| Estimated Annual Cost in 2042 | $88,798 |
| Monthly savings required | $702 |
How much will it cost to send your child to DeVry University Minnesota in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $355,193.74 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $701.80 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $23,669.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford DeVry University Minnesota in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $701.80 | $0.00 | $0.00 | $701.80 |
| 2 | $701.80 | $701.80 | $0.00 | $3.97 | $1,407.57 |
| 3 | $1,407.57 | $701.80 | $0.00 | $7.96 | $2,117.33 |
| 4 | $2,117.33 | $701.80 | $0.00 | $11.97 | $2,831.10 |
| 5 | $2,831.10 | $701.80 | $0.00 | $16.01 | $3,548.91 |
| 6 | $3,548.91 | $701.80 | $0.00 | $20.07 | $4,270.78 |
| 7 | $4,270.78 | $701.80 | $0.00 | $24.15 | $4,996.73 |
| 8 | $4,996.73 | $701.80 | $0.00 | $28.25 | $5,726.78 |
| 9 | $5,726.78 | $701.80 | $0.00 | $32.38 | $6,460.96 |
| 10 | $6,460.96 | $701.80 | $0.00 | $36.53 | $7,199.29 |
| 11 | $7,199.29 | $701.80 | $0.00 | $40.71 | $7,941.80 |
| 12 | $7,941.80 | $701.80 | $0.00 | $44.90 | $8,688.50 |
| 13 | $8,688.50 | $701.80 | $0.00 | $49.13 | $9,439.43 |
| 14 | $9,439.43 | $701.80 | $0.00 | $53.37 | $10,194.60 |
| 15 | $10,194.60 | $701.80 | $0.00 | $57.64 | $10,954.04 |
| 16 | $10,954.04 | $701.80 | $0.00 | $61.94 | $11,717.78 |
| 17 | $11,717.78 | $701.80 | $0.00 | $66.25 | $12,485.83 |
| 18 | $12,485.83 | $701.80 | $0.00 | $70.60 | $13,258.23 |
| 19 | $13,258.23 | $701.80 | $0.00 | $74.96 | $14,034.99 |
| 20 | $14,034.99 | $701.80 | $0.00 | $79.36 | $14,816.15 |
| 21 | $14,816.15 | $701.80 | $0.00 | $83.77 | $15,601.72 |
| 22 | $15,601.72 | $701.80 | $0.00 | $88.21 | $16,391.73 |
| 23 | $16,391.73 | $701.80 | $0.00 | $92.68 | $17,186.21 |
| 24 | $17,186.21 | $701.80 | $0.00 | $97.17 | $17,985.18 |
| 25 | $17,985.18 | $701.80 | $0.00 | $101.69 | $18,788.67 |
| 26 | $18,788.67 | $701.80 | $0.00 | $106.23 | $19,596.70 |
| 27 | $19,596.70 | $701.80 | $0.00 | $110.80 | $20,409.30 |
| 28 | $20,409.30 | $701.80 | $0.00 | $115.40 | $21,226.50 |
| 29 | $21,226.50 | $701.80 | $0.00 | $120.02 | $22,048.32 |
| 30 | $22,048.32 | $701.80 | $0.00 | $124.66 | $22,874.78 |
| 31 | $22,874.78 | $701.80 | $0.00 | $129.34 | $23,705.92 |
| 32 | $23,705.92 | $701.80 | $0.00 | $134.04 | $24,541.76 |
| 33 | $24,541.76 | $701.80 | $0.00 | $138.76 | $25,382.32 |
| 34 | $25,382.32 | $701.80 | $0.00 | $143.52 | $26,227.64 |
| 35 | $26,227.64 | $701.80 | $0.00 | $148.29 | $27,077.73 |
| 36 | $27,077.73 | $701.80 | $0.00 | $153.10 | $27,932.63 |
| 37 | $27,932.63 | $701.80 | $0.00 | $157.94 | $28,792.37 |
| 38 | $28,792.37 | $701.80 | $0.00 | $162.80 | $29,656.97 |
