| Estimated Annual Cost in 2042 | $93,192 |
| Monthly savings required | $737 |
How much will it cost to send your child to Brown Mackie College St Louis in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $372,766.59 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $736.52 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $24,840.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford Brown Mackie College St Louis in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $736.52 | $0.00 | $0.00 | $736.52 |
| 2 | $736.52 | $736.52 | $0.00 | $4.16 | $1,477.20 |
| 3 | $1,477.20 | $736.52 | $0.00 | $8.35 | $2,222.07 |
| 4 | $2,222.07 | $736.52 | $0.00 | $12.56 | $2,971.15 |
| 5 | $2,971.15 | $736.52 | $0.00 | $16.80 | $3,724.47 |
| 6 | $3,724.47 | $736.52 | $0.00 | $21.06 | $4,482.05 |
| 7 | $4,482.05 | $736.52 | $0.00 | $25.34 | $5,243.91 |
| 8 | $5,243.91 | $736.52 | $0.00 | $29.65 | $6,010.08 |
| 9 | $6,010.08 | $736.52 | $0.00 | $33.98 | $6,780.58 |
| 10 | $6,780.58 | $736.52 | $0.00 | $38.34 | $7,555.44 |
| 11 | $7,555.44 | $736.52 | $0.00 | $42.72 | $8,334.68 |
| 12 | $8,334.68 | $736.52 | $0.00 | $47.13 | $9,118.33 |
| 13 | $9,118.33 | $736.52 | $0.00 | $51.56 | $9,906.41 |
| 14 | $9,906.41 | $736.52 | $0.00 | $56.01 | $10,698.94 |
| 15 | $10,698.94 | $736.52 | $0.00 | $60.49 | $11,495.95 |
| 16 | $11,495.95 | $736.52 | $0.00 | $65.00 | $12,297.47 |
| 17 | $12,297.47 | $736.52 | $0.00 | $69.53 | $13,103.52 |
| 18 | $13,103.52 | $736.52 | $0.00 | $74.09 | $13,914.13 |
| 19 | $13,914.13 | $736.52 | $0.00 | $78.67 | $14,729.32 |
| 20 | $14,729.32 | $736.52 | $0.00 | $83.28 | $15,549.12 |
| 21 | $15,549.12 | $736.52 | $0.00 | $87.92 | $16,373.56 |
| 22 | $16,373.56 | $736.52 | $0.00 | $92.58 | $17,202.66 |
| 23 | $17,202.66 | $736.52 | $0.00 | $97.27 | $18,036.45 |
| 24 | $18,036.45 | $736.52 | $0.00 | $101.98 | $18,874.95 |
| 25 | $18,874.95 | $736.52 | $0.00 | $106.72 | $19,718.19 |
| 26 | $19,718.19 | $736.52 | $0.00 | $111.49 | $20,566.20 |
| 27 | $20,566.20 | $736.52 | $0.00 | $116.28 | $21,419.00 |
| 28 | $21,419.00 | $736.52 | $0.00 | $121.11 | $22,276.63 |
| 29 | $22,276.63 | $736.52 | $0.00 | $125.96 | $23,139.11 |
| 30 | $23,139.11 | $736.52 | $0.00 | $130.83 | $24,006.46 |
| 31 | $24,006.46 | $736.52 | $0.00 | $135.74 | $24,878.72 |
| 32 | $24,878.72 | $736.52 | $0.00 | $140.67 | $25,755.91 |
| 33 | $25,755.91 | $736.52 | $0.00 | $145.63 | $26,638.06 |
| 34 | $26,638.06 | $736.52 | $0.00 | $150.62 | $27,525.20 |
| 35 | $27,525.20 | $736.52 | $0.00 | $155.63 | $28,417.35 |
| 36 | $28,417.35 | $736.52 | $0.00 | $160.68 | $29,314.55 |
| 37 | $29,314.55 | $736.52 | $0.00 | $165.75 | $30,216.82 |
| 38 | $30,216.82 | $736.52 | $0.00 | $170.85 | $31,124.19 |
| 39 | $31,124.19 | $736.52 | $0.00 | $175.98 | $32,036.69 |
| 40 | $32,036.69 | $736.52 | $0.00 | $181.14 | $32,954.35 |
| 41 | $32,954.35 | $736.52 | $0.00 | $186.33 | $33,877.20 |
| 42 | $33,877.20 | $736.52 | $0.00 | $191.55 | $34,805.27 |
| 43 | $34,805.27 | $736.52 | $0.00 | $196.79 | $35,738.58 |
| 44 | $35,738.58 | $736.52 | $0.00 | $202.07 | $36,677.17 |
