Savings Plan and Future Cost Estimation for Aquinas College

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2040$123,769
Monthly savings required$980

How much will it cost to send your child to Aquinas College in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $495,074.42 for students enrolling in 2040 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $979.74 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$47,728.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Aquinas College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $979.74 $0.00 $0.00 $979.74
2 $979.74 $979.74 $0.00 $5.54 $1,965.02
3 $1,965.02 $979.74 $0.00 $11.11 $2,955.87
4 $2,955.87 $979.74 $0.00 $16.71 $3,952.32
5 $3,952.32 $979.74 $0.00 $22.35 $4,954.41
6 $4,954.41 $979.74 $0.00 $28.01 $5,962.16
7 $5,962.16 $979.74 $0.00 $33.71 $6,975.61
8 $6,975.61 $979.74 $0.00 $39.44 $7,994.79
9 $7,994.79 $979.74 $0.00 $45.20 $9,019.73
10 $9,019.73 $979.74 $0.00 $51.00 $10,050.47
11 $10,050.47 $979.74 $0.00 $56.83 $11,087.04
12 $11,087.04 $979.74 $0.00 $62.69 $12,129.47
13 $12,129.47 $979.74 $0.00 $68.58 $13,177.79
14 $13,177.79 $979.74 $0.00 $74.51 $14,232.04
15 $14,232.04 $979.74 $0.00 $80.47 $15,292.25
16 $15,292.25 $979.74 $0.00 $86.46 $16,358.45
17 $16,358.45 $979.74 $0.00 $92.49 $17,430.68
18 $17,430.68 $979.74 $0.00 $98.56 $18,508.98
19 $18,508.98 $979.74 $0.00 $104.65 $19,593.37
20 $19,593.37 $979.74 $0.00 $110.78 $20,683.89
21 $20,683.89 $979.74 $0.00 $116.95 $21,780.58
22 $21,780.58 $979.74 $0.00 $123.15 $22,883.47
23 $22,883.47 $979.74 $0.00 $129.39 $23,992.60
24 $23,992.60 $979.74 $0.00 $135.66 $25,108.00
25 $25,108.00 $979.74 $0.00 $141.96 $26,229.70
26 $26,229.70 $979.74 $0.00 $148.31 $27,357.75
27 $27,357.75 $979.74 $0.00 $154.68 $28,492.17
28 $28,492.17 $979.74 $0.00 $161.10 $29,633.01
29 $29,633.01 $979.74 $0.00 $167.55 $30,780.30
30 $30,780.30 $979.74 $0.00 $174.04 $31,934.08
31 $31,934.08 $979.74 $0.00 $180.56 $33,094.38
32 $33,094.38 $979.74 $0.00 $187.12 $34,261.24
33 $34,261.24 $979.74 $0.00 $193.72 $35,434.70
34 $35,434.70 $979.74 $0.00 $200.35 $36,614.79
35 $36,614.79 $979.74 $0.00 $207.03 $37,801.56
36 $37,801.56 $979.74 $0.00 $213.74 $38,995.04
37 $38,995.04 $979.74 $0.00 $220.48 $40,195.26
38 $40,195.26 $979.74 $0.00 $227.27 $41,402.27
39 $41,402.27 $979.74 $0.00 $234.09 $42,616.10
40 $42,616.10 $979.74 $0.00 $240.96 $43,836.80
41 $43,836.80 $979.74 $0.00 $247.86 $45,064.40
42 $45,064.40 $979.74 $0.00 $254.80 $46,298.94
43 $46,298.94 $979.74 $0.00 $261.78 $47,540.46
44 $47,540.46 $979.74 $0.00 $268.80 $48,789.00
45 $48,789.00 $979.74 $0.00 $275.86 $50,044.60
