Savings Plan and Future Cost Estimation for Mount Holyoke College

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2041$194,745
Monthly savings required$1,542

How much will it cost to send your child to Mount Holyoke College in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $778,978.77 for students enrolling in 2041 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $1,541.56 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$75,098.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Mount Holyoke College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $1,541.56 $0.00 $0.00 $1,541.56
2 $1,541.56 $1,541.56 $0.00 $8.72 $3,091.84
3 $3,091.84 $1,541.56 $0.00 $17.48 $4,650.88
4 $4,650.88 $1,541.56 $0.00 $26.30 $6,218.74
5 $6,218.74 $1,541.56 $0.00 $35.16 $7,795.46
6 $7,795.46 $1,541.56 $0.00 $44.08 $9,381.10
7 $9,381.10 $1,541.56 $0.00 $53.04 $10,975.70
8 $10,975.70 $1,541.56 $0.00 $62.06 $12,579.32
9 $12,579.32 $1,541.56 $0.00 $71.13 $14,192.01
10 $14,192.01 $1,541.56 $0.00 $80.24 $15,813.81
11 $15,813.81 $1,541.56 $0.00 $89.41 $17,444.78
12 $17,444.78 $1,541.56 $0.00 $98.64 $19,084.98
13 $19,084.98 $1,541.56 $0.00 $107.91 $20,734.45
14 $20,734.45 $1,541.56 $0.00 $117.24 $22,393.25
15 $22,393.25 $1,541.56 $0.00 $126.61 $24,061.42
16 $24,061.42 $1,541.56 $0.00 $136.05 $25,739.03
17 $25,739.03 $1,541.56 $0.00 $145.53 $27,426.12
18 $27,426.12 $1,541.56 $0.00 $155.07 $29,122.75
19 $29,122.75 $1,541.56 $0.00 $164.66 $30,828.97
20 $30,828.97 $1,541.56 $0.00 $174.31 $32,544.84
21 $32,544.84 $1,541.56 $0.00 $184.01 $34,270.41
22 $34,270.41 $1,541.56 $0.00 $193.77 $36,005.74
23 $36,005.74 $1,541.56 $0.00 $203.58 $37,750.88
24 $37,750.88 $1,541.56 $0.00 $213.45 $39,505.89
25 $39,505.89 $1,541.56 $0.00 $223.37 $41,270.82
26 $41,270.82 $1,541.56 $0.00 $233.35 $43,045.73
27 $43,045.73 $1,541.56 $0.00 $243.39 $44,830.68
28 $44,830.68 $1,541.56 $0.00 $253.48 $46,625.72
29 $46,625.72 $1,541.56 $0.00 $263.63 $48,430.91
30 $48,430.91 $1,541.56 $0.00 $273.84 $50,246.31
31 $50,246.31 $1,541.56 $0.00 $284.10 $52,071.97
32 $52,071.97 $1,541.56 $0.00 $294.42 $53,907.95
33 $53,907.95 $1,541.56 $0.00 $304.80 $55,754.31
34 $55,754.31 $1,541.56 $0.00 $315.24 $57,611.11
35 $57,611.11 $1,541.56 $0.00 $325.74 $59,478.41
36 $59,478.41 $1,541.56 $0.00 $336.30 $61,356.27
37 $61,356.27 $1,541.56 $0.00 $346.92 $63,244.75
38 $63,244.75 $1,541.56 $0.00 $357.60 $65,143.91
39 $65,143.91 $1,541.56 $0.00 $368.33 $67,053.80
40 $67,053.80 $1,541.56 $0.00 $379.13 $68,974.49
41 $68,974.49 $1,541.56 $0.00 $389.99 $70,906.04
42 $70,906.04 $1,541.56 $0.00 $400.91 $72,848.51
43 $72,848.51 $1,541.56 $0.00 $411.90 $74,801.97
44 $74,801.97 $1,541.56 $0.00 $422.94 $76,766.47
45 $76,766.47 $1,541.56 $0.00 $434.05 $78,742.08
46 $78,742.08 $1,541.56 $0.00 $445.22 $80,728.86