| 45 | $36,677.17 | $736.52 | $0.00 | $207.38 | $37,621.07 |
| 46 | $37,621.07 | $736.52 | $0.00 | $212.71 | $38,570.30 |
| 47 | $38,570.30 | $736.52 | $0.00 | $218.08 | $39,524.90 |
| 48 | $39,524.90 | $736.52 | $0.00 | $223.48 | $40,484.90 |
| 49 | $40,484.90 | $736.52 | $0.00 | $228.91 | $41,450.33 |
| 50 | $41,450.33 | $736.52 | $0.00 | $234.37 | $42,421.22 |
| 51 | $42,421.22 | $736.52 | $0.00 | $239.86 | $43,397.60 |
| 52 | $43,397.60 | $736.52 | $0.00 | $245.38 | $44,379.50 |
| 53 | $44,379.50 | $736.52 | $0.00 | $250.93 | $45,366.95 |
| 54 | $45,366.95 | $736.52 | $0.00 | $256.51 | $46,359.98 |
| 55 | $46,359.98 | $736.52 | $0.00 | $262.13 | $47,358.63 |
| 56 | $47,358.63 | $736.52 | $0.00 | $267.77 | $48,362.92 |
| 57 | $48,362.92 | $736.52 | $0.00 | $273.45 | $49,372.89 |
| 58 | $49,372.89 | $736.52 | $0.00 | $279.16 | $50,388.57 |
| 59 | $50,388.57 | $736.52 | $0.00 | $284.90 | $51,409.99 |
| 60 | $51,409.99 | $736.52 | $0.00 | $290.68 | $52,437.19 |
| 61 | $52,437.19 | $736.52 | $0.00 | $296.49 | $53,470.20 |
| 62 | $53,470.20 | $736.52 | $0.00 | $302.33 | $54,509.05 |
| 63 | $54,509.05 | $736.52 | $0.00 | $308.20 | $55,553.77 |
| 64 | $55,553.77 | $736.52 | $0.00 | $314.11 | $56,604.40 |
| 65 | $56,604.40 | $736.52 | $0.00 | $320.05 | $57,660.97 |
| 66 | $57,660.97 | $736.52 | $0.00 | $326.02 | $58,723.51 |
| 67 | $58,723.51 | $736.52 | $0.00 | $332.03 | $59,792.06 |
| 68 | $59,792.06 | $736.52 | $0.00 | $338.07 | $60,866.65 |
| 69 | $60,866.65 | $736.52 | $0.00 | $344.15 | $61,947.32 |
| 70 | $61,947.32 | $736.52 | $0.00 | $350.26 | $63,034.10 |
| 71 | $63,034.10 | $736.52 | $0.00 | $356.40 | $64,127.02 |
| 72 | $64,127.02 | $736.52 | $0.00 | $362.58 | $65,226.12 |
| 73 | $65,226.12 | $736.52 | $0.00 | $368.80 | $66,331.44 |
| 74 | $66,331.44 | $736.52 | $0.00 | $375.05 | $67,443.01 |
| 75 | $67,443.01 | $736.52 | $0.00 | $381.33 | $68,560.86 |
| 76 | $68,560.86 | $736.52 | $0.00 | $387.65 | $69,685.03 |
| 77 | $69,685.03 | $736.52 | $0.00 | $394.01 | $70,815.56 |
| 78 | $70,815.56 | $736.52 | $0.00 | $400.40 | $71,952.48 |
| 79 | $71,952.48 | $736.52 | $0.00 | $406.83 | $73,095.83 |
| 80 | $73,095.83 | $736.52 | $0.00 | $413.29 | $74,245.64 |
| 81 | $74,245.64 | $736.52 | $0.00 | $419.80 | $75,401.96 |
| 82 | $75,401.96 | $736.52 | $0.00 | $426.33 | $76,564.81 |
| 83 | $76,564.81 | $736.52 | $0.00 | $432.91 | $77,734.24 |
| 84 | $77,734.24 | $736.52 | $0.00 | $439.52 | $78,910.28 |
| 85 | $78,910.28 | $736.52 | $0.00 | $446.17 | $80,092.97 |
| 86 | $80,092.97 | $736.52 | $0.00 | $452.86 | $81,282.35 |
| 87 | $81,282.35 | $736.52 | $0.00 | $459.58 | $82,478.45 |
| 88 | $82,478.45 | $736.52 | $0.00 | $466.35 | $83,681.32 |
| 89 | $83,681.32 | $736.52 | $0.00 | $473.15 | $84,890.99 |
| 90 | $84,890.99 | $736.52 | $0.00 | $479.99 | $86,107.50 |
| 91 | $86,107.50 | $736.52 | $0.00 | $486.86 | $87,330.88 |
| 92 | $87,330.88 | $736.52 | $0.00 | $493.78 | $88,561.18 |
| 93 | $88,561.18 | $736.52 | $0.00 | $500.74 | $89,798.44 |
| 94 | $89,798.44 | $736.52 | $0.00 | $507.73 | $91,042.69 |
| 95 | $91,042.69 | $736.52 | $0.00 | $514.77 | $92,293.98 |
