Savings Plan and Future Cost Estimation for Hennepin Technical College

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2042$74,565
Monthly savings required$331

How much will it cost to send your child to Hennepin Technical College in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $149,129.54 for students enrolling in 2042 if tuition increases average 7% per year until then.   Assuming you have no current college savings, monthly deposits of $331.29 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$21,315.00
Years until enrollment18
Annual Tuition Increase7%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Hennepin Technical College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $331.29 $0.00 $0.00 $331.29
2 $331.29 $331.29 $0.00 $1.87 $664.45
3 $664.45 $331.29 $0.00 $3.76 $999.50
4 $999.50 $331.29 $0.00 $5.65 $1,336.44
5 $1,336.44 $331.29 $0.00 $7.56 $1,675.29
6 $1,675.29 $331.29 $0.00 $9.47 $2,016.05
7 $2,016.05 $331.29 $0.00 $11.40 $2,358.74
8 $2,358.74 $331.29 $0.00 $13.34 $2,703.37
9 $2,703.37 $331.29 $0.00 $15.29 $3,049.95
10 $3,049.95 $331.29 $0.00 $17.24 $3,398.48
11 $3,398.48 $331.29 $0.00 $19.22 $3,748.99
12 $3,748.99 $331.29 $0.00 $21.20 $4,101.48
13 $4,101.48 $331.29 $0.00 $23.19 $4,455.96
14 $4,455.96 $331.29 $0.00 $25.19 $4,812.44
15 $4,812.44 $331.29 $0.00 $27.21 $5,170.94
16 $5,170.94 $331.29 $0.00 $29.24 $5,531.47
17 $5,531.47 $331.29 $0.00 $31.28 $5,894.04
18 $5,894.04 $331.29 $0.00 $33.33 $6,258.66
19 $6,258.66 $331.29 $0.00 $35.39 $6,625.34
20 $6,625.34 $331.29 $0.00 $37.46 $6,994.09
21 $6,994.09 $331.29 $0.00 $39.55 $7,364.93
22 $7,364.93 $331.29 $0.00 $41.64 $7,737.86
23 $7,737.86 $331.29 $0.00 $43.75 $8,112.90
24 $8,112.90 $331.29 $0.00 $45.87 $8,490.06
25 $8,490.06 $331.29 $0.00 $48.00 $8,869.35
26 $8,869.35 $331.29 $0.00 $50.15 $9,250.79
27 $9,250.79 $331.29 $0.00 $52.31 $9,634.39
28 $9,634.39 $331.29 $0.00 $54.47 $10,020.15
29 $10,020.15 $331.29 $0.00 $56.66 $10,408.10
30 $10,408.10 $331.29 $0.00 $58.85 $10,798.24
31 $10,798.24 $331.29 $0.00 $61.05 $11,190.58
32 $11,190.58 $331.29 $0.00 $63.27 $11,585.14
33 $11,585.14 $331.29 $0.00 $65.50 $11,981.93
34 $11,981.93 $331.29 $0.00 $67.75 $12,380.97
35 $12,380.97 $331.29 $0.00 $70.00 $12,782.26
36 $12,782.26 $331.29 $0.00 $72.27 $13,185.82
37 $13,185.82 $331.29 $0.00 $74.55 $13,591.66
38 $13,591.66 $331.29 $0.00 $76.85 $13,999.80
39 $13,999.80 $331.29 $0.00 $79.16 $14,410.25
40 $14,410.25 $331.29 $0.00 $81.48 $14,823.02
41 $14,823.02 $331.29 $0.00 $83.81 $15,238.12
42 $15,238.12 $331.29 $0.00 $86.16 $15,655.57
43 $15,655.57 $331.29 $0.00 $88.52 $16,075.38
44 $16,075.38 $331.29 $0.00 $90.89 $16,497.56
45 $16,497.56 $331.29 $0.00 $93.28 $16,922.13
46 $16,922.13 $331.29 $0.00 $95.68 $17,349.10
47 $17,349.10 $331.29 $0.00 $98.09 $17,778.48
48 $17,778.48 $331.29 $0.00 $100.52 $18,210.29
49 $18,210.29 $331.29 $0.00 $102.96 $18,644.54
