Savings Plan and Future Cost Estimation for University of Mississippi

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2040$66,806
Monthly savings required$529

How much will it cost to send your child to University of Mississippi in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $267,224.84 for students enrolling in 2040 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $528.83 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$25,762.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford University of Mississippi in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $528.83 $0.00 $0.00 $528.83
2 $528.83 $528.83 $0.00 $2.99 $1,060.65
3 $1,060.65 $528.83 $0.00 $6.00 $1,595.48
4 $1,595.48 $528.83 $0.00 $9.02 $2,133.33
5 $2,133.33 $528.83 $0.00 $12.06 $2,674.22
6 $2,674.22 $528.83 $0.00 $15.12 $3,218.17
7 $3,218.17 $528.83 $0.00 $18.20 $3,765.20
8 $3,765.20 $528.83 $0.00 $21.29 $4,315.32
9 $4,315.32 $528.83 $0.00 $24.40 $4,868.55
10 $4,868.55 $528.83 $0.00 $27.53 $5,424.91
11 $5,424.91 $528.83 $0.00 $30.67 $5,984.41
12 $5,984.41 $528.83 $0.00 $33.84 $6,547.08
13 $6,547.08 $528.83 $0.00 $37.02 $7,112.93
14 $7,112.93 $528.83 $0.00 $40.22 $7,681.98
15 $7,681.98 $528.83 $0.00 $43.44 $8,254.25
16 $8,254.25 $528.83 $0.00 $46.67 $8,829.75
17 $8,829.75 $528.83 $0.00 $49.92 $9,408.50
18 $9,408.50 $528.83 $0.00 $53.20 $9,990.53
19 $9,990.53 $528.83 $0.00 $56.49 $10,575.85
20 $10,575.85 $528.83 $0.00 $59.80 $11,164.48
21 $11,164.48 $528.83 $0.00 $63.13 $11,756.44
22 $11,756.44 $528.83 $0.00 $66.47 $12,351.74
23 $12,351.74 $528.83 $0.00 $69.84 $12,950.41
24 $12,950.41 $528.83 $0.00 $73.22 $13,552.46
25 $13,552.46 $528.83 $0.00 $76.63 $14,157.92
26 $14,157.92 $528.83 $0.00 $80.05 $14,766.80
27 $14,766.80 $528.83 $0.00 $83.49 $15,379.12
28 $15,379.12 $528.83 $0.00 $86.96 $15,994.91
29 $15,994.91 $528.83 $0.00 $90.44 $16,614.18
30 $16,614.18 $528.83 $0.00 $93.94 $17,236.95
31 $17,236.95 $528.83 $0.00 $97.46 $17,863.24
32 $17,863.24 $528.83 $0.00 $101.00 $18,493.07
33 $18,493.07 $528.83 $0.00 $104.56 $19,126.46
34 $19,126.46 $528.83 $0.00 $108.14 $19,763.43
35 $19,763.43 $528.83 $0.00 $111.75 $20,404.01
36 $20,404.01 $528.83 $0.00 $115.37 $21,048.21
37 $21,048.21 $528.83 $0.00 $119.01 $21,696.05
38 $21,696.05 $528.83 $0.00 $122.67 $22,347.55
39 $22,347.55 $528.83 $0.00 $126.36 $23,002.74
40 $23,002.74 $528.83 $0.00 $130.06 $23,661.63
41 $23,661.63 $528.83 $0.00 $133.79 $24,324.25
42 $24,324.25 $528.83 $0.00 $137.53 $24,990.61
43 $24,990.61 $528.83 $0.00 $141.30 $25,660.74
44 $25,660.74 $528.83 $0.00 $145.09 $26,334.66
