Savings Plan and Future Cost Estimation for Ridgewater College

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2042$68,509
Monthly savings required$304

How much will it cost to send your child to Ridgewater College in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $137,018.67 for students enrolling in 2042 if tuition increases average 7% per year until then.   Assuming you have no current college savings, monthly deposits of $304.38 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$19,584.00
Years until enrollment18
Annual Tuition Increase7%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Ridgewater College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $304.38 $0.00 $0.00 $304.38
2 $304.38 $304.38 $0.00 $1.72 $610.48
3 $610.48 $304.38 $0.00 $3.45 $918.31
4 $918.31 $304.38 $0.00 $5.19 $1,227.88
5 $1,227.88 $304.38 $0.00 $6.94 $1,539.20
6 $1,539.20 $304.38 $0.00 $8.70 $1,852.28
7 $1,852.28 $304.38 $0.00 $10.47 $2,167.13
8 $2,167.13 $304.38 $0.00 $12.25 $2,483.76
9 $2,483.76 $304.38 $0.00 $14.04 $2,802.18
10 $2,802.18 $304.38 $0.00 $15.84 $3,122.40
11 $3,122.40 $304.38 $0.00 $17.65 $3,444.43
12 $3,444.43 $304.38 $0.00 $19.48 $3,768.29
13 $3,768.29 $304.38 $0.00 $21.31 $4,093.98
14 $4,093.98 $304.38 $0.00 $23.15 $4,421.51
15 $4,421.51 $304.38 $0.00 $25.00 $4,750.89
16 $4,750.89 $304.38 $0.00 $26.86 $5,082.13
17 $5,082.13 $304.38 $0.00 $28.74 $5,415.25
18 $5,415.25 $304.38 $0.00 $30.62 $5,750.25
19 $5,750.25 $304.38 $0.00 $32.51 $6,087.14
20 $6,087.14 $304.38 $0.00 $34.42 $6,425.94
21 $6,425.94 $304.38 $0.00 $36.33 $6,766.65
22 $6,766.65 $304.38 $0.00 $38.26 $7,109.29
23 $7,109.29 $304.38 $0.00 $40.20 $7,453.87
24 $7,453.87 $304.38 $0.00 $42.15 $7,800.40
25 $7,800.40 $304.38 $0.00 $44.10 $8,148.88
26 $8,148.88 $304.38 $0.00 $46.07 $8,499.33
27 $8,499.33 $304.38 $0.00 $48.06 $8,851.77
28 $8,851.77 $304.38 $0.00 $50.05 $9,206.20
29 $9,206.20 $304.38 $0.00 $52.05 $9,562.63
30 $9,562.63 $304.38 $0.00 $54.07 $9,921.08
31 $9,921.08 $304.38 $0.00 $56.10 $10,281.56
32 $10,281.56 $304.38 $0.00 $58.13 $10,644.07
33 $10,644.07 $304.38 $0.00 $60.18 $11,008.63
34 $11,008.63 $304.38 $0.00 $62.24 $11,375.25
35 $11,375.25 $304.38 $0.00 $64.32 $11,743.95
36 $11,743.95 $304.38 $0.00 $66.40 $12,114.73
37 $12,114.73 $304.38 $0.00 $68.50 $12,487.61
38 $12,487.61 $304.38 $0.00 $70.61 $12,862.60
39 $12,862.60 $304.38 $0.00 $72.73 $13,239.71
40 $13,239.71 $304.38 $0.00 $74.86 $13,618.95
41 $13,618.95 $304.38 $0.00 $77.00 $14,000.33
42 $14,000.33 $304.38 $0.00 $79.16 $14,383.87
43 $14,383.87 $304.38 $0.00 $81.33 $14,769.58
44 $14,769.58 $304.38 $0.00 $83.51 $15,157.47
45 $15,157.47 $304.38 $0.00 $85.70 $15,547.55
46 $15,547.55 $304.38 $0.00 $87.91 $15,939.84
47 $15,939.84 $304.38 $0.00 $90.13 $16,334.35
48 $16,334.35 $304.38 $0.00 $92.36 $16,731.09
49 $16,731.09 $304.38 $0.00 $94.60 $17,130.07
50 $17,130.07 $304.38 $0.00 $96.86 $17,531.31