47 $80,728.86 $1,541.56 $0.00 $456.45 $82,726.87
48 $82,726.87 $1,541.56 $0.00 $467.75 $84,736.18
49 $84,736.18 $1,541.56 $0.00 $479.11 $86,756.85
50 $86,756.85 $1,541.56 $0.00 $490.54 $88,788.95
51 $88,788.95 $1,541.56 $0.00 $502.03 $90,832.54
52 $90,832.54 $1,541.56 $0.00 $513.58 $92,887.68
53 $92,887.68 $1,541.56 $0.00 $525.20 $94,954.44
54 $94,954.44 $1,541.56 $0.00 $536.89 $97,032.89
55 $97,032.89 $1,541.56 $0.00 $548.64 $99,123.09
56 $99,123.09 $1,541.56 $0.00 $560.46 $101,225.11
57 $101,225.11 $1,541.56 $0.00 $572.34 $103,339.01
58 $103,339.01 $1,541.56 $0.00 $584.29 $105,464.86
59 $105,464.86 $1,541.56 $0.00 $596.31 $107,602.73
60 $107,602.73 $1,541.56 $0.00 $608.40 $109,752.69
61 $109,752.69 $1,541.56 $0.00 $620.56 $111,914.81
62 $111,914.81 $1,541.56 $0.00 $632.78 $114,089.15
63 $114,089.15 $1,541.56 $0.00 $645.08 $116,275.79
64 $116,275.79 $1,541.56 $0.00 $657.44 $118,474.79
65 $118,474.79 $1,541.56 $0.00 $669.87 $120,686.22
66 $120,686.22 $1,541.56 $0.00 $682.38 $122,910.16
67 $122,910.16 $1,541.56 $0.00 $694.95 $125,146.67
68 $125,146.67 $1,541.56 $0.00 $707.60 $127,395.83
69 $127,395.83 $1,541.56 $0.00 $720.31 $129,657.70
70 $129,657.70 $1,541.56 $0.00 $733.10 $131,932.36
71 $131,932.36 $1,541.56 $0.00 $745.96 $134,219.88
72 $134,219.88 $1,541.56 $0.00 $758.90 $136,520.34
73 $136,520.34 $1,541.56 $0.00 $771.91 $138,833.81
74 $138,833.81 $1,541.56 $0.00 $784.99 $141,160.36
75 $141,160.36 $1,541.56 $0.00 $798.14 $143,500.06
76 $143,500.06 $1,541.56 $0.00 $811.37 $145,852.99
77 $145,852.99 $1,541.56 $0.00 $824.67 $148,219.22
78 $148,219.22 $1,541.56 $0.00 $838.05 $150,598.83
79 $150,598.83 $1,541.56 $0.00 $851.51 $152,991.90
80 $152,991.90 $1,541.56 $0.00 $865.04 $155,398.50
81 $155,398.50 $1,541.56 $0.00 $878.65 $157,818.71
82 $157,818.71 $1,541.56 $0.00 $892.33 $160,252.60
83 $160,252.60 $1,541.56 $0.00 $906.09 $162,700.25
84 $162,700.25 $1,541.56 $0.00 $919.93 $165,161.74
85 $165,161.74 $1,541.56 $0.00 $933.85 $167,637.15
86 $167,637.15 $1,541.56 $0.00 $947.84 $170,126.55
87 $170,126.55 $1,541.56 $0.00 $961.92 $172,630.03
88 $172,630.03 $1,541.56 $0.00 $976.08 $175,147.67
89 $175,147.67 $1,541.56 $0.00 $990.31 $177,679.54
90 $177,679.54 $1,541.56 $0.00 $1,004.63 $180,225.73
91 $180,225.73 $1,541.56 $0.00 $1,019.02 $182,786.31
92 $182,786.31 $1,541.56 $0.00 $1,033.50 $185,361.37
93 $185,361.37 $1,541.56 $0.00 $1,048.06 $187,950.99
94 $187,950.99 $1,541.56 $0.00 $1,062.70 $190,555.25
95 $190,555.25 $1,541.56 $0.00 $1,077.43 $193,174.24
96 $193,174.24 $1,541.56 $0.00 $1,092.24 $195,808.04
97 $195,808.04 $1,541.56 $0.00 $1,107.13 $198,456.73
98 $198,456.73 $1,541.56 $0.00 $1,122.10 $201,120.39
99 $201,120.39 $1,541.56 $0.00 $1,137.16 $203,799.11
100 $203,799.11 $1,541.56 $0.00 $1,152.31 $206,492.98
