $0.00 | $158.73 | $28,378.30 |
| 132 | $28,378.30 | $146.80 | $0.00 | $160.46 | $28,685.56 |
| 133 | $28,685.56 | $146.80 | $0.00 | $162.19 | $28,994.55 |
| 134 | $28,994.55 | $146.80 | $0.00 | $163.94 | $29,305.29 |
| 135 | $29,305.29 | $146.80 | $0.00 | $165.70 | $29,617.79 |
| 136 | $29,617.79 | $146.80 | $0.00 | $167.46 | $29,932.05 |
| 137 | $29,932.05 | $146.80 | $0.00 | $169.24 | $30,248.09 |
| 138 | $30,248.09 | $146.80 | $0.00 | $171.03 | $30,565.92 |
| 139 | $30,565.92 | $146.80 | $0.00 | $172.82 | $30,885.54 |
| 140 | $30,885.54 | $146.80 | $0.00 | $174.63 | $31,206.97 |
| 141 | $31,206.97 | $146.80 | $0.00 | $176.45 | $31,530.22 |
| 142 | $31,530.22 | $146.80 | $0.00 | $178.28 | $31,855.30 |
| 143 | $31,855.30 | $146.80 | $0.00 | $180.11 | $32,182.21 |
| 144 | $32,182.21 | $146.80 | $0.00 | $181.96 | $32,510.97 |
| 145 | $32,510.97 | $146.80 | $0.00 | $183.82 | $32,841.59 |
| 146 | $32,841.59 | $146.80 | $0.00 | $185.69 | $33,174.08 |
| 147 | $33,174.08 | $146.80 | $0.00 | $187.57 | $33,508.45 |
| 148 | $33,508.45 | $146.80 | $0.00 | $189.46 | $33,844.71 |
| 149 | $33,844.71 | $146.80 | $0.00 | $191.36 | $34,182.87 |
| 150 | $34,182.87 | $146.80 | $0.00 | $193.27 | $34,522.94 |
| 151 | $34,522.94 | $146.80 | $0.00 | $195.20 | $34,864.94 |
| 152 | $34,864.94 | $146.80 | $0.00 | $197.13 | $35,208.87 |
| 153 | $35,208.87 | $146.80 | $0.00 | $199.08 | $35,554.75 |
| 154 | $35,554.75 | $146.80 | $0.00 | $201.03 | $35,902.58 |
| 155 | $35,902.58 | $146.80 | $0.00 | $203.00 | $36,252.38 |
| 156 | $36,252.38 | $146.80 | $0.00 | $204.98 | $36,604.16 |
| 157 | $36,604.16 | $146.80 | $0.00 | $206.97 | $36,957.93 |
| 158 | $36,957.93 | $146.80 | $0.00 | $208.97 | $37,313.70 |
| 159 | $37,313.70 | $146.80 | $0.00 | $210.98 | $37,671.48 |
| 160 | $37,671.48 | $146.80 | $0.00 | $213.00 | $38,031.28 |
| 161 | $38,031.28 | $146.80 | $0.00 | $215.03 | $38,393.11 |
| 162 | $38,393.11 | $146.80 | $0.00 | $217.08 | $38,756.99 |
| 163 | $38,756.99 | $146.80 | $0.00 | $219.14 | $39,122.93 |
| 164 | $39,122.93 | $146.80 | $0.00 | $221.21 | $39,490.94 |
| 165 | $39,490.94 | $146.80 | $0.00 | $223.29 | $39,861.03 |
| 166 | $39,861.03 | $146.80 | $0.00 | $225.38 | $40,233.21 |
| 167 | $40,233.21 | $146.80 | $0.00 | $227.48 | $40,607.49 |
| 168 | $40,607.49 | $146.80 | $0.00 | $229.60 | $40,983.89 |
| 169 | $40,983.89 | $146.80 | $0.00 | $231.73 | $41,362.42 |
| 170 | $41,362.42 | $146.80 | $0.00 | $233.87 | $41,743.09 |
| 171 | $41,743.09 | $146.80 | $0.00 | $236.02 | $42,125.91 |
| 172 | $42,125.91 | $146.80 | $0.00 | $238.19 | $42,510.90 |
| 173 | $42,510.90 | $146.80 | $0.00 | $240.36 | $42,898.06 |
| 174 | $42,898.06 | $146.80 | $0.00 | $242.55 | $43,287.41 |
| 175 | $43,287.41 | $146.80 | $0.00 | $244.75 | $43,678.96 |
| 176 | $43,678.96 | $146.80 | $0.00 | $246.97 | $44,072.73 |
| 177 | $44,072.73 | $146.80 | $0.00 | $249.19 | $44,468.72 |
| 178 | $44,468.72 | $146.80 | $0.00 | $251.43 | $44,866.95 |
| 179 | $44,866.95 | $146.80 | $0.00 | $253.68 | $45,267.43 |
| 180 | $45,267.43 | $146.80 | $0.00 | $255.95 | $45,670.18 |
