Savings Plan and Future Cost Estimation for Grand Valley State University

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2040$66,791
Monthly savings required$529

How much will it cost to send your child to Grand Valley State University in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $267,162.60 for students enrolling in 2040 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $528.70 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$25,756.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Grand Valley State University in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $528.70 $0.00 $0.00 $528.70
2 $528.70 $528.70 $0.00 $2.99 $1,060.39
3 $1,060.39 $528.70 $0.00 $6.00 $1,595.09
4 $1,595.09 $528.70 $0.00 $9.02 $2,132.81
5 $2,132.81 $528.70 $0.00 $12.06 $2,673.57
6 $2,673.57 $528.70 $0.00 $15.12 $3,217.39
7 $3,217.39 $528.70 $0.00 $18.19 $3,764.28
8 $3,764.28 $528.70 $0.00 $21.28 $4,314.26
9 $4,314.26 $528.70 $0.00 $24.39 $4,867.35
10 $4,867.35 $528.70 $0.00 $27.52 $5,423.57
11 $5,423.57 $528.70 $0.00 $30.67 $5,982.94
12 $5,982.94 $528.70 $0.00 $33.83 $6,545.47
13 $6,545.47 $528.70 $0.00 $37.01 $7,111.18
14 $7,111.18 $528.70 $0.00 $40.21 $7,680.09
15 $7,680.09 $528.70 $0.00 $43.42 $8,252.21
16 $8,252.21 $528.70 $0.00 $46.66 $8,827.57
17 $8,827.57 $528.70 $0.00 $49.91 $9,406.18
18 $9,406.18 $528.70 $0.00 $53.18 $9,988.06
19 $9,988.06 $528.70 $0.00 $56.47 $10,573.23
20 $10,573.23 $528.70 $0.00 $59.78 $11,161.71
21 $11,161.71 $528.70 $0.00 $63.11 $11,753.52
22 $11,753.52 $528.70 $0.00 $66.46 $12,348.68
23 $12,348.68 $528.70 $0.00 $69.82 $12,947.20
24 $12,947.20 $528.70 $0.00 $73.21 $13,549.11
25 $13,549.11 $528.70 $0.00 $76.61 $14,154.42
26 $14,154.42 $528.70 $0.00 $80.03 $14,763.15
27 $14,763.15 $528.70 $0.00 $83.47 $15,375.32
28 $15,375.32 $528.70 $0.00 $86.93 $15,990.95
29 $15,990.95 $528.70 $0.00 $90.42 $16,610.07
30 $16,610.07 $528.70 $0.00 $93.92 $17,232.69
31 $17,232.69 $528.70 $0.00 $97.44 $17,858.83
32 $17,858.83 $528.70 $0.00 $100.98 $18,488.51
33 $18,488.51 $528.70 $0.00 $104.54 $19,121.75
34 $19,121.75 $528.70 $0.00 $108.12 $19,758.57
35 $19,758.57 $528.70 $0.00 $111.72 $20,398.99
36 $20,398.99 $528.70 $0.00 $115.34 $21,043.03
37 $21,043.03 $528.70 $0.00 $118.98 $21,690.71
38 $21,690.71 $528.70 $0.00 $122.64 $22,342.05
39 $22,342.05 $528.70 $0.00 $126.33 $22,997.08
40 $22,997.08 $528.70 $0.00 $130.03 $23,655.81
41 $23,655.81 $528.70 $0.00 $133.75 $24,318.26
42 $24,318.26 $528.70 $0.00 $137.50 $24,984.46
43 $24,984.46 $528.70 $0.00 $141.27 $25,654.43
44 $25,654.43 $528.70 $0.00 $145.05 $26,328.18
