| Estimated Annual Cost in 2042 | $271,077 |
| Monthly savings required | $2,142 |
How much will it cost to send your child to Maryland Institute College of Art in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $1,084,309.59 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $2,142.39 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $72,255.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford Maryland Institute College of Art in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $2,142.39 | $0.00 | $0.00 | $2,142.39 |
| 2 | $2,142.39 | $2,142.39 | $0.00 | $12.11 | $4,296.89 |
| 3 | $4,296.89 | $2,142.39 | $0.00 | $24.30 | $6,463.58 |
| 4 | $6,463.58 | $2,142.39 | $0.00 | $36.55 | $8,642.52 |
| 5 | $8,642.52 | $2,142.39 | $0.00 | $48.87 | $10,833.78 |
| 6 | $10,833.78 | $2,142.39 | $0.00 | $61.26 | $13,037.43 |
| 7 | $13,037.43 | $2,142.39 | $0.00 | $73.72 | $15,253.54 |
| 8 | $15,253.54 | $2,142.39 | $0.00 | $86.25 | $17,482.18 |
| 9 | $17,482.18 | $2,142.39 | $0.00 | $98.85 | $19,723.42 |
| 10 | $19,723.42 | $2,142.39 | $0.00 | $111.52 | $21,977.33 |
| 11 | $21,977.33 | $2,142.39 | $0.00 | $124.26 | $24,243.98 |
| 12 | $24,243.98 | $2,142.39 | $0.00 | $137.08 | $26,523.45 |
| 13 | $26,523.45 | $2,142.39 | $0.00 | $149.97 | $28,815.81 |
| 14 | $28,815.81 | $2,142.39 | $0.00 | $162.93 | $31,121.13 |
| 15 | $31,121.13 | $2,142.39 | $0.00 | $175.96 | $33,439.48 |
| 16 | $33,439.48 | $2,142.39 | $0.00 | $189.07 | $35,770.94 |
| 17 | $35,770.94 | $2,142.39 | $0.00 | $202.25 | $38,115.58 |
| 18 | $38,115.58 | $2,142.39 | $0.00 | $215.51 | $40,473.48 |
| 19 | $40,473.48 | $2,142.39 | $0.00 | $228.84 | $42,844.71 |
| 20 | $42,844.71 | $2,142.39 | $0.00 | $242.25 | $45,229.35 |
| 21 | $45,229.35 | $2,142.39 | $0.00 | $255.73 | $47,627.47 |
| 22 | $47,627.47 | $2,142.39 | $0.00 | $269.29 | $50,039.15 |
| 23 | $50,039.15 | $2,142.39 | $0.00 | $282.93 | $52,464.47 |
| 24 | $52,464.47 | $2,142.39 | $0.00 | $296.64 | $54,903.50 |
| 25 | $54,903.50 | $2,142.39 | $0.00 | $310.43 | $57,356.32 |
| 26 | $57,356.32 | $2,142.39 | $0.00 | $324.30 | $59,823.01 |
| 27 | $59,823.01 | $2,142.39 | $0.00 | $338.25 | $62,303.65 |
| 28 | $62,303.65 | $2,142.39 | $0.00 | $352.27 | $64,798.31 |
| 29 | $64,798.31 | $2,142.39 | $0.00 | $366.38 | $67,307.08 |
| 30 | $67,307.08 | $2,142.39 | $0.00 | $380.56 | $69,830.03 |
| 31 | $69,830.03 | $2,142.39 | $0.00 | $394.83 | $72,367.25 |
| 32 | $72,367.25 | $2,142.39 | $0.00 | $409.17 | $74,918.81 |