46 $50,044.60 $979.74 $0.00 $282.96 $51,307.30
47 $51,307.30 $979.74 $0.00 $290.10 $52,577.14
48 $52,577.14 $979.74 $0.00 $297.28 $53,854.16
49 $53,854.16 $979.74 $0.00 $304.50 $55,138.40
50 $55,138.40 $979.74 $0.00 $311.76 $56,429.90
51 $56,429.90 $979.74 $0.00 $319.06 $57,728.70
52 $57,728.70 $979.74 $0.00 $326.41 $59,034.85
53 $59,034.85 $979.74 $0.00 $333.79 $60,348.38
54 $60,348.38 $979.74 $0.00 $341.22 $61,669.34
55 $61,669.34 $979.74 $0.00 $348.69 $62,997.77
56 $62,997.77 $979.74 $0.00 $356.20 $64,333.71
57 $64,333.71 $979.74 $0.00 $363.75 $65,677.20
58 $65,677.20 $979.74 $0.00 $371.35 $67,028.29
59 $67,028.29 $979.74 $0.00 $378.99 $68,387.02
60 $68,387.02 $979.74 $0.00 $386.67 $69,753.43
61 $69,753.43 $979.74 $0.00 $394.40 $71,127.57
62 $71,127.57 $979.74 $0.00 $402.17 $72,509.48
63 $72,509.48 $979.74 $0.00 $409.98 $73,899.20
64 $73,899.20 $979.74 $0.00 $417.84 $75,296.78
65 $75,296.78 $979.74 $0.00 $425.74 $76,702.26
66 $76,702.26 $979.74 $0.00 $433.69 $78,115.69
67 $78,115.69 $979.74 $0.00 $441.68 $79,537.11
68 $79,537.11 $979.74 $0.00 $449.71 $80,966.56
69 $80,966.56 $979.74 $0.00 $457.80 $82,404.10
70 $82,404.10 $979.74 $0.00 $465.92 $83,849.76
71 $83,849.76 $979.74 $0.00 $474.10 $85,303.60
72 $85,303.60 $979.74 $0.00 $482.32 $86,765.66
73 $86,765.66 $979.74 $0.00 $490.59 $88,235.99
74 $88,235.99 $979.74 $0.00 $498.90 $89,714.63
75 $89,714.63 $979.74 $0.00 $507.26 $91,201.63
76 $91,201.63 $979.74 $0.00 $515.67 $92,697.04
77 $92,697.04 $979.74 $0.00 $524.12 $94,200.90
78 $94,200.90 $979.74 $0.00 $532.63 $95,713.27
79 $95,713.27 $979.74 $0.00 $541.18 $97,234.19
80 $97,234.19 $979.74 $0.00 $549.78 $98,763.71
81 $98,763.71 $979.74 $0.00 $558.42 $100,301.87
82 $100,301.87 $979.74 $0.00 $567.12 $101,848.73
83 $101,848.73 $979.74 $0.00 $575.87 $103,404.34
84 $103,404.34 $979.74 $0.00 $584.66 $104,968.74
85 $104,968.74 $979.74 $0.00 $593.51 $106,541.99
86 $106,541.99 $979.74 $0.00 $602.40 $108,124.13
87 $108,124.13 $979.74 $0.00 $611.35 $109,715.22
88 $109,715.22 $979.74 $0.00 $620.35 $111,315.31
89 $111,315.31 $979.74 $0.00 $629.39 $112,924.44
90 $112,924.44 $979.74 $0.00 $638.49 $114,542.67
91 $114,542.67 $979.74 $0.00 $647.64 $116,170.05
92 $116,170.05 $979.74 $0.00 $656.84 $117,806.63
93 $117,806.63 $979.74 $0.00 $666.10 $119,452.47
94 $119,452.47 $979.74 $0.00 $675.40 $121,107.61
95 $121,107.61 $979.74 $0.00 $684.76 $122,772.11
96 $122,772.11 $979.74 $0.00 $694.17 $124,446.02
97 $124,446.02 $979.74 $0.00 $703.64 $126,129.40
98 $126,129.40 $979.74 $0.00 $713.15 $127,822.29
99 $127,822.29 $979.74 $0.00 $722.73 $129,524.76
100 $129,524.76 $979.74 $0.00 $732.35 $131,236.85
