Estimated Annual Cost in 2042 | $64,942 |
Monthly savings required | $513 |
How much will it cost to send your child to University of Phoenix Maryland Campus in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $259,766.09 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $513.25 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
Current Annual Cost | $17,310.00 |
Years until enrollment | 18 |
Annual Tuition Increase | 7% |
Current Savings | $0.00 |
After Tax Return on Savings | 7% |
Years of enrollment | 4 |
Discover how much will you need to start saving now to afford University of Phoenix Maryland Campus in the future.
Month | Begin | Deposit | Withdraw | Interest | End |
---|---|---|---|---|---|
1 | $0.00 | $513.25 | $0.00 | $0.00 | $513.25 |
2 | $513.25 | $513.25 | $0.00 | $2.90 | $1,029.40 |
3 | $1,029.40 | $513.25 | $0.00 | $5.82 | $1,548.47 |
4 | $1,548.47 | $513.25 | $0.00 | $8.76 | $2,070.48 |
5 | $2,070.48 | $513.25 | $0.00 | $11.71 | $2,595.44 |
6 | $2,595.44 | $513.25 | $0.00 | $14.67 | $3,123.36 |
7 | $3,123.36 | $513.25 | $0.00 | $17.66 | $3,654.27 |
8 | $3,654.27 | $513.25 | $0.00 | $20.66 | $4,188.18 |
9 | $4,188.18 | $513.25 | $0.00 | $23.68 | $4,725.11 |
10 | $4,725.11 | $513.25 | $0.00 | $26.72 | $5,265.08 |
11 | $5,265.08 | $513.25 | $0.00 | $29.77 | $5,808.10 |
12 | $5,808.10 | $513.25 | $0.00 | $32.84 | $6,354.19 |
13 | $6,354.19 | $513.25 | $0.00 | $35.93 | $6,903.37 |
14 | $6,903.37 | $513.25 | $0.00 | $39.03 | $7,455.65 |
15 | $7,455.65 | $513.25 | $0.00 | $42.16 | $8,011.06 |
16 | $8,011.06 | $513.25 | $0.00 | $45.30 | $8,569.61 |
17 | $8,569.61 | $513.25 | $0.00 | $48.45 | $9,131.31 |
18 | $9,131.31 | $513.25 | $0.00 | $51.63 | $9,696.19 |
19 | $9,696.19 | $513.25 | $0.00 | $54.82 | $10,264.26 |
20 | $10,264.26 | $513.25 | $0.00 | $58.04 | $10,835.55 |
21 | $10,835.55 | $513.25 | $0.00 | $61.27 | $11,410.07 |
22 | $11,410.07 | $513.25 | $0.00 | $64.51 | $11,987.83 |
23 | $11,987.83 | $513.25 | $0.00 | $67.78 | $12,568.86 |
24 | $12,568.86 | $513.25 | $0.00 | $71.07 | $13,153.18 |
25 | $13,153.18 | $513.25 | $0.00 | $74.37 | $13,740.80 |
26 | $13,740.80 | $513.25 | $0.00 | $77.69 | $14,331.74 |
27 | $14,331.74 | $513.25 | $0.00 | $81.03 | $14,926.02 |
28 | $14,926.02 | $513.25 | $0.00 | $84.39 | $15,523.66 |
29 | $15,523.66 | $513.25 | $0.00 | $87.77 | $16,124.68 |
30 | $16,124.68 | $513.25 | $0.00 | $91.17 | $16,729.10 |
31 | $16,729.10 | $513.25 | $0.00 | $94.59 | $17,336.94 |
32 | $17,336.94 | $513.25 | $0.00 | $98.03 | $17,948.22 |
33 | $17,948.22 | $513.25 | $0.00 | $101.48 | $18,562.95 |
34 | $18,562.95 | $513.25 | $0.00 | $104.96 | $19,181.16 |
35 | $19,181.16 | $513.25 | $0.00 | $108.45 | $19,802.86 |
