| Estimated Annual Cost in 2042 | $94,032 |
| Monthly savings required | $743 |
How much will it cost to send your child to Minnesota State University Moorhead in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $376,128.10 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $743.16 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $25,064.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford Minnesota State University Moorhead in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $743.16 | $0.00 | $0.00 | $743.16 |
| 2 | $743.16 | $743.16 | $0.00 | $4.20 | $1,490.52 |
| 3 | $1,490.52 | $743.16 | $0.00 | $8.43 | $2,242.11 |
| 4 | $2,242.11 | $743.16 | $0.00 | $12.68 | $2,997.95 |
| 5 | $2,997.95 | $743.16 | $0.00 | $16.95 | $3,758.06 |
| 6 | $3,758.06 | $743.16 | $0.00 | $21.25 | $4,522.47 |
| 7 | $4,522.47 | $743.16 | $0.00 | $25.57 | $5,291.20 |
| 8 | $5,291.20 | $743.16 | $0.00 | $29.92 | $6,064.28 |
| 9 | $6,064.28 | $743.16 | $0.00 | $34.29 | $6,841.73 |
| 10 | $6,841.73 | $743.16 | $0.00 | $38.68 | $7,623.57 |
| 11 | $7,623.57 | $743.16 | $0.00 | $43.10 | $8,409.83 |
| 12 | $8,409.83 | $743.16 | $0.00 | $47.55 | $9,200.54 |
| 13 | $9,200.54 | $743.16 | $0.00 | $52.02 | $9,995.72 |
| 14 | $9,995.72 | $743.16 | $0.00 | $56.52 | $10,795.40 |
| 15 | $10,795.40 | $743.16 | $0.00 | $61.04 | $11,599.60 |
| 16 | $11,599.60 | $743.16 | $0.00 | $65.59 | $12,408.35 |
| 17 | $12,408.35 | $743.16 | $0.00 | $70.16 | $13,221.67 |
| 18 | $13,221.67 | $743.16 | $0.00 | $74.76 | $14,039.59 |
| 19 | $14,039.59 | $743.16 | $0.00 | $79.38 | $14,862.13 |
| 20 | $14,862.13 | $743.16 | $0.00 | $84.03 | $15,689.32 |
| 21 | $15,689.32 | $743.16 | $0.00 | $88.71 | $16,521.19 |
| 22 | $16,521.19 | $743.16 | $0.00 | $93.41 | $17,357.76 |
| 23 | $17,357.76 | $743.16 | $0.00 | $98.14 | $18,199.06 |
| 24 | $18,199.06 | $743.16 | $0.00 | $102.90 | $19,045.12 |
| 25 | $19,045.12 | $743.16 | $0.00 | $107.68 | $19,895.96 |
| 26 | $19,895.96 | $743.16 | $0.00 | $112.49 | $20,751.61 |
| 27 | $20,751.61 | $743.16 | $0.00 | $117.33 | $21,612.10 |
| 28 | $21,612.10 | $743.16 | $0.00 | $122.20 | $22,477.46 |
| 29 | $22,477.46 | $743.16 | $0.00 | $127.09 | $23,347.71 |
| 30 | $23,347.71 | $743.16 | $0.00 | $132.01 | $24,222.88 |
| 31 | $24,222.88 | $743.16 | $0.00 | $136.96 | $25,103.00 |
| 32 | $25,103.00 | $743.16 | $0.00 | $141.94 | $25,988.10 |
| 33 | $25,988.10 | $743.16 | $0.00 | $146.94 | $26,878.20 |
| 34 | $26,878.20 | $743.16 | $0.00 | $151.97 | $27,773.33 |
| 35 | $27,773.33 | $743.16 | $0.00 | $157.03 | $28,673.52 |
| 36 | $28,673.52 | $743.16 | $0.00 | $162.12 | $29,578.80 |
| 37 | $29,578.80 | $743.16 | $0.00 | $167.24 | $30,489.20 |
| 38 | $30,489.20 | $743.16 | $0.00 | $172.39 | $31,404.75 |
