Savings Plan and Future Cost Estimation for Hennepin Technical College

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2041$52,234
Monthly savings required$232

How much will it cost to send your child to Hennepin Technical College in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $104,468.33 for students enrolling in 2041 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $232.15 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$21,175.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Hennepin Technical College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $232.15 $0.00 $0.00 $232.15
2 $232.15 $232.15 $0.00 $1.31 $465.61
3 $465.61 $232.15 $0.00 $2.63 $700.39
4 $700.39 $232.15 $0.00 $3.96 $936.50
5 $936.50 $232.15 $0.00 $5.30 $1,173.95
6 $1,173.95 $232.15 $0.00 $6.64 $1,412.74
7 $1,412.74 $232.15 $0.00 $7.99 $1,652.88
8 $1,652.88 $232.15 $0.00 $9.35 $1,894.38
9 $1,894.38 $232.15 $0.00 $10.71 $2,137.24
10 $2,137.24 $232.15 $0.00 $12.08 $2,381.47
11 $2,381.47 $232.15 $0.00 $13.47 $2,627.09
12 $2,627.09 $232.15 $0.00 $14.85 $2,874.09
13 $2,874.09 $232.15 $0.00 $16.25 $3,122.49
14 $3,122.49 $232.15 $0.00 $17.66 $3,372.30
15 $3,372.30 $232.15 $0.00 $19.07 $3,623.52
16 $3,623.52 $232.15 $0.00 $20.49 $3,876.16
17 $3,876.16 $232.15 $0.00 $21.92 $4,130.23
18 $4,130.23 $232.15 $0.00 $23.35 $4,385.73
19 $4,385.73 $232.15 $0.00 $24.80 $4,642.68
20 $4,642.68 $232.15 $0.00 $26.25 $4,901.08
21 $4,901.08 $232.15 $0.00 $27.71 $5,160.94
22 $5,160.94 $232.15 $0.00 $29.18 $5,422.27
23 $5,422.27 $232.15 $0.00 $30.66 $5,685.08
24 $5,685.08 $232.15 $0.00 $32.14 $5,949.37
25 $5,949.37 $232.15 $0.00 $33.64 $6,215.16
26 $6,215.16 $232.15 $0.00 $35.14 $6,482.45
27 $6,482.45 $232.15 $0.00 $36.65 $6,751.25
28 $6,751.25 $232.15 $0.00 $38.17 $7,021.57
29 $7,021.57 $232.15 $0.00 $39.70 $7,293.42
30 $7,293.42 $232.15 $0.00 $41.24 $7,566.81
31 $7,566.81 $232.15 $0.00 $42.78 $7,841.74
32 $7,841.74 $232.15 $0.00 $44.34 $8,118.23
33 $8,118.23 $232.15 $0.00 $45.90 $8,396.28
34 $8,396.28 $232.15 $0.00 $47.47 $8,675.90
35 $8,675.90 $232.15 $0.00 $49.05 $8,957.10
36 $8,957.10 $232.15 $0.00 $50.64 $9,239.89
37 $9,239.89 $232.15 $0.00 $52.24 $9,524.28
38 $9,524.28 $232.15 $0.00 $53.85 $9,810.28
39 $9,810.28 $232.15 $0.00 $55.47 $10,097.90
40 $10,097.90 $232.15 $0.00 $57.09 $10,387.14
41 $10,387.14 $232.15 $0.00 $58.73 $10,678.02
42 $10,678.02 $232.15 $0.00 $60.38 $10,970.55
43 $10,970.55 $232.15 $0.00 $62.03 $11,264.73
44 $11,264.73 $232.15 $0.00 $63.69 $11,560.57
45 $11,560.57 $232.15 $0.00 $65.37 $11,858.09
46 $11,858.09 $232.15 $0.00 $67.05 $12,157.29
47 $12,157.29 $232.15 $0.00 $68.74 $12,458.18
48 $12,458.18 $232.15 $0.00 $70.44 $12,760.77
49 $12,760.77 $232.15 $0.00 $72.15 $13,065.07
50 $13,065.07 $232.15 $0.00 $73.87 $13,371.09
51 $13,371.09 $232.15 $0.00 $75.60 $13,678.84
