Estimated Annual Cost in 2042 | $88,510 |
Monthly savings required | $700 |
How much will it cost to send your child to Bemidji State University in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $354,038.22 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $699.52 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
Current Annual Cost | $23,592.00 |
Years until enrollment | 18 |
Annual Tuition Increase | 7% |
Current Savings | $0.00 |
After Tax Return on Savings | 7% |
Years of enrollment | 4 |
Discover how much will you need to start saving now to afford Bemidji State University in the future.
Month | Begin | Deposit | Withdraw | Interest | End |
---|---|---|---|---|---|
1 | $0.00 | $699.52 | $0.00 | $0.00 | $699.52 |
2 | $699.52 | $699.52 | $0.00 | $3.96 | $1,403.00 |
3 | $1,403.00 | $699.52 | $0.00 | $7.93 | $2,110.45 |
4 | $2,110.45 | $699.52 | $0.00 | $11.93 | $2,821.90 |
5 | $2,821.90 | $699.52 | $0.00 | $15.96 | $3,537.38 |
6 | $3,537.38 | $699.52 | $0.00 | $20.00 | $4,256.90 |
7 | $4,256.90 | $699.52 | $0.00 | $24.07 | $4,980.49 |
8 | $4,980.49 | $699.52 | $0.00 | $28.16 | $5,708.17 |
9 | $5,708.17 | $699.52 | $0.00 | $32.27 | $6,439.96 |
10 | $6,439.96 | $699.52 | $0.00 | $36.41 | $7,175.89 |
11 | $7,175.89 | $699.52 | $0.00 | $40.57 | $7,915.98 |
12 | $7,915.98 | $699.52 | $0.00 | $44.76 | $8,660.26 |
13 | $8,660.26 | $699.52 | $0.00 | $48.97 | $9,408.75 |
14 | $9,408.75 | $699.52 | $0.00 | $53.20 | $10,161.47 |
15 | $10,161.47 | $699.52 | $0.00 | $57.45 | $10,918.44 |
16 | $10,918.44 | $699.52 | $0.00 | $61.73 | $11,679.69 |
17 | $11,679.69 | $699.52 | $0.00 | $66.04 | $12,445.25 |
18 | $12,445.25 | $699.52 | $0.00 | $70.37 | $13,215.14 |
19 | $13,215.14 | $699.52 | $0.00 | $74.72 | $13,989.38 |
20 | $13,989.38 | $699.52 | $0.00 | $79.10 | $14,768.00 |
21 | $14,768.00 | $699.52 | $0.00 | $83.50 | $15,551.02 |
22 | $15,551.02 | $699.52 | $0.00 | $87.93 | $16,338.47 |
23 | $16,338.47 | $699.52 | $0.00 | $92.38 | $17,130.37 |
24 | $17,130.37 | $699.52 | $0.00 | $96.86 | $17,926.75 |
25 | $17,926.75 | $699.52 | $0.00 | $101.36 | $18,727.63 |
26 | $18,727.63 | $699.52 | $0.00 | $105.89 | $19,533.04 |
27 | $19,533.04 | $699.52 | $0.00 | $110.44 | $20,343.00 |
28 | $20,343.00 | $699.52 | $0.00 | $115.02 | $21,157.54 |
29 | $21,157.54 | $699.52 | $0.00 | $119.63 | $21,976.69 |
30 | $21,976.69 | $699.52 | $0.00 | $124.26 | $22,800.47 |
31 | $22,800.47 | $699.52 | $0.00 | $128.92 | $23,628.91 |
32 | $23,628.91 | $699.52 | $0.00 | $133.60 | $24,462.03 |
33 | $24,462.03 | $699.52 | $0.00 | $138.31 | $25,299.86 |
34 | $25,299.86 | $699.52 | $0.00 | $143.05 | $26,142.43 |
35 | $26,142.43 | $699.52 | $0.00 | $147.81 | $26,989.76 |