101 $131,236.85 $979.74 $0.00 $742.03 $132,958.62
102 $132,958.62 $979.74 $0.00 $751.77 $134,690.13
103 $134,690.13 $979.74 $0.00 $761.56 $136,431.43
104 $136,431.43 $979.74 $0.00 $771.40 $138,182.57
105 $138,182.57 $979.74 $0.00 $781.30 $139,943.61
106 $139,943.61 $979.74 $0.00 $791.26 $141,714.61
107 $141,714.61 $979.74 $0.00 $801.28 $143,495.63
108 $143,495.63 $979.74 $0.00 $811.35 $145,286.72
109 $145,286.72 $979.74 $0.00 $821.47 $147,087.93
110 $147,087.93 $979.74 $0.00 $831.66 $148,899.33
111 $148,899.33 $979.74 $0.00 $841.90 $150,720.97
112 $150,720.97 $979.74 $0.00 $852.20 $152,552.91
113 $152,552.91 $979.74 $0.00 $862.56 $154,395.21
114 $154,395.21 $979.74 $0.00 $872.97 $156,247.92
115 $156,247.92 $979.74 $0.00 $883.45 $158,111.11
116 $158,111.11 $979.74 $0.00 $893.98 $159,984.83
117 $159,984.83 $979.74 $0.00 $904.58 $161,869.15
118 $161,869.15 $979.74 $0.00 $915.23 $163,764.12
119 $163,764.12 $979.74 $0.00 $925.95 $165,669.81
120 $165,669.81 $979.74 $0.00 $936.72 $167,586.27
121 $167,586.27 $979.74 $0.00 $947.56 $169,513.57
122 $169,513.57 $979.74 $0.00 $958.45 $171,451.76
123 $171,451.76 $979.74 $0.00 $969.41 $173,400.91
124 $173,400.91 $979.74 $0.00 $980.43 $175,361.08
125 $175,361.08 $979.74 $0.00 $991.52 $177,332.34
126 $177,332.34 $979.74 $0.00 $1,002.66 $179,314.74
127 $179,314.74 $979.74 $0.00 $1,013.87 $181,308.35
128 $181,308.35 $979.74 $0.00 $1,025.14 $183,313.23
129 $183,313.23 $979.74 $0.00 $1,036.48 $185,329.45
130 $185,329.45 $979.74 $0.00 $1,047.88 $187,357.07
131 $187,357.07 $979.74 $0.00 $1,059.34 $189,396.15
132 $189,396.15 $979.74 $0.00 $1,070.87 $191,446.76
133 $191,446.76 $979.74 $0.00 $1,082.47 $193,508.97
134 $193,508.97 $979.74 $0.00 $1,094.13 $195,582.84
135 $195,582.84 $979.74 $0.00 $1,105.85 $197,668.43
136 $197,668.43 $979.74 $0.00 $1,117.65 $199,765.82
137 $199,765.82 $979.74 $0.00 $1,129.50 $201,875.06
138 $201,875.06 $979.74 $0.00 $1,141.43 $203,996.23
139 $203,996.23 $979.74 $0.00 $1,153.42 $206,129.39
140 $206,129.39 $979.74 $0.00 $1,165.49 $208,274.62
141 $208,274.62 $979.74 $0.00 $1,177.61 $210,431.97
142 $210,431.97 $979.74 $0.00 $1,189.81 $212,601.52
143 $212,601.52 $979.74 $0.00 $1,202.08 $214,783.34
144 $214,783.34 $979.74 $0.00 $1,214.42 $216,977.50
145 $216,977.50 $979.74 $0.00 $1,226.82 $219,184.06
146 $219,184.06 $979.74 $0.00 $1,239.30 $221,403.10
147 $221,403.10 $979.74 $0.00 $1,251.85 $223,634.69
148 $223,634.69 $979.74 $0.00 $1,264.46 $225,878.89
149 $225,878.89 $979.74 $0.00 $1,277.15 $228,135.78
150 $228,135.78 $979.74 $0.00 $1,289.91 $230,405.43
151 $230,405.43 $979.74 $0.00 $1,302.75 $232,687.92
152 $232,687.92 $979.74 $0.00 $1,315.65 $234,983.31