45 $26,328.18 $528.70 $0.00 $148.86 $27,005.74
46 $27,005.74 $528.70 $0.00 $152.69 $27,687.13
47 $27,687.13 $528.70 $0.00 $156.55 $28,372.38
48 $28,372.38 $528.70 $0.00 $160.42 $29,061.50
49 $29,061.50 $528.70 $0.00 $164.32 $29,754.52
50 $29,754.52 $528.70 $0.00 $168.24 $30,451.46
51 $30,451.46 $528.70 $0.00 $172.18 $31,152.34
52 $31,152.34 $528.70 $0.00 $176.14 $31,857.18
53 $31,857.18 $528.70 $0.00 $180.13 $32,566.01
54 $32,566.01 $528.70 $0.00 $184.13 $33,278.84
55 $33,278.84 $528.70 $0.00 $188.16 $33,995.70
56 $33,995.70 $528.70 $0.00 $192.22 $34,716.62
57 $34,716.62 $528.70 $0.00 $196.29 $35,441.61
58 $35,441.61 $528.70 $0.00 $200.39 $36,170.70
59 $36,170.70 $528.70 $0.00 $204.51 $36,903.91
60 $36,903.91 $528.70 $0.00 $208.66 $37,641.27
61 $37,641.27 $528.70 $0.00 $212.83 $38,382.80
62 $38,382.80 $528.70 $0.00 $217.02 $39,128.52
63 $39,128.52 $528.70 $0.00 $221.24 $39,878.46
64 $39,878.46 $528.70 $0.00 $225.48 $40,632.64
65 $40,632.64 $528.70 $0.00 $229.74 $41,391.08
66 $41,391.08 $528.70 $0.00 $234.03 $42,153.81
67 $42,153.81 $528.70 $0.00 $238.34 $42,920.85
68 $42,920.85 $528.70 $0.00 $242.68 $43,692.23
69 $43,692.23 $528.70 $0.00 $247.04 $44,467.97
70 $44,467.97 $528.70 $0.00 $251.43 $45,248.10
71 $45,248.10 $528.70 $0.00 $255.84 $46,032.64
72 $46,032.64 $528.70 $0.00 $260.28 $46,821.62
73 $46,821.62 $528.70 $0.00 $264.74 $47,615.06
74 $47,615.06 $528.70 $0.00 $269.22 $48,412.98
75 $48,412.98 $528.70 $0.00 $273.73 $49,215.41
76 $49,215.41 $528.70 $0.00 $278.27 $50,022.38
77 $50,022.38 $528.70 $0.00 $282.83 $50,833.91
78 $50,833.91 $528.70 $0.00 $287.42 $51,650.03
79 $51,650.03 $528.70 $0.00 $292.04 $52,470.77
80 $52,470.77 $528.70 $0.00 $296.68 $53,296.15
81 $53,296.15 $528.70 $0.00 $301.34 $54,126.19
82 $54,126.19 $528.70 $0.00 $306.04 $54,960.93
83 $54,960.93 $528.70 $0.00 $310.76 $55,800.39
84 $55,800.39 $528.70 $0.00 $315.50 $56,644.59
85 $56,644.59 $528.70 $0.00 $320.28 $57,493.57
86 $57,493.57 $528.70 $0.00 $325.08 $58,347.35
87 $58,347.35 $528.70 $0.00 $329.90 $59,205.95
88 $59,205.95 $528.70 $0.00 $334.76 $60,069.41
89 $60,069.41 $528.70 $0.00 $339.64 $60,937.75
90 $60,937.75 $528.70 $0.00 $344.55 $61,811.00
91 $61,811.00 $528.70 $0.00 $349.49 $62,689.19
92 $62,689.19 $528.70 $0.00 $354.45 $63,572.34
93 $63,572.34 $528.70 $0.00 $359.45 $64,460.49
94 $64,460.49 $528.70 $0.00 $364.47 $65,353.66
95 $65,353.66 $528.70 $0.00 $369.52 $66,251.88
96 $66,251.88 $528.70 $0.00 $374.60 $67,155.18
97 $67,155.18 $528.70 $0.00 $379.71 $68,063.59
98 $68,063.59 $528.70 $0.00 $384.84 $68,977.13
99 $68,977.13 $528.70 $0.00 $390.01 $69,895.84