51 $17,531.31 $304.38 $0.00 $99.12 $17,934.81
52 $17,934.81 $304.38 $0.00 $101.41 $18,340.60
53 $18,340.60 $304.38 $0.00 $103.70 $18,748.68
54 $18,748.68 $304.38 $0.00 $106.01 $19,159.07
55 $19,159.07 $304.38 $0.00 $108.33 $19,571.78
56 $19,571.78 $304.38 $0.00 $110.66 $19,986.82
57 $19,986.82 $304.38 $0.00 $113.01 $20,404.21
58 $20,404.21 $304.38 $0.00 $115.37 $20,823.96
59 $20,823.96 $304.38 $0.00 $117.74 $21,246.08
60 $21,246.08 $304.38 $0.00 $120.13 $21,670.59
61 $21,670.59 $304.38 $0.00 $122.53 $22,097.50
62 $22,097.50 $304.38 $0.00 $124.94 $22,526.82
63 $22,526.82 $304.38 $0.00 $127.37 $22,958.57
64 $22,958.57 $304.38 $0.00 $129.81 $23,392.76
65 $23,392.76 $304.38 $0.00 $132.27 $23,829.41
66 $23,829.41 $304.38 $0.00 $134.73 $24,268.52
67 $24,268.52 $304.38 $0.00 $137.22 $24,710.12
68 $24,710.12 $304.38 $0.00 $139.71 $25,154.21
69 $25,154.21 $304.38 $0.00 $142.23 $25,600.82
70 $25,600.82 $304.38 $0.00 $144.75 $26,049.95
71 $26,049.95 $304.38 $0.00 $147.29 $26,501.62
72 $26,501.62 $304.38 $0.00 $149.84 $26,955.84
73 $26,955.84 $304.38 $0.00 $152.41 $27,412.63
74 $27,412.63 $304.38 $0.00 $154.99 $27,872.00
75 $27,872.00 $304.38 $0.00 $157.59 $28,333.97
76 $28,333.97 $304.38 $0.00 $160.20 $28,798.55
77 $28,798.55 $304.38 $0.00 $162.83 $29,265.76
78 $29,265.76 $304.38 $0.00 $165.47 $29,735.61
79 $29,735.61 $304.38 $0.00 $168.13 $30,208.12
80 $30,208.12 $304.38 $0.00 $170.80 $30,683.30
81 $30,683.30 $304.38 $0.00 $173.49 $31,161.17
82 $31,161.17 $304.38 $0.00 $176.19 $31,641.74
83 $31,641.74 $304.38 $0.00 $178.91 $32,125.03
84 $32,125.03 $304.38 $0.00 $181.64 $32,611.05
85 $32,611.05 $304.38 $0.00 $184.39 $33,099.82
86 $33,099.82 $304.38 $0.00 $187.15 $33,591.35
87 $33,591.35 $304.38 $0.00 $189.93 $34,085.66
88 $34,085.66 $304.38 $0.00 $192.73 $34,582.77
89 $34,582.77 $304.38 $0.00 $195.54 $35,082.69
90 $35,082.69 $304.38 $0.00 $198.36 $35,585.43
91 $35,585.43 $304.38 $0.00 $201.21 $36,091.02
92 $36,091.02 $304.38 $0.00 $204.06 $36,599.46
93 $36,599.46 $304.38 $0.00 $206.94 $37,110.78
94 $37,110.78 $304.38 $0.00 $209.83 $37,624.99
95 $37,624.99 $304.38 $0.00 $212.74 $38,142.11
96 $38,142.11 $304.38 $0.00 $215.66 $38,662.15
97 $38,662.15 $304.38 $0.00 $218.60 $39,185.13
98 $39,185.13 $304.38 $0.00 $221.56 $39,711.07
99 $39,711.07 $304.38 $0.00 $224.53 $40,239.98
100 $40,239.98 $304.38 $0.00 $227.52 $40,771.88
101 $40,771.88 $304.38 $0.00 $230.53 $41,306.79
102 $41,306.79 $304.38 $0.00 $233.55 $41,844.72
103 $41,844.72 $304.38 $0.00 $236.60 $42,385.70
104 $42,385.70 $304.38 $0.00 $239.65 $42,929.73
105 $42,929.73 $304.38 $0.00 $242.73 $43,476.84
106 $43,476.84 $304.38 $0.00 $245.82 $44,027.04
107 $44,027.04 $304.38 $0.00 $248.94 $44,580.36
108 $44,580.36 $304.38 $0.00 $252.06 $45,136.80
109 $45,136.80 $304.38 $0.00 $255.21 $45,696.39
110 $45,696.39 $304.38 $0.00 $258.37 $46,259.14
111 $46,259.14 $304.38 $0.00 $261.56 $46,825.08
