Estimated Annual Cost in 2042 | $85,673 |
Monthly savings required | $677 |
How much will it cost to send your child to Coppin State University in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $342,693.15 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $677.09 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
Current Annual Cost | $22,836.00 |
Years until enrollment | 18 |
Annual Tuition Increase | 7% |
Current Savings | $0.00 |
After Tax Return on Savings | 7% |
Years of enrollment | 4 |
Discover how much will you need to start saving now to afford Coppin State University in the future.
Month | Begin | Deposit | Withdraw | Interest | End |
---|---|---|---|---|---|
1 | $0.00 | $677.09 | $0.00 | $0.00 | $677.09 |
2 | $677.09 | $677.09 | $0.00 | $3.83 | $1,358.01 |
3 | $1,358.01 | $677.09 | $0.00 | $7.68 | $2,042.78 |
4 | $2,042.78 | $677.09 | $0.00 | $11.55 | $2,731.42 |
5 | $2,731.42 | $677.09 | $0.00 | $15.44 | $3,423.95 |
6 | $3,423.95 | $677.09 | $0.00 | $19.36 | $4,120.40 |
7 | $4,120.40 | $677.09 | $0.00 | $23.30 | $4,820.79 |
8 | $4,820.79 | $677.09 | $0.00 | $27.26 | $5,525.14 |
9 | $5,525.14 | $677.09 | $0.00 | $31.24 | $6,233.47 |
10 | $6,233.47 | $677.09 | $0.00 | $35.24 | $6,945.80 |
11 | $6,945.80 | $677.09 | $0.00 | $39.27 | $7,662.16 |
12 | $7,662.16 | $677.09 | $0.00 | $43.32 | $8,382.57 |
13 | $8,382.57 | $677.09 | $0.00 | $47.40 | $9,107.06 |
14 | $9,107.06 | $677.09 | $0.00 | $51.49 | $9,835.64 |
15 | $9,835.64 | $677.09 | $0.00 | $55.61 | $10,568.34 |
16 | $10,568.34 | $677.09 | $0.00 | $59.75 | $11,305.18 |
17 | $11,305.18 | $677.09 | $0.00 | $63.92 | $12,046.19 |
18 | $12,046.19 | $677.09 | $0.00 | $68.11 | $12,791.39 |
19 | $12,791.39 | $677.09 | $0.00 | $72.32 | $13,540.80 |
20 | $13,540.80 | $677.09 | $0.00 | $76.56 | $14,294.45 |
21 | $14,294.45 | $677.09 | $0.00 | $80.82 | $15,052.36 |
22 | $15,052.36 | $677.09 | $0.00 | $85.11 | $15,814.56 |
23 | $15,814.56 | $677.09 | $0.00 | $89.42 | $16,581.07 |
24 | $16,581.07 | $677.09 | $0.00 | $93.75 | $17,351.91 |
25 | $17,351.91 | $677.09 | $0.00 | $98.11 | $18,127.11 |
26 | $18,127.11 | $677.09 | $0.00 | $102.49 | $18,906.69 |
27 | $18,906.69 | $677.09 | $0.00 | $106.90 | $19,690.68 |
28 | $19,690.68 | $677.09 | $0.00 | $111.33 | $20,479.10 |
29 | $20,479.10 | $677.09 | $0.00 | $115.79 | $21,271.98 |
30 | $21,271.98 | $677.09 | $0.00 | $120.27 | $22,069.34 |
31 | $22,069.34 | $677.09 | $0.00 | $124.78 | $22,871.21 |
32 | $22,871.21 | $677.09 | $0.00 | $129.32 | $23,677.62 |
33 | $23,677.62 | $677.09 | $0.00 | $133.88 | $24,488.59 |
34 | $24,488.59 | $677.09 | $0.00 | $138.46 | $25,304.14 |
35 | $25,304.14 | $677.09 | $0.00 | $143.07 | $26,124.30 |
