Savings Plan and Future Cost Estimation for College of the Holy Cross

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2040$187,307
Monthly savings required$1,483

How much will it cost to send your child to College of the Holy Cross in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $749,229.49 for students enrolling in 2040 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $1,482.70 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$72,230.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford College of the Holy Cross in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $1,482.70 $0.00 $0.00 $1,482.70
2 $1,482.70 $1,482.70 $0.00 $8.38 $2,973.78
3 $2,973.78 $1,482.70 $0.00 $16.81 $4,473.29
4 $4,473.29 $1,482.70 $0.00 $25.29 $5,981.28
5 $5,981.28 $1,482.70 $0.00 $33.82 $7,497.80
6 $7,497.80 $1,482.70 $0.00 $42.39 $9,022.89
7 $9,022.89 $1,482.70 $0.00 $51.02 $10,556.61
8 $10,556.61 $1,482.70 $0.00 $59.69 $12,099.00
9 $12,099.00 $1,482.70 $0.00 $68.41 $13,650.11
10 $13,650.11 $1,482.70 $0.00 $77.18 $15,209.99
11 $15,209.99 $1,482.70 $0.00 $86.00 $16,778.69
12 $16,778.69 $1,482.70 $0.00 $94.87 $18,356.26
13 $18,356.26 $1,482.70 $0.00 $103.79 $19,942.75
14 $19,942.75 $1,482.70 $0.00 $112.76 $21,538.21
15 $21,538.21 $1,482.70 $0.00 $121.78 $23,142.69
16 $23,142.69 $1,482.70 $0.00 $130.85 $24,756.24
17 $24,756.24 $1,482.70 $0.00 $139.98 $26,378.92
18 $26,378.92 $1,482.70 $0.00 $149.15 $28,010.77
19 $28,010.77 $1,482.70 $0.00 $158.38 $29,651.85
20 $29,651.85 $1,482.70 $0.00 $167.66 $31,302.21
21 $31,302.21 $1,482.70 $0.00 $176.99 $32,961.90
22 $32,961.90 $1,482.70 $0.00 $186.37 $34,630.97
23 $34,630.97 $1,482.70 $0.00 $195.81 $36,309.48
24 $36,309.48 $1,482.70 $0.00 $205.30 $37,997.48
25 $37,997.48 $1,482.70 $0.00 $214.84 $39,695.02
26 $39,695.02 $1,482.70 $0.00 $224.44 $41,402.16
27 $41,402.16 $1,482.70 $0.00 $234.09 $43,118.95
28 $43,118.95 $1,482.70 $0.00 $243.80 $44,845.45
29 $44,845.45 $1,482.70 $0.00 $253.56 $46,581.71
30 $46,581.71 $1,482.70 $0.00 $263.38 $48,327.79
31 $48,327.79 $1,482.70 $0.00 $273.25 $50,083.74
32 $50,083.74 $1,482.70 $0.00 $283.18 $51,849.62
33 $51,849.62 $1,482.70 $0.00 $293.17 $53,625.49
34 $53,625.49 $1,482.70 $0.00 $303.21 $55,411.40
35 $55,411.40 $1,482.70 $0.00 $313.30 $57,207.40
36 $57,207.40 $1,482.70 $0.00 $323.46 $59,013.56
37 $59,013.56 $1,482.70 $0.00 $333.67 $60,829.93
38 $60,829.93 $1,482.70 $0.00 $343.94 $62,656.57
39 $62,656.57 $1,482.70 $0.00 $354.27 $64,493.54
40 $64,493.54 $1,482.70 $0.00 $364.66 $66,340.90
41 $66,340.90 $1,482.70 $0.00 $375.10 $68,198.70
42 $68,198.70 $1,482.70 $0.00 $385.61 $70,067.01
43 $70,067.01 $1,482.70 $0.00 $396.17 $71,945.88
44 $71,945.88 $1,482.70 $0.00 $406.79 $73,835.37
45 $73,835.37 $1,482.70 $0.00 $417.48 $75,735.55