101 $206,492.98 $1,541.56 $0.00 $1,167.54 $209,202.08
102 $209,202.08 $1,541.56 $0.00 $1,182.86 $211,926.50
103 $211,926.50 $1,541.56 $0.00 $1,198.26 $214,666.32
104 $214,666.32 $1,541.56 $0.00 $1,213.75 $217,421.63
105 $217,421.63 $1,541.56 $0.00 $1,229.33 $220,192.52
106 $220,192.52 $1,541.56 $0.00 $1,245.00 $222,979.08
107 $222,979.08 $1,541.56 $0.00 $1,260.76 $225,781.40
108 $225,781.40 $1,541.56 $0.00 $1,276.60 $228,599.56
109 $228,599.56 $1,541.56 $0.00 $1,292.54 $231,433.66
110 $231,433.66 $1,541.56 $0.00 $1,308.56 $234,283.78
111 $234,283.78 $1,541.56 $0.00 $1,324.67 $237,150.01
112 $237,150.01 $1,541.56 $0.00 $1,340.88 $240,032.45
113 $240,032.45 $1,541.56 $0.00 $1,357.18 $242,931.19
114 $242,931.19 $1,541.56 $0.00 $1,373.57 $245,846.32
115 $245,846.32 $1,541.56 $0.00 $1,390.05 $248,777.93
116 $248,777.93 $1,541.56 $0.00 $1,406.63 $251,726.12
117 $251,726.12 $1,541.56 $0.00 $1,423.30 $254,690.98
118 $254,690.98 $1,541.56 $0.00 $1,440.06 $257,672.60
119 $257,672.60 $1,541.56 $0.00 $1,456.92 $260,671.08
120 $260,671.08 $1,541.56 $0.00 $1,473.87 $263,686.51
121 $263,686.51 $1,541.56 $0.00 $1,490.92 $266,718.99
122 $266,718.99 $1,541.56 $0.00 $1,508.07 $269,768.62
123 $269,768.62 $1,541.56 $0.00 $1,525.31 $272,835.49
124 $272,835.49 $1,541.56 $0.00 $1,542.65 $275,919.70
125 $275,919.70 $1,541.56 $0.00 $1,560.09 $279,021.35
126 $279,021.35 $1,541.56 $0.00 $1,577.63 $282,140.54
127 $282,140.54 $1,541.56 $0.00 $1,595.26 $285,277.36
128 $285,277.36 $1,541.56 $0.00 $1,613.00 $288,431.92
129 $288,431.92 $1,541.56 $0.00 $1,630.84 $291,604.32
130 $291,604.32 $1,541.56 $0.00 $1,648.77 $294,794.65
131 $294,794.65 $1,541.56 $0.00 $1,666.81 $298,003.02
132 $298,003.02 $1,541.56 $0.00 $1,684.95 $301,229.53
133 $301,229.53 $1,541.56 $0.00 $1,703.20 $304,474.29
134 $304,474.29 $1,541.56 $0.00 $1,721.54 $307,737.39
135 $307,737.39 $1,541.56 $0.00 $1,739.99 $311,018.94
136 $311,018.94 $1,541.56 $0.00 $1,758.55 $314,319.05
137 $314,319.05 $1,541.56 $0.00 $1,777.21 $317,637.82
138 $317,637.82 $1,541.56 $0.00 $1,795.97 $320,975.35
139 $320,975.35 $1,541.56 $0.00 $1,814.84 $324,331.75
140 $324,331.75 $1,541.56 $0.00 $1,833.82 $327,707.13
141 $327,707.13 $1,541.56 $0.00 $1,852.90 $331,101.59
142 $331,101.59 $1,541.56 $0.00 $1,872.10 $334,515.25
143 $334,515.25 $1,541.56 $0.00 $1,891.40 $337,948.21
144 $337,948.21 $1,541.56 $0.00 $1,910.81 $341,400.58
145 $341,400.58 $1,541.56 $0.00 $1,930.33 $344,872.47
146 $344,872.47 $1,541.56 $0.00 $1,949.96 $348,363.99
147 $348,363.99 $1,541.56 $0.00 $1,969.70 $351,875.25
148 $351,875.25 $1,541.56 $0.00 $1,989.55 $355,406.36
149 $355,406.36 $1,541.56 $0.00 $2,009.52 $358,957.44
150 $358,957.44 $1,541.56 $0.00 $2,029.60 $362,528.60
151 $362,528.60 $1,541.56 $0.00 $2,049.79 $366,119.95