36 | $26,124.30 | $677.09 | $0.00 | $147.71 | $26,949.10 |
37 | $26,949.10 | $677.09 | $0.00 | $152.37 | $27,778.56 |
38 | $27,778.56 | $677.09 | $0.00 | $157.06 | $28,612.71 |
39 | $28,612.71 | $677.09 | $0.00 | $161.78 | $29,451.58 |
40 | $29,451.58 | $677.09 | $0.00 | $166.52 | $30,295.19 |
41 | $30,295.19 | $677.09 | $0.00 | $171.29 | $31,143.57 |
42 | $31,143.57 | $677.09 | $0.00 | $176.09 | $31,996.75 |
43 | $31,996.75 | $677.09 | $0.00 | $180.91 | $32,854.75 |
44 | $32,854.75 | $677.09 | $0.00 | $185.77 | $33,717.61 |
45 | $33,717.61 | $677.09 | $0.00 | $190.64 | $34,585.34 |
46 | $34,585.34 | $677.09 | $0.00 | $195.55 | $35,457.98 |
47 | $35,457.98 | $677.09 | $0.00 | $200.48 | $36,335.55 |
48 | $36,335.55 | $677.09 | $0.00 | $205.45 | $37,218.09 |
49 | $37,218.09 | $677.09 | $0.00 | $210.44 | $38,105.62 |
50 | $38,105.62 | $677.09 | $0.00 | $215.45 | $38,998.16 |
51 | $38,998.16 | $677.09 | $0.00 | $220.50 | $39,895.75 |
52 | $39,895.75 | $677.09 | $0.00 | $225.58 | $40,798.42 |
53 | $40,798.42 | $677.09 | $0.00 | $230.68 | $41,706.19 |
54 | $41,706.19 | $677.09 | $0.00 | $235.81 | $42,619.09 |
55 | $42,619.09 | $677.09 | $0.00 | $240.97 | $43,537.15 |
56 | $43,537.15 | $677.09 | $0.00 | $246.17 | $44,460.41 |
57 | $44,460.41 | $677.09 | $0.00 | $251.39 | $45,388.89 |
58 | $45,388.89 | $677.09 | $0.00 | $256.64 | $46,322.62 |
59 | $46,322.62 | $677.09 | $0.00 | $261.91 | $47,261.62 |
60 | $47,261.62 | $677.09 | $0.00 | $267.22 | $48,205.93 |
61 | $48,205.93 | $677.09 | $0.00 | $272.56 | $49,155.58 |
62 | $49,155.58 | $677.09 | $0.00 | $277.93 | $50,110.60 |
63 | $50,110.60 | $677.09 | $0.00 | $283.33 | $51,071.02 |
64 | $51,071.02 | $677.09 | $0.00 | $288.76 | $52,036.87 |
65 | $52,036.87 | $677.09 | $0.00 | $294.22 | $53,008.18 |
66 | $53,008.18 | $677.09 | $0.00 | $299.72 | $53,984.99 |
67 | $53,984.99 | $677.09 | $0.00 | $305.24 | $54,967.32 |
68 | $54,967.32 | $677.09 | $0.00 | $310.79 | $55,955.20 |
69 | $55,955.20 | $677.09 | $0.00 | $316.38 | $56,948.67 |
70 | $56,948.67 | $677.09 | $0.00 | $322.00 | $57,947.76 |
71 | $57,947.76 | $677.09 | $0.00 | $327.65 | $58,952.50 |
72 | $58,952.50 | $677.09 | $0.00 | $333.33 | $59,962.92 |
73 | $59,962.92 | $677.09 | $0.00 | $339.04 | $60,979.05 |
74 | $60,979.05 | $677.09 | $0.00 | $344.78 | $62,000.92 |
75 | $62,000.92 | $677.09 | $0.00 | $350.56 | $63,028.57 |
76 | $63,028.57 | $677.09 | $0.00 | $356.37 | $64,062.03 |
77 | $64,062.03 | $677.09 | $0.00 | $362.22 | $65,101.34 |
78 | $65,101.34 | $677.09 | $0.00 | $368.09 | $66,146.52 |
79 | $66,146.52 | $677.09 | $0.00 | $374.00 | $67,197.61 |
80 | $67,197.61 | $677.09 | $0.00 | $379.95 | $68,254.65 |
81 | $68,254.65 | $677.09 | $0.00 | $385.92 | $69,317.66 |
