Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2037$181,265
Monthly savings required$1,435

How much will it cost to send your child to Bard College at Simon's Rock in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $725,060.80 for students enrolling in 2037 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $1,434.87 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$69,900.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Bard College at Simon's Rock in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $1,434.87 $0.00 $0.00 $1,434.87
2 $1,434.87 $1,434.87 $0.00 $8.11 $2,877.85
3 $2,877.85 $1,434.87 $0.00 $16.27 $4,328.99
4 $4,328.99 $1,434.87 $0.00 $24.48 $5,788.34
5 $5,788.34 $1,434.87 $0.00 $32.73 $7,255.94
6 $7,255.94 $1,434.87 $0.00 $41.03 $8,731.84
7 $8,731.84 $1,434.87 $0.00 $49.37 $10,216.08
8 $10,216.08 $1,434.87 $0.00 $57.76 $11,708.71
9 $11,708.71 $1,434.87 $0.00 $66.20 $13,209.78
10 $13,209.78 $1,434.87 $0.00 $74.69 $14,719.34
11 $14,719.34 $1,434.87 $0.00 $83.23 $16,237.44
12 $16,237.44 $1,434.87 $0.00 $91.81 $17,764.12
13 $17,764.12 $1,434.87 $0.00 $100.44 $19,299.43
14 $19,299.43 $1,434.87 $0.00 $109.12 $20,843.42
15 $20,843.42 $1,434.87 $0.00 $117.85 $22,396.14
16 $22,396.14 $1,434.87 $0.00 $126.63 $23,957.64
17 $23,957.64 $1,434.87 $0.00 $135.46 $25,527.97
18 $25,527.97 $1,434.87 $0.00 $144.34 $27,107.18
19 $27,107.18 $1,434.87 $0.00 $153.27 $28,695.32
20 $28,695.32 $1,434.87 $0.00 $162.25 $30,292.44
21 $30,292.44 $1,434.87 $0.00 $171.28 $31,898.59
22 $31,898.59 $1,434.87 $0.00 $180.36 $33,513.82
23 $33,513.82 $1,434.87 $0.00 $189.49 $35,138.18
24 $35,138.18 $1,434.87 $0.00 $198.68 $36,771.73
25 $36,771.73 $1,434.87 $0.00 $207.91 $38,414.51
26 $38,414.51 $1,434.87 $0.00 $217.20 $40,066.58
27 $40,066.58 $1,434.87 $0.00 $226.54 $41,727.99
28 $41,727.99 $1,434.87 $0.00 $235.94 $43,398.80
29 $43,398.80 $1,434.87 $0.00 $245.38 $45,079.05
30 $45,079.05 $1,434.87 $0.00 $254.88 $46,768.80
31 $46,768.80 $1,434.87 $0.00 $264.44 $48,468.11
32 $48,468.11 $1,434.87 $0.00 $274.05 $50,177.03
33 $50,177.03 $1,434.87 $0.00 $283.71 $51,895.61
34 $51,895.61 $1,434.87 $0.00 $293.43 $53,623.91
35 $53,623.91 $1,434.87 $0.00 $303.20 $55,361.98
36 $55,361.98 $1,434.87 $0.00 $313.02 $57,109.87
37 $57,109.87 $1,434.87 $0.00 $322.91 $58,867.65
38 $58,867.65 $1,434.87 $0.00 $332.85 $60,635.37
39 $60,635.37 $1,434.87 $0.00 $342.84 $62,413.08
40 $62,413.08 $1,434.87 $0.00 $352.89 $64,200.84
41 $64,200.84 $1,434.87 $0.00 $363.00 $65,998.71
42 $65,998.71 $1,434.87 $0.00 $373.17 $67,806.75
43 $67,806.75 $1,434.87 $0.00 $383.39 $69,625.01
44 $69,625.01 $1,434.87 $0.00 $393.67 $71,453.55
45 $71,453.55 $1,434.87 $0.00 $404.01 $73,292.43
46 $73,292.43 $1,434.87 $0.00 $414.41 $75,141.71