36 | $19,802.86 | $513.25 | $0.00 | $111.97 | $20,428.08 |
37 | $20,428.08 | $513.25 | $0.00 | $115.50 | $21,056.83 |
38 | $21,056.83 | $513.25 | $0.00 | $119.06 | $21,689.14 |
39 | $21,689.14 | $513.25 | $0.00 | $122.63 | $22,325.02 |
40 | $22,325.02 | $513.25 | $0.00 | $126.23 | $22,964.50 |
41 | $22,964.50 | $513.25 | $0.00 | $129.84 | $23,607.59 |
42 | $23,607.59 | $513.25 | $0.00 | $133.48 | $24,254.32 |
43 | $24,254.32 | $513.25 | $0.00 | $137.14 | $24,904.71 |
44 | $24,904.71 | $513.25 | $0.00 | $140.81 | $25,558.77 |
45 | $25,558.77 | $513.25 | $0.00 | $144.51 | $26,216.53 |
46 | $26,216.53 | $513.25 | $0.00 | $148.23 | $26,878.01 |
47 | $26,878.01 | $513.25 | $0.00 | $151.97 | $27,543.23 |
48 | $27,543.23 | $513.25 | $0.00 | $155.73 | $28,212.21 |
49 | $28,212.21 | $513.25 | $0.00 | $159.52 | $28,884.98 |
50 | $28,884.98 | $513.25 | $0.00 | $163.32 | $29,561.55 |
51 | $29,561.55 | $513.25 | $0.00 | $167.15 | $30,241.95 |
52 | $30,241.95 | $513.25 | $0.00 | $170.99 | $30,926.19 |
53 | $30,926.19 | $513.25 | $0.00 | $174.86 | $31,614.30 |
54 | $31,614.30 | $513.25 | $0.00 | $178.75 | $32,306.30 |
55 | $32,306.30 | $513.25 | $0.00 | $182.66 | $33,002.21 |
56 | $33,002.21 | $513.25 | $0.00 | $186.60 | $33,702.06 |
57 | $33,702.06 | $513.25 | $0.00 | $190.56 | $34,405.87 |
58 | $34,405.87 | $513.25 | $0.00 | $194.54 | $35,113.66 |
59 | $35,113.66 | $513.25 | $0.00 | $198.54 | $35,825.45 |
60 | $35,825.45 | $513.25 | $0.00 | $202.56 | $36,541.26 |
61 | $36,541.26 | $513.25 | $0.00 | $206.61 | $37,261.12 |
62 | $37,261.12 | $513.25 | $0.00 | $210.68 | $37,985.05 |
63 | $37,985.05 | $513.25 | $0.00 | $214.77 | $38,713.07 |
64 | $38,713.07 | $513.25 | $0.00 | $218.89 | $39,445.21 |
65 | $39,445.21 | $513.25 | $0.00 | $223.03 | $40,181.49 |
66 | $40,181.49 | $513.25 | $0.00 | $227.19 | $40,921.93 |
67 | $40,921.93 | $513.25 | $0.00 | $231.38 | $41,666.56 |
68 | $41,666.56 | $513.25 | $0.00 | $235.59 | $42,415.40 |
69 | $42,415.40 | $513.25 | $0.00 | $239.82 | $43,168.47 |
70 | $43,168.47 | $513.25 | $0.00 | $244.08 | $43,925.80 |
71 | $43,925.80 | $513.25 | $0.00 | $248.36 | $44,687.41 |
72 | $44,687.41 | $513.25 | $0.00 | $252.67 | $45,453.33 |
73 | $45,453.33 | $513.25 | $0.00 | $257.00 | $46,223.58 |
74 | $46,223.58 | $513.25 | $0.00 | $261.35 | $46,998.18 |
75 | $46,998.18 | $513.25 | $0.00 | $265.73 | $47,777.16 |
76 | $47,777.16 | $513.25 | $0.00 | $270.14 | $48,560.55 |
77 | $48,560.55 | $513.25 | $0.00 | $274.57 | $49,348.37 |
78 | $49,348.37 | $513.25 | $0.00 | $279.02 | $50,140.64 |
79 | $50,140.64 | $513.25 | $0.00 | $283.50 | $50,937.39 |
80 | $50,937.39 | $513.25 | $0.00 | $288.01 | $51,738.65 |