153 $234,983.31 $979.74 $0.00 $1,328.63 $237,291.68
154 $237,291.68 $979.74 $0.00 $1,341.68 $239,613.10
155 $239,613.10 $979.74 $0.00 $1,354.81 $241,947.65
156 $241,947.65 $979.74 $0.00 $1,368.01 $244,295.40
157 $244,295.40 $979.74 $0.00 $1,381.28 $246,656.42
158 $246,656.42 $979.74 $0.00 $1,394.63 $249,030.79
159 $249,030.79 $979.74 $0.00 $1,408.06 $251,418.59
160 $251,418.59 $979.74 $0.00 $1,421.56 $253,819.89
161 $253,819.89 $979.74 $0.00 $1,435.13 $256,234.76
162 $256,234.76 $979.74 $0.00 $1,448.79 $258,663.29
163 $258,663.29 $979.74 $0.00 $1,462.52 $261,105.55
164 $261,105.55 $979.74 $0.00 $1,476.33 $263,561.62
165 $263,561.62 $979.74 $0.00 $1,490.22 $266,031.58
166 $266,031.58 $979.74 $0.00 $1,504.18 $268,515.50
167 $268,515.50 $979.74 $0.00 $1,518.23 $271,013.47
168 $271,013.47 $979.74 $0.00 $1,532.35 $273,525.56
169 $273,525.56 $979.74 $0.00 $1,546.55 $276,051.85
170 $276,051.85 $979.74 $0.00 $1,560.84 $278,592.43
171 $278,592.43 $979.74 $0.00 $1,575.20 $281,147.37
172 $281,147.37 $979.74 $0.00 $1,589.65 $283,716.76
173 $283,716.76 $979.74 $0.00 $1,604.18 $286,300.68
174 $286,300.68 $979.74 $0.00 $1,618.79 $288,899.21
175 $288,899.21 $979.74 $0.00 $1,633.48 $291,512.43
176 $291,512.43 $979.74 $0.00 $1,648.25 $294,140.42
177 $294,140.42 $979.74 $0.00 $1,663.11 $296,783.27
178 $296,783.27 $979.74 $0.00 $1,678.06 $299,441.07
179 $299,441.07 $979.74 $0.00 $1,693.08 $302,113.89
180 $302,113.89 $979.74 $0.00 $1,708.20 $304,801.83
181 $304,801.83 $979.74 $0.00 $1,723.39 $307,504.96
182 $307,504.96 $979.74 $0.00 $1,738.68 $310,223.38
183 $310,223.38 $979.74 $0.00 $1,754.05 $312,957.17
184 $312,957.17 $979.74 $0.00 $1,769.51 $315,706.42
185 $315,706.42 $979.74 $0.00 $1,785.05 $318,471.21
186 $318,471.21 $979.74 $0.00 $1,800.68 $321,251.63
187 $321,251.63 $979.74 $0.00 $1,816.40 $324,047.77
188 $324,047.77 $979.74 $0.00 $1,832.21 $326,859.72
189 $326,859.72 $979.74 $0.00 $1,848.11 $329,687.57
190 $329,687.57 $979.74 $0.00 $1,864.10 $332,531.41
191 $332,531.41 $979.74 $0.00 $1,880.18 $335,391.33
192 $335,391.33 $979.74 $0.00 $1,896.35 $338,267.42
193 $338,267.42 $979.74 $0.00 $1,912.61 $341,159.77
194 $341,159.77 $979.74 $0.00 $1,928.97 $344,068.48
195 $344,068.48 $979.74 $0.00 $1,945.41 $346,993.63
196 $346,993.63 $979.74 $0.00 $1,961.95 $349,935.32
197 $349,935.32 $979.74 $0.00 $1,978.59 $352,893.65
198 $352,893.65 $979.74 $0.00 $1,995.31 $355,868.70
199 $355,868.70 $979.74 $0.00 $2,012.13 $358,860.57
200 $358,860.57 $979.74 $0.00 $2,029.05 $361,869.36
201 $361,869.36 $979.74 $0.00 $2,046.06 $364,895.16
202 $364,895.16 $979.74 $0.00 $2,063.17 $367,938.07
