Savings Plan and Future Cost Estimation for Saginaw Valley State University

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2042$94,861
Monthly savings required$750

How much will it cost to send your child to Saginaw Valley State University in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $379,444.58 for students enrolling in 2042 if tuition increases average 7% per year until then.   Assuming you have no current college savings, monthly deposits of $749.70 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$25,285.00
Years until enrollment18
Annual Tuition Increase7%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Saginaw Valley State University in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $749.70 $0.00 $0.00 $749.70
2 $749.70 $749.70 $0.00 $4.24 $1,503.64
3 $1,503.64 $749.70 $0.00 $8.50 $2,261.84
4 $2,261.84 $749.70 $0.00 $12.79 $3,024.33
5 $3,024.33 $749.70 $0.00 $17.10 $3,791.13
6 $3,791.13 $749.70 $0.00 $21.44 $4,562.27
7 $4,562.27 $749.70 $0.00 $25.80 $5,337.77
8 $5,337.77 $749.70 $0.00 $30.18 $6,117.65
9 $6,117.65 $749.70 $0.00 $34.59 $6,901.94
10 $6,901.94 $749.70 $0.00 $39.02 $7,690.66
11 $7,690.66 $749.70 $0.00 $43.48 $8,483.84
12 $8,483.84 $749.70 $0.00 $47.97 $9,281.51
13 $9,281.51 $749.70 $0.00 $52.48 $10,083.69
14 $10,083.69 $749.70 $0.00 $57.01 $10,890.40
15 $10,890.40 $749.70 $0.00 $61.58 $11,701.68
16 $11,701.68 $749.70 $0.00 $66.16 $12,517.54
17 $12,517.54 $749.70 $0.00 $70.78 $13,338.02
18 $13,338.02 $749.70 $0.00 $75.42 $14,163.14
19 $14,163.14 $749.70 $0.00 $80.08 $14,992.92
20 $14,992.92 $749.70 $0.00 $84.77 $15,827.39
21 $15,827.39 $749.70 $0.00 $89.49 $16,666.58
22 $16,666.58 $749.70 $0.00 $94.24 $17,510.52
23 $17,510.52 $749.70 $0.00 $99.01 $18,359.23
24 $18,359.23 $749.70 $0.00 $103.81 $19,212.74
25 $19,212.74 $749.70 $0.00 $108.63 $20,071.07
26 $20,071.07 $749.70 $0.00 $113.48 $20,934.25
27 $20,934.25 $749.70 $0.00 $118.37 $21,802.32
28 $21,802.32 $749.70 $0.00 $123.27 $22,675.29
29 $22,675.29 $749.70 $0.00 $128.21 $23,553.20
30 $23,553.20 $749.70 $0.00 $133.17 $24,436.07
31 $24,436.07 $749.70 $0.00 $138.17 $25,323.94
32 $25,323.94 $749.70 $0.00 $143.19 $26,216.83
33 $26,216.83 $749.70 $0.00 $148.23 $27,114.76
34 $27,114.76 $749.70 $0.00 $153.31 $28,017.77
35 $28,017.77 $749.70 $0.00 $158.42 $28,925.89
36 $28,925.89 $749.70 $0.00 $163.55 $29,839.14
37 $29,839.14 $749.70 $0.00 $168.71 $30,757.55
38 $30,757.55 $749.70 $0.00 $173.91 $31,681.16
39 $31,681.16 $749.70 $0.00 $179.13 $32,609.99
40 $32,609.99 $749.70 $0.00 $184.38 $33,544.07
41 $33,544.07 $749.70 $0.00 $189.66 $34,483.43
42 $34,483.43 $749.70 $0.00 $194.97 $35,428.10