82 | $69,317.66 | $677.09 | $0.00 | $391.93 | $70,386.68 |
83 | $70,386.68 | $677.09 | $0.00 | $397.98 | $71,461.75 |
84 | $71,461.75 | $677.09 | $0.00 | $404.06 | $72,542.90 |
85 | $72,542.90 | $677.09 | $0.00 | $410.17 | $73,630.16 |
86 | $73,630.16 | $677.09 | $0.00 | $416.32 | $74,723.57 |
87 | $74,723.57 | $677.09 | $0.00 | $422.50 | $75,823.16 |
88 | $75,823.16 | $677.09 | $0.00 | $428.72 | $76,928.97 |
89 | $76,928.97 | $677.09 | $0.00 | $434.97 | $78,041.03 |
90 | $78,041.03 | $677.09 | $0.00 | $441.26 | $79,159.38 |
91 | $79,159.38 | $677.09 | $0.00 | $447.58 | $80,284.05 |
92 | $80,284.05 | $677.09 | $0.00 | $453.94 | $81,415.08 |
93 | $81,415.08 | $677.09 | $0.00 | $460.33 | $82,552.50 |
94 | $82,552.50 | $677.09 | $0.00 | $466.76 | $83,696.35 |
95 | $83,696.35 | $677.09 | $0.00 | $473.23 | $84,846.67 |
96 | $84,846.67 | $677.09 | $0.00 | $479.74 | $86,003.50 |
97 | $86,003.50 | $677.09 | $0.00 | $486.28 | $87,166.87 |
98 | $87,166.87 | $677.09 | $0.00 | $492.85 | $88,336.81 |
99 | $88,336.81 | $677.09 | $0.00 | $499.47 | $89,513.37 |
100 | $89,513.37 | $677.09 | $0.00 | $506.12 | $90,696.58 |
101 | $90,696.58 | $677.09 | $0.00 | $512.81 | $91,886.48 |
102 | $91,886.48 | $677.09 | $0.00 | $519.54 | $93,083.11 |
103 | $93,083.11 | $677.09 | $0.00 | $526.31 | $94,286.51 |
104 | $94,286.51 | $677.09 | $0.00 | $533.11 | $95,496.71 |
105 | $95,496.71 | $677.09 | $0.00 | $539.95 | $96,713.75 |
106 | $96,713.75 | $677.09 | $0.00 | $546.83 | $97,937.67 |
107 | $97,937.67 | $677.09 | $0.00 | $553.75 | $99,168.51 |
108 | $99,168.51 | $677.09 | $0.00 | $560.71 | $100,406.31 |
109 | $100,406.31 | $677.09 | $0.00 | $567.71 | $101,651.11 |
110 | $101,651.11 | $677.09 | $0.00 | $574.75 | $102,902.95 |
111 | $102,902.95 | $677.09 | $0.00 | $581.83 | $104,161.87 |
112 | $104,161.87 | $677.09 | $0.00 | $588.95 | $105,427.91 |
113 | $105,427.91 | $677.09 | $0.00 | $596.10 | $106,701.10 |
114 | $106,701.10 | $677.09 | $0.00 | $603.30 | $107,981.49 |
115 | $107,981.49 | $677.09 | $0.00 | $610.54 | $109,269.12 |
116 | $109,269.12 | $677.09 | $0.00 | $617.82 | $110,564.03 |
117 | $110,564.03 | $677.09 | $0.00 | $625.15 | $111,866.27 |
118 | $111,866.27 | $677.09 | $0.00 | $632.51 | $113,175.87 |
119 | $113,175.87 | $677.09 | $0.00 | $639.91 | $114,492.87 |
120 | $114,492.87 | $677.09 | $0.00 | $647.36 | $115,817.32 |
121 | $115,817.32 | $677.09 | $0.00 | $654.85 | $117,149.26 |
122 | $117,149.26 | $677.09 | $0.00 | $662.38 | $118,488.73 |
123 | $118,488.73 | $677.09 | $0.00 | $669.95 | $119,835.77 |
124 | $119,835.77 | $677.09 | $0.00 | $677.57 | $121,190.43 |
125 | $121,190.43 | $677.09 | $0.00 | $685.23 | $122,552.75 |