| 39 | $29,656.97 | $701.80 | $0.00 | $167.68 | $30,526.45 |
| 40 | $30,526.45 | $701.80 | $0.00 | $172.60 | $31,400.85 |
| 41 | $31,400.85 | $701.80 | $0.00 | $177.54 | $32,280.19 |
| 42 | $32,280.19 | $701.80 | $0.00 | $182.52 | $33,164.51 |
| 43 | $33,164.51 | $701.80 | $0.00 | $187.52 | $34,053.83 |
| 44 | $34,053.83 | $701.80 | $0.00 | $192.55 | $34,948.18 |
| 45 | $34,948.18 | $701.80 | $0.00 | $197.60 | $35,847.58 |
| 46 | $35,847.58 | $701.80 | $0.00 | $202.69 | $36,752.07 |
| 47 | $36,752.07 | $701.80 | $0.00 | $207.80 | $37,661.67 |
| 48 | $37,661.67 | $701.80 | $0.00 | $212.94 | $38,576.41 |
| 49 | $38,576.41 | $701.80 | $0.00 | $218.12 | $39,496.33 |
| 50 | $39,496.33 | $701.80 | $0.00 | $223.32 | $40,421.45 |
| 51 | $40,421.45 | $701.80 | $0.00 | $228.55 | $41,351.80 |
| 52 | $41,351.80 | $701.80 | $0.00 | $233.81 | $42,287.41 |
| 53 | $42,287.41 | $701.80 | $0.00 | $239.10 | $43,228.31 |
| 54 | $43,228.31 | $701.80 | $0.00 | $244.42 | $44,174.53 |
| 55 | $44,174.53 | $701.80 | $0.00 | $249.77 | $45,126.10 |
| 56 | $45,126.10 | $701.80 | $0.00 | $255.15 | $46,083.05 |
| 57 | $46,083.05 | $701.80 | $0.00 | $260.56 | $47,045.41 |
| 58 | $47,045.41 | $701.80 | $0.00 | $266.00 | $48,013.21 |
| 59 | $48,013.21 | $701.80 | $0.00 | $271.47 | $48,986.48 |
| 60 | $48,986.48 | $701.80 | $0.00 | $276.98 | $49,965.26 |
| 61 | $49,965.26 | $701.80 | $0.00 | $282.51 | $50,949.57 |
| 62 | $50,949.57 | $701.80 | $0.00 | $288.08 | $51,939.45 |
| 63 | $51,939.45 | $701.80 | $0.00 | $293.67 | $52,934.92 |
| 64 | $52,934.92 | $701.80 | $0.00 | $299.30 | $53,936.02 |
| 65 | $53,936.02 | $701.80 | $0.00 | $304.96 | $54,942.78 |
| 66 | $54,942.78 | $701.80 | $0.00 | $310.65 | $55,955.23 |
| 67 | $55,955.23 | $701.80 | $0.00 | $316.38 | $56,973.41 |
| 68 | $56,973.41 | $701.80 | $0.00 | $322.14 | $57,997.35 |
| 69 | $57,997.35 | $701.80 | $0.00 | $327.93 | $59,027.08 |
| 70 | $59,027.08 | $701.80 | $0.00 | $333.75 | $60,062.63 |
| 71 | $60,062.63 | $701.80 | $0.00 | $339.60 | $61,104.03 |
| 72 | $61,104.03 | $701.80 | $0.00 | $345.49 | $62,151.32 |
| 73 | $62,151.32 | $701.80 | $0.00 | $351.41 | $63,204.53 |
| 74 | $63,204.53 | $701.80 | $0.00 | $357.37 | $64,263.70 |
| 75 | $64,263.70 | $701.80 | $0.00 | $363.36 | $65,328.86 |
| 76 | $65,328.86 | $701.80 | $0.00 | $369.38 | $66,400.04 |
| 77 | $66,400.04 | $701.80 | $0.00 | $375.44 | $67,477.28 |
| 78 | $67,477.28 | $701.80 | $0.00 | $381.53 | $68,560.61 |
| 79 | $68,560.61 | $701.80 | $0.00 | $387.65 | $69,650.06 |
| 80 | $69,650.06 | $701.80 | $0.00 | $393.81 | $70,745.67 |
| 81 | $70,745.67 | $701.80 | $0.00 | $400.01 | $71,847.48 |
| 82 | $71,847.48 | $701.80 | $0.00 | $406.24 | $72,955.52 |
| 83 | $72,955.52 | $701.80 | $0.00 | $412.50 | $74,069.82 |