| 33 | $74,918.81 | $2,142.39 | $0.00 | $423.60 | $77,484.80 |
| 34 | $77,484.80 | $2,142.39 | $0.00 | $438.11 | $80,065.30 |
| 35 | $80,065.30 | $2,142.39 | $0.00 | $452.70 | $82,660.39 |
| 36 | $82,660.39 | $2,142.39 | $0.00 | $467.37 | $85,270.15 |
| 37 | $85,270.15 | $2,142.39 | $0.00 | $482.13 | $87,894.67 |
| 38 | $87,894.67 | $2,142.39 | $0.00 | $496.97 | $90,534.03 |
| 39 | $90,534.03 | $2,142.39 | $0.00 | $511.89 | $93,188.31 |
| 40 | $93,188.31 | $2,142.39 | $0.00 | $526.90 | $95,857.60 |
| 41 | $95,857.60 | $2,142.39 | $0.00 | $541.99 | $98,541.98 |
| 42 | $98,541.98 | $2,142.39 | $0.00 | $557.17 | $101,241.54 |
| 43 | $101,241.54 | $2,142.39 | $0.00 | $572.43 | $103,956.36 |
| 44 | $103,956.36 | $2,142.39 | $0.00 | $587.78 | $106,686.53 |
| 45 | $106,686.53 | $2,142.39 | $0.00 | $603.22 | $109,432.14 |
| 46 | $109,432.14 | $2,142.39 | $0.00 | $618.75 | $112,193.28 |
| 47 | $112,193.28 | $2,142.39 | $0.00 | $634.36 | $114,970.03 |
| 48 | $114,970.03 | $2,142.39 | $0.00 | $650.06 | $117,762.48 |
| 49 | $117,762.48 | $2,142.39 | $0.00 | $665.85 | $120,570.72 |
| 50 | $120,570.72 | $2,142.39 | $0.00 | $681.72 | $123,394.83 |
| 51 | $123,394.83 | $2,142.39 | $0.00 | $697.69 | $126,234.91 |
| 52 | $126,234.91 | $2,142.39 | $0.00 | $713.75 | $129,091.05 |
| 53 | $129,091.05 | $2,142.39 | $0.00 | $729.90 | $131,963.34 |
| 54 | $131,963.34 | $2,142.39 | $0.00 | $746.14 | $134,851.87 |
| 55 | $134,851.87 | $2,142.39 | $0.00 | $762.47 | $137,756.73 |
| 56 | $137,756.73 | $2,142.39 | $0.00 | $778.90 | $140,678.02 |
| 57 | $140,678.02 | $2,142.39 | $0.00 | $795.41 | $143,615.82 |
| 58 | $143,615.82 | $2,142.39 | $0.00 | $812.02 | $146,570.23 |
| 59 | $146,570.23 | $2,142.39 | $0.00 | $828.73 | $149,541.35 |
| 60 | $149,541.35 | $2,142.39 | $0.00 | $845.53 | $152,529.27 |
| 61 | $152,529.27 | $2,142.39 | $0.00 | $862.42 | $155,534.08 |
| 62 | $155,534.08 | $2,142.39 | $0.00 | $879.41 | $158,555.88 |
| 63 | $158,555.88 | $2,142.39 | $0.00 | $896.50 | $161,594.77 |
| 64 | $161,594.77 | $2,142.39 | $0.00 | $913.68 | $164,650.84 |
| 65 | $164,650.84 | $2,142.39 | $0.00 | $930.96 | $167,724.19 |
| 66 | $167,724.19 | $2,142.39 | $0.00 | $948.34 | $170,814.92 |
| 67 | $170,814.92 | $2,142.39 | $0.00 | $965.81 | $173,923.12 |
| 68 | $173,923.12 | $2,142.39 | $0.00 | $983.39 | $177,048.90 |
| 69 | $177,048.90 | $2,142.39 | $0.00 | $1,001.06 | $180,192.35 |
| 70 | $180,192.35 | $2,142.39 | $0.00 | $1,018.83 | $183,353.57 |