43 $35,428.10 $749.70 $0.00 $200.32 $36,378.12
44 $36,378.12 $749.70 $0.00 $205.69 $37,333.51
45 $37,333.51 $749.70 $0.00 $211.09 $38,294.30
46 $38,294.30 $749.70 $0.00 $216.52 $39,260.52
47 $39,260.52 $749.70 $0.00 $221.98 $40,232.20
48 $40,232.20 $749.70 $0.00 $227.48 $41,209.38
49 $41,209.38 $749.70 $0.00 $233.00 $42,192.08
50 $42,192.08 $749.70 $0.00 $238.56 $43,180.34
51 $43,180.34 $749.70 $0.00 $244.15 $44,174.19
52 $44,174.19 $749.70 $0.00 $249.77 $45,173.66
53 $45,173.66 $749.70 $0.00 $255.42 $46,178.78
54 $46,178.78 $749.70 $0.00 $261.10 $47,189.58
55 $47,189.58 $749.70 $0.00 $266.82 $48,206.10
56 $48,206.10 $749.70 $0.00 $272.56 $49,228.36
57 $49,228.36 $749.70 $0.00 $278.34 $50,256.40
58 $50,256.40 $749.70 $0.00 $284.16 $51,290.26
59 $51,290.26 $749.70 $0.00 $290.00 $52,329.96
60 $52,329.96 $749.70 $0.00 $295.88 $53,375.54
61 $53,375.54 $749.70 $0.00 $301.79 $54,427.03
62 $54,427.03 $749.70 $0.00 $307.74 $55,484.47
63 $55,484.47 $749.70 $0.00 $313.72 $56,547.89
64 $56,547.89 $749.70 $0.00 $319.73 $57,617.32
65 $57,617.32 $749.70 $0.00 $325.78 $58,692.80
66 $58,692.80 $749.70 $0.00 $331.86 $59,774.36
67 $59,774.36 $749.70 $0.00 $337.97 $60,862.03
68 $60,862.03 $749.70 $0.00 $344.12 $61,955.85
69 $61,955.85 $749.70 $0.00 $350.31 $63,055.86
70 $63,055.86 $749.70 $0.00 $356.53 $64,162.09
71 $64,162.09 $749.70 $0.00 $362.78 $65,274.57
72 $65,274.57 $749.70 $0.00 $369.07 $66,393.34
73 $66,393.34 $749.70 $0.00 $375.40 $67,518.44
74 $67,518.44 $749.70 $0.00 $381.76 $68,649.90
75 $68,649.90 $749.70 $0.00 $388.16 $69,787.76
76 $69,787.76 $749.70 $0.00 $394.59 $70,932.05
77 $70,932.05 $749.70 $0.00 $401.06 $72,082.81
78 $72,082.81 $749.70 $0.00 $407.57 $73,240.08
79 $73,240.08 $749.70 $0.00 $414.11 $74,403.89
80 $74,403.89 $749.70 $0.00 $420.69 $75,574.28
81 $75,574.28 $749.70 $0.00 $427.31 $76,751.29
82 $76,751.29 $749.70 $0.00 $433.96 $77,934.95
83 $77,934.95 $749.70 $0.00 $440.66 $79,125.31
84 $79,125.31 $749.70 $0.00 $447.39 $80,322.40
85 $80,322.40 $749.70 $0.00 $454.15 $81,526.25
86 $81,526.25 $749.70 $0.00 $460.96 $82,736.91
87 $82,736.91 $749.70 $0.00 $467.81 $83,954.42
88 $83,954.42 $749.70 $0.00 $474.69 $85,178.81
89 $85,178.81 $749.70 $0.00 $481.61 $86,410.12
90 $86,410.12 $749.70 $0.00 $488.58 $87,648.40
91 $87,648.40 $749.70 $0.00 $495.58 $88,893.68
92 $88,893.68 $749.70 $0.00 $502.62 $90,146.00
93 $90,146.00 $749.70 $0.00 $509.70 $91,405.40
94 $91,405.40 $749.70 $0.00 $516.82 $92,671.92
95 $92,671.92 $749.70 $0.00 $523.98 $93,945.60
96 $93,945.60 $749.70 $0.00 $531.18 $95,226.48
97 $95,226.48 $749.70 $0.00 $538.42 $96,514.60
98 $96,514.60 $749.70 $0.00 $545.71 $97,810.01