112 $46,825.08 $304.38 $0.00 $264.76 $47,394.22
113 $47,394.22 $304.38 $0.00 $267.97 $47,966.57
114 $47,966.57 $304.38 $0.00 $271.21 $48,542.16
115 $48,542.16 $304.38 $0.00 $274.46 $49,121.00
116 $49,121.00 $304.38 $0.00 $277.74 $49,703.12
117 $49,703.12 $304.38 $0.00 $281.03 $50,288.53
118 $50,288.53 $304.38 $0.00 $284.34 $50,877.25
119 $50,877.25 $304.38 $0.00 $287.67 $51,469.30
120 $51,469.30 $304.38 $0.00 $291.01 $52,064.69
121 $52,064.69 $304.38 $0.00 $294.38 $52,663.45
122 $52,663.45 $304.38 $0.00 $297.77 $53,265.60
123 $53,265.60 $304.38 $0.00 $301.17 $53,871.15
124 $53,871.15 $304.38 $0.00 $304.60 $54,480.13
125 $54,480.13 $304.38 $0.00 $308.04 $55,092.55
126 $55,092.55 $304.38 $0.00 $311.50 $55,708.43
127 $55,708.43 $304.38 $0.00 $314.98 $56,327.79
128 $56,327.79 $304.38 $0.00 $318.49 $56,950.66
129 $56,950.66 $304.38 $0.00 $322.01 $57,577.05
130 $57,577.05 $304.38 $0.00 $325.55 $58,206.98
131 $58,206.98 $304.38 $0.00 $329.11 $58,840.47
132 $58,840.47 $304.38 $0.00 $332.69 $59,477.54
133 $59,477.54 $304.38 $0.00 $336.29 $60,118.21
134 $60,118.21 $304.38 $0.00 $339.92 $60,762.51
135 $60,762.51 $304.38 $0.00 $343.56 $61,410.45
136 $61,410.45 $304.38 $0.00 $347.22 $62,062.05
137 $62,062.05 $304.38 $0.00 $350.91 $62,717.34
138 $62,717.34 $304.38 $0.00 $354.61 $63,376.33
139 $63,376.33 $304.38 $0.00 $358.34 $64,039.05
140 $64,039.05 $304.38 $0.00 $362.09 $64,705.52
141 $64,705.52 $304.38 $0.00 $365.85 $65,375.75
142 $65,375.75 $304.38 $0.00 $369.64 $66,049.77
143 $66,049.77 $304.38 $0.00 $373.46 $66,727.61
144 $66,727.61 $304.38 $0.00 $377.29 $67,409.28
145 $67,409.28 $304.38 $0.00 $381.14 $68,094.80
146 $68,094.80 $304.38 $0.00 $385.02 $68,784.20
147 $68,784.20 $304.38 $0.00 $388.92 $69,477.50
148 $69,477.50 $304.38 $0.00 $392.84 $70,174.72
149 $70,174.72 $304.38 $0.00 $396.78 $70,875.88
150 $70,875.88 $304.38 $0.00 $400.74 $71,581.00
151 $71,581.00 $304.38 $0.00 $404.73 $72,290.11
152 $72,290.11 $304.38 $0.00 $408.74 $73,003.23
153 $73,003.23 $304.38 $0.00 $412.77 $73,720.38
154 $73,720.38 $304.38 $0.00 $416.83 $74,441.59
155 $74,441.59 $304.38 $0.00 $420.90 $75,166.87
156 $75,166.87 $304.38 $0.00 $425.00 $75,896.25
157 $75,896.25 $304.38 $0.00 $429.13 $76,629.76
158 $76,629.76 $304.38 $0.00 $433.28 $77,367.42
159 $77,367.42 $304.38 $0.00 $437.45 $78,109.25
160 $78,109.25 $304.38 $0.00 $441.64 $78,855.27
161 $78,855.27 $304.38 $0.00 $445.86 $79,605.51
162 $79,605.51 $304.38 $0.00 $450.10 $80,359.99
163 $80,359.99 $304.38 $0.00 $454.37 $81,118.74
164 $81,118.74 $304.38 $0.00 $458.66 $81,881.78
165 $81,881.78 $304.38 $0.00 $462.97 $82,649.13
166 $82,649.13 $304.38 $0.00 $467.31 $83,420.82
167 $83,420.82 $304.38 $0.00 $471.67 $84,196.87
168 $84,196.87 $304.38 $0.00 $476.06 $84,977.31
169 $84,977.31 $304.38 $0.00 $480.47 $85,762.16
170 $85,762.16 $304.38 $0.00 $484.91 $86,551.45