81 | $51,738.65 | $513.25 | $0.00 | $292.54 | $52,544.44 |
82 | $52,544.44 | $513.25 | $0.00 | $297.09 | $53,354.78 |
83 | $53,354.78 | $513.25 | $0.00 | $301.68 | $54,169.71 |
84 | $54,169.71 | $513.25 | $0.00 | $306.28 | $54,989.24 |
85 | $54,989.24 | $513.25 | $0.00 | $310.92 | $55,813.41 |
86 | $55,813.41 | $513.25 | $0.00 | $315.58 | $56,642.24 |
87 | $56,642.24 | $513.25 | $0.00 | $320.26 | $57,475.75 |
88 | $57,475.75 | $513.25 | $0.00 | $324.98 | $58,313.98 |
89 | $58,313.98 | $513.25 | $0.00 | $329.72 | $59,156.95 |
90 | $59,156.95 | $513.25 | $0.00 | $334.48 | $60,004.68 |
91 | $60,004.68 | $513.25 | $0.00 | $339.28 | $60,857.21 |
92 | $60,857.21 | $513.25 | $0.00 | $344.10 | $61,714.56 |
93 | $61,714.56 | $513.25 | $0.00 | $348.94 | $62,576.75 |
94 | $62,576.75 | $513.25 | $0.00 | $353.82 | $63,443.82 |
95 | $63,443.82 | $513.25 | $0.00 | $358.72 | $64,315.79 |
96 | $64,315.79 | $513.25 | $0.00 | $363.65 | $65,192.69 |
97 | $65,192.69 | $513.25 | $0.00 | $368.61 | $66,074.55 |
98 | $66,074.55 | $513.25 | $0.00 | $373.60 | $66,961.40 |
99 | $66,961.40 | $513.25 | $0.00 | $378.61 | $67,853.26 |
100 | $67,853.26 | $513.25 | $0.00 | $383.65 | $68,750.16 |
101 | $68,750.16 | $513.25 | $0.00 | $388.72 | $69,652.13 |
102 | $69,652.13 | $513.25 | $0.00 | $393.82 | $70,559.20 |
103 | $70,559.20 | $513.25 | $0.00 | $398.95 | $71,471.40 |
104 | $71,471.40 | $513.25 | $0.00 | $404.11 | $72,388.76 |
105 | $72,388.76 | $513.25 | $0.00 | $409.30 | $73,311.31 |
106 | $73,311.31 | $513.25 | $0.00 | $414.51 | $74,239.07 |
107 | $74,239.07 | $513.25 | $0.00 | $419.76 | $75,172.08 |
108 | $75,172.08 | $513.25 | $0.00 | $425.03 | $76,110.36 |
109 | $76,110.36 | $513.25 | $0.00 | $430.34 | $77,053.95 |
110 | $77,053.95 | $513.25 | $0.00 | $435.67 | $78,002.87 |
111 | $78,002.87 | $513.25 | $0.00 | $441.04 | $78,957.16 |
112 | $78,957.16 | $513.25 | $0.00 | $446.44 | $79,916.85 |
113 | $79,916.85 | $513.25 | $0.00 | $451.86 | $80,881.96 |
114 | $80,881.96 | $513.25 | $0.00 | $457.32 | $81,852.53 |
115 | $81,852.53 | $513.25 | $0.00 | $462.81 | $82,828.59 |
116 | $82,828.59 | $513.25 | $0.00 | $468.32 | $83,810.16 |
117 | $83,810.16 | $513.25 | $0.00 | $473.87 | $84,797.28 |
118 | $84,797.28 | $513.25 | $0.00 | $479.46 | $85,789.99 |
119 | $85,789.99 | $513.25 | $0.00 | $485.07 | $86,788.31 |
120 | $86,788.31 | $513.25 | $0.00 | $490.71 | $87,792.27 |
121 | $87,792.27 | $513.25 | $0.00 | $496.39 | $88,801.91 |
122 | $88,801.91 | $513.25 | $0.00 | $502.10 | $89,817.26 |
123 | $89,817.26 | $513.25 | $0.00 | $507.84 | $90,838.35 |
124 | $90,838.35 | $513.25 | $0.00 | $513.61 | $91,865.21 |