| 71 | $183,353.57 | $2,142.39 | $0.00 | $1,036.71 | $186,532.67 |
| 72 | $186,532.67 | $2,142.39 | $0.00 | $1,054.68 | $189,729.74 |
| 73 | $189,729.74 | $2,142.39 | $0.00 | $1,072.76 | $192,944.89 |
| 74 | $192,944.89 | $2,142.39 | $0.00 | $1,090.94 | $196,178.22 |
| 75 | $196,178.22 | $2,142.39 | $0.00 | $1,109.22 | $199,429.83 |
| 76 | $199,429.83 | $2,142.39 | $0.00 | $1,127.61 | $202,699.83 |
| 77 | $202,699.83 | $2,142.39 | $0.00 | $1,146.09 | $205,988.31 |
| 78 | $205,988.31 | $2,142.39 | $0.00 | $1,164.69 | $209,295.39 |
| 79 | $209,295.39 | $2,142.39 | $0.00 | $1,183.39 | $212,621.17 |
| 80 | $212,621.17 | $2,142.39 | $0.00 | $1,202.19 | $215,965.75 |
| 81 | $215,965.75 | $2,142.39 | $0.00 | $1,221.10 | $219,329.24 |
| 82 | $219,329.24 | $2,142.39 | $0.00 | $1,240.12 | $222,711.75 |
| 83 | $222,711.75 | $2,142.39 | $0.00 | $1,259.24 | $226,113.38 |
| 84 | $226,113.38 | $2,142.39 | $0.00 | $1,278.48 | $229,534.25 |
| 85 | $229,534.25 | $2,142.39 | $0.00 | $1,297.82 | $232,974.46 |
| 86 | $232,974.46 | $2,142.39 | $0.00 | $1,317.27 | $236,434.12 |
| 87 | $236,434.12 | $2,142.39 | $0.00 | $1,336.83 | $239,913.34 |
| 88 | $239,913.34 | $2,142.39 | $0.00 | $1,356.50 | $243,412.23 |
| 89 | $243,412.23 | $2,142.39 | $0.00 | $1,376.29 | $246,930.91 |
| 90 | $246,930.91 | $2,142.39 | $0.00 | $1,396.18 | $250,469.48 |
| 91 | $250,469.48 | $2,142.39 | $0.00 | $1,416.19 | $254,028.06 |
| 92 | $254,028.06 | $2,142.39 | $0.00 | $1,436.31 | $257,606.76 |
| 93 | $257,606.76 | $2,142.39 | $0.00 | $1,456.55 | $261,205.70 |
| 94 | $261,205.70 | $2,142.39 | $0.00 | $1,476.90 | $264,824.99 |
| 95 | $264,824.99 | $2,142.39 | $0.00 | $1,497.36 | $268,464.74 |
| 96 | $268,464.74 | $2,142.39 | $0.00 | $1,517.94 | $272,125.07 |
| 97 | $272,125.07 | $2,142.39 | $0.00 | $1,538.63 | $275,806.09 |
| 98 | $275,806.09 | $2,142.39 | $0.00 | $1,559.45 | $279,507.93 |
| 99 | $279,507.93 | $2,142.39 | $0.00 | $1,580.38 | $283,230.70 |
| 100 | $283,230.70 | $2,142.39 | $0.00 | $1,601.43 | $286,974.52 |
| 101 | $286,974.52 | $2,142.39 | $0.00 | $1,622.60 | $290,739.51 |
| 102 | $290,739.51 | $2,142.39 | $0.00 | $1,643.88 | $294,525.78 |
| 103 | $294,525.78 | $2,142.39 | $0.00 | $1,665.29 | $298,333.46 |
| 104 | $298,333.46 | $2,142.39 | $0.00 | $1,686.82 | $302,162.67 |
| 105 | $302,162.67 | $2,142.39 | $0.00 | $1,708.47 | $306,013.53 |
| 106 | $306,013.53 | $2,142.39 | $0.00 | $1,730.24 | $309,886.16 |
| 107 | $309,886.16 | $2,142.39 | $0.00 | $1,752.14 | $313,780.69 |