50 $18,644.54 $331.29 $0.00 $105.42 $19,081.25
51 $19,081.25 $331.29 $0.00 $107.89 $19,520.43
52 $19,520.43 $331.29 $0.00 $110.37 $19,962.09
53 $19,962.09 $331.29 $0.00 $112.87 $20,406.25
54 $20,406.25 $331.29 $0.00 $115.38 $20,852.92
55 $20,852.92 $331.29 $0.00 $117.91 $21,302.12
56 $21,302.12 $331.29 $0.00 $120.45 $21,753.86
57 $21,753.86 $331.29 $0.00 $123.00 $22,208.15
58 $22,208.15 $331.29 $0.00 $125.57 $22,665.01
59 $22,665.01 $331.29 $0.00 $128.15 $23,124.45
60 $23,124.45 $331.29 $0.00 $130.75 $23,586.49
61 $23,586.49 $331.29 $0.00 $133.36 $24,051.14
62 $24,051.14 $331.29 $0.00 $135.99 $24,518.42
63 $24,518.42 $331.29 $0.00 $138.63 $24,988.34
64 $24,988.34 $331.29 $0.00 $141.29 $25,460.92
65 $25,460.92 $331.29 $0.00 $143.96 $25,936.17
66 $25,936.17 $331.29 $0.00 $146.65 $26,414.11
67 $26,414.11 $331.29 $0.00 $149.35 $26,894.75
68 $26,894.75 $331.29 $0.00 $152.07 $27,378.11
69 $27,378.11 $331.29 $0.00 $154.80 $27,864.20
70 $27,864.20 $331.29 $0.00 $157.55 $28,353.04
71 $28,353.04 $331.29 $0.00 $160.31 $28,844.64
72 $28,844.64 $331.29 $0.00 $163.09 $29,339.02
73 $29,339.02 $331.29 $0.00 $165.89 $29,836.20
74 $29,836.20 $331.29 $0.00 $168.70 $30,336.19
75 $30,336.19 $331.29 $0.00 $171.53 $30,839.01
76 $30,839.01 $331.29 $0.00 $174.37 $31,344.67
77 $31,344.67 $331.29 $0.00 $177.23 $31,853.19
78 $31,853.19 $331.29 $0.00 $180.10 $32,364.58
79 $32,364.58 $331.29 $0.00 $182.99 $32,878.86
80 $32,878.86 $331.29 $0.00 $185.90 $33,396.05
81 $33,396.05 $331.29 $0.00 $188.83 $33,916.17
82 $33,916.17 $331.29 $0.00 $191.77 $34,439.23
83 $34,439.23 $331.29 $0.00 $194.72 $34,965.24
84 $34,965.24 $331.29 $0.00 $197.70 $35,494.23
85 $35,494.23 $331.29 $0.00 $200.69 $36,026.21
86 $36,026.21 $331.29 $0.00 $203.70 $36,561.20
87 $36,561.20 $331.29 $0.00 $206.72 $37,099.21
88 $37,099.21 $331.29 $0.00 $209.76 $37,640.26
89 $37,640.26 $331.29 $0.00 $212.82 $38,184.37
90 $38,184.37 $331.29 $0.00 $215.90 $38,731.56
91 $38,731.56 $331.29 $0.00 $218.99 $39,281.84
92 $39,281.84 $331.29 $0.00 $222.11 $39,835.24
93 $39,835.24 $331.29 $0.00 $225.23 $40,391.76
94 $40,391.76 $331.29 $0.00 $228.38 $40,951.43
95 $40,951.43 $331.29 $0.00 $231.55 $41,514.27
96 $41,514.27 $331.29 $0.00 $234.73 $42,080.29
97 $42,080.29 $331.29 $0.00 $237.93 $42,649.51
98 $42,649.51 $331.29 $0.00 $241.15 $43,221.95
99 $43,221.95 $331.29 $0.00 $244.38 $43,797.62
100 $43,797.62 $331.29 $0.00 $247.64 $44,376.55
101 $44,376.55 $331.29 $0.00 $250.91 $44,958.75
102 $44,958.75 $331.29 $0.00 $254.20 $45,544.24
103 $45,544.24 $331.29 $0.00 $257.51 $46,133.04
104 $46,133.04 $331.29 $0.00 $260.84 $46,725.17
105 $46,725.17 $331.29 $0.00 $264.19 $47,320.65
106 $47,320.65 $331.29 $0.00 $267.56 $47,919.50
107 $47,919.50 $331.29 $0.00 $270.94 $48,521.73
108 $48,521.73 $331.29 $0.00 $274.35 $49,127.37
109 $49,127.37 $331.29 $0.00 $277.77 $49,736.43
110 $49,736.43 $331.29 $0.00 $281.22 $50,348.94