45 $26,334.66 $528.83 $0.00 $148.90 $27,012.39
46 $27,012.39 $528.83 $0.00 $152.73 $27,693.95
47 $27,693.95 $528.83 $0.00 $156.59 $28,379.37
48 $28,379.37 $528.83 $0.00 $160.46 $29,068.66
49 $29,068.66 $528.83 $0.00 $164.36 $29,761.85
50 $29,761.85 $528.83 $0.00 $168.28 $30,458.96
51 $30,458.96 $528.83 $0.00 $172.22 $31,160.01
52 $31,160.01 $528.83 $0.00 $176.18 $31,865.02
53 $31,865.02 $528.83 $0.00 $180.17 $32,574.02
54 $32,574.02 $528.83 $0.00 $184.18 $33,287.03
55 $33,287.03 $528.83 $0.00 $188.21 $34,004.07
56 $34,004.07 $528.83 $0.00 $192.26 $34,725.16
57 $34,725.16 $528.83 $0.00 $196.34 $35,450.33
58 $35,450.33 $528.83 $0.00 $200.44 $36,179.60
59 $36,179.60 $528.83 $0.00 $204.56 $36,912.99
60 $36,912.99 $528.83 $0.00 $208.71 $37,650.53
61 $37,650.53 $528.83 $0.00 $212.88 $38,392.24
62 $38,392.24 $528.83 $0.00 $217.08 $39,138.15
63 $39,138.15 $528.83 $0.00 $221.29 $39,888.27
64 $39,888.27 $528.83 $0.00 $225.53 $40,642.63
65 $40,642.63 $528.83 $0.00 $229.80 $41,401.26
66 $41,401.26 $528.83 $0.00 $234.09 $42,164.18
67 $42,164.18 $528.83 $0.00 $238.40 $42,931.41
68 $42,931.41 $528.83 $0.00 $242.74 $43,702.98
69 $43,702.98 $528.83 $0.00 $247.10 $44,478.91
70 $44,478.91 $528.83 $0.00 $251.49 $45,259.23
71 $45,259.23 $528.83 $0.00 $255.90 $46,043.96
72 $46,043.96 $528.83 $0.00 $260.34 $46,833.13
73 $46,833.13 $528.83 $0.00 $264.80 $47,626.76
74 $47,626.76 $528.83 $0.00 $269.29 $48,424.88
75 $48,424.88 $528.83 $0.00 $273.80 $49,227.51
76 $49,227.51 $528.83 $0.00 $278.34 $50,034.68
77 $50,034.68 $528.83 $0.00 $282.90 $50,846.41
78 $50,846.41 $528.83 $0.00 $287.49 $51,662.73
79 $51,662.73 $528.83 $0.00 $292.11 $52,483.67
80 $52,483.67 $528.83 $0.00 $296.75 $53,309.25
81 $53,309.25 $528.83 $0.00 $301.42 $54,139.50
82 $54,139.50 $528.83 $0.00 $306.11 $54,974.44
83 $54,974.44 $528.83 $0.00 $310.83 $55,814.10
84 $55,814.10 $528.83 $0.00 $315.58 $56,658.51
85 $56,658.51 $528.83 $0.00 $320.36 $57,507.70
86 $57,507.70 $528.83 $0.00 $325.16 $58,361.69
87 $58,361.69 $528.83 $0.00 $329.99 $59,220.51
88 $59,220.51 $528.83 $0.00 $334.84 $60,084.18
89 $60,084.18 $528.83 $0.00 $339.72 $60,952.73
90 $60,952.73 $528.83 $0.00 $344.64 $61,826.20
91 $61,826.20 $528.83 $0.00 $349.57 $62,704.60
92 $62,704.60 $528.83 $0.00 $354.54 $63,587.97
93 $63,587.97 $528.83 $0.00 $359.54 $64,476.34
94 $64,476.34 $528.83 $0.00 $364.56 $65,369.73
95 $65,369.73 $528.83 $0.00 $369.61 $66,268.17
96 $66,268.17 $528.83 $0.00 $374.69 $67,171.69
97 $67,171.69 $528.83 $0.00 $379.80 $68,080.32
98 $68,080.32 $528.83 $0.00 $384.94 $68,994.09
99 $68,994.09 $528.83 $0.00 $390.10 $69,913.02