| 84 | $74,069.82 | $701.80 | $0.00 | $418.80 | $75,190.42 |
| 85 | $75,190.42 | $701.80 | $0.00 | $425.14 | $76,317.36 |
| 86 | $76,317.36 | $701.80 | $0.00 | $431.51 | $77,450.67 |
| 87 | $77,450.67 | $701.80 | $0.00 | $437.92 | $78,590.39 |
| 88 | $78,590.39 | $701.80 | $0.00 | $444.36 | $79,736.55 |
| 89 | $79,736.55 | $701.80 | $0.00 | $450.84 | $80,889.19 |
| 90 | $80,889.19 | $701.80 | $0.00 | $457.36 | $82,048.35 |
| 91 | $82,048.35 | $701.80 | $0.00 | $463.91 | $83,214.06 |
| 92 | $83,214.06 | $701.80 | $0.00 | $470.50 | $84,386.36 |
| 93 | $84,386.36 | $701.80 | $0.00 | $477.13 | $85,565.29 |
| 94 | $85,565.29 | $701.80 | $0.00 | $483.80 | $86,750.89 |
| 95 | $86,750.89 | $701.80 | $0.00 | $490.50 | $87,943.19 |
| 96 | $87,943.19 | $701.80 | $0.00 | $497.24 | $89,142.23 |
| 97 | $89,142.23 | $701.80 | $0.00 | $504.02 | $90,348.05 |
| 98 | $90,348.05 | $701.80 | $0.00 | $510.84 | $91,560.69 |
| 99 | $91,560.69 | $701.80 | $0.00 | $517.70 | $92,780.19 |
| 100 | $92,780.19 | $701.80 | $0.00 | $524.59 | $94,006.58 |
| 101 | $94,006.58 | $701.80 | $0.00 | $531.53 | $95,239.91 |
| 102 | $95,239.91 | $701.80 | $0.00 | $538.50 | $96,480.21 |
| 103 | $96,480.21 | $701.80 | $0.00 | $545.51 | $97,727.52 |
| 104 | $97,727.52 | $701.80 | $0.00 | $552.57 | $98,981.89 |
| 105 | $98,981.89 | $701.80 | $0.00 | $559.66 | $100,243.35 |
| 106 | $100,243.35 | $701.80 | $0.00 | $566.79 | $101,511.94 |
| 107 | $101,511.94 | $701.80 | $0.00 | $573.96 | $102,787.70 |
| 108 | $102,787.70 | $701.80 | $0.00 | $581.18 | $104,070.68 |
| 109 | $104,070.68 | $701.80 | $0.00 | $588.43 | $105,360.91 |
| 110 | $105,360.91 | $701.80 | $0.00 | $595.73 | $106,658.44 |
| 111 | $106,658.44 | $701.80 | $0.00 | $603.06 | $107,963.30 |
| 112 | $107,963.30 | $701.80 | $0.00 | $610.44 | $109,275.54 |
| 113 | $109,275.54 | $701.80 | $0.00 | $617.86 | $110,595.20 |
| 114 | $110,595.20 | $701.80 | $0.00 | $625.32 | $111,922.32 |
| 115 | $111,922.32 | $701.80 | $0.00 | $632.83 | $113,256.95 |
| 116 | $113,256.95 | $701.80 | $0.00 | $640.37 | $114,599.12 |
| 117 | $114,599.12 | $701.80 | $0.00 | $647.96 | $115,948.88 |
| 118 | $115,948.88 | $701.80 | $0.00 | $655.59 | $117,306.27 |
| 119 | $117,306.27 | $701.80 | $0.00 | $663.27 | $118,671.34 |
| 120 | $118,671.34 | $701.80 | $0.00 | $670.99 | $120,044.13 |
| 121 | $120,044.13 | $701.80 | $0.00 | $678.75 | $121,424.68 |
| 122 | $121,424.68 | $701.80 | $0.00 | $686.55 | $122,813.03 |
| 123 | $122,813.03 | $701.80 | $0.00 | $694.40 | $124,209.23 |
| 124 | $124,209.23 | $701.80 | $0.00 | $702.30 | $125,613.33 |
| 125 | $125,613.33 | $701.80 | $0.00 | $710.24 | $127,025.37 |
| 126 | $127,025.37 | $701.80 | $0.00 | $718.22 | $128,445.39 |
| 127 | $128,445.39 | $701.80 | $0.00 | $726.25 | $129,873.44 |