152 $366,119.95 $1,541.56 $0.00 $2,070.10 $369,731.61
153 $369,731.61 $1,541.56 $0.00 $2,090.52 $373,363.69
154 $373,363.69 $1,541.56 $0.00 $2,111.05 $377,016.30
155 $377,016.30 $1,541.56 $0.00 $2,131.70 $380,689.56
156 $380,689.56 $1,541.56 $0.00 $2,152.47 $384,383.59
157 $384,383.59 $1,541.56 $0.00 $2,173.36 $388,098.51
158 $388,098.51 $1,541.56 $0.00 $2,194.37 $391,834.44
159 $391,834.44 $1,541.56 $0.00 $2,215.49 $395,591.49
160 $395,591.49 $1,541.56 $0.00 $2,236.73 $399,369.78
161 $399,369.78 $1,541.56 $0.00 $2,258.09 $403,169.43
162 $403,169.43 $1,541.56 $0.00 $2,279.58 $406,990.57
163 $406,990.57 $1,541.56 $0.00 $2,301.18 $410,833.31
164 $410,833.31 $1,541.56 $0.00 $2,322.91 $414,697.78
165 $414,697.78 $1,541.56 $0.00 $2,344.76 $418,584.10
166 $418,584.10 $1,541.56 $0.00 $2,366.74 $422,492.40
167 $422,492.40 $1,541.56 $0.00 $2,388.83 $426,422.79
168 $426,422.79 $1,541.56 $0.00 $2,411.06 $430,375.41
169 $430,375.41 $1,541.56 $0.00 $2,433.41 $434,350.38
170 $434,350.38 $1,541.56 $0.00 $2,455.88 $438,347.82
171 $438,347.82 $1,541.56 $0.00 $2,478.48 $442,367.86
172 $442,367.86 $1,541.56 $0.00 $2,501.21 $446,410.63
173 $446,410.63 $1,541.56 $0.00 $2,524.07 $450,476.26
174 $450,476.26 $1,541.56 $0.00 $2,547.06 $454,564.88
175 $454,564.88 $1,541.56 $0.00 $2,570.18 $458,676.62
176 $458,676.62 $1,541.56 $0.00 $2,593.42 $462,811.60
177 $462,811.60 $1,541.56 $0.00 $2,616.80 $466,969.96
178 $466,969.96 $1,541.56 $0.00 $2,640.32 $471,151.84
179 $471,151.84 $1,541.56 $0.00 $2,663.96 $475,357.36
180 $475,357.36 $1,541.56 $0.00 $2,687.74 $479,586.66
181 $479,586.66 $1,541.56 $0.00 $2,711.65 $483,839.87
182 $483,839.87 $1,541.56 $0.00 $2,735.70 $488,117.13
183 $488,117.13 $1,541.56 $0.00 $2,759.89 $492,418.58
184 $492,418.58 $1,541.56 $0.00 $2,784.21 $496,744.35
185 $496,744.35 $1,541.56 $0.00 $2,808.66 $501,094.57
186 $501,094.57 $1,541.56 $0.00 $2,833.26 $505,469.39
187 $505,469.39 $1,541.56 $0.00 $2,858.00 $509,868.95
188 $509,868.95 $1,541.56 $0.00 $2,882.87 $514,293.38
189 $514,293.38 $1,541.56 $0.00 $2,907.89 $518,742.83
190 $518,742.83 $1,541.56 $0.00 $2,933.05 $523,217.44
191 $523,217.44 $1,541.56 $0.00 $2,958.35 $527,717.35
192 $527,717.35 $1,541.56 $0.00 $2,983.79 $532,242.70
193 $532,242.70 $1,541.56 $0.00 $3,009.38 $536,793.64
194 $536,793.64 $1,541.56 $0.00 $3,035.11 $541,370.31
195 $541,370.31 $1,541.56 $0.00 $3,060.99 $545,972.86
196 $545,972.86 $1,541.56 $0.00 $3,087.01 $550,601.43
197 $550,601.43 $1,541.56 $0.00 $3,113.18 $555,256.17
198 $555,256.17 $1,541.56 $0.00 $3,139.50 $559,937.23
199 $559,937.23 $1,541.56 $0.00 $3,165.97 $564,644.76
200 $564,644.76 $1,541.56 $0.00 $3,192.58 $569,378.90
201 $569,378.90 $1,541.56 $0.00 $3,219.35 $574,139.81
202 $574,139.81 $1,541.56 $0.00 $3,246.27 $578,927.64