203 $367,938.07 $979.74 $0.00 $2,080.38 $370,998.19
204 $370,998.19 $979.74 $0.00 $2,097.68 $374,075.61
205 $374,075.61 $979.74 $0.00 $2,115.08 $377,170.43
206 $377,170.43 $979.74 $0.00 $2,132.58 $380,282.75
207 $380,282.75 $979.74 $0.00 $2,150.17 $383,412.66
208 $383,412.66 $979.74 $0.00 $2,167.87 $386,560.27
209 $386,560.27 $979.74 $0.00 $2,185.67 $389,725.68
210 $389,725.68 $979.74 $0.00 $2,203.57 $392,908.99
211 $392,908.99 $979.74 $0.00 $2,221.56 $396,110.29
212 $396,110.29 $979.74 $0.00 $2,239.67 $399,329.70
213 $399,329.70 $979.74 $0.00 $2,257.87 $402,567.31
214 $402,567.31 $979.74 $0.00 $2,276.17 $405,823.22
215 $405,823.22 $979.74 $0.00 $2,294.58 $409,097.54
216 $409,097.54 $979.74 $0.00 $2,313.10 $412,390.38
217 $412,390.38 $979.74 $114,863.12 $2,331.72 $300,838.72
218 $300,838.72 $979.74 $0.00 $1,700.99 $303,519.45
219 $303,519.45 $979.74 $0.00 $1,716.14 $306,215.33
220 $306,215.33 $979.74 $0.00 $1,731.39 $308,926.46
221 $308,926.46 $979.74 $0.00 $1,746.72 $311,652.92
222 $311,652.92 $979.74 $0.00 $1,762.13 $314,394.79
223 $314,394.79 $979.74 $0.00 $1,777.63 $317,152.16
224 $317,152.16 $979.74 $0.00 $1,793.22 $319,925.12
225 $319,925.12 $979.74 $0.00 $1,808.90 $322,713.76
226 $322,713.76 $979.74 $0.00 $1,824.67 $325,518.17
227 $325,518.17 $979.74 $0.00 $1,840.53 $328,338.44
228 $328,338.44 $979.74 $0.00 $1,856.47 $331,174.65
229 $331,174.65 $979.74 $120,606.28 $1,872.51 $213,420.62
230 $213,420.62 $979.74 $0.00 $1,206.71 $215,607.07
231 $215,607.07 $979.74 $0.00 $1,219.07 $217,805.88
232 $217,805.88 $979.74 $0.00 $1,231.51 $220,017.13
233 $220,017.13 $979.74 $0.00 $1,244.01 $222,240.88
234 $222,240.88 $979.74 $0.00 $1,256.58 $224,477.20
235 $224,477.20 $979.74 $0.00 $1,269.23 $226,726.17
236 $226,726.17 $979.74 $0.00 $1,281.94 $228,987.85
237 $228,987.85 $979.74 $0.00 $1,294.73 $231,262.32
238 $231,262.32 $979.74 $0.00 $1,307.59 $233,549.65
239 $233,549.65 $979.74 $0.00 $1,320.52 $235,849.91
240 $235,849.91 $979.74 $0.00 $1,333.53 $238,163.18
241 $238,163.18 $979.74 $126,636.59 $1,346.61 $113,852.94
242 $113,852.94 $979.74 $0.00 $643.74 $115,476.42
243 $115,476.42 $979.74 $0.00 $652.92 $117,109.08
244 $117,109.08 $979.74 $0.00 $662.15 $118,750.97
245 $118,750.97 $979.74 $0.00 $671.44 $120,402.15
246 $120,402.15 $979.74 $0.00 $680.77 $122,062.66
247 $122,062.66 $979.74 $0.00 $690.16 $123,732.56
248 $123,732.56 $979.74 $0.00 $699.60 $125,411.90
249 $125,411.90 $979.74 $0.00 $709.10 $127,100.74
250 $127,100.74 $979.74 $0.00 $718.65 $128,799.13
251 $128,799.13 $979.74 $0.00 $728.25 $130,507.12
252 $130,507.12 $979.74 $0.00 $737.91 $132,224.77
253 $132,224.77 $0.00 $132,968.42 $747.62 $3.97