| 128 | $129,873.44 | $701.80 | $0.00 | $734.32 | $131,309.56 |
| 129 | $131,309.56 | $701.80 | $0.00 | $742.44 | $132,753.80 |
| 130 | $132,753.80 | $701.80 | $0.00 | $750.61 | $134,206.21 |
| 131 | $134,206.21 | $701.80 | $0.00 | $758.82 | $135,666.83 |
| 132 | $135,666.83 | $701.80 | $0.00 | $767.08 | $137,135.71 |
| 133 | $137,135.71 | $701.80 | $0.00 | $775.39 | $138,612.90 |
| 134 | $138,612.90 | $701.80 | $0.00 | $783.74 | $140,098.44 |
| 135 | $140,098.44 | $701.80 | $0.00 | $792.14 | $141,592.38 |
| 136 | $141,592.38 | $701.80 | $0.00 | $800.58 | $143,094.76 |
| 137 | $143,094.76 | $701.80 | $0.00 | $809.08 | $144,605.64 |
| 138 | $144,605.64 | $701.80 | $0.00 | $817.62 | $146,125.06 |
| 139 | $146,125.06 | $701.80 | $0.00 | $826.21 | $147,653.07 |
| 140 | $147,653.07 | $701.80 | $0.00 | $834.85 | $149,189.72 |
| 141 | $149,189.72 | $701.80 | $0.00 | $843.54 | $150,735.06 |
| 142 | $150,735.06 | $701.80 | $0.00 | $852.28 | $152,289.14 |
| 143 | $152,289.14 | $701.80 | $0.00 | $861.06 | $153,852.00 |
| 144 | $153,852.00 | $701.80 | $0.00 | $869.90 | $155,423.70 |
| 145 | $155,423.70 | $701.80 | $0.00 | $878.79 | $157,004.29 |
| 146 | $157,004.29 | $701.80 | $0.00 | $887.73 | $158,593.82 |
| 147 | $158,593.82 | $701.80 | $0.00 | $896.71 | $160,192.33 |
| 148 | $160,192.33 | $701.80 | $0.00 | $905.75 | $161,799.88 |
| 149 | $161,799.88 | $701.80 | $0.00 | $914.84 | $163,416.52 |
| 150 | $163,416.52 | $701.80 | $0.00 | $923.98 | $165,042.30 |
| 151 | $165,042.30 | $701.80 | $0.00 | $933.17 | $166,677.27 |
| 152 | $166,677.27 | $701.80 | $0.00 | $942.42 | $168,321.49 |
| 153 | $168,321.49 | $701.80 | $0.00 | $951.71 | $169,975.00 |
| 154 | $169,975.00 | $701.80 | $0.00 | $961.06 | $171,637.86 |
| 155 | $171,637.86 | $701.80 | $0.00 | $970.47 | $173,310.13 |
| 156 | $173,310.13 | $701.80 | $0.00 | $979.92 | $174,991.85 |
| 157 | $174,991.85 | $701.80 | $0.00 | $989.43 | $176,683.08 |
| 158 | $176,683.08 | $701.80 | $0.00 | $998.99 | $178,383.87 |
| 159 | $178,383.87 | $701.80 | $0.00 | $1,008.61 | $180,094.28 |
| 160 | $180,094.28 | $701.80 | $0.00 | $1,018.28 | $181,814.36 |
| 161 | $181,814.36 | $701.80 | $0.00 | $1,028.00 | $183,544.16 |
| 162 | $183,544.16 | $701.80 | $0.00 | $1,037.79 | $185,283.75 |
| 163 | $185,283.75 | $701.80 | $0.00 | $1,047.62 | $187,033.17 |
| 164 | $187,033.17 | $701.80 | $0.00 | $1,057.51 | $188,792.48 |
| 165 | $188,792.48 | $701.80 | $0.00 | $1,067.46 | $190,561.74 |
| 166 | $190,561.74 | $701.80 | $0.00 | $1,077.46 | $192,341.00 |
| 167 | $192,341.00 | $701.80 | $0.00 | $1,087.52 | $194,130.32 |
| 168 | $194,130.32 | $701.80 | $0.00 | $1,097.64 | $195,929.76 |
| 169 | $195,929.76 | $701.80 | $0.00 | $1,107.82 | $197,739.38 |