125 | $91,865.21 | $513.25 | $0.00 | $519.42 | $92,897.88 |
126 | $92,897.88 | $513.25 | $0.00 | $525.26 | $93,936.39 |
127 | $93,936.39 | $513.25 | $0.00 | $531.13 | $94,980.77 |
128 | $94,980.77 | $513.25 | $0.00 | $537.04 | $96,031.06 |
129 | $96,031.06 | $513.25 | $0.00 | $542.97 | $97,087.28 |
130 | $97,087.28 | $513.25 | $0.00 | $548.95 | $98,149.48 |
131 | $98,149.48 | $513.25 | $0.00 | $554.95 | $99,217.68 |
132 | $99,217.68 | $513.25 | $0.00 | $560.99 | $100,291.92 |
133 | $100,291.92 | $513.25 | $0.00 | $567.07 | $101,372.24 |
134 | $101,372.24 | $513.25 | $0.00 | $573.17 | $102,458.66 |
135 | $102,458.66 | $513.25 | $0.00 | $579.32 | $103,551.23 |
136 | $103,551.23 | $513.25 | $0.00 | $585.49 | $104,649.97 |
137 | $104,649.97 | $513.25 | $0.00 | $591.71 | $105,754.93 |
138 | $105,754.93 | $513.25 | $0.00 | $597.95 | $106,866.13 |
139 | $106,866.13 | $513.25 | $0.00 | $604.24 | $107,983.62 |
140 | $107,983.62 | $513.25 | $0.00 | $610.56 | $109,107.43 |
141 | $109,107.43 | $513.25 | $0.00 | $616.91 | $110,237.59 |
142 | $110,237.59 | $513.25 | $0.00 | $623.30 | $111,374.14 |
143 | $111,374.14 | $513.25 | $0.00 | $629.73 | $112,517.12 |
144 | $112,517.12 | $513.25 | $0.00 | $636.19 | $113,666.56 |
145 | $113,666.56 | $513.25 | $0.00 | $642.69 | $114,822.50 |
146 | $114,822.50 | $513.25 | $0.00 | $649.22 | $115,984.97 |
147 | $115,984.97 | $513.25 | $0.00 | $655.80 | $117,154.02 |
148 | $117,154.02 | $513.25 | $0.00 | $662.41 | $118,329.68 |
149 | $118,329.68 | $513.25 | $0.00 | $669.05 | $119,511.98 |
150 | $119,511.98 | $513.25 | $0.00 | $675.74 | $120,700.97 |
151 | $120,700.97 | $513.25 | $0.00 | $682.46 | $121,896.68 |
152 | $121,896.68 | $513.25 | $0.00 | $689.22 | $123,099.15 |
153 | $123,099.15 | $513.25 | $0.00 | $696.02 | $124,308.42 |
154 | $124,308.42 | $513.25 | $0.00 | $702.86 | $125,524.53 |
155 | $125,524.53 | $513.25 | $0.00 | $709.73 | $126,747.51 |
156 | $126,747.51 | $513.25 | $0.00 | $716.65 | $127,977.41 |
157 | $127,977.41 | $513.25 | $0.00 | $723.60 | $129,214.26 |
158 | $129,214.26 | $513.25 | $0.00 | $730.60 | $130,458.11 |
159 | $130,458.11 | $513.25 | $0.00 | $737.63 | $131,708.99 |
160 | $131,708.99 | $513.25 | $0.00 | $744.70 | $132,966.94 |
161 | $132,966.94 | $513.25 | $0.00 | $751.81 | $134,232.00 |
162 | $134,232.00 | $513.25 | $0.00 | $758.97 | $135,504.22 |
163 | $135,504.22 | $513.25 | $0.00 | $766.16 | $136,783.63 |
164 | $136,783.63 | $513.25 | $0.00 | $773.39 | $138,070.27 |
165 | $138,070.27 | $513.25 | $0.00 | $780.67 | $139,364.19 |
166 | $139,364.19 | $513.25 | $0.00 | $787.99 | $140,665.43 |
167 | $140,665.43 | $513.25 | $0.00 | $795.34 | $141,974.02 |
168 | $141,974.02 | $513.25 | $0.00 | $802.74 | $143,290.01 |