36 | $26,989.76 | $699.52 | $0.00 | $152.60 | $27,841.88 |
37 | $27,841.88 | $699.52 | $0.00 | $157.42 | $28,698.82 |
38 | $28,698.82 | $699.52 | $0.00 | $162.27 | $29,560.61 |
39 | $29,560.61 | $699.52 | $0.00 | $167.14 | $30,427.27 |
40 | $30,427.27 | $699.52 | $0.00 | $172.04 | $31,298.83 |
41 | $31,298.83 | $699.52 | $0.00 | $176.97 | $32,175.32 |
42 | $32,175.32 | $699.52 | $0.00 | $181.92 | $33,056.76 |
43 | $33,056.76 | $699.52 | $0.00 | $186.91 | $33,943.19 |
44 | $33,943.19 | $699.52 | $0.00 | $191.92 | $34,834.63 |
45 | $34,834.63 | $699.52 | $0.00 | $196.96 | $35,731.11 |
46 | $35,731.11 | $699.52 | $0.00 | $202.03 | $36,632.66 |
47 | $36,632.66 | $699.52 | $0.00 | $207.13 | $37,539.31 |
48 | $37,539.31 | $699.52 | $0.00 | $212.25 | $38,451.08 |
49 | $38,451.08 | $699.52 | $0.00 | $217.41 | $39,368.01 |
50 | $39,368.01 | $699.52 | $0.00 | $222.59 | $40,290.12 |
51 | $40,290.12 | $699.52 | $0.00 | $227.81 | $41,217.45 |
52 | $41,217.45 | $699.52 | $0.00 | $233.05 | $42,150.02 |
53 | $42,150.02 | $699.52 | $0.00 | $238.32 | $43,087.86 |
54 | $43,087.86 | $699.52 | $0.00 | $243.63 | $44,031.01 |
55 | $44,031.01 | $699.52 | $0.00 | $248.96 | $44,979.49 |
56 | $44,979.49 | $699.52 | $0.00 | $254.32 | $45,933.33 |
57 | $45,933.33 | $699.52 | $0.00 | $259.71 | $46,892.56 |
58 | $46,892.56 | $699.52 | $0.00 | $265.14 | $47,857.22 |
59 | $47,857.22 | $699.52 | $0.00 | $270.59 | $48,827.33 |
60 | $48,827.33 | $699.52 | $0.00 | $276.08 | $49,802.93 |
61 | $49,802.93 | $699.52 | $0.00 | $281.59 | $50,784.04 |
62 | $50,784.04 | $699.52 | $0.00 | $287.14 | $51,770.70 |
63 | $51,770.70 | $699.52 | $0.00 | $292.72 | $52,762.94 |
64 | $52,762.94 | $699.52 | $0.00 | $298.33 | $53,760.79 |
65 | $53,760.79 | $699.52 | $0.00 | $303.97 | $54,764.28 |
66 | $54,764.28 | $699.52 | $0.00 | $309.65 | $55,773.45 |
67 | $55,773.45 | $699.52 | $0.00 | $315.35 | $56,788.32 |
68 | $56,788.32 | $699.52 | $0.00 | $321.09 | $57,808.93 |
69 | $57,808.93 | $699.52 | $0.00 | $326.86 | $58,835.31 |
70 | $58,835.31 | $699.52 | $0.00 | $332.66 | $59,867.49 |
71 | $59,867.49 | $699.52 | $0.00 | $338.50 | $60,905.51 |
72 | $60,905.51 | $699.52 | $0.00 | $344.37 | $61,949.40 |
73 | $61,949.40 | $699.52 | $0.00 | $350.27 | $62,999.19 |
74 | $62,999.19 | $699.52 | $0.00 | $356.21 | $64,054.92 |
75 | $64,054.92 | $699.52 | $0.00 | $362.18 | $65,116.62 |
76 | $65,116.62 | $699.52 | $0.00 | $368.18 | $66,184.32 |
77 | $66,184.32 | $699.52 | $0.00 | $374.22 | $67,258.06 |
78 | $67,258.06 | $699.52 | $0.00 | $380.29 | $68,337.87 |
79 | $68,337.87 | $699.52 | $0.00 | $386.39 | $69,423.78 |
80 | $69,423.78 | $699.52 | $0.00 | $392.53 | $70,515.83 |
81 | $70,515.83 | $699.52 | $0.00 | $398.71 | $71,614.06 |