| 108 | $313,780.69 | $2,142.39 | $0.00 | $1,774.16 | $317,697.24 |
| 109 | $317,697.24 | $2,142.39 | $0.00 | $1,796.31 | $321,635.94 |
| 110 | $321,635.94 | $2,142.39 | $0.00 | $1,818.58 | $325,596.91 |
| 111 | $325,596.91 | $2,142.39 | $0.00 | $1,840.97 | $329,580.27 |
| 112 | $329,580.27 | $2,142.39 | $0.00 | $1,863.49 | $333,586.15 |
| 113 | $333,586.15 | $2,142.39 | $0.00 | $1,886.14 | $337,614.68 |
| 114 | $337,614.68 | $2,142.39 | $0.00 | $1,908.92 | $341,665.99 |
| 115 | $341,665.99 | $2,142.39 | $0.00 | $1,931.83 | $345,740.21 |
| 116 | $345,740.21 | $2,142.39 | $0.00 | $1,954.87 | $349,837.47 |
| 117 | $349,837.47 | $2,142.39 | $0.00 | $1,978.03 | $353,957.89 |
| 118 | $353,957.89 | $2,142.39 | $0.00 | $2,001.33 | $358,101.61 |
| 119 | $358,101.61 | $2,142.39 | $0.00 | $2,024.76 | $362,268.76 |
| 120 | $362,268.76 | $2,142.39 | $0.00 | $2,048.32 | $366,459.47 |
| 121 | $366,459.47 | $2,142.39 | $0.00 | $2,072.02 | $370,673.88 |
| 122 | $370,673.88 | $2,142.39 | $0.00 | $2,095.84 | $374,912.11 |
| 123 | $374,912.11 | $2,142.39 | $0.00 | $2,119.81 | $379,174.31 |
| 124 | $379,174.31 | $2,142.39 | $0.00 | $2,143.91 | $383,460.61 |
| 125 | $383,460.61 | $2,142.39 | $0.00 | $2,168.14 | $387,771.14 |
| 126 | $387,771.14 | $2,142.39 | $0.00 | $2,192.51 | $392,106.04 |
| 127 | $392,106.04 | $2,142.39 | $0.00 | $2,217.02 | $396,465.45 |
| 128 | $396,465.45 | $2,142.39 | $0.00 | $2,241.67 | $400,849.51 |
| 129 | $400,849.51 | $2,142.39 | $0.00 | $2,266.46 | $405,258.36 |
| 130 | $405,258.36 | $2,142.39 | $0.00 | $2,291.39 | $409,692.14 |
| 131 | $409,692.14 | $2,142.39 | $0.00 | $2,316.46 | $414,150.99 |
| 132 | $414,150.99 | $2,142.39 | $0.00 | $2,341.67 | $418,635.05 |
| 133 | $418,635.05 | $2,142.39 | $0.00 | $2,367.02 | $423,144.46 |
| 134 | $423,144.46 | $2,142.39 | $0.00 | $2,392.52 | $427,679.37 |
| 135 | $427,679.37 | $2,142.39 | $0.00 | $2,418.16 | $432,239.92 |
| 136 | $432,239.92 | $2,142.39 | $0.00 | $2,443.95 | $436,826.26 |
| 137 | $436,826.26 | $2,142.39 | $0.00 | $2,469.88 | $441,438.53 |
| 138 | $441,438.53 | $2,142.39 | $0.00 | $2,495.96 | $446,076.88 |
| 139 | $446,076.88 | $2,142.39 | $0.00 | $2,522.18 | $450,741.45 |
| 140 | $450,741.45 | $2,142.39 | $0.00 | $2,548.56 | $455,432.40 |
| 141 | $455,432.40 | $2,142.39 | $0.00 | $2,575.08 | $460,149.87 |
| 142 | $460,149.87 | $2,142.39 | $0.00 | $2,601.75 | $464,894.01 |
| 143 | $464,894.01 | $2,142.39 | $0.00 | $2,628.58 | $469,664.98 |
| 144 | $469,664.98 | $2,142.39 | $0.00 | $2,655.55 | $474,462.92 |