47 $75,141.71 $1,434.87 $0.00 $424.86 $77,001.44
48 $77,001.44 $1,434.87 $0.00 $435.38 $78,871.69
49 $78,871.69 $1,434.87 $0.00 $445.95 $80,752.51
50 $80,752.51 $1,434.87 $0.00 $456.59 $82,643.97
51 $82,643.97 $1,434.87 $0.00 $467.28 $84,546.12
52 $84,546.12 $1,434.87 $0.00 $478.04 $86,459.03
53 $86,459.03 $1,434.87 $0.00 $488.85 $88,382.75
54 $88,382.75 $1,434.87 $0.00 $499.73 $90,317.35
55 $90,317.35 $1,434.87 $0.00 $510.67 $92,262.89
56 $92,262.89 $1,434.87 $0.00 $521.67 $94,219.43
57 $94,219.43 $1,434.87 $0.00 $532.73 $96,187.03
58 $96,187.03 $1,434.87 $0.00 $543.86 $98,165.76
59 $98,165.76 $1,434.87 $0.00 $555.04 $100,155.67
60 $100,155.67 $1,434.87 $0.00 $566.29 $102,156.83
61 $102,156.83 $1,434.87 $0.00 $577.61 $104,169.31
62 $104,169.31 $1,434.87 $0.00 $588.99 $106,193.17
63 $106,193.17 $1,434.87 $0.00 $600.43 $108,228.47
64 $108,228.47 $1,434.87 $0.00 $611.94 $110,275.28
65 $110,275.28 $1,434.87 $0.00 $623.51 $112,333.66
66 $112,333.66 $1,434.87 $0.00 $635.15 $114,403.68
67 $114,403.68 $1,434.87 $0.00 $646.86 $116,485.41
68 $116,485.41 $1,434.87 $0.00 $658.63 $118,578.91
69 $118,578.91 $1,434.87 $0.00 $670.46 $120,684.24
70 $120,684.24 $1,434.87 $0.00 $682.37 $122,801.48
71 $122,801.48 $1,434.87 $0.00 $694.34 $124,930.69
72 $124,930.69 $1,434.87 $0.00 $706.38 $127,071.94
73 $127,071.94 $1,434.87 $0.00 $718.48 $129,225.29
74 $129,225.29 $1,434.87 $0.00 $730.66 $131,390.82
75 $131,390.82 $1,434.87 $0.00 $742.90 $133,568.59
76 $133,568.59 $1,434.87 $0.00 $755.22 $135,758.68
77 $135,758.68 $1,434.87 $0.00 $767.60 $137,961.15
78 $137,961.15 $1,434.87 $0.00 $780.05 $140,176.07
79 $140,176.07 $1,434.87 $0.00 $792.58 $142,403.52
80 $142,403.52 $1,434.87 $0.00 $805.17 $144,643.56
81 $144,643.56 $1,434.87 $0.00 $817.84 $146,896.27
82 $146,896.27 $1,434.87 $0.00 $830.57 $149,161.71
83 $149,161.71 $1,434.87 $0.00 $843.38 $151,439.96
84 $151,439.96 $1,434.87 $0.00 $856.26 $153,731.09
85 $153,731.09 $1,434.87 $0.00 $869.22 $156,035.18
86 $156,035.18 $1,434.87 $0.00 $882.25 $158,352.30
87 $158,352.30 $1,434.87 $0.00 $895.35 $160,682.52
88 $160,682.52 $1,434.87 $0.00 $908.52 $163,025.91
89 $163,025.91 $1,434.87 $0.00 $921.77 $165,382.55
90 $165,382.55 $1,434.87 $0.00 $935.10 $167,752.52
91 $167,752.52 $1,434.87 $0.00 $948.50 $170,135.89
92 $170,135.89 $1,434.87 $0.00 $961.97 $172,532.73
93 $172,532.73 $1,434.87 $0.00 $975.53 $174,943.13
94 $174,943.13 $1,434.87 $0.00 $989.15 $177,367.15
95 $177,367.15 $1,434.87 $0.00 $1,002.86 $179,804.88
96 $179,804.88 $1,434.87 $0.00 $1,016.64 $182,256.39
97 $182,256.39 $1,434.87 $0.00 $1,030.50 $184,721.76
98 $184,721.76 $1,434.87 $0.00 $1,044.44 $187,201.07
99 $187,201.07 $1,434.87 $0.00 $1,058.46 $189,694.40
100 $189,694.40 $1,434.87 $0.00 $1,072.56 $192,201.83