100 $69,913.02 $528.83 $0.00 $395.30 $70,837.15
101 $70,837.15 $528.83 $0.00 $400.52 $71,766.50
102 $71,766.50 $528.83 $0.00 $405.78 $72,701.11
103 $72,701.11 $528.83 $0.00 $411.06 $73,641.00
104 $73,641.00 $528.83 $0.00 $416.38 $74,586.21
105 $74,586.21 $528.83 $0.00 $421.72 $75,536.76
106 $75,536.76 $528.83 $0.00 $427.10 $76,492.69
107 $76,492.69 $528.83 $0.00 $432.50 $77,454.02
108 $77,454.02 $528.83 $0.00 $437.94 $78,420.79
109 $78,420.79 $528.83 $0.00 $443.40 $79,393.02
110 $79,393.02 $528.83 $0.00 $448.90 $80,370.75
111 $80,370.75 $528.83 $0.00 $454.43 $81,354.01
112 $81,354.01 $528.83 $0.00 $459.99 $82,342.83
113 $82,342.83 $528.83 $0.00 $465.58 $83,337.24
114 $83,337.24 $528.83 $0.00 $471.20 $84,337.27
115 $84,337.27 $528.83 $0.00 $476.86 $85,342.96
116 $85,342.96 $528.83 $0.00 $482.54 $86,354.33
117 $86,354.33 $528.83 $0.00 $488.26 $87,371.42
118 $87,371.42 $528.83 $0.00 $494.01 $88,394.26
119 $88,394.26 $528.83 $0.00 $499.79 $89,422.88
120 $89,422.88 $528.83 $0.00 $505.61 $90,457.32
121 $90,457.32 $528.83 $0.00 $511.46 $91,497.61
122 $91,497.61 $528.83 $0.00 $517.34 $92,543.78
123 $92,543.78 $528.83 $0.00 $523.26 $93,595.87
124 $93,595.87 $528.83 $0.00 $529.20 $94,653.90
125 $94,653.90 $528.83 $0.00 $535.19 $95,717.92
126 $95,717.92 $528.83 $0.00 $541.20 $96,787.95
127 $96,787.95 $528.83 $0.00 $547.25 $97,864.03
128 $97,864.03 $528.83 $0.00 $553.34 $98,946.20
129 $98,946.20 $528.83 $0.00 $559.46 $100,034.49
130 $100,034.49 $528.83 $0.00 $565.61 $101,128.93
131 $101,128.93 $528.83 $0.00 $571.80 $102,229.56
132 $102,229.56 $528.83 $0.00 $578.02 $103,336.41
133 $103,336.41 $528.83 $0.00 $584.28 $104,449.52
134 $104,449.52 $528.83 $0.00 $590.57 $105,568.92
135 $105,568.92 $528.83 $0.00 $596.90 $106,694.65
136 $106,694.65 $528.83 $0.00 $603.27 $107,826.75
137 $107,826.75 $528.83 $0.00 $609.67 $108,965.25
138 $108,965.25 $528.83 $0.00 $616.11 $110,110.19
139 $110,110.19 $528.83 $0.00 $622.58 $111,261.60
140 $111,261.60 $528.83 $0.00 $629.09 $112,419.52
141 $112,419.52 $528.83 $0.00 $635.64 $113,583.99
142 $113,583.99 $528.83 $0.00 $642.22 $114,755.04
143 $114,755.04 $528.83 $0.00 $648.84 $115,932.71
144 $115,932.71 $528.83 $0.00 $655.50 $117,117.04
145 $117,117.04 $528.83 $0.00 $662.20 $118,308.07
146 $118,308.07 $528.83 $0.00 $668.93 $119,505.83
147 $119,505.83 $528.83 $0.00 $675.70 $120,710.36
148 $120,710.36 $528.83 $0.00 $682.51 $121,921.70
149 $121,921.70 $528.83 $0.00 $689.36 $123,139.89
150 $123,139.89 $528.83 $0.00 $696.25 $124,364.97
151 $124,364.97 $528.83 $0.00 $703.18 $125,596.98