| 145 | $474,462.92 | $2,142.39 | $0.00 | $2,682.68 | $479,287.99 |
| 146 | $479,287.99 | $2,142.39 | $0.00 | $2,709.96 | $484,140.34 |
| 147 | $484,140.34 | $2,142.39 | $0.00 | $2,737.40 | $489,020.13 |
| 148 | $489,020.13 | $2,142.39 | $0.00 | $2,764.99 | $493,927.51 |
| 149 | $493,927.51 | $2,142.39 | $0.00 | $2,792.74 | $498,862.64 |
| 150 | $498,862.64 | $2,142.39 | $0.00 | $2,820.64 | $503,825.67 |
| 151 | $503,825.67 | $2,142.39 | $0.00 | $2,848.70 | $508,816.76 |
| 152 | $508,816.76 | $2,142.39 | $0.00 | $2,876.92 | $513,836.07 |
| 153 | $513,836.07 | $2,142.39 | $0.00 | $2,905.30 | $518,883.76 |
| 154 | $518,883.76 | $2,142.39 | $0.00 | $2,933.84 | $523,959.99 |
| 155 | $523,959.99 | $2,142.39 | $0.00 | $2,962.55 | $529,064.93 |
| 156 | $529,064.93 | $2,142.39 | $0.00 | $2,991.41 | $534,198.73 |
| 157 | $534,198.73 | $2,142.39 | $0.00 | $3,020.44 | $539,361.56 |
| 158 | $539,361.56 | $2,142.39 | $0.00 | $3,049.63 | $544,553.58 |
| 159 | $544,553.58 | $2,142.39 | $0.00 | $3,078.99 | $549,774.96 |
| 160 | $549,774.96 | $2,142.39 | $0.00 | $3,108.51 | $555,025.86 |
| 161 | $555,025.86 | $2,142.39 | $0.00 | $3,138.20 | $560,306.45 |
| 162 | $560,306.45 | $2,142.39 | $0.00 | $3,168.05 | $565,616.89 |
| 163 | $565,616.89 | $2,142.39 | $0.00 | $3,198.08 | $570,957.36 |
| 164 | $570,957.36 | $2,142.39 | $0.00 | $3,228.28 | $576,328.03 |
| 165 | $576,328.03 | $2,142.39 | $0.00 | $3,258.64 | $581,729.06 |
| 166 | $581,729.06 | $2,142.39 | $0.00 | $3,289.18 | $587,160.63 |
| 167 | $587,160.63 | $2,142.39 | $0.00 | $3,319.89 | $592,622.91 |
| 168 | $592,622.91 | $2,142.39 | $0.00 | $3,350.78 | $598,116.08 |
| 169 | $598,116.08 | $2,142.39 | $0.00 | $3,381.84 | $603,640.31 |
| 170 | $603,640.31 | $2,142.39 | $0.00 | $3,413.07 | $609,195.77 |
| 171 | $609,195.77 | $2,142.39 | $0.00 | $3,444.48 | $614,782.64 |
| 172 | $614,782.64 | $2,142.39 | $0.00 | $3,476.07 | $620,401.10 |
| 173 | $620,401.10 | $2,142.39 | $0.00 | $3,507.84 | $626,051.33 |
| 174 | $626,051.33 | $2,142.39 | $0.00 | $3,539.79 | $631,733.51 |
| 175 | $631,733.51 | $2,142.39 | $0.00 | $3,571.91 | $637,447.81 |
| 176 | $637,447.81 | $2,142.39 | $0.00 | $3,604.22 | $643,194.42 |
| 177 | $643,194.42 | $2,142.39 | $0.00 | $3,636.71 | $648,973.52 |
| 178 | $648,973.52 | $2,142.39 | $0.00 | $3,669.39 | $654,785.30 |
| 179 | $654,785.30 | $2,142.39 | $0.00 | $3,702.25 | $660,629.94 |
| 180 | $660,629.94 | $2,142.39 | $0.00 | $3,735.30 | $666,507.63 |