203 $578,927.64 $1,541.56 $0.00 $3,273.34 $583,742.54
204 $583,742.54 $1,541.56 $0.00 $3,300.57 $588,584.67
205 $588,584.67 $1,541.56 $0.00 $3,327.94 $593,454.17
206 $593,454.17 $1,541.56 $0.00 $3,355.48 $598,351.21
207 $598,351.21 $1,541.56 $0.00 $3,383.16 $603,275.93
208 $603,275.93 $1,541.56 $0.00 $3,411.01 $608,228.50
209 $608,228.50 $1,541.56 $0.00 $3,439.01 $613,209.07
210 $613,209.07 $1,541.56 $0.00 $3,467.17 $618,217.80
211 $618,217.80 $1,541.56 $0.00 $3,495.49 $623,254.85
212 $623,254.85 $1,541.56 $0.00 $3,523.97 $628,320.38
213 $628,320.38 $1,541.56 $0.00 $3,552.61 $633,414.55
214 $633,414.55 $1,541.56 $0.00 $3,581.42 $638,537.53
215 $638,537.53 $1,541.56 $0.00 $3,610.38 $643,689.47
216 $643,689.47 $1,541.56 $0.00 $3,639.51 $648,870.54
217 $648,870.54 $1,541.56 $180,732.29 $3,668.81 $473,348.62
218 $473,348.62 $1,541.56 $0.00 $2,676.38 $477,566.56
219 $477,566.56 $1,541.56 $0.00 $2,700.23 $481,808.35
220 $481,808.35 $1,541.56 $0.00 $2,724.21 $486,074.12
221 $486,074.12 $1,541.56 $0.00 $2,748.33 $490,364.01
222 $490,364.01 $1,541.56 $0.00 $2,772.59 $494,678.16
223 $494,678.16 $1,541.56 $0.00 $2,796.98 $499,016.70
224 $499,016.70 $1,541.56 $0.00 $2,821.51 $503,379.77
225 $503,379.77 $1,541.56 $0.00 $2,846.18 $507,767.51
226 $507,767.51 $1,541.56 $0.00 $2,870.99 $512,180.06
227 $512,180.06 $1,541.56 $0.00 $2,895.94 $516,617.56
228 $516,617.56 $1,541.56 $0.00 $2,921.03 $521,080.15
229 $521,080.15 $1,541.56 $189,768.91 $2,946.26 $335,799.06
230 $335,799.06 $1,541.56 $0.00 $1,898.66 $339,239.28
231 $339,239.28 $1,541.56 $0.00 $1,918.11 $342,698.95
232 $342,698.95 $1,541.56 $0.00 $1,937.67 $346,178.18
233 $346,178.18 $1,541.56 $0.00 $1,957.34 $349,677.08
234 $349,677.08 $1,541.56 $0.00 $1,977.13 $353,195.77
235 $353,195.77 $1,541.56 $0.00 $1,997.02 $356,734.35
236 $356,734.35 $1,541.56 $0.00 $2,017.03 $360,292.94
237 $360,292.94 $1,541.56 $0.00 $2,037.15 $363,871.65
238 $363,871.65 $1,541.56 $0.00 $2,057.38 $367,470.59
239 $367,470.59 $1,541.56 $0.00 $2,077.73 $371,089.88
240 $371,089.88 $1,541.56 $0.00 $2,098.20 $374,729.64
241 $374,729.64 $1,541.56 $199,257.35 $2,118.78 $179,132.63
242 $179,132.63 $1,541.56 $0.00 $1,012.84 $181,687.03
243 $181,687.03 $1,541.56 $0.00 $1,027.28 $184,255.87
244 $184,255.87 $1,541.56 $0.00 $1,041.81 $186,839.24
245 $186,839.24 $1,541.56 $0.00 $1,056.42 $189,437.22
246 $189,437.22 $1,541.56 $0.00 $1,071.11 $192,049.89
247 $192,049.89 $1,541.56 $0.00 $1,085.88 $194,677.33
248 $194,677.33 $1,541.56 $0.00 $1,100.73 $197,319.62
249 $197,319.62 $1,541.56 $0.00 $1,115.67 $199,976.85
250 $199,976.85 $1,541.56 $0.00 $1,130.70 $202,649.11
251 $202,649.11 $1,541.56 $0.00 $1,145.81 $205,336.48
252 $205,336.48 $1,541.56 $0.00 $1,161.00 $208,039.04
253 $208,039.04 $0.00 $209,220.22 $1,176.28 ($4.90)