169 | $143,290.01 | $513.25 | $0.00 | $810.18 | $144,613.44 |
170 | $144,613.44 | $513.25 | $0.00 | $817.67 | $145,944.36 |
171 | $145,944.36 | $513.25 | $0.00 | $825.19 | $147,282.80 |
172 | $147,282.80 | $513.25 | $0.00 | $832.76 | $148,628.81 |
173 | $148,628.81 | $513.25 | $0.00 | $840.37 | $149,982.43 |
174 | $149,982.43 | $513.25 | $0.00 | $848.02 | $151,343.70 |
175 | $151,343.70 | $513.25 | $0.00 | $855.72 | $152,712.67 |
176 | $152,712.67 | $513.25 | $0.00 | $863.46 | $154,089.38 |
177 | $154,089.38 | $513.25 | $0.00 | $871.24 | $155,473.87 |
178 | $155,473.87 | $513.25 | $0.00 | $879.07 | $156,866.19 |
179 | $156,866.19 | $513.25 | $0.00 | $886.94 | $158,266.38 |
180 | $158,266.38 | $513.25 | $0.00 | $894.86 | $159,674.49 |
181 | $159,674.49 | $513.25 | $0.00 | $902.82 | $161,090.56 |
182 | $161,090.56 | $513.25 | $0.00 | $910.83 | $162,514.64 |
183 | $162,514.64 | $513.25 | $0.00 | $918.88 | $163,946.77 |
184 | $163,946.77 | $513.25 | $0.00 | $926.98 | $165,387.00 |
185 | $165,387.00 | $513.25 | $0.00 | $935.12 | $166,835.37 |
186 | $166,835.37 | $513.25 | $0.00 | $943.31 | $168,291.93 |
187 | $168,291.93 | $513.25 | $0.00 | $951.55 | $169,756.73 |
188 | $169,756.73 | $513.25 | $0.00 | $959.83 | $171,229.81 |
189 | $171,229.81 | $513.25 | $0.00 | $968.16 | $172,711.22 |
190 | $172,711.22 | $513.25 | $0.00 | $976.53 | $174,201.00 |
191 | $174,201.00 | $513.25 | $0.00 | $984.96 | $175,699.21 |
192 | $175,699.21 | $513.25 | $0.00 | $993.43 | $177,205.89 |
193 | $177,205.89 | $513.25 | $0.00 | $1,001.95 | $178,721.09 |
194 | $178,721.09 | $513.25 | $0.00 | $1,010.52 | $180,244.86 |
195 | $180,244.86 | $513.25 | $0.00 | $1,019.13 | $181,777.24 |
196 | $181,777.24 | $513.25 | $0.00 | $1,027.79 | $183,318.28 |
197 | $183,318.28 | $513.25 | $0.00 | $1,036.51 | $184,868.04 |
198 | $184,868.04 | $513.25 | $0.00 | $1,045.27 | $186,426.56 |
199 | $186,426.56 | $513.25 | $0.00 | $1,054.08 | $187,993.89 |
200 | $187,993.89 | $513.25 | $0.00 | $1,062.94 | $189,570.08 |
201 | $189,570.08 | $513.25 | $0.00 | $1,071.86 | $191,155.19 |
202 | $191,155.19 | $513.25 | $0.00 | $1,080.82 | $192,749.26 |
203 | $192,749.26 | $513.25 | $0.00 | $1,089.83 | $194,352.34 |
204 | $194,352.34 | $513.25 | $0.00 | $1,098.90 | $195,964.49 |
205 | $195,964.49 | $513.25 | $0.00 | $1,108.01 | $197,585.75 |
206 | $197,585.75 | $513.25 | $0.00 | $1,117.18 | $199,216.18 |
207 | $199,216.18 | $513.25 | $0.00 | $1,126.40 | $200,855.83 |
208 | $200,855.83 | $513.25 | $0.00 | $1,135.67 | $202,504.75 |
209 | $202,504.75 | $513.25 | $0.00 | $1,144.99 | $204,162.99 |
210 | $204,162.99 | $513.25 | $0.00 | $1,154.37 | $205,830.61 |