| 181 | $45,670.18 | $146.80 | $0.00 | $258.23 | $46,075.21 |
| 182 | $46,075.21 | $146.80 | $0.00 | $260.52 | $46,482.53 |
| 183 | $46,482.53 | $146.80 | $0.00 | $262.82 | $46,892.15 |
| 184 | $46,892.15 | $146.80 | $0.00 | $265.14 | $47,304.09 |
| 185 | $47,304.09 | $146.80 | $0.00 | $267.46 | $47,718.35 |
| 186 | $47,718.35 | $146.80 | $0.00 | $269.81 | $48,134.96 |
| 187 | $48,134.96 | $146.80 | $0.00 | $272.16 | $48,553.92 |
| 188 | $48,553.92 | $146.80 | $0.00 | $274.53 | $48,975.25 |
| 189 | $48,975.25 | $146.80 | $0.00 | $276.91 | $49,398.96 |
| 190 | $49,398.96 | $146.80 | $0.00 | $279.31 | $49,825.07 |
| 191 | $49,825.07 | $146.80 | $0.00 | $281.72 | $50,253.59 |
| 192 | $50,253.59 | $146.80 | $0.00 | $284.14 | $50,684.53 |
| 193 | $50,684.53 | $146.80 | $0.00 | $286.58 | $51,117.91 |
| 194 | $51,117.91 | $146.80 | $0.00 | $289.03 | $51,553.74 |
| 195 | $51,553.74 | $146.80 | $0.00 | $291.49 | $51,992.03 |
| 196 | $51,992.03 | $146.80 | $0.00 | $293.97 | $52,432.80 |
| 197 | $52,432.80 | $146.80 | $0.00 | $296.46 | $52,876.06 |
| 198 | $52,876.06 | $146.80 | $0.00 | $298.97 | $53,321.83 |
| 199 | $53,321.83 | $146.80 | $0.00 | $301.49 | $53,770.12 |
| 200 | $53,770.12 | $146.80 | $0.00 | $304.02 | $54,220.94 |
| 201 | $54,220.94 | $146.80 | $0.00 | $306.57 | $54,674.31 |
| 202 | $54,674.31 | $146.80 | $0.00 | $309.14 | $55,130.25 |
| 203 | $55,130.25 | $146.80 | $0.00 | $311.71 | $55,588.76 |
| 204 | $55,588.76 | $146.80 | $0.00 | $314.31 | $56,049.87 |
| 205 | $56,049.87 | $146.80 | $0.00 | $316.91 | $56,513.58 |
| 206 | $56,513.58 | $146.80 | $0.00 | $319.54 | $56,979.92 |
| 207 | $56,979.92 | $146.80 | $0.00 | $322.17 | $57,448.89 |
| 208 | $57,448.89 | $146.80 | $0.00 | $324.82 | $57,920.51 |
| 209 | $57,920.51 | $146.80 | $0.00 | $327.49 | $58,394.80 |
| 210 | $58,394.80 | $146.80 | $0.00 | $330.17 | $58,871.77 |
| 211 | $58,871.77 | $146.80 | $0.00 | $332.87 | $59,351.44 |
| 212 | $59,351.44 | $146.80 | $0.00 | $335.58 | $59,833.82 |
| 213 | $59,833.82 | $146.80 | $0.00 | $338.31 | $60,318.93 |
| 214 | $60,318.93 | $146.80 | $0.00 | $341.05 | $60,806.78 |
| 215 | $60,806.78 | $146.80 | $0.00 | $343.81 | $61,297.39 |
| 216 | $61,297.39 | $146.80 | $0.00 | $346.58 | $61,790.77 |
| 217 | $61,790.77 | $146.80 | $32,224.63 | $349.37 | $30,062.31 |
| 218 | $30,062.31 | $146.80 | $0.00 | $169.98 | $30,379.09 |
| 219 | $30,379.09 | $146.80 | $0.00 | $171.77 | $30,697.66 |
| 220 | $30,697.66 | $146.80 | $0.00 | $173.57 | $31,018.03 |
| 221 | $31,018.03 | $146.80 | $0.00 | $175.38 | $31,340.21 |
| 222 | $31,340.21 | $146.80 | $0.00 | $177.20 | $31,664.21 |
| 223 | $31,664.21 | $146.80 | $0.00 | $179.03 | $31,990.04 |
| 224 | $31,990.04 | $146.80 | $0.00 | $180.88 | $32,317.72 |
| 225 | $32,317.72 | $146.80 | $0.00 | $182.73 | $32,647.25 |
| 226 | $32,647.25 | $146.80 | $0.00 | $184.59 | $32,978.64 |
| 227 | $32,978.64 | $146.80 | $0.00 | $186.47 | $33,311.91 |
| 228 | $33,311.91 | $146.80 | $0.00 | $188.35 | $33,647.06 |
| 229 | $33,647.06 | $0.00 | $33,835.86 | $190.25 | $1.45 |