111 $50,348.94 $331.29 $0.00 $284.68 $50,964.91
112 $50,964.91 $331.29 $0.00 $288.16 $51,584.36
113 $51,584.36 $331.29 $0.00 $291.67 $52,207.32
114 $52,207.32 $331.29 $0.00 $295.19 $52,833.80
115 $52,833.80 $331.29 $0.00 $298.73 $53,463.82
116 $53,463.82 $331.29 $0.00 $302.29 $54,097.40
117 $54,097.40 $331.29 $0.00 $305.87 $54,734.56
118 $54,734.56 $331.29 $0.00 $309.48 $55,375.33
119 $55,375.33 $331.29 $0.00 $313.10 $56,019.72
120 $56,019.72 $331.29 $0.00 $316.74 $56,667.75
121 $56,667.75 $331.29 $0.00 $320.41 $57,319.45
122 $57,319.45 $331.29 $0.00 $324.09 $57,974.83
123 $57,974.83 $331.29 $0.00 $327.80 $58,633.92
124 $58,633.92 $331.29 $0.00 $331.52 $59,296.73
125 $59,296.73 $331.29 $0.00 $335.27 $59,963.29
126 $59,963.29 $331.29 $0.00 $339.04 $60,633.62
127 $60,633.62 $331.29 $0.00 $342.83 $61,307.74
128 $61,307.74 $331.29 $0.00 $346.64 $61,985.67
129 $61,985.67 $331.29 $0.00 $350.48 $62,667.44
130 $62,667.44 $331.29 $0.00 $354.33 $63,353.06
131 $63,353.06 $331.29 $0.00 $358.21 $64,042.56
132 $64,042.56 $331.29 $0.00 $362.11 $64,735.96
133 $64,735.96 $331.29 $0.00 $366.03 $65,433.28
134 $65,433.28 $331.29 $0.00 $369.97 $66,134.54
135 $66,134.54 $331.29 $0.00 $373.93 $66,839.76
136 $66,839.76 $331.29 $0.00 $377.92 $67,548.97
137 $67,548.97 $331.29 $0.00 $381.93 $68,262.19
138 $68,262.19 $331.29 $0.00 $385.96 $68,979.44
139 $68,979.44 $331.29 $0.00 $390.02 $69,700.75
140 $69,700.75 $331.29 $0.00 $394.10 $70,426.14
141 $70,426.14 $331.29 $0.00 $398.20 $71,155.63
142 $71,155.63 $331.29 $0.00 $402.32 $71,889.24
143 $71,889.24 $331.29 $0.00 $406.47 $72,627.00
144 $72,627.00 $331.29 $0.00 $410.64 $73,368.93
145 $73,368.93 $331.29 $0.00 $414.84 $74,115.06
146 $74,115.06 $331.29 $0.00 $419.06 $74,865.41
147 $74,865.41 $331.29 $0.00 $423.30 $75,620.00
148 $75,620.00 $331.29 $0.00 $427.57 $76,378.86
149 $76,378.86 $331.29 $0.00 $431.86 $77,142.01
150 $77,142.01 $331.29 $0.00 $436.17 $77,909.47
151 $77,909.47 $331.29 $0.00 $440.51 $78,681.27
152 $78,681.27 $331.29 $0.00 $444.88 $79,457.44
153 $79,457.44 $331.29 $0.00 $449.26 $80,237.99
154 $80,237.99 $331.29 $0.00 $453.68 $81,022.96
155 $81,022.96 $331.29 $0.00 $458.12 $81,812.37
156 $81,812.37 $331.29 $0.00 $462.58 $82,606.24
157 $82,606.24 $331.29 $0.00 $467.07 $83,404.60
158 $83,404.60 $331.29 $0.00 $471.58 $84,207.47
159 $84,207.47 $331.29 $0.00 $476.12 $85,014.88
160 $85,014.88 $331.29 $0.00 $480.69 $85,826.86
161 $85,826.86 $331.29 $0.00 $485.28 $86,643.43
162 $86,643.43 $331.29 $0.00 $489.89 $87,464.61
163 $87,464.61 $331.29 $0.00 $494.54 $88,290.44
164 $88,290.44 $331.29 $0.00 $499.21 $89,120.94
165 $89,120.94 $331.29 $0.00 $503.90 $89,956.13
166 $89,956.13 $331.29 $0.00 $508.63 $90,796.05
167 $90,796.05 $331.29 $0.00 $513.37 $91,640.71
168 $91,640.71 $331.29 $0.00 $518.15 $92,490.15
169 $92,490.15 $331.29 $0.00 $522.95 $93,344.39
170 $93,344.39 $331.29 $0.00 $527.78 $94,203.46
171 $94,203.46 $331.29 $0.00 $532.64 $95,067.39