| 181 | $666,507.63 | $2,142.39 | $0.00 | $3,768.53 | $672,418.55 |
| 182 | $672,418.55 | $2,142.39 | $0.00 | $3,801.95 | $678,362.89 |
| 183 | $678,362.89 | $2,142.39 | $0.00 | $3,835.56 | $684,340.84 |
| 184 | $684,340.84 | $2,142.39 | $0.00 | $3,869.36 | $690,352.59 |
| 185 | $690,352.59 | $2,142.39 | $0.00 | $3,903.35 | $696,398.33 |
| 186 | $696,398.33 | $2,142.39 | $0.00 | $3,937.54 | $702,478.26 |
| 187 | $702,478.26 | $2,142.39 | $0.00 | $3,971.91 | $708,592.56 |
| 188 | $708,592.56 | $2,142.39 | $0.00 | $4,006.49 | $714,741.44 |
| 189 | $714,741.44 | $2,142.39 | $0.00 | $4,041.25 | $720,925.08 |
| 190 | $720,925.08 | $2,142.39 | $0.00 | $4,076.22 | $727,143.69 |
| 191 | $727,143.69 | $2,142.39 | $0.00 | $4,111.38 | $733,397.46 |
| 192 | $733,397.46 | $2,142.39 | $0.00 | $4,146.74 | $739,686.59 |
| 193 | $739,686.59 | $2,142.39 | $0.00 | $4,182.30 | $746,011.28 |
| 194 | $746,011.28 | $2,142.39 | $0.00 | $4,218.06 | $752,371.73 |
| 195 | $752,371.73 | $2,142.39 | $0.00 | $4,254.02 | $758,768.14 |
| 196 | $758,768.14 | $2,142.39 | $0.00 | $4,290.19 | $765,200.72 |
| 197 | $765,200.72 | $2,142.39 | $0.00 | $4,326.56 | $771,669.67 |
| 198 | $771,669.67 | $2,142.39 | $0.00 | $4,363.13 | $778,175.19 |
| 199 | $778,175.19 | $2,142.39 | $0.00 | $4,399.92 | $784,717.50 |
| 200 | $784,717.50 | $2,142.39 | $0.00 | $4,436.91 | $791,296.80 |
| 201 | $791,296.80 | $2,142.39 | $0.00 | $4,474.11 | $797,913.30 |
| 202 | $797,913.30 | $2,142.39 | $0.00 | $4,511.52 | $804,567.21 |
| 203 | $804,567.21 | $2,142.39 | $0.00 | $4,549.14 | $811,258.74 |
| 204 | $811,258.74 | $2,142.39 | $0.00 | $4,586.97 | $817,988.10 |
| 205 | $817,988.10 | $2,142.39 | $0.00 | $4,625.02 | $824,755.51 |
| 206 | $824,755.51 | $2,142.39 | $0.00 | $4,663.29 | $831,561.19 |
| 207 | $831,561.19 | $2,142.39 | $0.00 | $4,701.77 | $838,405.35 |
| 208 | $838,405.35 | $2,142.39 | $0.00 | $4,740.47 | $845,288.21 |
| 209 | $845,288.21 | $2,142.39 | $0.00 | $4,779.38 | $852,209.98 |
| 210 | $852,209.98 | $2,142.39 | $0.00 | $4,818.52 | $859,170.89 |
| 211 | $859,170.89 | $2,142.39 | $0.00 | $4,857.88 | $866,171.16 |
| 212 | $866,171.16 | $2,142.39 | $0.00 | $4,897.46 | $873,211.01 |
| 213 | $873,211.01 | $2,142.39 | $0.00 | $4,937.26 | $880,290.66 |
| 214 | $880,290.66 | $2,142.39 | $0.00 | $4,977.29 | $887,410.34 |
| 215 | $887,410.34 | $2,142.39 | $0.00 | $5,017.55 | $894,570.28 |
| 216 | $894,570.28 | $2,142.39 | $0.00 | $5,058.03 | $901,770.70 |
| 217 | $901,770.70 | $2,142.39 | $244,217.01 | $5,098.74 | $664,794.82 |