| 39 | $31,404.75 | $743.16 | $0.00 | $177.57 | $32,325.48 |
| 40 | $32,325.48 | $743.16 | $0.00 | $182.77 | $33,251.41 |
| 41 | $33,251.41 | $743.16 | $0.00 | $188.01 | $34,182.58 |
| 42 | $34,182.58 | $743.16 | $0.00 | $193.27 | $35,119.01 |
| 43 | $35,119.01 | $743.16 | $0.00 | $198.57 | $36,060.74 |
| 44 | $36,060.74 | $743.16 | $0.00 | $203.89 | $37,007.79 |
| 45 | $37,007.79 | $743.16 | $0.00 | $209.25 | $37,960.20 |
| 46 | $37,960.20 | $743.16 | $0.00 | $214.63 | $38,917.99 |
| 47 | $38,917.99 | $743.16 | $0.00 | $220.05 | $39,881.20 |
| 48 | $39,881.20 | $743.16 | $0.00 | $225.49 | $40,849.85 |
| 49 | $40,849.85 | $743.16 | $0.00 | $230.97 | $41,823.98 |
| 50 | $41,823.98 | $743.16 | $0.00 | $236.48 | $42,803.62 |
| 51 | $42,803.62 | $743.16 | $0.00 | $242.02 | $43,788.80 |
| 52 | $43,788.80 | $743.16 | $0.00 | $247.59 | $44,779.55 |
| 53 | $44,779.55 | $743.16 | $0.00 | $253.19 | $45,775.90 |
| 54 | $45,775.90 | $743.16 | $0.00 | $258.82 | $46,777.88 |
| 55 | $46,777.88 | $743.16 | $0.00 | $264.49 | $47,785.53 |
| 56 | $47,785.53 | $743.16 | $0.00 | $270.19 | $48,798.88 |
| 57 | $48,798.88 | $743.16 | $0.00 | $275.92 | $49,817.96 |
| 58 | $49,817.96 | $743.16 | $0.00 | $281.68 | $50,842.80 |
| 59 | $50,842.80 | $743.16 | $0.00 | $287.47 | $51,873.43 |
| 60 | $51,873.43 | $743.16 | $0.00 | $293.30 | $52,909.89 |
| 61 | $52,909.89 | $743.16 | $0.00 | $299.16 | $53,952.21 |
| 62 | $53,952.21 | $743.16 | $0.00 | $305.05 | $55,000.42 |
| 63 | $55,000.42 | $743.16 | $0.00 | $310.98 | $56,054.56 |
| 64 | $56,054.56 | $743.16 | $0.00 | $316.94 | $57,114.66 |
| 65 | $57,114.66 | $743.16 | $0.00 | $322.93 | $58,180.75 |
| 66 | $58,180.75 | $743.16 | $0.00 | $328.96 | $59,252.87 |
| 67 | $59,252.87 | $743.16 | $0.00 | $335.02 | $60,331.05 |
| 68 | $60,331.05 | $743.16 | $0.00 | $341.12 | $61,415.33 |
| 69 | $61,415.33 | $743.16 | $0.00 | $347.25 | $62,505.74 |
| 70 | $62,505.74 | $743.16 | $0.00 | $353.42 | $63,602.32 |
| 71 | $63,602.32 | $743.16 | $0.00 | $359.62 | $64,705.10 |
| 72 | $64,705.10 | $743.16 | $0.00 | $365.85 | $65,814.11 |
| 73 | $65,814.11 | $743.16 | $0.00 | $372.12 | $66,929.39 |
| 74 | $66,929.39 | $743.16 | $0.00 | $378.43 | $68,050.98 |
| 75 | $68,050.98 | $743.16 | $0.00 | $384.77 | $69,178.91 |
| 76 | $69,178.91 | $743.16 | $0.00 | $391.15 | $70,313.22 |
| 77 | $70,313.22 | $743.16 | $0.00 | $397.56 | $71,453.94 |
| 78 | $71,453.94 | $743.16 | $0.00 | $404.01 | $72,601.11 |
| 79 | $72,601.11 | $743.16 | $0.00 | $410.50 | $73,754.77 |
| 80 | $73,754.77 | $743.16 | $0.00 | $417.02 | $74,914.95 |
| 81 | $74,914.95 | $743.16 | $0.00 | $423.58 | $76,081.69 |
| 82 | $76,081.69 | $743.16 | $0.00 | $430.18 | $77,255.03 |
| 83 | $77,255.03 | $743.16 | $0.00 | $436.81 | $78,435.00 |