| 170 | $197,739.38 | $701.80 | $0.00 | $1,118.05 | $199,559.23 |
| 171 | $199,559.23 | $701.80 | $0.00 | $1,128.34 | $201,389.37 |
| 172 | $201,389.37 | $701.80 | $0.00 | $1,138.68 | $203,229.85 |
| 173 | $203,229.85 | $701.80 | $0.00 | $1,149.09 | $205,080.74 |
| 174 | $205,080.74 | $701.80 | $0.00 | $1,159.56 | $206,942.10 |
| 175 | $206,942.10 | $701.80 | $0.00 | $1,170.08 | $208,813.98 |
| 176 | $208,813.98 | $701.80 | $0.00 | $1,180.66 | $210,696.44 |
| 177 | $210,696.44 | $701.80 | $0.00 | $1,191.31 | $212,589.55 |
| 178 | $212,589.55 | $701.80 | $0.00 | $1,202.01 | $214,493.36 |
| 179 | $214,493.36 | $701.80 | $0.00 | $1,212.78 | $216,407.94 |
| 180 | $216,407.94 | $701.80 | $0.00 | $1,223.60 | $218,333.34 |
| 181 | $218,333.34 | $701.80 | $0.00 | $1,234.49 | $220,269.63 |
| 182 | $220,269.63 | $701.80 | $0.00 | $1,245.44 | $222,216.87 |
| 183 | $222,216.87 | $701.80 | $0.00 | $1,256.45 | $224,175.12 |
| 184 | $224,175.12 | $701.80 | $0.00 | $1,267.52 | $226,144.44 |
| 185 | $226,144.44 | $701.80 | $0.00 | $1,278.65 | $228,124.89 |
| 186 | $228,124.89 | $701.80 | $0.00 | $1,289.85 | $230,116.54 |
| 187 | $230,116.54 | $701.80 | $0.00 | $1,301.11 | $232,119.45 |
| 188 | $232,119.45 | $701.80 | $0.00 | $1,312.44 | $234,133.69 |
| 189 | $234,133.69 | $701.80 | $0.00 | $1,323.83 | $236,159.32 |
| 190 | $236,159.32 | $701.80 | $0.00 | $1,335.28 | $238,196.40 |
| 191 | $238,196.40 | $701.80 | $0.00 | $1,346.80 | $240,245.00 |
| 192 | $240,245.00 | $701.80 | $0.00 | $1,358.38 | $242,305.18 |
| 193 | $242,305.18 | $701.80 | $0.00 | $1,370.03 | $244,377.01 |
| 194 | $244,377.01 | $701.80 | $0.00 | $1,381.74 | $246,460.55 |
| 195 | $246,460.55 | $701.80 | $0.00 | $1,393.52 | $248,555.87 |
| 196 | $248,555.87 | $701.80 | $0.00 | $1,405.37 | $250,663.04 |
| 197 | $250,663.04 | $701.80 | $0.00 | $1,417.29 | $252,782.13 |
| 198 | $252,782.13 | $701.80 | $0.00 | $1,429.27 | $254,913.20 |
| 199 | $254,913.20 | $701.80 | $0.00 | $1,441.32 | $257,056.32 |
| 200 | $257,056.32 | $701.80 | $0.00 | $1,453.43 | $259,211.55 |
| 201 | $259,211.55 | $701.80 | $0.00 | $1,465.62 | $261,378.97 |
| 202 | $261,378.97 | $701.80 | $0.00 | $1,477.87 | $263,558.64 |
| 203 | $263,558.64 | $701.80 | $0.00 | $1,490.20 | $265,750.64 |
| 204 | $265,750.64 | $701.80 | $0.00 | $1,502.59 | $267,955.03 |
| 205 | $267,955.03 | $701.80 | $0.00 | $1,515.06 | $270,171.89 |
| 206 | $270,171.89 | $701.80 | $0.00 | $1,527.59 | $272,401.28 |
| 207 | $272,401.28 | $701.80 | $0.00 | $1,540.20 | $274,643.28 |
| 208 | $274,643.28 | $701.80 | $0.00 | $1,552.87 | $276,897.95 |
| 209 | $276,897.95 | $701.80 | $0.00 | $1,565.62 | $279,165.37 |
| 210 | $279,165.37 | $701.80 | $0.00 | $1,578.44 | $281,445.61 |
| 211 | $281,445.61 | $701.80 | $0.00 | $1,591.33 | $283,738.74 |