101 $192,201.83 $1,434.87 $0.00 $1,086.74 $194,723.44
102 $194,723.44 $1,434.87 $0.00 $1,100.99 $197,259.30
103 $197,259.30 $1,434.87 $0.00 $1,115.33 $199,809.50
104 $199,809.50 $1,434.87 $0.00 $1,129.75 $202,374.12
105 $202,374.12 $1,434.87 $0.00 $1,144.25 $204,953.24
106 $204,953.24 $1,434.87 $0.00 $1,158.84 $207,546.95
107 $207,546.95 $1,434.87 $0.00 $1,173.50 $210,155.32
108 $210,155.32 $1,434.87 $0.00 $1,188.25 $212,778.44
109 $212,778.44 $1,434.87 $0.00 $1,203.08 $215,416.39
110 $215,416.39 $1,434.87 $0.00 $1,218.00 $218,069.26
111 $218,069.26 $1,434.87 $0.00 $1,233.00 $220,737.13
112 $220,737.13 $1,434.87 $0.00 $1,248.08 $223,420.08
113 $223,420.08 $1,434.87 $0.00 $1,263.25 $226,118.20
114 $226,118.20 $1,434.87 $0.00 $1,278.51 $228,831.58
115 $228,831.58 $1,434.87 $0.00 $1,293.85 $231,560.30
116 $231,560.30 $1,434.87 $0.00 $1,309.28 $234,304.45
117 $234,304.45 $1,434.87 $0.00 $1,324.79 $237,064.11
118 $237,064.11 $1,434.87 $0.00 $1,340.39 $239,839.37
119 $239,839.37 $1,434.87 $0.00 $1,356.09 $242,630.33
120 $242,630.33 $1,434.87 $0.00 $1,371.87 $245,437.07
121 $245,437.07 $1,434.87 $0.00 $1,387.74 $248,259.68
122 $248,259.68 $1,434.87 $0.00 $1,403.70 $251,098.25
123 $251,098.25 $1,434.87 $0.00 $1,419.75 $253,952.87
124 $253,952.87 $1,434.87 $0.00 $1,435.89 $256,823.63
125 $256,823.63 $1,434.87 $0.00 $1,452.12 $259,710.62
126 $259,710.62 $1,434.87 $0.00 $1,468.44 $262,613.93
127 $262,613.93 $1,434.87 $0.00 $1,484.86 $265,533.66
128 $265,533.66 $1,434.87 $0.00 $1,501.37 $268,469.90
129 $268,469.90 $1,434.87 $0.00 $1,517.97 $271,422.74
130 $271,422.74 $1,434.87 $0.00 $1,534.66 $274,392.27
131 $274,392.27 $1,434.87 $0.00 $1,551.45 $277,378.59
132 $277,378.59 $1,434.87 $0.00 $1,568.34 $280,381.80
133 $280,381.80 $1,434.87 $0.00 $1,585.32 $283,401.99
134 $283,401.99 $1,434.87 $0.00 $1,602.40 $286,439.26
135 $286,439.26 $1,434.87 $0.00 $1,619.57 $289,493.70
136 $289,493.70 $1,434.87 $0.00 $1,636.84 $292,565.41
137 $292,565.41 $1,434.87 $0.00 $1,654.21 $295,654.49
138 $295,654.49 $1,434.87 $0.00 $1,671.67 $298,761.03
139 $298,761.03 $1,434.87 $0.00 $1,689.24 $301,885.14
140 $301,885.14 $1,434.87 $0.00 $1,706.90 $305,026.91
141 $305,026.91 $1,434.87 $0.00 $1,724.67 $308,186.45
142 $308,186.45 $1,434.87 $0.00 $1,742.53 $311,363.85
143 $311,363.85 $1,434.87 $0.00 $1,760.50 $314,559.22
144 $314,559.22 $1,434.87 $0.00 $1,778.56 $317,772.65
145 $317,772.65 $1,434.87 $0.00 $1,796.73 $321,004.25
146 $321,004.25 $1,434.87 $0.00 $1,815.00 $324,254.12
147 $324,254.12 $1,434.87 $0.00 $1,833.38 $327,522.37
148 $327,522.37 $1,434.87 $0.00 $1,851.86 $330,809.10
149 $330,809.10 $1,434.87 $0.00 $1,870.44 $334,114.41
150 $334,114.41 $1,434.87 $0.00 $1,889.13 $337,438.41
151 $337,438.41 $1,434.87 $0.00 $1,907.93 $340,781.21