52 $13,678.84 $232.15 $0.00 $77.34 $13,988.33
53 $13,988.33 $232.15 $0.00 $79.09 $14,299.57
54 $14,299.57 $232.15 $0.00 $80.85 $14,612.57
55 $14,612.57 $232.15 $0.00 $82.62 $14,927.34
56 $14,927.34 $232.15 $0.00 $84.40 $15,243.89
57 $15,243.89 $232.15 $0.00 $86.19 $15,562.23
58 $15,562.23 $232.15 $0.00 $87.99 $15,882.37
59 $15,882.37 $232.15 $0.00 $89.80 $16,204.32
60 $16,204.32 $232.15 $0.00 $91.62 $16,528.09
61 $16,528.09 $232.15 $0.00 $93.45 $16,853.69
62 $16,853.69 $232.15 $0.00 $95.29 $17,181.13
63 $17,181.13 $232.15 $0.00 $97.14 $17,510.42
64 $17,510.42 $232.15 $0.00 $99.01 $17,841.58
65 $17,841.58 $232.15 $0.00 $100.88 $18,174.61
66 $18,174.61 $232.15 $0.00 $102.76 $18,509.52
67 $18,509.52 $232.15 $0.00 $104.66 $18,846.33
68 $18,846.33 $232.15 $0.00 $106.56 $19,185.04
69 $19,185.04 $232.15 $0.00 $108.48 $19,525.67
70 $19,525.67 $232.15 $0.00 $110.40 $19,868.22
71 $19,868.22 $232.15 $0.00 $112.34 $20,212.71
72 $20,212.71 $232.15 $0.00 $114.29 $20,559.15
73 $20,559.15 $232.15 $0.00 $116.24 $20,907.54
74 $20,907.54 $232.15 $0.00 $118.21 $21,257.90
75 $21,257.90 $232.15 $0.00 $120.20 $21,610.25
76 $21,610.25 $232.15 $0.00 $122.19 $21,964.59
77 $21,964.59 $232.15 $0.00 $124.19 $22,320.93
78 $22,320.93 $232.15 $0.00 $126.21 $22,679.29
79 $22,679.29 $232.15 $0.00 $128.23 $23,039.67
80 $23,039.67 $232.15 $0.00 $130.27 $23,402.09
81 $23,402.09 $232.15 $0.00 $132.32 $23,766.56
82 $23,766.56 $232.15 $0.00 $134.38 $24,133.09
83 $24,133.09 $232.15 $0.00 $136.45 $24,501.69
84 $24,501.69 $232.15 $0.00 $138.54 $24,872.38
85 $24,872.38 $232.15 $0.00 $140.63 $25,245.16
86 $25,245.16 $232.15 $0.00 $142.74 $25,620.05
87 $25,620.05 $232.15 $0.00 $144.86 $25,997.06
88 $25,997.06 $232.15 $0.00 $146.99 $26,376.20
89 $26,376.20 $232.15 $0.00 $149.13 $26,757.48
90 $26,757.48 $232.15 $0.00 $151.29 $27,140.92
91 $27,140.92 $232.15 $0.00 $153.46 $27,526.53
92 $27,526.53 $232.15 $0.00 $155.64 $27,914.32
93 $27,914.32 $232.15 $0.00 $157.83 $28,304.30
94 $28,304.30 $232.15 $0.00 $160.04 $28,696.49
95 $28,696.49 $232.15 $0.00 $162.25 $29,090.89
96 $29,090.89 $232.15 $0.00 $164.48 $29,487.52
97 $29,487.52 $232.15 $0.00 $166.73 $29,886.40
98 $29,886.40 $232.15 $0.00 $168.98 $30,287.53
99 $30,287.53 $232.15 $0.00 $171.25 $30,690.93
100 $30,690.93 $232.15 $0.00 $173.53 $31,096.61
101 $31,096.61 $232.15 $0.00 $175.82 $31,504.58
102 $31,504.58 $232.15 $0.00 $178.13 $31,914.86
103 $31,914.86 $232.15 $0.00 $180.45 $32,327.46
104 $32,327.46 $232.15 $0.00 $182.78 $32,742.39
105 $32,742.39 $232.15 $0.00 $185.13 $33,159.67
106 $33,159.67 $232.15 $0.00 $187.49 $33,579.31
107 $33,579.31 $232.15 $0.00 $189.86 $34,001.32
108 $34,001.32 $232.15 $0.00 $192.25 $34,425.72
109 $34,425.72 $232.15 $0.00 $194.65 $34,852.52
110 $34,852.52 $232.15 $0.00 $197.06 $35,281.73
111 $35,281.73 $232.15 $0.00 $199.49 $35,713.37