100 $69,895.84 $528.70 $0.00 $395.20 $70,819.74
101 $70,819.74 $528.70 $0.00 $400.43 $71,748.87
102 $71,748.87 $528.70 $0.00 $405.68 $72,683.25
103 $72,683.25 $528.70 $0.00 $410.96 $73,622.91
104 $73,622.91 $528.70 $0.00 $416.27 $74,567.88
105 $74,567.88 $528.70 $0.00 $421.62 $75,518.20
106 $75,518.20 $528.70 $0.00 $426.99 $76,473.89
107 $76,473.89 $528.70 $0.00 $432.39 $77,434.98
108 $77,434.98 $528.70 $0.00 $437.83 $78,401.51
109 $78,401.51 $528.70 $0.00 $443.29 $79,373.50
110 $79,373.50 $528.70 $0.00 $448.79 $80,350.99
111 $80,350.99 $528.70 $0.00 $454.32 $81,334.01
112 $81,334.01 $528.70 $0.00 $459.87 $82,322.58
113 $82,322.58 $528.70 $0.00 $465.46 $83,316.74
114 $83,316.74 $528.70 $0.00 $471.08 $84,316.52
115 $84,316.52 $528.70 $0.00 $476.74 $85,321.96
116 $85,321.96 $528.70 $0.00 $482.42 $86,333.08
117 $86,333.08 $528.70 $0.00 $488.14 $87,349.92
118 $87,349.92 $528.70 $0.00 $493.89 $88,372.51
119 $88,372.51 $528.70 $0.00 $499.67 $89,400.88
120 $89,400.88 $528.70 $0.00 $505.49 $90,435.07
121 $90,435.07 $528.70 $0.00 $511.33 $91,475.10
122 $91,475.10 $528.70 $0.00 $517.21 $92,521.01
123 $92,521.01 $528.70 $0.00 $523.13 $93,572.84
124 $93,572.84 $528.70 $0.00 $529.07 $94,630.61
125 $94,630.61 $528.70 $0.00 $535.06 $95,694.37
126 $95,694.37 $528.70 $0.00 $541.07 $96,764.14
127 $96,764.14 $528.70 $0.00 $547.12 $97,839.96
128 $97,839.96 $528.70 $0.00 $553.20 $98,921.86
129 $98,921.86 $528.70 $0.00 $559.32 $100,009.88
130 $100,009.88 $528.70 $0.00 $565.47 $101,104.05
131 $101,104.05 $528.70 $0.00 $571.66 $102,204.41
132 $102,204.41 $528.70 $0.00 $577.88 $103,310.99
133 $103,310.99 $528.70 $0.00 $584.14 $104,423.83
134 $104,423.83 $528.70 $0.00 $590.43 $105,542.96
135 $105,542.96 $528.70 $0.00 $596.76 $106,668.42
136 $106,668.42 $528.70 $0.00 $603.12 $107,800.24
137 $107,800.24 $528.70 $0.00 $609.52 $108,938.46
138 $108,938.46 $528.70 $0.00 $615.95 $110,083.11
139 $110,083.11 $528.70 $0.00 $622.43 $111,234.24
140 $111,234.24 $528.70 $0.00 $628.93 $112,391.87
141 $112,391.87 $528.70 $0.00 $635.48 $113,556.05
142 $113,556.05 $528.70 $0.00 $642.06 $114,726.81
143 $114,726.81 $528.70 $0.00 $648.68 $115,904.19
144 $115,904.19 $528.70 $0.00 $655.34 $117,088.23
145 $117,088.23 $528.70 $0.00 $662.03 $118,278.96
146 $118,278.96 $528.70 $0.00 $668.77 $119,476.43
147 $119,476.43 $528.70 $0.00 $675.54 $120,680.67
148 $120,680.67 $528.70 $0.00 $682.35 $121,891.72
149 $121,891.72 $528.70 $0.00 $689.19 $123,109.61
150 $123,109.61 $528.70 $0.00 $696.08 $124,334.39
151 $124,334.39 $528.70 $0.00 $703.00 $125,566.09