| 84 | $78,435.00 | $743.16 | $0.00 | $443.48 | $79,621.64 |
| 85 | $79,621.64 | $743.16 | $0.00 | $450.19 | $80,814.99 |
| 86 | $80,814.99 | $743.16 | $0.00 | $456.94 | $82,015.09 |
| 87 | $82,015.09 | $743.16 | $0.00 | $463.73 | $83,221.98 |
| 88 | $83,221.98 | $743.16 | $0.00 | $470.55 | $84,435.69 |
| 89 | $84,435.69 | $743.16 | $0.00 | $477.41 | $85,656.26 |
| 90 | $85,656.26 | $743.16 | $0.00 | $484.31 | $86,883.73 |
| 91 | $86,883.73 | $743.16 | $0.00 | $491.25 | $88,118.14 |
| 92 | $88,118.14 | $743.16 | $0.00 | $498.23 | $89,359.53 |
| 93 | $89,359.53 | $743.16 | $0.00 | $505.25 | $90,607.94 |
| 94 | $90,607.94 | $743.16 | $0.00 | $512.31 | $91,863.41 |
| 95 | $91,863.41 | $743.16 | $0.00 | $519.41 | $93,125.98 |
| 96 | $93,125.98 | $743.16 | $0.00 | $526.55 | $94,395.69 |
| 97 | $94,395.69 | $743.16 | $0.00 | $533.73 | $95,672.58 |
| 98 | $95,672.58 | $743.16 | $0.00 | $540.95 | $96,956.69 |
| 99 | $96,956.69 | $743.16 | $0.00 | $548.21 | $98,248.06 |
| 100 | $98,248.06 | $743.16 | $0.00 | $555.51 | $99,546.73 |
| 101 | $99,546.73 | $743.16 | $0.00 | $562.85 | $100,852.74 |
| 102 | $100,852.74 | $743.16 | $0.00 | $570.24 | $102,166.14 |
| 103 | $102,166.14 | $743.16 | $0.00 | $577.66 | $103,486.96 |
| 104 | $103,486.96 | $743.16 | $0.00 | $585.13 | $104,815.25 |
| 105 | $104,815.25 | $743.16 | $0.00 | $592.64 | $106,151.05 |
| 106 | $106,151.05 | $743.16 | $0.00 | $600.19 | $107,494.40 |
| 107 | $107,494.40 | $743.16 | $0.00 | $607.79 | $108,845.35 |
| 108 | $108,845.35 | $743.16 | $0.00 | $615.43 | $110,203.94 |
| 109 | $110,203.94 | $743.16 | $0.00 | $623.11 | $111,570.21 |
| 110 | $111,570.21 | $743.16 | $0.00 | $630.83 | $112,944.20 |
| 111 | $112,944.20 | $743.16 | $0.00 | $638.60 | $114,325.96 |
| 112 | $114,325.96 | $743.16 | $0.00 | $646.42 | $115,715.54 |
| 113 | $115,715.54 | $743.16 | $0.00 | $654.27 | $117,112.97 |
| 114 | $117,112.97 | $743.16 | $0.00 | $662.17 | $118,518.30 |
| 115 | $118,518.30 | $743.16 | $0.00 | $670.12 | $119,931.58 |
| 116 | $119,931.58 | $743.16 | $0.00 | $678.11 | $121,352.85 |
| 117 | $121,352.85 | $743.16 | $0.00 | $686.15 | $122,782.16 |
| 118 | $122,782.16 | $743.16 | $0.00 | $694.23 | $124,219.55 |
| 119 | $124,219.55 | $743.16 | $0.00 | $702.36 | $125,665.07 |
| 120 | $125,665.07 | $743.16 | $0.00 | $710.53 | $127,118.76 |
| 121 | $127,118.76 | $743.16 | $0.00 | $718.75 | $128,580.67 |
| 122 | $128,580.67 | $743.16 | $0.00 | $727.01 | $130,050.84 |
| 123 | $130,050.84 | $743.16 | $0.00 | $735.33 | $131,529.33 |
| 124 | $131,529.33 | $743.16 | $0.00 | $743.69 | $133,016.18 |
| 125 | $133,016.18 | $743.16 | $0.00 | $752.09 | $134,511.43 |
| 126 | $134,511.43 | $743.16 | $0.00 | $760.55 | $136,015.14 |
| 127 | $136,015.14 | $743.16 | $0.00 | $769.05 | $137,527.35 |