126 | $122,552.75 | $677.09 | $0.00 | $692.93 | $123,922.77 |
127 | $123,922.77 | $677.09 | $0.00 | $700.68 | $125,300.54 |
128 | $125,300.54 | $677.09 | $0.00 | $708.47 | $126,686.10 |
129 | $126,686.10 | $677.09 | $0.00 | $716.30 | $128,079.49 |
130 | $128,079.49 | $677.09 | $0.00 | $724.18 | $129,480.76 |
131 | $129,480.76 | $677.09 | $0.00 | $732.10 | $130,889.95 |
132 | $130,889.95 | $677.09 | $0.00 | $740.07 | $132,307.11 |
133 | $132,307.11 | $677.09 | $0.00 | $748.08 | $133,732.28 |
134 | $133,732.28 | $677.09 | $0.00 | $756.14 | $135,165.51 |
135 | $135,165.51 | $677.09 | $0.00 | $764.25 | $136,606.85 |
136 | $136,606.85 | $677.09 | $0.00 | $772.39 | $138,056.33 |
137 | $138,056.33 | $677.09 | $0.00 | $780.59 | $139,514.01 |
138 | $139,514.01 | $677.09 | $0.00 | $788.83 | $140,979.93 |
139 | $140,979.93 | $677.09 | $0.00 | $797.12 | $142,454.14 |
140 | $142,454.14 | $677.09 | $0.00 | $805.46 | $143,936.69 |
141 | $143,936.69 | $677.09 | $0.00 | $813.84 | $145,427.62 |
142 | $145,427.62 | $677.09 | $0.00 | $822.27 | $146,926.98 |
143 | $146,926.98 | $677.09 | $0.00 | $830.75 | $148,434.82 |
144 | $148,434.82 | $677.09 | $0.00 | $839.27 | $149,951.18 |
145 | $149,951.18 | $677.09 | $0.00 | $847.85 | $151,476.12 |
146 | $151,476.12 | $677.09 | $0.00 | $856.47 | $153,009.68 |
147 | $153,009.68 | $677.09 | $0.00 | $865.14 | $154,551.91 |
148 | $154,551.91 | $677.09 | $0.00 | $873.86 | $156,102.86 |
149 | $156,102.86 | $677.09 | $0.00 | $882.63 | $157,662.58 |
150 | $157,662.58 | $677.09 | $0.00 | $891.45 | $159,231.12 |
151 | $159,231.12 | $677.09 | $0.00 | $900.32 | $160,808.53 |
152 | $160,808.53 | $677.09 | $0.00 | $909.23 | $162,394.85 |
153 | $162,394.85 | $677.09 | $0.00 | $918.20 | $163,990.14 |
154 | $163,990.14 | $677.09 | $0.00 | $927.22 | $165,594.45 |
155 | $165,594.45 | $677.09 | $0.00 | $936.30 | $167,207.84 |
156 | $167,207.84 | $677.09 | $0.00 | $945.42 | $168,830.35 |
157 | $168,830.35 | $677.09 | $0.00 | $954.59 | $170,462.03 |
158 | $170,462.03 | $677.09 | $0.00 | $963.82 | $172,102.94 |
159 | $172,102.94 | $677.09 | $0.00 | $973.10 | $173,753.13 |
160 | $173,753.13 | $677.09 | $0.00 | $982.43 | $175,412.65 |
161 | $175,412.65 | $677.09 | $0.00 | $991.81 | $177,081.55 |
162 | $177,081.55 | $677.09 | $0.00 | $1,001.24 | $178,759.88 |
163 | $178,759.88 | $677.09 | $0.00 | $1,010.73 | $180,447.70 |
164 | $180,447.70 | $677.09 | $0.00 | $1,020.28 | $182,145.07 |
165 | $182,145.07 | $677.09 | $0.00 | $1,029.87 | $183,852.03 |
166 | $183,852.03 | $677.09 | $0.00 | $1,039.53 | $185,568.65 |
167 | $185,568.65 | $677.09 | $0.00 | $1,049.23 | $187,294.97 |
168 | $187,294.97 | $677.09 | $0.00 | $1,058.99 | $189,031.05 |