46 $75,735.55 $1,482.70 $0.00 $428.22 $77,646.47
47 $77,646.47 $1,482.70 $0.00 $439.02 $79,568.19
48 $79,568.19 $1,482.70 $0.00 $449.89 $81,500.78
49 $81,500.78 $1,482.70 $0.00 $460.82 $83,444.30
50 $83,444.30 $1,482.70 $0.00 $471.81 $85,398.81
51 $85,398.81 $1,482.70 $0.00 $482.86 $87,364.37
52 $87,364.37 $1,482.70 $0.00 $493.97 $89,341.04
53 $89,341.04 $1,482.70 $0.00 $505.15 $91,328.89
54 $91,328.89 $1,482.70 $0.00 $516.39 $93,327.98
55 $93,327.98 $1,482.70 $0.00 $527.69 $95,338.37
56 $95,338.37 $1,482.70 $0.00 $539.06 $97,360.13
57 $97,360.13 $1,482.70 $0.00 $550.49 $99,393.32
58 $99,393.32 $1,482.70 $0.00 $561.98 $101,438.00
59 $101,438.00 $1,482.70 $0.00 $573.55 $103,494.25
60 $103,494.25 $1,482.70 $0.00 $585.17 $105,562.12
61 $105,562.12 $1,482.70 $0.00 $596.86 $107,641.68
62 $107,641.68 $1,482.70 $0.00 $608.62 $109,733.00
63 $109,733.00 $1,482.70 $0.00 $620.45 $111,836.15
64 $111,836.15 $1,482.70 $0.00 $632.34 $113,951.19
65 $113,951.19 $1,482.70 $0.00 $644.30 $116,078.19
66 $116,078.19 $1,482.70 $0.00 $656.32 $118,217.21
67 $118,217.21 $1,482.70 $0.00 $668.42 $120,368.33
68 $120,368.33 $1,482.70 $0.00 $680.58 $122,531.61
69 $122,531.61 $1,482.70 $0.00 $692.81 $124,707.12
70 $124,707.12 $1,482.70 $0.00 $705.11 $126,894.93
71 $126,894.93 $1,482.70 $0.00 $717.48 $129,095.11
72 $129,095.11 $1,482.70 $0.00 $729.92 $131,307.73
73 $131,307.73 $1,482.70 $0.00 $742.43 $133,532.86
74 $133,532.86 $1,482.70 $0.00 $755.01 $135,770.57
75 $135,770.57 $1,482.70 $0.00 $767.67 $138,020.94
76 $138,020.94 $1,482.70 $0.00 $780.39 $140,284.03
77 $140,284.03 $1,482.70 $0.00 $793.19 $142,559.92
78 $142,559.92 $1,482.70 $0.00 $806.05 $144,848.67
79 $144,848.67 $1,482.70 $0.00 $819.00 $147,150.37
80 $147,150.37 $1,482.70 $0.00 $832.01 $149,465.08
81 $149,465.08 $1,482.70 $0.00 $845.10 $151,792.88
82 $151,792.88 $1,482.70 $0.00 $858.26 $154,133.84
83 $154,133.84 $1,482.70 $0.00 $871.50 $156,488.04
84 $156,488.04 $1,482.70 $0.00 $884.81 $158,855.55
85 $158,855.55 $1,482.70 $0.00 $898.19 $161,236.44
86 $161,236.44 $1,482.70 $0.00 $911.65 $163,630.79
87 $163,630.79 $1,482.70 $0.00 $925.19 $166,038.68
88 $166,038.68 $1,482.70 $0.00 $938.81 $168,460.19
89 $168,460.19 $1,482.70 $0.00 $952.50 $170,895.39
90 $170,895.39 $1,482.70 $0.00 $966.27 $173,344.36
91 $173,344.36 $1,482.70 $0.00 $980.11 $175,807.17
92 $175,807.17 $1,482.70 $0.00 $994.04 $178,283.91
93 $178,283.91 $1,482.70 $0.00 $1,008.04 $180,774.65
94 $180,774.65 $1,482.70 $0.00 $1,022.13 $183,279.48
95 $183,279.48 $1,482.70 $0.00 $1,036.29 $185,798.47
96 $185,798.47 $1,482.70 $0.00 $1,050.53 $188,331.70
97 $188,331.70 $1,482.70 $0.00 $1,064.85 $190,879.25
98 $190,879.25 $1,482.70 $0.00 $1,079.26 $193,441.21
99 $193,441.21 $1,482.70 $0.00 $1,093.74 $196,017.65
100 $196,017.65 $1,482.70 $0.00 $1,108.31 $198,608.66