152 $125,566.09 $528.70 $0.00 $709.97 $126,804.76
153 $126,804.76 $528.70 $0.00 $716.97 $128,050.43
154 $128,050.43 $528.70 $0.00 $724.02 $129,303.15
155 $129,303.15 $528.70 $0.00 $731.10 $130,562.95
156 $130,562.95 $528.70 $0.00 $738.22 $131,829.87
157 $131,829.87 $528.70 $0.00 $745.39 $133,103.96
158 $133,103.96 $528.70 $0.00 $752.59 $134,385.25
159 $134,385.25 $528.70 $0.00 $759.83 $135,673.78
160 $135,673.78 $528.70 $0.00 $767.12 $136,969.60
161 $136,969.60 $528.70 $0.00 $774.45 $138,272.75
162 $138,272.75 $528.70 $0.00 $781.81 $139,583.26
163 $139,583.26 $528.70 $0.00 $789.22 $140,901.18
164 $140,901.18 $528.70 $0.00 $796.68 $142,226.56
165 $142,226.56 $528.70 $0.00 $804.17 $143,559.43
166 $143,559.43 $528.70 $0.00 $811.71 $144,899.84
167 $144,899.84 $528.70 $0.00 $819.28 $146,247.82
168 $146,247.82 $528.70 $0.00 $826.91 $147,603.43
169 $147,603.43 $528.70 $0.00 $834.57 $148,966.70
170 $148,966.70 $528.70 $0.00 $842.28 $150,337.68
171 $150,337.68 $528.70 $0.00 $850.03 $151,716.41
172 $151,716.41 $528.70 $0.00 $857.83 $153,102.94
173 $153,102.94 $528.70 $0.00 $865.67 $154,497.31
174 $154,497.31 $528.70 $0.00 $873.55 $155,899.56
175 $155,899.56 $528.70 $0.00 $881.48 $157,309.74
176 $157,309.74 $528.70 $0.00 $889.45 $158,727.89
177 $158,727.89 $528.70 $0.00 $897.47 $160,154.06
178 $160,154.06 $528.70 $0.00 $905.53 $161,588.29
179 $161,588.29 $528.70 $0.00 $913.64 $163,030.63
180 $163,030.63 $528.70 $0.00 $921.80 $164,481.13
181 $164,481.13 $528.70 $0.00 $930.00 $165,939.83
182 $165,939.83 $528.70 $0.00 $938.25 $167,406.78
183 $167,406.78 $528.70 $0.00 $946.54 $168,882.02
184 $168,882.02 $528.70 $0.00 $954.88 $170,365.60
185 $170,365.60 $528.70 $0.00 $963.27 $171,857.57
186 $171,857.57 $528.70 $0.00 $971.71 $173,357.98
187 $173,357.98 $528.70 $0.00 $980.19 $174,866.87
188 $174,866.87 $528.70 $0.00 $988.72 $176,384.29
189 $176,384.29 $528.70 $0.00 $997.30 $177,910.29
190 $177,910.29 $528.70 $0.00 $1,005.93 $179,444.92
191 $179,444.92 $528.70 $0.00 $1,014.61 $180,988.23
192 $180,988.23 $528.70 $0.00 $1,023.33 $182,540.26
193 $182,540.26 $528.70 $0.00 $1,032.11 $184,101.07
194 $184,101.07 $528.70 $0.00 $1,040.93 $185,670.70
195 $185,670.70 $528.70 $0.00 $1,049.81 $187,249.21
196 $187,249.21 $528.70 $0.00 $1,058.73 $188,836.64
197 $188,836.64 $528.70 $0.00 $1,067.71 $190,433.05
198 $190,433.05 $528.70 $0.00 $1,076.74 $192,038.49
199 $192,038.49 $528.70 $0.00 $1,085.81 $193,653.00
200 $193,653.00 $528.70 $0.00 $1,094.94 $195,276.64
201 $195,276.64 $528.70 $0.00 $1,104.12 $196,909.46
202 $196,909.46 $528.70 $0.00 $1,113.35 $198,551.51