| 212 | $283,738.74 | $701.80 | $0.00 | $1,604.30 | $286,044.84 |
| 213 | $286,044.84 | $701.80 | $0.00 | $1,617.34 | $288,363.98 |
| 214 | $288,363.98 | $701.80 | $0.00 | $1,630.45 | $290,696.23 |
| 215 | $290,696.23 | $701.80 | $0.00 | $1,643.64 | $293,041.67 |
| 216 | $293,041.67 | $701.80 | $0.00 | $1,656.90 | $295,400.37 |
| 217 | $295,400.37 | $701.80 | $79,999.62 | $1,670.24 | $217,772.79 |
| 218 | $217,772.79 | $701.80 | $0.00 | $1,231.32 | $219,705.91 |
| 219 | $219,705.91 | $701.80 | $0.00 | $1,242.25 | $221,649.96 |
| 220 | $221,649.96 | $701.80 | $0.00 | $1,253.24 | $223,605.00 |
| 221 | $223,605.00 | $701.80 | $0.00 | $1,264.30 | $225,571.10 |
| 222 | $225,571.10 | $701.80 | $0.00 | $1,275.41 | $227,548.31 |
| 223 | $227,548.31 | $701.80 | $0.00 | $1,286.59 | $229,536.70 |
| 224 | $229,536.70 | $701.80 | $0.00 | $1,297.83 | $231,536.33 |
| 225 | $231,536.33 | $701.80 | $0.00 | $1,309.14 | $233,547.27 |
| 226 | $233,547.27 | $701.80 | $0.00 | $1,320.51 | $235,569.58 |
| 227 | $235,569.58 | $701.80 | $0.00 | $1,331.94 | $237,603.32 |
| 228 | $237,603.32 | $701.80 | $0.00 | $1,343.44 | $239,648.56 |
| 229 | $239,648.56 | $701.80 | $85,599.59 | $1,355.01 | $156,105.78 |
| 230 | $156,105.78 | $701.80 | $0.00 | $882.64 | $157,690.22 |
| 231 | $157,690.22 | $701.80 | $0.00 | $891.60 | $159,283.62 |
| 232 | $159,283.62 | $701.80 | $0.00 | $900.61 | $160,886.03 |
| 233 | $160,886.03 | $701.80 | $0.00 | $909.67 | $162,497.50 |
| 234 | $162,497.50 | $701.80 | $0.00 | $918.78 | $164,118.08 |
| 235 | $164,118.08 | $701.80 | $0.00 | $927.95 | $165,747.83 |
| 236 | $165,747.83 | $701.80 | $0.00 | $937.16 | $167,386.79 |
| 237 | $167,386.79 | $701.80 | $0.00 | $946.43 | $169,035.02 |
| 238 | $169,035.02 | $701.80 | $0.00 | $955.75 | $170,692.57 |
| 239 | $170,692.57 | $701.80 | $0.00 | $965.12 | $172,359.49 |
| 240 | $172,359.49 | $701.80 | $0.00 | $974.55 | $174,035.84 |
| 241 | $174,035.84 | $701.80 | $91,591.56 | $984.02 | $84,130.10 |
| 242 | $84,130.10 | $701.80 | $0.00 | $475.68 | $85,307.58 |
| 243 | $85,307.58 | $701.80 | $0.00 | $482.34 | $86,491.72 |
| 244 | $86,491.72 | $701.80 | $0.00 | $489.04 | $87,682.56 |
| 245 | $87,682.56 | $701.80 | $0.00 | $495.77 | $88,880.13 |
| 246 | $88,880.13 | $701.80 | $0.00 | $502.54 | $90,084.47 |
| 247 | $90,084.47 | $701.80 | $0.00 | $509.35 | $91,295.62 |
| 248 | $91,295.62 | $701.80 | $0.00 | $516.20 | $92,513.62 |
| 249 | $92,513.62 | $701.80 | $0.00 | $523.09 | $93,738.51 |
| 250 | $93,738.51 | $701.80 | $0.00 | $530.01 | $94,970.32 |
| 251 | $94,970.32 | $701.80 | $0.00 | $536.98 | $96,209.10 |
| 252 | $96,209.10 | $701.80 | $0.00 | $543.98 | $97,454.88 |
| 253 | $97,454.88 | $0.00 | $98,002.97 | $551.02 | $2.93 |