99 $97,810.01 $749.70 $0.00 $553.03 $99,112.74
100 $99,112.74 $749.70 $0.00 $560.40 $100,422.84
101 $100,422.84 $749.70 $0.00 $567.81 $101,740.35
102 $101,740.35 $749.70 $0.00 $575.25 $103,065.30
103 $103,065.30 $749.70 $0.00 $582.75 $104,397.75
104 $104,397.75 $749.70 $0.00 $590.28 $105,737.73
105 $105,737.73 $749.70 $0.00 $597.86 $107,085.29
106 $107,085.29 $749.70 $0.00 $605.48 $108,440.47
107 $108,440.47 $749.70 $0.00 $613.14 $109,803.31
108 $109,803.31 $749.70 $0.00 $620.84 $111,173.85
109 $111,173.85 $749.70 $0.00 $628.59 $112,552.14
110 $112,552.14 $749.70 $0.00 $636.39 $113,938.23
111 $113,938.23 $749.70 $0.00 $644.22 $115,332.15
112 $115,332.15 $749.70 $0.00 $652.10 $116,733.95
113 $116,733.95 $749.70 $0.00 $660.03 $118,143.68
114 $118,143.68 $749.70 $0.00 $668.00 $119,561.38
115 $119,561.38 $749.70 $0.00 $676.02 $120,987.10
116 $120,987.10 $749.70 $0.00 $684.08 $122,420.88
117 $122,420.88 $749.70 $0.00 $692.19 $123,862.77
118 $123,862.77 $749.70 $0.00 $700.34 $125,312.81
119 $125,312.81 $749.70 $0.00 $708.54 $126,771.05
120 $126,771.05 $749.70 $0.00 $716.78 $128,237.53
121 $128,237.53 $749.70 $0.00 $725.07 $129,712.30
122 $129,712.30 $749.70 $0.00 $733.41 $131,195.41
123 $131,195.41 $749.70 $0.00 $741.80 $132,686.91
124 $132,686.91 $749.70 $0.00 $750.23 $134,186.84
125 $134,186.84 $749.70 $0.00 $758.71 $135,695.25
126 $135,695.25 $749.70 $0.00 $767.24 $137,212.19
127 $137,212.19 $749.70 $0.00 $775.82 $138,737.71
128 $138,737.71 $749.70 $0.00 $784.44 $140,271.85
129 $140,271.85 $749.70 $0.00 $793.12 $141,814.67
130 $141,814.67 $749.70 $0.00 $801.84 $143,366.21
131 $143,366.21 $749.70 $0.00 $810.61 $144,926.52
132 $144,926.52 $749.70 $0.00 $819.44 $146,495.66
133 $146,495.66 $749.70 $0.00 $828.31 $148,073.67
134 $148,073.67 $749.70 $0.00 $837.23 $149,660.60
135 $149,660.60 $749.70 $0.00 $846.20 $151,256.50
136 $151,256.50 $749.70 $0.00 $855.23 $152,861.43
137 $152,861.43 $749.70 $0.00 $864.30 $154,475.43
138 $154,475.43 $749.70 $0.00 $873.43 $156,098.56
139 $156,098.56 $749.70 $0.00 $882.60 $157,730.86
140 $157,730.86 $749.70 $0.00 $891.83 $159,372.39
141 $159,372.39 $749.70 $0.00 $901.11 $161,023.20
142 $161,023.20 $749.70 $0.00 $910.45 $162,683.35
143 $162,683.35 $749.70 $0.00 $919.84 $164,352.89
144 $164,352.89 $749.70 $0.00 $929.28 $166,031.87
145 $166,031.87 $749.70 $0.00 $938.77 $167,720.34
146 $167,720.34 $749.70 $0.00 $948.32 $169,418.36
147 $169,418.36 $749.70 $0.00 $957.92 $171,125.98
148 $171,125.98 $749.70 $0.00 $967.57 $172,843.25
149 $172,843.25 $749.70 $0.00 $977.28 $174,570.23
150 $174,570.23 $749.70 $0.00 $987.05 $176,306.98
151 $176,306.98 $749.70 $0.00 $996.87 $178,053.55