101 $198,608.66 $1,482.70 $0.00 $1,122.96 $201,214.32
102 $201,214.32 $1,482.70 $0.00 $1,137.70 $203,834.72
103 $203,834.72 $1,482.70 $0.00 $1,152.51 $206,469.93
104 $206,469.93 $1,482.70 $0.00 $1,167.41 $209,120.04
105 $209,120.04 $1,482.70 $0.00 $1,182.40 $211,785.14
106 $211,785.14 $1,482.70 $0.00 $1,197.46 $214,465.30
107 $214,465.30 $1,482.70 $0.00 $1,212.62 $217,160.62
108 $217,160.62 $1,482.70 $0.00 $1,227.86 $219,871.18
109 $219,871.18 $1,482.70 $0.00 $1,243.18 $222,597.06
110 $222,597.06 $1,482.70 $0.00 $1,258.60 $225,338.36
111 $225,338.36 $1,482.70 $0.00 $1,274.10 $228,095.16
112 $228,095.16 $1,482.70 $0.00 $1,289.68 $230,867.54
113 $230,867.54 $1,482.70 $0.00 $1,305.36 $233,655.60
114 $233,655.60 $1,482.70 $0.00 $1,321.12 $236,459.42
115 $236,459.42 $1,482.70 $0.00 $1,336.98 $239,279.10
116 $239,279.10 $1,482.70 $0.00 $1,352.92 $242,114.72
117 $242,114.72 $1,482.70 $0.00 $1,368.95 $244,966.37
118 $244,966.37 $1,482.70 $0.00 $1,385.08 $247,834.15
119 $247,834.15 $1,482.70 $0.00 $1,401.29 $250,718.14
120 $250,718.14 $1,482.70 $0.00 $1,417.60 $253,618.44
121 $253,618.44 $1,482.70 $0.00 $1,434.00 $256,535.14
122 $256,535.14 $1,482.70 $0.00 $1,450.49 $259,468.33
123 $259,468.33 $1,482.70 $0.00 $1,467.07 $262,418.10
124 $262,418.10 $1,482.70 $0.00 $1,483.75 $265,384.55
125 $265,384.55 $1,482.70 $0.00 $1,500.52 $268,367.77
126 $268,367.77 $1,482.70 $0.00 $1,517.39 $271,367.86
127 $271,367.86 $1,482.70 $0.00 $1,534.35 $274,384.91
128 $274,384.91 $1,482.70 $0.00 $1,551.41 $277,419.02
129 $277,419.02 $1,482.70 $0.00 $1,568.57 $280,470.29
130 $280,470.29 $1,482.70 $0.00 $1,585.82 $283,538.81
131 $283,538.81 $1,482.70 $0.00 $1,603.17 $286,624.68
132 $286,624.68 $1,482.70 $0.00 $1,620.62 $289,728.00
133 $289,728.00 $1,482.70 $0.00 $1,638.16 $292,848.86
134 $292,848.86 $1,482.70 $0.00 $1,655.81 $295,987.37
135 $295,987.37 $1,482.70 $0.00 $1,673.56 $299,143.63
136 $299,143.63 $1,482.70 $0.00 $1,691.40 $302,317.73
137 $302,317.73 $1,482.70 $0.00 $1,709.35 $305,509.78
138 $305,509.78 $1,482.70 $0.00 $1,727.40 $308,719.88
139 $308,719.88 $1,482.70 $0.00 $1,745.55 $311,948.13
140 $311,948.13 $1,482.70 $0.00 $1,763.80 $315,194.63
141 $315,194.63 $1,482.70 $0.00 $1,782.16 $318,459.49
142 $318,459.49 $1,482.70 $0.00 $1,800.62 $321,742.81
143 $321,742.81 $1,482.70 $0.00 $1,819.18 $325,044.69
144 $325,044.69 $1,482.70 $0.00 $1,837.85 $328,365.24
145 $328,365.24 $1,482.70 $0.00 $1,856.62 $331,704.56
146 $331,704.56 $1,482.70 $0.00 $1,875.51 $335,062.77
147 $335,062.77 $1,482.70 $0.00 $1,894.49 $338,439.96
148 $338,439.96 $1,482.70 $0.00 $1,913.59 $341,836.25
149 $341,836.25 $1,482.70 $0.00 $1,932.79 $345,251.74
150 $345,251.74 $1,482.70 $0.00 $1,952.10 $348,686.54
151 $348,686.54 $1,482.70 $0.00 $1,971.52 $352,140.76