169 | $189,031.05 | $677.09 | $0.00 | $1,068.81 | $190,776.95 |
170 | $190,776.95 | $677.09 | $0.00 | $1,078.68 | $192,532.72 |
171 | $192,532.72 | $677.09 | $0.00 | $1,088.61 | $194,298.42 |
172 | $194,298.42 | $677.09 | $0.00 | $1,098.59 | $196,074.10 |
173 | $196,074.10 | $677.09 | $0.00 | $1,108.63 | $197,859.82 |
174 | $197,859.82 | $677.09 | $0.00 | $1,118.73 | $199,655.64 |
175 | $199,655.64 | $677.09 | $0.00 | $1,128.88 | $201,461.61 |
176 | $201,461.61 | $677.09 | $0.00 | $1,139.09 | $203,277.79 |
177 | $203,277.79 | $677.09 | $0.00 | $1,149.36 | $205,104.24 |
178 | $205,104.24 | $677.09 | $0.00 | $1,159.69 | $206,941.02 |
179 | $206,941.02 | $677.09 | $0.00 | $1,170.07 | $208,788.18 |
180 | $208,788.18 | $677.09 | $0.00 | $1,180.52 | $210,645.79 |
181 | $210,645.79 | $677.09 | $0.00 | $1,191.02 | $212,513.90 |
182 | $212,513.90 | $677.09 | $0.00 | $1,201.58 | $214,392.57 |
183 | $214,392.57 | $677.09 | $0.00 | $1,212.21 | $216,281.87 |
184 | $216,281.87 | $677.09 | $0.00 | $1,222.89 | $218,181.85 |
185 | $218,181.85 | $677.09 | $0.00 | $1,233.63 | $220,092.57 |
186 | $220,092.57 | $677.09 | $0.00 | $1,244.44 | $222,014.10 |
187 | $222,014.10 | $677.09 | $0.00 | $1,255.30 | $223,946.49 |
188 | $223,946.49 | $677.09 | $0.00 | $1,266.23 | $225,889.81 |
189 | $225,889.81 | $677.09 | $0.00 | $1,277.21 | $227,844.11 |
190 | $227,844.11 | $677.09 | $0.00 | $1,288.26 | $229,809.46 |
191 | $229,809.46 | $677.09 | $0.00 | $1,299.38 | $231,785.93 |
192 | $231,785.93 | $677.09 | $0.00 | $1,310.55 | $233,773.57 |
193 | $233,773.57 | $677.09 | $0.00 | $1,321.79 | $235,772.45 |
194 | $235,772.45 | $677.09 | $0.00 | $1,333.09 | $237,782.63 |
195 | $237,782.63 | $677.09 | $0.00 | $1,344.46 | $239,804.18 |
196 | $239,804.18 | $677.09 | $0.00 | $1,355.89 | $241,837.16 |
197 | $241,837.16 | $677.09 | $0.00 | $1,367.38 | $243,881.63 |
198 | $243,881.63 | $677.09 | $0.00 | $1,378.94 | $245,937.66 |
199 | $245,937.66 | $677.09 | $0.00 | $1,390.57 | $248,005.32 |
200 | $248,005.32 | $677.09 | $0.00 | $1,402.26 | $250,084.67 |
201 | $250,084.67 | $677.09 | $0.00 | $1,414.02 | $252,175.78 |
202 | $252,175.78 | $677.09 | $0.00 | $1,425.84 | $254,278.71 |
203 | $254,278.71 | $677.09 | $0.00 | $1,437.73 | $256,393.53 |
204 | $256,393.53 | $677.09 | $0.00 | $1,449.69 | $258,520.31 |
205 | $258,520.31 | $677.09 | $0.00 | $1,461.71 | $260,659.11 |
206 | $260,659.11 | $677.09 | $0.00 | $1,473.80 | $262,810.00 |
207 | $262,810.00 | $677.09 | $0.00 | $1,485.97 | $264,973.06 |
208 | $264,973.06 | $677.09 | $0.00 | $1,498.20 | $267,148.35 |
209 | $267,148.35 | $677.09 | $0.00 | $1,510.50 | $269,335.94 |
210 | $269,335.94 | $677.09 | $0.00 | $1,522.86 | $271,535.89 |