152 $125,596.98 $528.83 $0.00 $710.14 $126,835.95
153 $126,835.95 $528.83 $0.00 $717.15 $128,081.93
154 $128,081.93 $528.83 $0.00 $724.19 $129,334.95
155 $129,334.95 $528.83 $0.00 $731.28 $130,595.06
156 $130,595.06 $528.83 $0.00 $738.40 $131,862.29
157 $131,862.29 $528.83 $0.00 $745.57 $133,136.69
158 $133,136.69 $528.83 $0.00 $752.77 $134,418.29
159 $134,418.29 $528.83 $0.00 $760.02 $135,707.14
160 $135,707.14 $528.83 $0.00 $767.31 $137,003.28
161 $137,003.28 $528.83 $0.00 $774.64 $138,306.75
162 $138,306.75 $528.83 $0.00 $782.01 $139,617.59
163 $139,617.59 $528.83 $0.00 $789.42 $140,935.84
164 $140,935.84 $528.83 $0.00 $796.87 $142,261.54
165 $142,261.54 $528.83 $0.00 $804.37 $143,594.74
166 $143,594.74 $528.83 $0.00 $811.91 $144,935.48
167 $144,935.48 $528.83 $0.00 $819.49 $146,283.80
168 $146,283.80 $528.83 $0.00 $827.11 $147,639.74
169 $147,639.74 $528.83 $0.00 $834.78 $149,003.35
170 $149,003.35 $528.83 $0.00 $842.49 $150,374.67
171 $150,374.67 $528.83 $0.00 $850.24 $151,753.74
172 $151,753.74 $528.83 $0.00 $858.04 $153,140.61
173 $153,140.61 $528.83 $0.00 $865.88 $154,535.32
174 $154,535.32 $528.83 $0.00 $873.77 $155,937.92
175 $155,937.92 $528.83 $0.00 $881.70 $157,348.45
176 $157,348.45 $528.83 $0.00 $889.67 $158,766.95
177 $158,766.95 $528.83 $0.00 $897.69 $160,193.47
178 $160,193.47 $528.83 $0.00 $905.76 $161,628.06
179 $161,628.06 $528.83 $0.00 $913.87 $163,070.76
180 $163,070.76 $528.83 $0.00 $922.03 $164,521.62
181 $164,521.62 $528.83 $0.00 $930.23 $165,980.68
182 $165,980.68 $528.83 $0.00 $938.48 $167,447.99
183 $167,447.99 $528.83 $0.00 $946.78 $168,923.60
184 $168,923.60 $528.83 $0.00 $955.12 $170,407.55
185 $170,407.55 $528.83 $0.00 $963.51 $171,899.89
186 $171,899.89 $528.83 $0.00 $971.95 $173,400.67
187 $173,400.67 $528.83 $0.00 $980.43 $174,909.93
188 $174,909.93 $528.83 $0.00 $988.97 $176,427.73
189 $176,427.73 $528.83 $0.00 $997.55 $177,954.11
190 $177,954.11 $528.83 $0.00 $1,006.18 $179,489.12
191 $179,489.12 $528.83 $0.00 $1,014.86 $181,032.81
192 $181,032.81 $528.83 $0.00 $1,023.59 $182,585.23
193 $182,585.23 $528.83 $0.00 $1,032.36 $184,146.42
194 $184,146.42 $528.83 $0.00 $1,041.19 $185,716.44
195 $185,716.44 $528.83 $0.00 $1,050.07 $187,295.34
196 $187,295.34 $528.83 $0.00 $1,059.00 $188,883.17
197 $188,883.17 $528.83 $0.00 $1,067.97 $190,479.97
198 $190,479.97 $528.83 $0.00 $1,077.00 $192,085.80
199 $192,085.80 $528.83 $0.00 $1,086.08 $193,700.71
200 $193,700.71 $528.83 $0.00 $1,095.21 $195,324.75
201 $195,324.75 $528.83 $0.00 $1,104.39 $196,957.97
202 $196,957.97 $528.83 $0.00 $1,113.63 $198,600.43