82 | $71,614.06 | $699.52 | $0.00 | $404.92 | $72,718.50 |
83 | $72,718.50 | $699.52 | $0.00 | $411.16 | $73,829.18 |
84 | $73,829.18 | $699.52 | $0.00 | $417.44 | $74,946.14 |
85 | $74,946.14 | $699.52 | $0.00 | $423.76 | $76,069.42 |
86 | $76,069.42 | $699.52 | $0.00 | $430.11 | $77,199.05 |
87 | $77,199.05 | $699.52 | $0.00 | $436.49 | $78,335.06 |
88 | $78,335.06 | $699.52 | $0.00 | $442.92 | $79,477.50 |
89 | $79,477.50 | $699.52 | $0.00 | $449.38 | $80,626.40 |
90 | $80,626.40 | $699.52 | $0.00 | $455.87 | $81,781.79 |
91 | $81,781.79 | $699.52 | $0.00 | $462.41 | $82,943.72 |
92 | $82,943.72 | $699.52 | $0.00 | $468.98 | $84,112.22 |
93 | $84,112.22 | $699.52 | $0.00 | $475.58 | $85,287.32 |
94 | $85,287.32 | $699.52 | $0.00 | $482.23 | $86,469.07 |
95 | $86,469.07 | $699.52 | $0.00 | $488.91 | $87,657.50 |
96 | $87,657.50 | $699.52 | $0.00 | $495.63 | $88,852.65 |
97 | $88,852.65 | $699.52 | $0.00 | $502.39 | $90,054.56 |
98 | $90,054.56 | $699.52 | $0.00 | $509.18 | $91,263.26 |
99 | $91,263.26 | $699.52 | $0.00 | $516.02 | $92,478.80 |
100 | $92,478.80 | $699.52 | $0.00 | $522.89 | $93,701.21 |
101 | $93,701.21 | $699.52 | $0.00 | $529.80 | $94,930.53 |
102 | $94,930.53 | $699.52 | $0.00 | $536.75 | $96,166.80 |
103 | $96,166.80 | $699.52 | $0.00 | $543.74 | $97,410.06 |
104 | $97,410.06 | $699.52 | $0.00 | $550.77 | $98,660.35 |
105 | $98,660.35 | $699.52 | $0.00 | $557.84 | $99,917.71 |
106 | $99,917.71 | $699.52 | $0.00 | $564.95 | $101,182.18 |
107 | $101,182.18 | $699.52 | $0.00 | $572.10 | $102,453.80 |
108 | $102,453.80 | $699.52 | $0.00 | $579.29 | $103,732.61 |
109 | $103,732.61 | $699.52 | $0.00 | $586.52 | $105,018.65 |
110 | $105,018.65 | $699.52 | $0.00 | $593.79 | $106,311.96 |
111 | $106,311.96 | $699.52 | $0.00 | $601.10 | $107,612.58 |
112 | $107,612.58 | $699.52 | $0.00 | $608.46 | $108,920.56 |
113 | $108,920.56 | $699.52 | $0.00 | $615.85 | $110,235.93 |
114 | $110,235.93 | $699.52 | $0.00 | $623.29 | $111,558.74 |
115 | $111,558.74 | $699.52 | $0.00 | $630.77 | $112,889.03 |
116 | $112,889.03 | $699.52 | $0.00 | $638.29 | $114,226.84 |
117 | $114,226.84 | $699.52 | $0.00 | $645.86 | $115,572.22 |
118 | $115,572.22 | $699.52 | $0.00 | $653.46 | $116,925.20 |
119 | $116,925.20 | $699.52 | $0.00 | $661.11 | $118,285.83 |
120 | $118,285.83 | $699.52 | $0.00 | $668.81 | $119,654.16 |
121 | $119,654.16 | $699.52 | $0.00 | $676.54 | $121,030.22 |
122 | $121,030.22 | $699.52 | $0.00 | $684.32 | $122,414.06 |
123 | $122,414.06 | $699.52 | $0.00 | $692.15 | $123,805.73 |
124 | $123,805.73 | $699.52 | $0.00 | $700.02 | $125,205.27 |
125 | $125,205.27 | $699.52 | $0.00 | $707.93 | $126,612.72 |