211 | $271,535.89 | $677.09 | $0.00 | $1,535.30 | $273,748.28 |
212 | $273,748.28 | $677.09 | $0.00 | $1,547.81 | $275,973.18 |
213 | $275,973.18 | $677.09 | $0.00 | $1,560.39 | $278,210.66 |
214 | $278,210.66 | $677.09 | $0.00 | $1,573.04 | $280,460.79 |
215 | $280,460.79 | $677.09 | $0.00 | $1,585.77 | $282,723.65 |
216 | $282,723.65 | $677.09 | $0.00 | $1,598.56 | $284,999.30 |
217 | $284,999.30 | $677.09 | $77,184.13 | $1,611.43 | $210,103.69 |
218 | $210,103.69 | $677.09 | $0.00 | $1,187.96 | $211,968.74 |
219 | $211,968.74 | $677.09 | $0.00 | $1,198.50 | $213,844.33 |
220 | $213,844.33 | $677.09 | $0.00 | $1,209.11 | $215,730.53 |
221 | $215,730.53 | $677.09 | $0.00 | $1,219.77 | $217,627.39 |
222 | $217,627.39 | $677.09 | $0.00 | $1,230.50 | $219,534.98 |
223 | $219,534.98 | $677.09 | $0.00 | $1,241.28 | $221,453.35 |
224 | $221,453.35 | $677.09 | $0.00 | $1,252.13 | $223,382.57 |
225 | $223,382.57 | $677.09 | $0.00 | $1,263.04 | $225,322.70 |
226 | $225,322.70 | $677.09 | $0.00 | $1,274.01 | $227,273.80 |
227 | $227,273.80 | $677.09 | $0.00 | $1,285.04 | $229,235.93 |
228 | $229,235.93 | $677.09 | $0.00 | $1,296.13 | $231,209.15 |
229 | $231,209.15 | $677.09 | $82,587.02 | $1,307.29 | $150,606.51 |
230 | $150,606.51 | $677.09 | $0.00 | $851.55 | $152,135.15 |
231 | $152,135.15 | $677.09 | $0.00 | $860.19 | $153,672.43 |
232 | $153,672.43 | $677.09 | $0.00 | $868.89 | $155,218.41 |
233 | $155,218.41 | $677.09 | $0.00 | $877.63 | $156,773.13 |
234 | $156,773.13 | $677.09 | $0.00 | $886.42 | $158,336.64 |
235 | $158,336.64 | $677.09 | $0.00 | $895.26 | $159,908.99 |
236 | $159,908.99 | $677.09 | $0.00 | $904.15 | $161,490.23 |
237 | $161,490.23 | $677.09 | $0.00 | $913.09 | $163,080.41 |
238 | $163,080.41 | $677.09 | $0.00 | $922.08 | $164,679.58 |
239 | $164,679.58 | $677.09 | $0.00 | $931.12 | $166,287.79 |
240 | $166,287.79 | $677.09 | $0.00 | $940.22 | $167,905.10 |
241 | $167,905.10 | $677.09 | $88,368.11 | $949.36 | $81,163.44 |
242 | $81,163.44 | $677.09 | $0.00 | $458.91 | $82,299.44 |
243 | $82,299.44 | $677.09 | $0.00 | $465.33 | $83,441.86 |
244 | $83,441.86 | $677.09 | $0.00 | $471.79 | $84,590.74 |
245 | $84,590.74 | $677.09 | $0.00 | $478.29 | $85,746.12 |
246 | $85,746.12 | $677.09 | $0.00 | $484.82 | $86,908.03 |
247 | $86,908.03 | $677.09 | $0.00 | $491.39 | $88,076.51 |
248 | $88,076.51 | $677.09 | $0.00 | $498.00 | $89,251.60 |
249 | $89,251.60 | $677.09 | $0.00 | $504.64 | $90,433.33 |
250 | $90,433.33 | $677.09 | $0.00 | $511.32 | $91,621.74 |
251 | $91,621.74 | $677.09 | $0.00 | $518.04 | $92,816.87 |
252 | $92,816.87 | $677.09 | $0.00 | $524.80 | $94,018.76 |
253 | $94,018.76 | $0.00 | $94,553.88 | $531.60 | -$3.52 |