112 $35,713.37 $232.15 $0.00 $201.93 $36,147.45
113 $36,147.45 $232.15 $0.00 $204.38 $36,583.98
114 $36,583.98 $232.15 $0.00 $206.85 $37,022.98
115 $37,022.98 $232.15 $0.00 $209.33 $37,464.46
116 $37,464.46 $232.15 $0.00 $211.83 $37,908.44
117 $37,908.44 $232.15 $0.00 $214.34 $38,354.93
118 $38,354.93 $232.15 $0.00 $216.86 $38,803.94
119 $38,803.94 $232.15 $0.00 $219.40 $39,255.49
120 $39,255.49 $232.15 $0.00 $221.96 $39,709.60
121 $39,709.60 $232.15 $0.00 $224.52 $40,166.27
122 $40,166.27 $232.15 $0.00 $227.11 $40,625.53
123 $40,625.53 $232.15 $0.00 $229.70 $41,087.38
124 $41,087.38 $232.15 $0.00 $232.31 $41,551.84
125 $41,551.84 $232.15 $0.00 $234.94 $42,018.93
126 $42,018.93 $232.15 $0.00 $237.58 $42,488.66
127 $42,488.66 $232.15 $0.00 $240.24 $42,961.05
128 $42,961.05 $232.15 $0.00 $242.91 $43,436.11
129 $43,436.11 $232.15 $0.00 $245.59 $43,913.85
130 $43,913.85 $232.15 $0.00 $248.30 $44,394.30
131 $44,394.30 $232.15 $0.00 $251.01 $44,877.46
132 $44,877.46 $232.15 $0.00 $253.74 $45,363.35
133 $45,363.35 $232.15 $0.00 $256.49 $45,851.99
134 $45,851.99 $232.15 $0.00 $259.25 $46,343.39
135 $46,343.39 $232.15 $0.00 $262.03 $46,837.57
136 $46,837.57 $232.15 $0.00 $264.83 $47,334.55
137 $47,334.55 $232.15 $0.00 $267.64 $47,834.34
138 $47,834.34 $232.15 $0.00 $270.46 $48,336.95
139 $48,336.95 $232.15 $0.00 $273.30 $48,842.40
140 $48,842.40 $232.15 $0.00 $276.16 $49,350.71
141 $49,350.71 $232.15 $0.00 $279.04 $49,861.90
142 $49,861.90 $232.15 $0.00 $281.93 $50,375.98
143 $50,375.98 $232.15 $0.00 $284.83 $50,892.96
144 $50,892.96 $232.15 $0.00 $287.76 $51,412.87
145 $51,412.87 $232.15 $0.00 $290.70 $51,935.72
146 $51,935.72 $232.15 $0.00 $293.65 $52,461.52
147 $52,461.52 $232.15 $0.00 $296.63 $52,990.30
148 $52,990.30 $232.15 $0.00 $299.61 $53,522.06
149 $53,522.06 $232.15 $0.00 $302.62 $54,056.83
150 $54,056.83 $232.15 $0.00 $305.65 $54,594.63
151 $54,594.63 $232.15 $0.00 $308.69 $55,135.47
152 $55,135.47 $232.15 $0.00 $311.74 $55,679.36
153 $55,679.36 $232.15 $0.00 $314.82 $56,226.33
154 $56,226.33 $232.15 $0.00 $317.91 $56,776.39
155 $56,776.39 $232.15 $0.00 $321.02 $57,329.56
156 $57,329.56 $232.15 $0.00 $324.15 $57,885.86
157 $57,885.86 $232.15 $0.00 $327.30 $58,445.31
158 $58,445.31 $232.15 $0.00 $330.46 $59,007.92
159 $59,007.92 $232.15 $0.00 $333.64 $59,573.71
160 $59,573.71 $232.15 $0.00 $336.84 $60,142.70
161 $60,142.70 $232.15 $0.00 $340.06 $60,714.91
162 $60,714.91 $232.15 $0.00 $343.29 $61,290.35
163 $61,290.35 $232.15 $0.00 $346.54 $61,869.04
164 $61,869.04 $232.15 $0.00 $349.82 $62,451.01
165 $62,451.01 $232.15 $0.00 $353.11 $63,036.27
166 $63,036.27 $232.15 $0.00 $356.42 $63,624.84
167 $63,624.84 $232.15 $0.00 $359.74 $64,216.73
168 $64,216.73 $232.15 $0.00 $363.09 $64,811.97
169 $64,811.97 $232.15 $0.00 $366.46 $65,410.58
170 $65,410.58 $232.15 $0.00 $369.84 $66,012.57