126 | $126,612.72 | $699.52 | $0.00 | $715.89 | $128,028.13 |
127 | $128,028.13 | $699.52 | $0.00 | $723.89 | $129,451.54 |
128 | $129,451.54 | $699.52 | $0.00 | $731.94 | $130,883.00 |
129 | $130,883.00 | $699.52 | $0.00 | $740.03 | $132,322.55 |
130 | $132,322.55 | $699.52 | $0.00 | $748.17 | $133,770.24 |
131 | $133,770.24 | $699.52 | $0.00 | $756.36 | $135,226.12 |
132 | $135,226.12 | $699.52 | $0.00 | $764.59 | $136,690.23 |
133 | $136,690.23 | $699.52 | $0.00 | $772.87 | $138,162.62 |
134 | $138,162.62 | $699.52 | $0.00 | $781.19 | $139,643.33 |
135 | $139,643.33 | $699.52 | $0.00 | $789.56 | $141,132.41 |
136 | $141,132.41 | $699.52 | $0.00 | $797.98 | $142,629.91 |
137 | $142,629.91 | $699.52 | $0.00 | $806.45 | $144,135.88 |
138 | $144,135.88 | $699.52 | $0.00 | $814.97 | $145,650.37 |
139 | $145,650.37 | $699.52 | $0.00 | $823.53 | $147,173.42 |
140 | $147,173.42 | $699.52 | $0.00 | $832.14 | $148,705.08 |
141 | $148,705.08 | $699.52 | $0.00 | $840.80 | $150,245.40 |
142 | $150,245.40 | $699.52 | $0.00 | $849.51 | $151,794.43 |
143 | $151,794.43 | $699.52 | $0.00 | $858.27 | $153,352.22 |
144 | $153,352.22 | $699.52 | $0.00 | $867.08 | $154,918.82 |
145 | $154,918.82 | $699.52 | $0.00 | $875.93 | $156,494.27 |
146 | $156,494.27 | $699.52 | $0.00 | $884.84 | $158,078.63 |
147 | $158,078.63 | $699.52 | $0.00 | $893.80 | $159,671.95 |
148 | $159,671.95 | $699.52 | $0.00 | $902.81 | $161,274.28 |
149 | $161,274.28 | $699.52 | $0.00 | $911.87 | $162,885.67 |
150 | $162,885.67 | $699.52 | $0.00 | $920.98 | $164,506.17 |
151 | $164,506.17 | $699.52 | $0.00 | $930.14 | $166,135.83 |
152 | $166,135.83 | $699.52 | $0.00 | $939.36 | $167,774.71 |
153 | $167,774.71 | $699.52 | $0.00 | $948.62 | $169,422.85 |
154 | $169,422.85 | $699.52 | $0.00 | $957.94 | $171,080.31 |
155 | $171,080.31 | $699.52 | $0.00 | $967.31 | $172,747.14 |
156 | $172,747.14 | $699.52 | $0.00 | $976.74 | $174,423.40 |
157 | $174,423.40 | $699.52 | $0.00 | $986.22 | $176,109.14 |
158 | $176,109.14 | $699.52 | $0.00 | $995.75 | $177,804.41 |
159 | $177,804.41 | $699.52 | $0.00 | $1,005.33 | $179,509.26 |
160 | $179,509.26 | $699.52 | $0.00 | $1,014.97 | $181,223.75 |
161 | $181,223.75 | $699.52 | $0.00 | $1,024.67 | $182,947.94 |
162 | $182,947.94 | $699.52 | $0.00 | $1,034.41 | $184,681.87 |
163 | $184,681.87 | $699.52 | $0.00 | $1,044.22 | $186,425.61 |
164 | $186,425.61 | $699.52 | $0.00 | $1,054.08 | $188,179.21 |
165 | $188,179.21 | $699.52 | $0.00 | $1,063.99 | $189,942.72 |
166 | $189,942.72 | $699.52 | $0.00 | $1,073.96 | $191,716.20 |
167 | $191,716.20 | $699.52 | $0.00 | $1,083.99 | $193,499.71 |
168 | $193,499.71 | $699.52 | $0.00 | $1,094.08 | $195,293.31 |