152 $178,053.55 $749.70 $0.00 $1,006.74 $179,809.99
153 $179,809.99 $749.70 $0.00 $1,016.67 $181,576.36
154 $181,576.36 $749.70 $0.00 $1,026.66 $183,352.72
155 $183,352.72 $749.70 $0.00 $1,036.70 $185,139.12
156 $185,139.12 $749.70 $0.00 $1,046.80 $186,935.62
157 $186,935.62 $749.70 $0.00 $1,056.96 $188,742.28
158 $188,742.28 $749.70 $0.00 $1,067.18 $190,559.16
159 $190,559.16 $749.70 $0.00 $1,077.45 $192,386.31
160 $192,386.31 $749.70 $0.00 $1,087.78 $194,223.79
161 $194,223.79 $749.70 $0.00 $1,098.17 $196,071.66
162 $196,071.66 $749.70 $0.00 $1,108.62 $197,929.98
163 $197,929.98 $749.70 $0.00 $1,119.12 $199,798.80
164 $199,798.80 $749.70 $0.00 $1,129.69 $201,678.19
165 $201,678.19 $749.70 $0.00 $1,140.32 $203,568.21
166 $203,568.21 $749.70 $0.00 $1,151.00 $205,468.91
167 $205,468.91 $749.70 $0.00 $1,161.75 $207,380.36
168 $207,380.36 $749.70 $0.00 $1,172.56 $209,302.62
169 $209,302.62 $749.70 $0.00 $1,183.43 $211,235.75
170 $211,235.75 $749.70 $0.00 $1,194.36 $213,179.81
171 $213,179.81 $749.70 $0.00 $1,205.35 $215,134.86
172 $215,134.86 $749.70 $0.00 $1,216.40 $217,100.96
173 $217,100.96 $749.70 $0.00 $1,227.52 $219,078.18
174 $219,078.18 $749.70 $0.00 $1,238.70 $221,066.58
175 $221,066.58 $749.70 $0.00 $1,249.94 $223,066.22
176 $223,066.22 $749.70 $0.00 $1,261.25 $225,077.17
177 $225,077.17 $749.70 $0.00 $1,272.62 $227,099.49
178 $227,099.49 $749.70 $0.00 $1,284.05 $229,133.24
179 $229,133.24 $749.70 $0.00 $1,295.55 $231,178.49
180 $231,178.49 $749.70 $0.00 $1,307.12 $233,235.31
181 $233,235.31 $749.70 $0.00 $1,318.75 $235,303.76
182 $235,303.76 $749.70 $0.00 $1,330.44 $237,383.90
183 $237,383.90 $749.70 $0.00 $1,342.20 $239,475.80
184 $239,475.80 $749.70 $0.00 $1,354.03 $241,579.53
185 $241,579.53 $749.70 $0.00 $1,365.93 $243,695.16
186 $243,695.16 $749.70 $0.00 $1,377.89 $245,822.75
187 $245,822.75 $749.70 $0.00 $1,389.92 $247,962.37
188 $247,962.37 $749.70 $0.00 $1,402.02 $250,114.09
189 $250,114.09 $749.70 $0.00 $1,414.18 $252,277.97
190 $252,277.97 $749.70 $0.00 $1,426.42 $254,454.09
191 $254,454.09 $749.70 $0.00 $1,438.72 $256,642.51
192 $256,642.51 $749.70 $0.00 $1,451.09 $258,843.30
193 $258,843.30 $749.70 $0.00 $1,463.54 $261,056.54
194 $261,056.54 $749.70 $0.00 $1,476.05 $263,282.29
195 $263,282.29 $749.70 $0.00 $1,488.64 $265,520.63
196 $265,520.63 $749.70 $0.00 $1,501.29 $267,771.62
197 $267,771.62 $749.70 $0.00 $1,514.02 $270,035.34
198 $270,035.34 $749.70 $0.00 $1,526.82 $272,311.86
199 $272,311.86 $749.70 $0.00 $1,539.69 $274,601.25
200 $274,601.25 $749.70 $0.00 $1,552.64 $276,903.59
201 $276,903.59 $749.70 $0.00 $1,565.65 $279,218.94
202 $279,218.94 $749.70 $0.00 $1,578.74 $281,547.38