203 $198,551.51 $528.70 $0.00 $1,122.64 $200,202.85
204 $200,202.85 $528.70 $0.00 $1,131.98 $201,863.53
205 $201,863.53 $528.70 $0.00 $1,141.37 $203,533.60
206 $203,533.60 $528.70 $0.00 $1,150.81 $205,213.11
207 $205,213.11 $528.70 $0.00 $1,160.30 $206,902.11
208 $206,902.11 $528.70 $0.00 $1,169.85 $208,600.66
209 $208,600.66 $528.70 $0.00 $1,179.46 $210,308.82
210 $210,308.82 $528.70 $0.00 $1,189.12 $212,026.64
211 $212,026.64 $528.70 $0.00 $1,198.83 $213,754.17
212 $213,754.17 $528.70 $0.00 $1,208.60 $215,491.47
213 $215,491.47 $528.70 $0.00 $1,218.42 $217,238.59
214 $217,238.59 $528.70 $0.00 $1,228.30 $218,995.59
215 $218,995.59 $528.70 $0.00 $1,238.23 $220,762.52
216 $220,762.52 $528.70 $0.00 $1,248.22 $222,539.44
217 $222,539.44 $528.70 $61,984.88 $1,258.27 $162,341.53
218 $162,341.53 $528.70 $0.00 $917.90 $163,788.13
219 $163,788.13 $528.70 $0.00 $926.08 $165,242.91
220 $165,242.91 $528.70 $0.00 $934.31 $166,705.92
221 $166,705.92 $528.70 $0.00 $942.58 $168,177.20
222 $168,177.20 $528.70 $0.00 $950.90 $169,656.80
223 $169,656.80 $528.70 $0.00 $959.26 $171,144.76
224 $171,144.76 $528.70 $0.00 $967.68 $172,641.14
225 $172,641.14 $528.70 $0.00 $976.14 $174,145.98
226 $174,145.98 $528.70 $0.00 $984.65 $175,659.33
227 $175,659.33 $528.70 $0.00 $993.20 $177,181.23
228 $177,181.23 $528.70 $0.00 $1,001.81 $178,711.74
229 $178,711.74 $528.70 $65,084.13 $1,010.46 $115,166.77
230 $115,166.77 $528.70 $0.00 $651.17 $116,346.64
231 $116,346.64 $528.70 $0.00 $657.84 $117,533.18
232 $117,533.18 $528.70 $0.00 $664.55 $118,726.43
233 $118,726.43 $528.70 $0.00 $671.30 $119,926.43
234 $119,926.43 $528.70 $0.00 $678.08 $121,133.21
235 $121,133.21 $528.70 $0.00 $684.90 $122,346.81
236 $122,346.81 $528.70 $0.00 $691.77 $123,567.28
237 $123,567.28 $528.70 $0.00 $698.67 $124,794.65
238 $124,794.65 $528.70 $0.00 $705.61 $126,028.96
239 $126,028.96 $528.70 $0.00 $712.59 $127,270.25
240 $127,270.25 $528.70 $0.00 $719.60 $128,518.55
241 $128,518.55 $528.70 $68,338.34 $726.66 $61,435.57
242 $61,435.57 $528.70 $0.00 $347.37 $62,311.64
243 $62,311.64 $528.70 $0.00 $352.32 $63,192.66
244 $63,192.66 $528.70 $0.00 $357.30 $64,078.66
245 $64,078.66 $528.70 $0.00 $362.31 $64,969.67
246 $64,969.67 $528.70 $0.00 $367.35 $65,865.72
247 $65,865.72 $528.70 $0.00 $372.41 $66,766.83
248 $66,766.83 $528.70 $0.00 $377.51 $67,673.04
249 $67,673.04 $528.70 $0.00 $382.63 $68,584.37
250 $68,584.37 $528.70 $0.00 $387.79 $69,500.86
251 $69,500.86 $528.70 $0.00 $392.97 $70,422.53
252 $70,422.53 $528.70 $0.00 $398.18 $71,349.41
253 $71,349.41 $0.00 $71,755.25 $403.42 ($2.42)