152 $340,781.21 $1,434.87 $0.00 $1,926.83 $344,142.91
153 $344,142.91 $1,434.87 $0.00 $1,945.83 $347,523.61
154 $347,523.61 $1,434.87 $0.00 $1,964.95 $350,923.43
155 $350,923.43 $1,434.87 $0.00 $1,984.17 $354,342.47
156 $354,342.47 $1,434.87 $0.00 $2,003.50 $357,780.84
157 $357,780.84 $1,434.87 $0.00 $2,022.94 $361,238.65
158 $361,238.65 $1,434.87 $0.00 $2,042.50 $364,716.02
159 $364,716.02 $1,434.87 $0.00 $2,062.16 $368,213.05
160 $368,213.05 $1,434.87 $0.00 $2,081.93 $371,729.85
161 $371,729.85 $1,434.87 $0.00 $2,101.81 $375,266.53
162 $375,266.53 $1,434.87 $0.00 $2,121.81 $378,823.21
163 $378,823.21 $1,434.87 $0.00 $2,141.92 $382,400.00
164 $382,400.00 $1,434.87 $0.00 $2,162.15 $385,997.02
165 $385,997.02 $1,434.87 $0.00 $2,182.48 $389,614.37
166 $389,614.37 $1,434.87 $0.00 $2,202.94 $393,252.18
167 $393,252.18 $1,434.87 $0.00 $2,223.50 $396,910.55
168 $396,910.55 $1,434.87 $0.00 $2,244.19 $400,589.61
169 $400,589.61 $1,434.87 $0.00 $2,264.99 $404,289.47
170 $404,289.47 $1,434.87 $0.00 $2,285.91 $408,010.25
171 $408,010.25 $1,434.87 $0.00 $2,306.95 $411,752.07
172 $411,752.07 $1,434.87 $0.00 $2,328.11 $415,515.05
173 $415,515.05 $1,434.87 $0.00 $2,349.38 $419,299.30
174 $419,299.30 $1,434.87 $0.00 $2,370.78 $423,104.95
175 $423,104.95 $1,434.87 $0.00 $2,392.30 $426,932.12
176 $426,932.12 $1,434.87 $0.00 $2,413.94 $430,780.93
177 $430,780.93 $1,434.87 $0.00 $2,435.70 $434,651.50
178 $434,651.50 $1,434.87 $0.00 $2,457.58 $438,543.95
179 $438,543.95 $1,434.87 $0.00 $2,479.59 $442,458.41
180 $442,458.41 $1,434.87 $0.00 $2,501.72 $446,395.00
181 $446,395.00 $1,434.87 $0.00 $2,523.98 $450,353.85
182 $450,353.85 $1,434.87 $0.00 $2,546.37 $454,335.09
183 $454,335.09 $1,434.87 $0.00 $2,568.88 $458,338.84
184 $458,338.84 $1,434.87 $0.00 $2,591.51 $462,365.22
185 $462,365.22 $1,434.87 $0.00 $2,614.28 $466,414.37
186 $466,414.37 $1,434.87 $0.00 $2,637.17 $470,486.41
187 $470,486.41 $1,434.87 $0.00 $2,660.20 $474,581.48
188 $474,581.48 $1,434.87 $0.00 $2,683.35 $478,699.70
189 $478,699.70 $1,434.87 $0.00 $2,706.64 $482,841.21
190 $482,841.21 $1,434.87 $0.00 $2,730.05 $487,006.13
191 $487,006.13 $1,434.87 $0.00 $2,753.60 $491,194.60
192 $491,194.60 $1,434.87 $0.00 $2,777.29 $495,406.76
193 $495,406.76 $1,434.87 $0.00 $2,801.10 $499,642.73
194 $499,642.73 $1,434.87 $0.00 $2,825.05 $503,902.65
195 $503,902.65 $1,434.87 $0.00 $2,849.14 $508,186.66
196 $508,186.66 $1,434.87 $0.00 $2,873.36 $512,494.89
197 $512,494.89 $1,434.87 $0.00 $2,897.72 $516,827.48
198 $516,827.48 $1,434.87 $0.00 $2,922.22 $521,184.57
199 $521,184.57 $1,434.87 $0.00 $2,946.85 $525,566.29
200 $525,566.29 $1,434.87 $0.00 $2,971.63 $529,972.79
201 $529,972.79 $1,434.87 $0.00 $2,996.54 $534,404.20
202 $534,404.20 $1,434.87 $0.00 $3,021.60 $538,860.67