| 218 | $664,794.82 | $2,142.39 | $0.00 | $3,758.85 | $670,696.06 |
| 219 | $670,696.06 | $2,142.39 | $0.00 | $3,792.21 | $676,630.66 |
| 220 | $676,630.66 | $2,142.39 | $0.00 | $3,825.77 | $682,598.82 |
| 221 | $682,598.82 | $2,142.39 | $0.00 | $3,859.51 | $688,600.72 |
| 222 | $688,600.72 | $2,142.39 | $0.00 | $3,893.45 | $694,636.56 |
| 223 | $694,636.56 | $2,142.39 | $0.00 | $3,927.58 | $700,706.53 |
| 224 | $700,706.53 | $2,142.39 | $0.00 | $3,961.90 | $706,810.82 |
| 225 | $706,810.82 | $2,142.39 | $0.00 | $3,996.41 | $712,949.62 |
| 226 | $712,949.62 | $2,142.39 | $0.00 | $4,031.12 | $719,123.13 |
| 227 | $719,123.13 | $2,142.39 | $0.00 | $4,066.03 | $725,331.55 |
| 228 | $725,331.55 | $2,142.39 | $0.00 | $4,101.13 | $731,575.07 |
| 229 | $731,575.07 | $2,142.39 | $261,312.20 | $4,136.43 | $476,541.69 |
| 230 | $476,541.69 | $2,142.39 | $0.00 | $2,694.44 | $481,378.52 |
| 231 | $481,378.52 | $2,142.39 | $0.00 | $2,721.78 | $486,242.69 |
| 232 | $486,242.69 | $2,142.39 | $0.00 | $2,749.29 | $491,134.37 |
| 233 | $491,134.37 | $2,142.39 | $0.00 | $2,776.95 | $496,053.71 |
| 234 | $496,053.71 | $2,142.39 | $0.00 | $2,804.76 | $501,000.86 |
| 235 | $501,000.86 | $2,142.39 | $0.00 | $2,832.73 | $505,975.98 |
| 236 | $505,975.98 | $2,142.39 | $0.00 | $2,860.86 | $510,979.23 |
| 237 | $510,979.23 | $2,142.39 | $0.00 | $2,889.15 | $516,010.77 |
| 238 | $516,010.77 | $2,142.39 | $0.00 | $2,917.60 | $521,070.76 |
| 239 | $521,070.76 | $2,142.39 | $0.00 | $2,946.21 | $526,159.36 |
| 240 | $526,159.36 | $2,142.39 | $0.00 | $2,974.98 | $531,276.73 |
| 241 | $531,276.73 | $2,142.39 | $279,604.05 | $3,003.92 | $256,818.99 |
| 242 | $256,818.99 | $2,142.39 | $0.00 | $1,452.09 | $260,413.47 |
| 243 | $260,413.47 | $2,142.39 | $0.00 | $1,472.42 | $264,028.28 |
| 244 | $264,028.28 | $2,142.39 | $0.00 | $1,492.85 | $267,663.52 |
| 245 | $267,663.52 | $2,142.39 | $0.00 | $1,513.41 | $271,319.32 |
| 246 | $271,319.32 | $2,142.39 | $0.00 | $1,534.08 | $274,995.79 |
| 247 | $274,995.79 | $2,142.39 | $0.00 | $1,554.87 | $278,693.05 |
| 248 | $278,693.05 | $2,142.39 | $0.00 | $1,575.77 | $282,411.21 |
| 249 | $282,411.21 | $2,142.39 | $0.00 | $1,596.79 | $286,150.39 |
| 250 | $286,150.39 | $2,142.39 | $0.00 | $1,617.94 | $289,910.72 |
| 251 | $289,910.72 | $2,142.39 | $0.00 | $1,639.20 | $293,692.31 |
| 252 | $293,692.31 | $2,142.39 | $0.00 | $1,660.58 | $297,495.28 |
| 253 | $297,495.28 | $0.00 | $299,176.33 | $1,682.08 | $1.03 |