203 $198,600.43 $528.83 $0.00 $1,122.92 $200,252.18
204 $200,252.18 $528.83 $0.00 $1,132.25 $201,913.26
205 $201,913.26 $528.83 $0.00 $1,141.65 $203,583.74
206 $203,583.74 $528.83 $0.00 $1,151.09 $205,263.66
207 $205,263.66 $528.83 $0.00 $1,160.59 $206,953.08
208 $206,953.08 $528.83 $0.00 $1,170.14 $208,652.05
209 $208,652.05 $528.83 $0.00 $1,179.75 $210,360.63
210 $210,360.63 $528.83 $0.00 $1,189.41 $212,078.87
211 $212,078.87 $528.83 $0.00 $1,199.12 $213,806.82
212 $213,806.82 $528.83 $0.00 $1,208.89 $215,544.54
213 $215,544.54 $528.83 $0.00 $1,218.72 $217,292.09
214 $217,292.09 $528.83 $0.00 $1,228.60 $219,049.52
215 $219,049.52 $528.83 $0.00 $1,238.54 $220,816.89
216 $220,816.89 $528.83 $0.00 $1,248.53 $222,594.25
217 $222,594.25 $528.83 $61,999.32 $1,258.58 $162,382.34
218 $162,382.34 $528.83 $0.00 $918.13 $163,829.30
219 $163,829.30 $528.83 $0.00 $926.31 $165,284.44
220 $165,284.44 $528.83 $0.00 $934.54 $166,747.81
221 $166,747.81 $528.83 $0.00 $942.82 $168,219.46
222 $168,219.46 $528.83 $0.00 $951.14 $169,699.43
223 $169,699.43 $528.83 $0.00 $959.51 $171,187.77
224 $171,187.77 $528.83 $0.00 $967.92 $172,684.52
225 $172,684.52 $528.83 $0.00 $976.38 $174,189.73
226 $174,189.73 $528.83 $0.00 $984.89 $175,703.45
227 $175,703.45 $528.83 $0.00 $993.45 $177,225.73
228 $177,225.73 $528.83 $0.00 $1,002.06 $178,756.62
229 $178,756.62 $528.83 $65,099.29 $1,010.72 $115,196.88
230 $115,196.88 $528.83 $0.00 $651.34 $116,377.05
231 $116,377.05 $528.83 $0.00 $658.01 $117,563.89
232 $117,563.89 $528.83 $0.00 $664.72 $118,757.44
233 $118,757.44 $528.83 $0.00 $671.47 $119,957.74
234 $119,957.74 $528.83 $0.00 $678.26 $121,164.83
235 $121,164.83 $528.83 $0.00 $685.08 $122,378.74
236 $122,378.74 $528.83 $0.00 $691.95 $123,599.52
237 $123,599.52 $528.83 $0.00 $698.85 $124,827.20
238 $124,827.20 $528.83 $0.00 $705.79 $126,061.82
239 $126,061.82 $528.83 $0.00 $712.77 $127,303.42
240 $127,303.42 $528.83 $0.00 $719.79 $128,552.04
241 $128,552.04 $528.83 $68,354.26 $726.85 $61,453.46
242 $61,453.46 $528.83 $0.00 $347.47 $62,329.76
243 $62,329.76 $528.83 $0.00 $352.42 $63,211.01
244 $63,211.01 $528.83 $0.00 $357.40 $64,097.24
245 $64,097.24 $528.83 $0.00 $362.42 $64,988.49
246 $64,988.49 $528.83 $0.00 $367.45 $65,884.77
247 $65,884.77 $528.83 $0.00 $372.52 $66,786.12
248 $66,786.12 $528.83 $0.00 $377.62 $67,692.57
249 $67,692.57 $528.83 $0.00 $382.74 $68,604.14
250 $68,604.14 $528.83 $0.00 $387.90 $69,520.87
251 $69,520.87 $528.83 $0.00 $393.08 $70,442.78
252 $70,442.78 $528.83 $0.00 $398.29 $71,369.90
253 $71,369.90 $0.00 $71,771.97 $403.54 $1.47