152 $352,140.76 $1,482.70 $0.00 $1,991.06 $355,614.52
153 $355,614.52 $1,482.70 $0.00 $2,010.70 $359,107.92
154 $359,107.92 $1,482.70 $0.00 $2,030.45 $362,621.07
155 $362,621.07 $1,482.70 $0.00 $2,050.31 $366,154.08
156 $366,154.08 $1,482.70 $0.00 $2,070.29 $369,707.07
157 $369,707.07 $1,482.70 $0.00 $2,090.38 $373,280.15
158 $373,280.15 $1,482.70 $0.00 $2,110.58 $376,873.43
159 $376,873.43 $1,482.70 $0.00 $2,130.90 $380,487.03
160 $380,487.03 $1,482.70 $0.00 $2,151.33 $384,121.06
161 $384,121.06 $1,482.70 $0.00 $2,171.88 $387,775.64
162 $387,775.64 $1,482.70 $0.00 $2,192.54 $391,450.88
163 $391,450.88 $1,482.70 $0.00 $2,213.32 $395,146.90
164 $395,146.90 $1,482.70 $0.00 $2,234.22 $398,863.82
165 $398,863.82 $1,482.70 $0.00 $2,255.23 $402,601.75
166 $402,601.75 $1,482.70 $0.00 $2,276.37 $406,360.82
167 $406,360.82 $1,482.70 $0.00 $2,297.62 $410,141.14
168 $410,141.14 $1,482.70 $0.00 $2,319.00 $413,942.84
169 $413,942.84 $1,482.70 $0.00 $2,340.49 $417,766.03
170 $417,766.03 $1,482.70 $0.00 $2,362.11 $421,610.84
171 $421,610.84 $1,482.70 $0.00 $2,383.85 $425,477.39
172 $425,477.39 $1,482.70 $0.00 $2,405.71 $429,365.80
173 $429,365.80 $1,482.70 $0.00 $2,427.70 $433,276.20
174 $433,276.20 $1,482.70 $0.00 $2,449.81 $437,208.71
175 $437,208.71 $1,482.70 $0.00 $2,472.04 $441,163.45
176 $441,163.45 $1,482.70 $0.00 $2,494.40 $445,140.55
177 $445,140.55 $1,482.70 $0.00 $2,516.89 $449,140.14
178 $449,140.14 $1,482.70 $0.00 $2,539.50 $453,162.34
179 $453,162.34 $1,482.70 $0.00 $2,562.25 $457,207.29
180 $457,207.29 $1,482.70 $0.00 $2,585.12 $461,275.11
181 $461,275.11 $1,482.70 $0.00 $2,608.12 $465,365.93
182 $465,365.93 $1,482.70 $0.00 $2,631.25 $469,479.88
183 $469,479.88 $1,482.70 $0.00 $2,654.51 $473,617.09
184 $473,617.09 $1,482.70 $0.00 $2,677.90 $477,777.69
185 $477,777.69 $1,482.70 $0.00 $2,701.42 $481,961.81
186 $481,961.81 $1,482.70 $0.00 $2,725.08 $486,169.59
187 $486,169.59 $1,482.70 $0.00 $2,748.87 $490,401.16
188 $490,401.16 $1,482.70 $0.00 $2,772.80 $494,656.66
189 $494,656.66 $1,482.70 $0.00 $2,796.86 $498,936.22
190 $498,936.22 $1,482.70 $0.00 $2,821.06 $503,239.98
191 $503,239.98 $1,482.70 $0.00 $2,845.39 $507,568.07
192 $507,568.07 $1,482.70 $0.00 $2,869.86 $511,920.63
193 $511,920.63 $1,482.70 $0.00 $2,894.47 $516,297.80
194 $516,297.80 $1,482.70 $0.00 $2,919.22 $520,699.72
195 $520,699.72 $1,482.70 $0.00 $2,944.11 $525,126.53
196 $525,126.53 $1,482.70 $0.00 $2,969.14 $529,578.37
197 $529,578.37 $1,482.70 $0.00 $2,994.31 $534,055.38
198 $534,055.38 $1,482.70 $0.00 $3,019.63 $538,557.71
199 $538,557.71 $1,482.70 $0.00 $3,045.08 $543,085.49
200 $543,085.49 $1,482.70 $0.00 $3,070.68 $547,638.87
201 $547,638.87 $1,482.70 $0.00 $3,096.43 $552,218.00
202 $552,218.00 $1,482.70 $0.00 $3,122.32 $556,823.02