203 $538,860.67 $1,434.87 $0.00 $3,046.80 $543,342.34
204 $543,342.34 $1,434.87 $0.00 $3,072.14 $547,849.35
205 $547,849.35 $1,434.87 $0.00 $3,097.62 $552,381.84
206 $552,381.84 $1,434.87 $0.00 $3,123.25 $556,939.96
207 $556,939.96 $1,434.87 $0.00 $3,149.02 $561,523.85
208 $561,523.85 $1,434.87 $0.00 $3,174.94 $566,133.66
209 $566,133.66 $1,434.87 $0.00 $3,201.00 $570,769.53
210 $570,769.53 $1,434.87 $0.00 $3,227.21 $575,431.61
211 $575,431.61 $1,434.87 $0.00 $3,253.57 $580,120.05
212 $580,120.05 $1,434.87 $0.00 $3,280.08 $584,835.00
213 $584,835.00 $1,434.87 $0.00 $3,306.74 $589,576.61
214 $589,576.61 $1,434.87 $0.00 $3,333.55 $594,345.03
215 $594,345.03 $1,434.87 $0.00 $3,360.51 $599,140.41
216 $599,140.41 $1,434.87 $0.00 $3,387.63 $603,962.91
217 $603,962.91 $1,434.87 $168,222.68 $3,414.89 $440,589.99
218 $440,589.99 $1,434.87 $0.00 $2,491.16 $444,516.02
219 $444,516.02 $1,434.87 $0.00 $2,513.36 $448,464.25
220 $448,464.25 $1,434.87 $0.00 $2,535.68 $452,434.80
221 $452,434.80 $1,434.87 $0.00 $2,558.13 $456,427.80
222 $456,427.80 $1,434.87 $0.00 $2,580.71 $460,443.38
223 $460,443.38 $1,434.87 $0.00 $2,603.41 $464,481.66
224 $464,481.66 $1,434.87 $0.00 $2,626.25 $468,542.78
225 $468,542.78 $1,434.87 $0.00 $2,649.21 $472,626.86
226 $472,626.86 $1,434.87 $0.00 $2,672.30 $476,734.03
227 $476,734.03 $1,434.87 $0.00 $2,695.52 $480,864.42
228 $480,864.42 $1,434.87 $0.00 $2,718.88 $485,018.17
229 $485,018.17 $1,434.87 $176,633.82 $2,742.36 $312,561.58
230 $312,561.58 $1,434.87 $0.00 $1,767.27 $315,763.72
231 $315,763.72 $1,434.87 $0.00 $1,785.37 $318,983.96
232 $318,983.96 $1,434.87 $0.00 $1,803.58 $322,222.41
233 $322,222.41 $1,434.87 $0.00 $1,821.89 $325,479.17
234 $325,479.17 $1,434.87 $0.00 $1,840.31 $328,754.35
235 $328,754.35 $1,434.87 $0.00 $1,858.82 $332,048.04
236 $332,048.04 $1,434.87 $0.00 $1,877.45 $335,360.36
237 $335,360.36 $1,434.87 $0.00 $1,896.18 $338,691.41
238 $338,691.41 $1,434.87 $0.00 $1,915.01 $342,041.29
239 $342,041.29 $1,434.87 $0.00 $1,933.95 $345,410.11
240 $345,410.11 $1,434.87 $0.00 $1,953.00 $348,797.98
241 $348,797.98 $1,434.87 $185,465.51 $1,972.15 $166,739.49
242 $166,739.49 $1,434.87 $0.00 $942.77 $169,117.13
243 $169,117.13 $1,434.87 $0.00 $956.21 $171,508.21
244 $171,508.21 $1,434.87 $0.00 $969.73 $173,912.81
245 $173,912.81 $1,434.87 $0.00 $983.33 $176,331.01
246 $176,331.01 $1,434.87 $0.00 $997.00 $178,762.88
247 $178,762.88 $1,434.87 $0.00 $1,010.75 $181,208.50
248 $181,208.50 $1,434.87 $0.00 $1,024.58 $183,667.95
249 $183,667.95 $1,434.87 $0.00 $1,038.49 $186,141.31
250 $186,141.31 $1,434.87 $0.00 $1,052.47 $188,628.65
251 $188,628.65 $1,434.87 $0.00 $1,066.53 $191,130.05
252 $191,130.05 $1,434.87 $0.00 $1,080.68 $193,645.60
253 $193,645.60 $0.00 $194,738.79 $1,094.90 $1.71