| 128 | $137,527.35 | $743.16 | $0.00 | $777.60 | $139,048.11 |
| 129 | $139,048.11 | $743.16 | $0.00 | $786.20 | $140,577.47 |
| 130 | $140,577.47 | $743.16 | $0.00 | $794.85 | $142,115.48 |
| 131 | $142,115.48 | $743.16 | $0.00 | $803.54 | $143,662.18 |
| 132 | $143,662.18 | $743.16 | $0.00 | $812.29 | $145,217.63 |
| 133 | $145,217.63 | $743.16 | $0.00 | $821.08 | $146,781.87 |
| 134 | $146,781.87 | $743.16 | $0.00 | $829.93 | $148,354.96 |
| 135 | $148,354.96 | $743.16 | $0.00 | $838.82 | $149,936.94 |
| 136 | $149,936.94 | $743.16 | $0.00 | $847.77 | $151,527.87 |
| 137 | $151,527.87 | $743.16 | $0.00 | $856.76 | $153,127.79 |
| 138 | $153,127.79 | $743.16 | $0.00 | $865.81 | $154,736.76 |
| 139 | $154,736.76 | $743.16 | $0.00 | $874.90 | $156,354.82 |
| 140 | $156,354.82 | $743.16 | $0.00 | $884.05 | $157,982.03 |
| 141 | $157,982.03 | $743.16 | $0.00 | $893.25 | $159,618.44 |
| 142 | $159,618.44 | $743.16 | $0.00 | $902.51 | $161,264.11 |
| 143 | $161,264.11 | $743.16 | $0.00 | $911.81 | $162,919.08 |
| 144 | $162,919.08 | $743.16 | $0.00 | $921.17 | $164,583.41 |
| 145 | $164,583.41 | $743.16 | $0.00 | $930.58 | $166,257.15 |
| 146 | $166,257.15 | $743.16 | $0.00 | $940.04 | $167,940.35 |
| 147 | $167,940.35 | $743.16 | $0.00 | $949.56 | $169,633.07 |
| 148 | $169,633.07 | $743.16 | $0.00 | $959.13 | $171,335.36 |
| 149 | $171,335.36 | $743.16 | $0.00 | $968.76 | $173,047.28 |
| 150 | $173,047.28 | $743.16 | $0.00 | $978.43 | $174,768.87 |
| 151 | $174,768.87 | $743.16 | $0.00 | $988.17 | $176,500.20 |
| 152 | $176,500.20 | $743.16 | $0.00 | $997.96 | $178,241.32 |
| 153 | $178,241.32 | $743.16 | $0.00 | $1,007.80 | $179,992.28 |
| 154 | $179,992.28 | $743.16 | $0.00 | $1,017.70 | $181,753.14 |
| 155 | $181,753.14 | $743.16 | $0.00 | $1,027.66 | $183,523.96 |
| 156 | $183,523.96 | $743.16 | $0.00 | $1,037.67 | $185,304.79 |
| 157 | $185,304.79 | $743.16 | $0.00 | $1,047.74 | $187,095.69 |
| 158 | $187,095.69 | $743.16 | $0.00 | $1,057.87 | $188,896.72 |
| 159 | $188,896.72 | $743.16 | $0.00 | $1,068.05 | $190,707.93 |
| 160 | $190,707.93 | $743.16 | $0.00 | $1,078.29 | $192,529.38 |
| 161 | $192,529.38 | $743.16 | $0.00 | $1,088.59 | $194,361.13 |
| 162 | $194,361.13 | $743.16 | $0.00 | $1,098.95 | $196,203.24 |
| 163 | $196,203.24 | $743.16 | $0.00 | $1,109.36 | $198,055.76 |
| 164 | $198,055.76 | $743.16 | $0.00 | $1,119.84 | $199,918.76 |
| 165 | $199,918.76 | $743.16 | $0.00 | $1,130.37 | $201,792.29 |
| 166 | $201,792.29 | $743.16 | $0.00 | $1,140.96 | $203,676.41 |
| 167 | $203,676.41 | $743.16 | $0.00 | $1,151.62 | $205,571.19 |
| 168 | $205,571.19 | $743.16 | $0.00 | $1,162.33 | $207,476.68 |
| 169 | $207,476.68 | $743.16 | $0.00 | $1,173.10 | $209,392.94 |