171 $66,012.57 $232.15 $0.00 $373.24 $66,617.96
172 $66,617.96 $232.15 $0.00 $376.67 $67,226.78
173 $67,226.78 $232.15 $0.00 $380.11 $67,839.04
174 $67,839.04 $232.15 $0.00 $383.57 $68,454.76
175 $68,454.76 $232.15 $0.00 $387.05 $69,073.96
176 $69,073.96 $232.15 $0.00 $390.55 $69,696.66
177 $69,696.66 $232.15 $0.00 $394.08 $70,322.89
178 $70,322.89 $232.15 $0.00 $397.62 $70,952.66
179 $70,952.66 $232.15 $0.00 $401.18 $71,585.99
180 $71,585.99 $232.15 $0.00 $404.76 $72,222.90
181 $72,222.90 $232.15 $0.00 $408.36 $72,863.41
182 $72,863.41 $232.15 $0.00 $411.98 $73,507.54
183 $73,507.54 $232.15 $0.00 $415.62 $74,155.31
184 $74,155.31 $232.15 $0.00 $419.28 $74,806.74
185 $74,806.74 $232.15 $0.00 $422.97 $75,461.86
186 $75,461.86 $232.15 $0.00 $426.67 $76,120.68
187 $76,120.68 $232.15 $0.00 $430.40 $76,783.23
188 $76,783.23 $232.15 $0.00 $434.14 $77,449.52
189 $77,449.52 $232.15 $0.00 $437.91 $78,119.58
190 $78,119.58 $232.15 $0.00 $441.70 $78,793.43
191 $78,793.43 $232.15 $0.00 $445.51 $79,471.09
192 $79,471.09 $232.15 $0.00 $449.34 $80,152.58
193 $80,152.58 $232.15 $0.00 $453.19 $80,837.92
194 $80,837.92 $232.15 $0.00 $457.07 $81,527.14
195 $81,527.14 $232.15 $0.00 $460.97 $82,220.26
196 $82,220.26 $232.15 $0.00 $464.89 $82,917.30
197 $82,917.30 $232.15 $0.00 $468.83 $83,618.28
198 $83,618.28 $232.15 $0.00 $472.79 $84,323.22
199 $84,323.22 $232.15 $0.00 $476.78 $85,032.15
200 $85,032.15 $232.15 $0.00 $480.78 $85,745.08
201 $85,745.08 $232.15 $0.00 $484.82 $86,462.05
202 $86,462.05 $232.15 $0.00 $488.87 $87,183.07
203 $87,183.07 $232.15 $0.00 $492.95 $87,908.17
204 $87,908.17 $232.15 $0.00 $497.05 $88,637.37
205 $88,637.37 $232.15 $0.00 $501.17 $89,370.69
206 $89,370.69 $232.15 $0.00 $505.31 $90,108.15
207 $90,108.15 $232.15 $0.00 $509.48 $90,849.78
208 $90,849.78 $232.15 $0.00 $513.68 $91,595.61
209 $91,595.61 $232.15 $0.00 $517.89 $92,345.65
210 $92,345.65 $232.15 $0.00 $522.14 $93,099.94
211 $93,099.94 $232.15 $0.00 $526.40 $93,858.49
212 $93,858.49 $232.15 $0.00 $530.69 $94,621.33
213 $94,621.33 $232.15 $0.00 $535.00 $95,388.48
214 $95,388.48 $232.15 $0.00 $539.34 $96,159.97
215 $96,159.97 $232.15 $0.00 $543.70 $96,935.82
216 $96,935.82 $232.15 $0.00 $548.09 $97,716.06
217 $97,716.06 $232.15 $50,960.16 $552.50 $47,540.55
218 $47,540.55 $232.15 $0.00 $268.80 $48,041.50
219 $48,041.50 $232.15 $0.00 $271.63 $48,545.28
220 $48,545.28 $232.15 $0.00 $274.48 $49,051.91
221 $49,051.91 $232.15 $0.00 $277.35 $49,561.41
222 $49,561.41 $232.15 $0.00 $280.23 $50,073.79
223 $50,073.79 $232.15 $0.00 $283.12 $50,589.06
224 $50,589.06 $232.15 $0.00 $286.04 $51,107.25
225 $51,107.25 $232.15 $0.00 $288.97 $51,628.37
226 $51,628.37 $232.15 $0.00 $291.91 $52,152.43
227 $52,152.43 $232.15 $0.00 $294.88 $52,679.46
228 $52,679.46 $232.15 $0.00 $297.86 $53,209.47
229 $53,209.47 $0.00 $53,508.17 $300.85 $2.15