169 | $195,293.31 | $699.52 | $0.00 | $1,104.22 | $197,097.05 |
170 | $197,097.05 | $699.52 | $0.00 | $1,114.42 | $198,910.99 |
171 | $198,910.99 | $699.52 | $0.00 | $1,124.67 | $200,735.18 |
172 | $200,735.18 | $699.52 | $0.00 | $1,134.99 | $202,569.69 |
173 | $202,569.69 | $699.52 | $0.00 | $1,145.36 | $204,414.57 |
174 | $204,414.57 | $699.52 | $0.00 | $1,155.79 | $206,269.88 |
175 | $206,269.88 | $699.52 | $0.00 | $1,166.28 | $208,135.68 |
176 | $208,135.68 | $699.52 | $0.00 | $1,176.83 | $210,012.03 |
177 | $210,012.03 | $699.52 | $0.00 | $1,187.44 | $211,898.99 |
178 | $211,898.99 | $699.52 | $0.00 | $1,198.11 | $213,796.62 |
179 | $213,796.62 | $699.52 | $0.00 | $1,208.84 | $215,704.98 |
180 | $215,704.98 | $699.52 | $0.00 | $1,219.63 | $217,624.13 |
181 | $217,624.13 | $699.52 | $0.00 | $1,230.48 | $219,554.13 |
182 | $219,554.13 | $699.52 | $0.00 | $1,241.39 | $221,495.04 |
183 | $221,495.04 | $699.52 | $0.00 | $1,252.37 | $223,446.93 |
184 | $223,446.93 | $699.52 | $0.00 | $1,263.40 | $225,409.85 |
185 | $225,409.85 | $699.52 | $0.00 | $1,274.50 | $227,383.87 |
186 | $227,383.87 | $699.52 | $0.00 | $1,285.66 | $229,369.05 |
187 | $229,369.05 | $699.52 | $0.00 | $1,296.89 | $231,365.46 |
188 | $231,365.46 | $699.52 | $0.00 | $1,308.17 | $233,373.15 |
189 | $233,373.15 | $699.52 | $0.00 | $1,319.53 | $235,392.20 |
190 | $235,392.20 | $699.52 | $0.00 | $1,330.94 | $237,422.66 |
191 | $237,422.66 | $699.52 | $0.00 | $1,342.42 | $239,464.60 |
192 | $239,464.60 | $699.52 | $0.00 | $1,353.97 | $241,518.09 |
193 | $241,518.09 | $699.52 | $0.00 | $1,365.58 | $243,583.19 |
194 | $243,583.19 | $699.52 | $0.00 | $1,377.25 | $245,659.96 |
195 | $245,659.96 | $699.52 | $0.00 | $1,389.00 | $247,748.48 |
196 | $247,748.48 | $699.52 | $0.00 | $1,400.81 | $249,848.81 |
197 | $249,848.81 | $699.52 | $0.00 | $1,412.68 | $251,961.01 |
198 | $251,961.01 | $699.52 | $0.00 | $1,424.62 | $254,085.15 |
199 | $254,085.15 | $699.52 | $0.00 | $1,436.63 | $256,221.30 |
200 | $256,221.30 | $699.52 | $0.00 | $1,448.71 | $258,369.53 |
201 | $258,369.53 | $699.52 | $0.00 | $1,460.86 | $260,529.91 |
202 | $260,529.91 | $699.52 | $0.00 | $1,473.07 | $262,702.50 |
203 | $262,702.50 | $699.52 | $0.00 | $1,485.36 | $264,887.38 |
204 | $264,887.38 | $699.52 | $0.00 | $1,497.71 | $267,084.61 |
205 | $267,084.61 | $699.52 | $0.00 | $1,510.14 | $269,294.27 |
206 | $269,294.27 | $699.52 | $0.00 | $1,522.63 | $271,516.42 |
207 | $271,516.42 | $699.52 | $0.00 | $1,535.19 | $273,751.13 |
208 | $273,751.13 | $699.52 | $0.00 | $1,547.83 | $275,998.48 |
209 | $275,998.48 | $699.52 | $0.00 | $1,560.54 | $278,258.54 |
210 | $278,258.54 | $699.52 | $0.00 | $1,573.31 | $280,531.37 |