| 170 | $209,392.94 | $743.16 | $0.00 | $1,183.94 | $211,320.04 |
| 171 | $211,320.04 | $743.16 | $0.00 | $1,194.83 | $213,258.03 |
| 172 | $213,258.03 | $743.16 | $0.00 | $1,205.79 | $215,206.98 |
| 173 | $215,206.98 | $743.16 | $0.00 | $1,216.81 | $217,166.95 |
| 174 | $217,166.95 | $743.16 | $0.00 | $1,227.89 | $219,138.00 |
| 175 | $219,138.00 | $743.16 | $0.00 | $1,239.04 | $221,120.20 |
| 176 | $221,120.20 | $743.16 | $0.00 | $1,250.25 | $223,113.61 |
| 177 | $223,113.61 | $743.16 | $0.00 | $1,261.52 | $225,118.29 |
| 178 | $225,118.29 | $743.16 | $0.00 | $1,272.85 | $227,134.30 |
| 179 | $227,134.30 | $743.16 | $0.00 | $1,284.25 | $229,161.71 |
| 180 | $229,161.71 | $743.16 | $0.00 | $1,295.71 | $231,200.58 |
| 181 | $231,200.58 | $743.16 | $0.00 | $1,307.24 | $233,250.98 |
| 182 | $233,250.98 | $743.16 | $0.00 | $1,318.83 | $235,312.97 |
| 183 | $235,312.97 | $743.16 | $0.00 | $1,330.49 | $237,386.62 |
| 184 | $237,386.62 | $743.16 | $0.00 | $1,342.22 | $239,472.00 |
| 185 | $239,472.00 | $743.16 | $0.00 | $1,354.01 | $241,569.17 |
| 186 | $241,569.17 | $743.16 | $0.00 | $1,365.87 | $243,678.20 |
| 187 | $243,678.20 | $743.16 | $0.00 | $1,377.79 | $245,799.15 |
| 188 | $245,799.15 | $743.16 | $0.00 | $1,389.78 | $247,932.09 |
| 189 | $247,932.09 | $743.16 | $0.00 | $1,401.84 | $250,077.09 |
| 190 | $250,077.09 | $743.16 | $0.00 | $1,413.97 | $252,234.22 |
| 191 | $252,234.22 | $743.16 | $0.00 | $1,426.17 | $254,403.55 |
| 192 | $254,403.55 | $743.16 | $0.00 | $1,438.43 | $256,585.14 |
| 193 | $256,585.14 | $743.16 | $0.00 | $1,450.77 | $258,779.07 |
| 194 | $258,779.07 | $743.16 | $0.00 | $1,463.17 | $260,985.40 |
| 195 | $260,985.40 | $743.16 | $0.00 | $1,475.65 | $263,204.21 |
| 196 | $263,204.21 | $743.16 | $0.00 | $1,488.19 | $265,435.56 |
| 197 | $265,435.56 | $743.16 | $0.00 | $1,500.81 | $267,679.53 |
| 198 | $267,679.53 | $743.16 | $0.00 | $1,513.50 | $269,936.19 |
| 199 | $269,936.19 | $743.16 | $0.00 | $1,526.26 | $272,205.61 |
| 200 | $272,205.61 | $743.16 | $0.00 | $1,539.09 | $274,487.86 |
| 201 | $274,487.86 | $743.16 | $0.00 | $1,551.99 | $276,783.01 |
| 202 | $276,783.01 | $743.16 | $0.00 | $1,564.97 | $279,091.14 |
| 203 | $279,091.14 | $743.16 | $0.00 | $1,578.02 | $281,412.32 |
| 204 | $281,412.32 | $743.16 | $0.00 | $1,591.15 | $283,746.63 |
| 205 | $283,746.63 | $743.16 | $0.00 | $1,604.34 | $286,094.13 |
| 206 | $286,094.13 | $743.16 | $0.00 | $1,617.62 | $288,454.91 |
| 207 | $288,454.91 | $743.16 | $0.00 | $1,630.97 | $290,829.04 |
| 208 | $290,829.04 | $743.16 | $0.00 | $1,644.39 | $293,216.59 |
| 209 | $293,216.59 | $743.16 | $0.00 | $1,657.89 | $295,617.64 |
| 210 | $295,617.64 | $743.16 | $0.00 | $1,671.47 | $298,032.27 |
| 211 | $298,032.27 | $743.16 | $0.00 | $1,685.12 | $300,460.55 |