211 | $205,830.61 | $513.25 | $0.00 | $1,163.80 | $207,507.66 |
212 | $207,507.66 | $513.25 | $0.00 | $1,173.28 | $209,194.19 |
213 | $209,194.19 | $513.25 | $0.00 | $1,182.81 | $210,890.25 |
214 | $210,890.25 | $513.25 | $0.00 | $1,192.40 | $212,595.90 |
215 | $212,595.90 | $513.25 | $0.00 | $1,202.05 | $214,311.20 |
216 | $214,311.20 | $513.25 | $0.00 | $1,211.75 | $216,036.20 |
217 | $216,036.20 | $513.25 | $58,506.63 | $1,221.50 | $159,264.32 |
218 | $159,264.32 | $513.25 | $0.00 | $900.50 | $160,678.07 |
219 | $160,678.07 | $513.25 | $0.00 | $908.50 | $162,099.82 |
220 | $162,099.82 | $513.25 | $0.00 | $916.54 | $163,529.61 |
221 | $163,529.61 | $513.25 | $0.00 | $924.62 | $164,967.48 |
222 | $164,967.48 | $513.25 | $0.00 | $932.75 | $166,413.48 |
223 | $166,413.48 | $513.25 | $0.00 | $940.93 | $167,867.66 |
224 | $167,867.66 | $513.25 | $0.00 | $949.15 | $169,330.06 |
225 | $169,330.06 | $513.25 | $0.00 | $957.42 | $170,800.73 |
226 | $170,800.73 | $513.25 | $0.00 | $965.73 | $172,279.71 |
227 | $172,279.71 | $513.25 | $0.00 | $974.09 | $173,767.05 |
228 | $173,767.05 | $513.25 | $0.00 | $982.50 | $175,262.80 |
229 | $175,262.80 | $513.25 | $62,602.09 | $990.96 | $114,164.92 |
230 | $114,164.92 | $513.25 | $0.00 | $645.51 | $115,323.68 |
231 | $115,323.68 | $513.25 | $0.00 | $652.06 | $116,488.99 |
232 | $116,488.99 | $513.25 | $0.00 | $658.65 | $117,660.89 |
233 | $117,660.89 | $513.25 | $0.00 | $665.27 | $118,839.41 |
234 | $118,839.41 | $513.25 | $0.00 | $671.94 | $120,024.60 |
235 | $120,024.60 | $513.25 | $0.00 | $678.64 | $121,216.49 |
236 | $121,216.49 | $513.25 | $0.00 | $685.38 | $122,415.12 |
237 | $122,415.12 | $513.25 | $0.00 | $692.15 | $123,620.52 |
238 | $123,620.52 | $513.25 | $0.00 | $698.97 | $124,832.74 |
239 | $124,832.74 | $513.25 | $0.00 | $705.82 | $126,051.81 |
240 | $126,051.81 | $513.25 | $0.00 | $712.72 | $127,277.78 |
241 | $127,277.78 | $513.25 | $66,984.24 | $719.65 | $61,526.44 |
242 | $61,526.44 | $513.25 | $0.00 | $347.88 | $62,387.57 |
243 | $62,387.57 | $513.25 | $0.00 | $352.75 | $63,253.57 |
244 | $63,253.57 | $513.25 | $0.00 | $357.64 | $64,124.46 |
245 | $64,124.46 | $513.25 | $0.00 | $362.57 | $65,000.28 |
246 | $65,000.28 | $513.25 | $0.00 | $367.52 | $65,881.05 |
247 | $65,881.05 | $513.25 | $0.00 | $372.50 | $66,766.80 |
248 | $66,766.80 | $513.25 | $0.00 | $377.51 | $67,657.56 |
249 | $67,657.56 | $513.25 | $0.00 | $382.55 | $68,553.36 |
250 | $68,553.36 | $513.25 | $0.00 | $387.61 | $69,454.22 |
251 | $69,454.22 | $513.25 | $0.00 | $392.70 | $70,360.17 |
252 | $70,360.17 | $513.25 | $0.00 | $397.83 | $71,271.25 |
253 | $71,271.25 | $0.00 | $71,673.13 | $402.98 | $1.10 |