211 | $280,531.37 | $699.52 | $0.00 | $1,586.17 | $282,817.06 |
212 | $282,817.06 | $699.52 | $0.00 | $1,599.09 | $285,115.67 |
213 | $285,115.67 | $699.52 | $0.00 | $1,612.09 | $287,427.28 |
214 | $287,427.28 | $699.52 | $0.00 | $1,625.16 | $289,751.96 |
215 | $289,751.96 | $699.52 | $0.00 | $1,638.30 | $292,089.78 |
216 | $292,089.78 | $699.52 | $0.00 | $1,651.52 | $294,440.82 |
217 | $294,440.82 | $699.52 | $79,739.36 | $1,664.81 | $217,065.79 |
218 | $217,065.79 | $699.52 | $0.00 | $1,227.32 | $218,992.63 |
219 | $218,992.63 | $699.52 | $0.00 | $1,238.22 | $220,930.37 |
220 | $220,930.37 | $699.52 | $0.00 | $1,249.17 | $222,879.06 |
221 | $222,879.06 | $699.52 | $0.00 | $1,260.19 | $224,838.77 |
222 | $224,838.77 | $699.52 | $0.00 | $1,271.27 | $226,809.56 |
223 | $226,809.56 | $699.52 | $0.00 | $1,282.41 | $228,791.49 |
224 | $228,791.49 | $699.52 | $0.00 | $1,293.62 | $230,784.63 |
225 | $230,784.63 | $699.52 | $0.00 | $1,304.89 | $232,789.04 |
226 | $232,789.04 | $699.52 | $0.00 | $1,316.22 | $234,804.78 |
227 | $234,804.78 | $699.52 | $0.00 | $1,327.62 | $236,831.92 |
228 | $236,831.92 | $699.52 | $0.00 | $1,339.08 | $238,870.52 |
229 | $238,870.52 | $699.52 | $85,321.12 | $1,350.61 | $155,599.53 |
230 | $155,599.53 | $699.52 | $0.00 | $879.78 | $157,178.83 |
231 | $157,178.83 | $699.52 | $0.00 | $888.71 | $158,767.06 |
232 | $158,767.06 | $699.52 | $0.00 | $897.69 | $160,364.27 |
233 | $160,364.27 | $699.52 | $0.00 | $906.72 | $161,970.51 |
234 | $161,970.51 | $699.52 | $0.00 | $915.80 | $163,585.83 |
235 | $163,585.83 | $699.52 | $0.00 | $924.94 | $165,210.29 |
236 | $165,210.29 | $699.52 | $0.00 | $934.12 | $166,843.93 |
237 | $166,843.93 | $699.52 | $0.00 | $943.36 | $168,486.81 |
238 | $168,486.81 | $699.52 | $0.00 | $952.65 | $170,138.98 |
239 | $170,138.98 | $699.52 | $0.00 | $961.99 | $171,800.49 |
240 | $171,800.49 | $699.52 | $0.00 | $971.38 | $173,471.39 |
241 | $173,471.39 | $699.52 | $91,293.60 | $980.83 | $83,858.14 |
242 | $83,858.14 | $699.52 | $0.00 | $474.15 | $85,031.81 |
243 | $85,031.81 | $699.52 | $0.00 | $480.78 | $86,212.11 |
244 | $86,212.11 | $699.52 | $0.00 | $487.46 | $87,399.09 |
245 | $87,399.09 | $699.52 | $0.00 | $494.17 | $88,592.78 |
246 | $88,592.78 | $699.52 | $0.00 | $500.92 | $89,793.22 |
247 | $89,793.22 | $699.52 | $0.00 | $507.70 | $91,000.44 |
248 | $91,000.44 | $699.52 | $0.00 | $514.53 | $92,214.49 |
249 | $92,214.49 | $699.52 | $0.00 | $521.39 | $93,435.40 |
250 | $93,435.40 | $699.52 | $0.00 | $528.30 | $94,663.22 |
251 | $94,663.22 | $699.52 | $0.00 | $535.24 | $95,897.98 |
252 | $95,897.98 | $699.52 | $0.00 | $542.22 | $97,139.72 |
253 | $97,139.72 | $0.00 | $97,684.15 | $549.24 | $4.81 |