172 $95,067.39 $331.29 $0.00 $537.52 $95,936.20
173 $95,936.20 $331.29 $0.00 $542.44 $96,809.93
174 $96,809.93 $331.29 $0.00 $547.38 $97,688.60
175 $97,688.60 $331.29 $0.00 $552.35 $98,572.24
176 $98,572.24 $331.29 $0.00 $557.34 $99,460.87
177 $99,460.87 $331.29 $0.00 $562.37 $100,354.53
178 $100,354.53 $331.29 $0.00 $567.42 $101,253.24
179 $101,253.24 $331.29 $0.00 $572.50 $102,157.03
180 $102,157.03 $331.29 $0.00 $577.61 $103,065.93
181 $103,065.93 $331.29 $0.00 $582.75 $103,979.97
182 $103,979.97 $331.29 $0.00 $587.92 $104,899.18
183 $104,899.18 $331.29 $0.00 $593.12 $105,823.59
184 $105,823.59 $331.29 $0.00 $598.34 $106,753.22
185 $106,753.22 $331.29 $0.00 $603.60 $107,688.11
186 $107,688.11 $331.29 $0.00 $608.88 $108,628.28
187 $108,628.28 $331.29 $0.00 $614.20 $109,573.77
188 $109,573.77 $331.29 $0.00 $619.55 $110,524.61
189 $110,524.61 $331.29 $0.00 $624.92 $111,480.82
190 $111,480.82 $331.29 $0.00 $630.33 $112,442.44
191 $112,442.44 $331.29 $0.00 $635.77 $113,409.50
192 $113,409.50 $331.29 $0.00 $641.23 $114,382.02
193 $114,382.02 $331.29 $0.00 $646.73 $115,360.04
194 $115,360.04 $331.29 $0.00 $652.26 $116,343.59
195 $116,343.59 $331.29 $0.00 $657.82 $117,332.70
196 $117,332.70 $331.29 $0.00 $663.42 $118,327.41
197 $118,327.41 $331.29 $0.00 $669.04 $119,327.74
198 $119,327.74 $331.29 $0.00 $674.70 $120,333.73
199 $120,333.73 $331.29 $0.00 $680.38 $121,345.40
200 $121,345.40 $331.29 $0.00 $686.10 $122,362.79
201 $122,362.79 $331.29 $0.00 $691.86 $123,385.94
202 $123,385.94 $331.29 $0.00 $697.64 $124,414.87
203 $124,414.87 $331.29 $0.00 $703.46 $125,449.62
204 $125,449.62 $331.29 $0.00 $709.31 $126,490.22
205 $126,490.22 $331.29 $0.00 $715.19 $127,536.70
206 $127,536.70 $331.29 $0.00 $721.11 $128,589.10
207 $128,589.10 $331.29 $0.00 $727.06 $129,647.45
208 $129,647.45 $331.29 $0.00 $733.05 $130,711.79
209 $130,711.79 $331.29 $0.00 $739.06 $131,782.14
210 $131,782.14 $331.29 $0.00 $745.12 $132,858.55
211 $132,858.55 $331.29 $0.00 $751.20 $133,941.04
212 $133,941.04 $331.29 $0.00 $757.32 $135,029.65
213 $135,029.65 $331.29 $0.00 $763.48 $136,124.42
214 $136,124.42 $331.29 $0.00 $769.67 $137,225.38
215 $137,225.38 $331.29 $0.00 $775.89 $138,332.56
216 $138,332.56 $331.29 $0.00 $782.15 $139,446.00
217 $139,446.00 $331.29 $72,043.26 $788.45 $68,522.48
218 $68,522.48 $331.29 $0.00 $387.44 $69,241.21
219 $69,241.21 $331.29 $0.00 $391.50 $69,964.00
220 $69,964.00 $331.29 $0.00 $395.59 $70,690.88
221 $70,690.88 $331.29 $0.00 $399.70 $71,421.87
222 $71,421.87 $331.29 $0.00 $403.83 $72,156.99
223 $72,156.99 $331.29 $0.00 $407.99 $72,896.27
224 $72,896.27 $331.29 $0.00 $412.17 $73,639.73
225 $73,639.73 $331.29 $0.00 $416.37 $74,387.39
226 $74,387.39 $331.29 $0.00 $420.60 $75,139.28
227 $75,139.28 $331.29 $0.00 $424.85 $75,895.42
228 $75,895.42 $331.29 $0.00 $429.12 $76,655.83
229 $76,655.83 $0.00 $77,086.28 $433.42 $2.97