171 $86,551.45 $304.38 $0.00 $489.37 $87,345.20
172 $87,345.20 $304.38 $0.00 $493.86 $88,143.44
173 $88,143.44 $304.38 $0.00 $498.38 $88,946.20
174 $88,946.20 $304.38 $0.00 $502.91 $89,753.49
175 $89,753.49 $304.38 $0.00 $507.48 $90,565.35
176 $90,565.35 $304.38 $0.00 $512.07 $91,381.80
177 $91,381.80 $304.38 $0.00 $516.69 $92,202.87
178 $92,202.87 $304.38 $0.00 $521.33 $93,028.58
179 $93,028.58 $304.38 $0.00 $526.00 $93,858.96
180 $93,858.96 $304.38 $0.00 $530.69 $94,694.03
181 $94,694.03 $304.38 $0.00 $535.41 $95,533.82
182 $95,533.82 $304.38 $0.00 $540.16 $96,378.36
183 $96,378.36 $304.38 $0.00 $544.94 $97,227.68
184 $97,227.68 $304.38 $0.00 $549.74 $98,081.80
185 $98,081.80 $304.38 $0.00 $554.57 $98,940.75
186 $98,940.75 $304.38 $0.00 $559.43 $99,804.56
187 $99,804.56 $304.38 $0.00 $564.31 $100,673.25
188 $100,673.25 $304.38 $0.00 $569.22 $101,546.85
189 $101,546.85 $304.38 $0.00 $574.16 $102,425.39
190 $102,425.39 $304.38 $0.00 $579.13 $103,308.90
191 $103,308.90 $304.38 $0.00 $584.12 $104,197.40
192 $104,197.40 $304.38 $0.00 $589.15 $105,090.93
193 $105,090.93 $304.38 $0.00 $594.20 $105,989.51
194 $105,989.51 $304.38 $0.00 $599.28 $106,893.17
195 $106,893.17 $304.38 $0.00 $604.39 $107,801.94
196 $107,801.94 $304.38 $0.00 $609.53 $108,715.85
197 $108,715.85 $304.38 $0.00 $614.70 $109,634.93
198 $109,634.93 $304.38 $0.00 $619.89 $110,559.20
199 $110,559.20 $304.38 $0.00 $625.12 $111,488.70
200 $111,488.70 $304.38 $0.00 $630.37 $112,423.45
201 $112,423.45 $304.38 $0.00 $635.66 $113,363.49
202 $113,363.49 $304.38 $0.00 $640.97 $114,308.84
203 $114,308.84 $304.38 $0.00 $646.32 $115,259.54
204 $115,259.54 $304.38 $0.00 $651.69 $116,215.61
205 $116,215.61 $304.38 $0.00 $657.10 $117,177.09
206 $117,177.09 $304.38 $0.00 $662.54 $118,144.01
207 $118,144.01 $304.38 $0.00 $668.00 $119,116.39
208 $119,116.39 $304.38 $0.00 $673.50 $120,094.27
209 $120,094.27 $304.38 $0.00 $679.03 $121,077.68
210 $121,077.68 $304.38 $0.00 $684.59 $122,066.65
211 $122,066.65 $304.38 $0.00 $690.18 $123,061.21
212 $123,061.21 $304.38 $0.00 $695.81 $124,061.40
213 $124,061.40 $304.38 $0.00 $701.46 $125,067.24
214 $125,067.24 $304.38 $0.00 $707.15 $126,078.77
215 $126,078.77 $304.38 $0.00 $712.87 $127,096.02
216 $127,096.02 $304.38 $0.00 $718.62 $128,119.02
217 $128,119.02 $304.38 $66,192.59 $724.40 $62,955.21
218 $62,955.21 $304.38 $0.00 $355.96 $63,615.55
219 $63,615.55 $304.38 $0.00 $359.69 $64,279.62
220 $64,279.62 $304.38 $0.00 $363.45 $64,947.45
221 $64,947.45 $304.38 $0.00 $367.22 $65,619.05
222 $65,619.05 $304.38 $0.00 $371.02 $66,294.45
223 $66,294.45 $304.38 $0.00 $374.84 $66,973.67
224 $66,973.67 $304.38 $0.00 $378.68 $67,656.73
225 $67,656.73 $304.38 $0.00 $382.54 $68,343.65
226 $68,343.65 $304.38 $0.00 $386.42 $69,034.45
227 $69,034.45 $304.38 $0.00 $390.33 $69,729.16
228 $69,729.16 $304.38 $0.00 $394.26 $70,427.80
229 $70,427.80 $0.00 $70,826.08 $398.21 -$0.07