| 212 | $300,460.55 | $743.16 | $0.00 | $1,698.85 | $302,902.56 |
| 213 | $302,902.56 | $743.16 | $0.00 | $1,712.66 | $305,358.38 |
| 214 | $305,358.38 | $743.16 | $0.00 | $1,726.54 | $307,828.08 |
| 215 | $307,828.08 | $743.16 | $0.00 | $1,740.50 | $310,311.74 |
| 216 | $310,311.74 | $743.16 | $0.00 | $1,754.55 | $312,809.45 |
| 217 | $312,809.45 | $743.16 | $84,714.62 | $1,768.67 | $230,606.66 |
| 218 | $230,606.66 | $743.16 | $0.00 | $1,303.88 | $232,653.70 |
| 219 | $232,653.70 | $743.16 | $0.00 | $1,315.46 | $234,712.32 |
| 220 | $234,712.32 | $743.16 | $0.00 | $1,327.10 | $236,782.58 |
| 221 | $236,782.58 | $743.16 | $0.00 | $1,338.80 | $238,864.54 |
| 222 | $238,864.54 | $743.16 | $0.00 | $1,350.57 | $240,958.27 |
| 223 | $240,958.27 | $743.16 | $0.00 | $1,362.41 | $243,063.84 |
| 224 | $243,063.84 | $743.16 | $0.00 | $1,374.32 | $245,181.32 |
| 225 | $245,181.32 | $743.16 | $0.00 | $1,386.29 | $247,310.77 |
| 226 | $247,310.77 | $743.16 | $0.00 | $1,398.33 | $249,452.26 |
| 227 | $249,452.26 | $743.16 | $0.00 | $1,410.44 | $251,605.86 |
| 228 | $251,605.86 | $743.16 | $0.00 | $1,422.62 | $253,771.64 |
| 229 | $253,771.64 | $743.16 | $90,644.65 | $1,434.86 | $165,305.01 |
| 230 | $165,305.01 | $743.16 | $0.00 | $934.66 | $166,982.83 |
| 231 | $166,982.83 | $743.16 | $0.00 | $944.15 | $168,670.14 |
| 232 | $168,670.14 | $743.16 | $0.00 | $953.69 | $170,366.99 |
| 233 | $170,366.99 | $743.16 | $0.00 | $963.28 | $172,073.43 |
| 234 | $172,073.43 | $743.16 | $0.00 | $972.93 | $173,789.52 |
| 235 | $173,789.52 | $743.16 | $0.00 | $982.63 | $175,515.31 |
| 236 | $175,515.31 | $743.16 | $0.00 | $992.39 | $177,250.86 |
| 237 | $177,250.86 | $743.16 | $0.00 | $1,002.20 | $178,996.22 |
| 238 | $178,996.22 | $743.16 | $0.00 | $1,012.07 | $180,751.45 |
| 239 | $180,751.45 | $743.16 | $0.00 | $1,021.99 | $182,516.60 |
| 240 | $182,516.60 | $743.16 | $0.00 | $1,031.98 | $184,291.74 |
| 241 | $184,291.74 | $743.16 | $96,989.77 | $1,042.01 | $89,087.14 |
| 242 | $89,087.14 | $743.16 | $0.00 | $503.71 | $90,334.01 |
| 243 | $90,334.01 | $743.16 | $0.00 | $510.76 | $91,587.93 |
| 244 | $91,587.93 | $743.16 | $0.00 | $517.85 | $92,848.94 |
| 245 | $92,848.94 | $743.16 | $0.00 | $524.98 | $94,117.08 |
| 246 | $94,117.08 | $743.16 | $0.00 | $532.15 | $95,392.39 |
| 247 | $95,392.39 | $743.16 | $0.00 | $539.36 | $96,674.91 |
| 248 | $96,674.91 | $743.16 | $0.00 | $546.61 | $97,964.68 |
| 249 | $97,964.68 | $743.16 | $0.00 | $553.91 | $99,261.75 |
| 250 | $99,261.75 | $743.16 | $0.00 | $561.24 | $100,566.15 |
| 251 | $100,566.15 | $743.16 | $0.00 | $568.62 | $101,877.93 |
| 252 | $101,877.93 | $743.16 | $0.00 | $576.03 | $103,197.12 |
| 253 | $103,197.12 | $0.00 | $103,779.06 | $583.49 | $1.55 |