203 $281,547.38 $749.70 $0.00 $1,591.91 $283,888.99
204 $283,888.99 $749.70 $0.00 $1,605.15 $286,243.84
205 $286,243.84 $749.70 $0.00 $1,618.46 $288,612.00
206 $288,612.00 $749.70 $0.00 $1,631.85 $290,993.55
207 $290,993.55 $749.70 $0.00 $1,645.32 $293,388.57
208 $293,388.57 $749.70 $0.00 $1,658.86 $295,797.13
209 $295,797.13 $749.70 $0.00 $1,672.48 $298,219.31
210 $298,219.31 $749.70 $0.00 $1,686.18 $300,655.19
211 $300,655.19 $749.70 $0.00 $1,699.95 $303,104.84
212 $303,104.84 $749.70 $0.00 $1,713.80 $305,568.34
213 $305,568.34 $749.70 $0.00 $1,727.73 $308,045.77
214 $308,045.77 $749.70 $0.00 $1,741.74 $310,537.21
215 $310,537.21 $749.70 $0.00 $1,755.82 $313,042.73
216 $313,042.73 $749.70 $0.00 $1,769.99 $315,562.42
217 $315,562.42 $749.70 $85,461.59 $1,784.24 $232,634.77
218 $232,634.77 $749.70 $0.00 $1,315.35 $234,699.82
219 $234,699.82 $749.70 $0.00 $1,327.03 $236,776.55
220 $236,776.55 $749.70 $0.00 $1,338.77 $238,865.02
221 $238,865.02 $749.70 $0.00 $1,350.58 $240,965.30
222 $240,965.30 $749.70 $0.00 $1,362.45 $243,077.45
223 $243,077.45 $749.70 $0.00 $1,374.40 $245,201.55
224 $245,201.55 $749.70 $0.00 $1,386.41 $247,337.66
225 $247,337.66 $749.70 $0.00 $1,398.48 $249,485.84
226 $249,485.84 $749.70 $0.00 $1,410.63 $251,646.17
227 $251,646.17 $749.70 $0.00 $1,422.84 $253,818.71
228 $253,818.71 $749.70 $0.00 $1,435.13 $256,003.54
229 $256,003.54 $749.70 $91,443.90 $1,447.48 $166,756.82
230 $166,756.82 $749.70 $0.00 $942.87 $168,449.39
231 $168,449.39 $749.70 $0.00 $952.44 $170,151.53
232 $170,151.53 $749.70 $0.00 $962.06 $171,863.29
233 $171,863.29 $749.70 $0.00 $971.74 $173,584.73
234 $173,584.73 $749.70 $0.00 $981.47 $175,315.90
235 $175,315.90 $749.70 $0.00 $991.26 $177,056.86
236 $177,056.86 $749.70 $0.00 $1,001.11 $178,807.67
237 $178,807.67 $749.70 $0.00 $1,011.00 $180,568.37
238 $180,568.37 $749.70 $0.00 $1,020.96 $182,339.03
239 $182,339.03 $749.70 $0.00 $1,030.97 $184,119.70
240 $184,119.70 $749.70 $0.00 $1,041.04 $185,910.44
241 $185,910.44 $749.70 $97,844.97 $1,051.16 $89,866.33
242 $89,866.33 $749.70 $0.00 $508.12 $91,124.15
243 $91,124.15 $749.70 $0.00 $515.23 $92,389.08
244 $92,389.08 $749.70 $0.00 $522.38 $93,661.16
245 $93,661.16 $749.70 $0.00 $529.57 $94,940.43
246 $94,940.43 $749.70 $0.00 $536.81 $96,226.94
247 $96,226.94 $749.70 $0.00 $544.08 $97,520.72
248 $97,520.72 $749.70 $0.00 $551.40 $98,821.82
249 $98,821.82 $749.70 $0.00 $558.75 $100,130.27
250 $100,130.27 $749.70 $0.00 $566.15 $101,446.12
251 $101,446.12 $749.70 $0.00 $573.59 $102,769.41
252 $102,769.41 $749.70 $0.00 $581.07 $104,100.18
253 $104,100.18 $0.00 $104,694.12 $588.60 -$5.34