203 $556,823.02 $1,482.70 $0.00 $3,148.36 $561,454.08
204 $561,454.08 $1,482.70 $0.00 $3,174.54 $566,111.32
205 $566,111.32 $1,482.70 $0.00 $3,200.88 $570,794.90
206 $570,794.90 $1,482.70 $0.00 $3,227.36 $575,504.96
207 $575,504.96 $1,482.70 $0.00 $3,253.99 $580,241.65
208 $580,241.65 $1,482.70 $0.00 $3,280.77 $585,005.12
209 $585,005.12 $1,482.70 $0.00 $3,307.70 $589,795.52
210 $589,795.52 $1,482.70 $0.00 $3,334.79 $594,613.01
211 $594,613.01 $1,482.70 $0.00 $3,362.03 $599,457.74
212 $599,457.74 $1,482.70 $0.00 $3,389.42 $604,329.86
213 $604,329.86 $1,482.70 $0.00 $3,416.97 $609,229.53
214 $609,229.53 $1,482.70 $0.00 $3,444.67 $614,156.90
215 $614,156.90 $1,482.70 $0.00 $3,472.53 $619,112.13
216 $619,112.13 $1,482.70 $0.00 $3,500.55 $624,095.38
217 $624,095.38 $1,482.70 $173,830.11 $3,528.73 $455,276.70
218 $455,276.70 $1,482.70 $0.00 $2,574.20 $459,333.60
219 $459,333.60 $1,482.70 $0.00 $2,597.14 $463,413.44
220 $463,413.44 $1,482.70 $0.00 $2,620.21 $467,516.35
221 $467,516.35 $1,482.70 $0.00 $2,643.41 $471,642.46
222 $471,642.46 $1,482.70 $0.00 $2,666.74 $475,791.90
223 $475,791.90 $1,482.70 $0.00 $2,690.20 $479,964.80
224 $479,964.80 $1,482.70 $0.00 $2,713.79 $484,161.29
225 $484,161.29 $1,482.70 $0.00 $2,737.52 $488,381.51
226 $488,381.51 $1,482.70 $0.00 $2,761.38 $492,625.59
227 $492,625.59 $1,482.70 $0.00 $2,785.38 $496,893.67
228 $496,893.67 $1,482.70 $0.00 $2,809.51 $501,185.88
229 $501,185.88 $1,482.70 $182,521.61 $2,833.78 $322,980.75
230 $322,980.75 $1,482.70 $0.00 $1,826.18 $326,289.63
231 $326,289.63 $1,482.70 $0.00 $1,844.89 $329,617.22
232 $329,617.22 $1,482.70 $0.00 $1,863.70 $332,963.62
233 $332,963.62 $1,482.70 $0.00 $1,882.62 $336,328.94
234 $336,328.94 $1,482.70 $0.00 $1,901.65 $339,713.29
235 $339,713.29 $1,482.70 $0.00 $1,920.79 $343,116.78
236 $343,116.78 $1,482.70 $0.00 $1,940.03 $346,539.51
237 $346,539.51 $1,482.70 $0.00 $1,959.38 $349,981.59
238 $349,981.59 $1,482.70 $0.00 $1,978.85 $353,443.14
239 $353,443.14 $1,482.70 $0.00 $1,998.42 $356,924.26
240 $356,924.26 $1,482.70 $0.00 $2,018.10 $360,425.06
241 $360,425.06 $1,482.70 $191,647.69 $2,037.90 $172,297.97
242 $172,297.97 $1,482.70 $0.00 $974.20 $174,754.87
243 $174,754.87 $1,482.70 $0.00 $988.09 $177,225.66
244 $177,225.66 $1,482.70 $0.00 $1,002.06 $179,710.42
245 $179,710.42 $1,482.70 $0.00 $1,016.11 $182,209.23
246 $182,209.23 $1,482.70 $0.00 $1,030.24 $184,722.17
247 $184,722.17 $1,482.70 $0.00 $1,044.45 $187,249.32
248 $187,249.32 $1,482.70 $0.00 $1,058.73 $189,790.75
249 $189,790.75 $1,482.70 $0.00 $1,073.10 $192,346.55
250 $192,346.55 $1,482.70 $0.00 $1,087.56 $194,916.81
251 $194,916.81 $1,482.70 $0.00 $1,102.09 $197,501.60
252 $197,501.60 $1,482.70 $0.00 $1,116.70 $200,101.00
253 $200,101.00 $0.00 $201,230.08 $1,131.40 $2.32