| 96 | $92,293.98 | $736.52 | $0.00 | $521.84 | $93,552.34 |
| 97 | $93,552.34 | $736.52 | $0.00 | $528.96 | $94,817.82 |
| 98 | $94,817.82 | $736.52 | $0.00 | $536.11 | $96,090.45 |
| 99 | $96,090.45 | $736.52 | $0.00 | $543.31 | $97,370.28 |
| 100 | $97,370.28 | $736.52 | $0.00 | $550.55 | $98,657.35 |
| 101 | $98,657.35 | $736.52 | $0.00 | $557.82 | $99,951.69 |
| 102 | $99,951.69 | $736.52 | $0.00 | $565.14 | $101,253.35 |
| 103 | $101,253.35 | $736.52 | $0.00 | $572.50 | $102,562.37 |
| 104 | $102,562.37 | $736.52 | $0.00 | $579.90 | $103,878.79 |
| 105 | $103,878.79 | $736.52 | $0.00 | $587.35 | $105,202.66 |
| 106 | $105,202.66 | $736.52 | $0.00 | $594.83 | $106,534.01 |
| 107 | $106,534.01 | $736.52 | $0.00 | $602.36 | $107,872.89 |
| 108 | $107,872.89 | $736.52 | $0.00 | $609.93 | $109,219.34 |
| 109 | $109,219.34 | $736.52 | $0.00 | $617.54 | $110,573.40 |
| 110 | $110,573.40 | $736.52 | $0.00 | $625.20 | $111,935.12 |
| 111 | $111,935.12 | $736.52 | $0.00 | $632.90 | $113,304.54 |
| 112 | $113,304.54 | $736.52 | $0.00 | $640.64 | $114,681.70 |
| 113 | $114,681.70 | $736.52 | $0.00 | $648.43 | $116,066.65 |
| 114 | $116,066.65 | $736.52 | $0.00 | $656.26 | $117,459.43 |
| 115 | $117,459.43 | $736.52 | $0.00 | $664.13 | $118,860.08 |
| 116 | $118,860.08 | $736.52 | $0.00 | $672.05 | $120,268.65 |
| 117 | $120,268.65 | $736.52 | $0.00 | $680.02 | $121,685.19 |
| 118 | $121,685.19 | $736.52 | $0.00 | $688.03 | $123,109.74 |
| 119 | $123,109.74 | $736.52 | $0.00 | $696.08 | $124,542.34 |
| 120 | $124,542.34 | $736.52 | $0.00 | $704.18 | $125,983.04 |
| 121 | $125,983.04 | $736.52 | $0.00 | $712.33 | $127,431.89 |
| 122 | $127,431.89 | $736.52 | $0.00 | $720.52 | $128,888.93 |
| 123 | $128,888.93 | $736.52 | $0.00 | $728.76 | $130,354.21 |
| 124 | $130,354.21 | $736.52 | $0.00 | $737.04 | $131,827.77 |
| 125 | $131,827.77 | $736.52 | $0.00 | $745.37 | $133,309.66 |
| 126 | $133,309.66 | $736.52 | $0.00 | $753.75 | $134,799.93 |
| 127 | $134,799.93 | $736.52 | $0.00 | $762.18 | $136,298.63 |
| 128 | $136,298.63 | $736.52 | $0.00 | $770.65 | $137,805.80 |
| 129 | $137,805.80 | $736.52 | $0.00 | $779.17 | $139,321.49 |
| 130 | $139,321.49 | $736.52 | $0.00 | $787.74 | $140,845.75 |
| 131 | $140,845.75 | $736.52 | $0.00 | $796.36 | $142,378.63 |
| 132 | $142,378.63 | $736.52 | $0.00 | $805.03 | $143,920.18 |
| 133 | $143,920.18 | $736.52 | $0.00 | $813.75 | $145,470.45 |
| 134 | $145,470.45 | $736.52 | $0.00 | $822.51 | $147,029.48 |
| 135 | $147,029.48 | $736.52 | $0.00 | $831.33 | $148,597.33 |
| 136 | $148,597.33 | $736.52 | $0.00 | $840.19 | $150,174.04 |
| 137 | $150,174.04 | $736.52 | $0.00 | $849.11 | $151,759.67 |
| 138 | $151,759.67 | $736.52 | $0.00 | $858.07 | $153,354.26 |
| 139 | $153,354.26 | $736.52 | $0.00 | $867.09 | $154,957.87 |
| 140 | $154,957.87 | $736.52 | $0.00 | $876.15 | $156,570.54 |
| 141 | $156,570.54 | $736.52 | $0.00 | $885.27 | $158,192.33 |
| 142 | $158,192.33 | $736.52 | $0.00 | $894.44 | $159,823.29 |
| 143 | $159,823.29 | $736.52 | $0.00 | $903.66 | $161,463.47 |
| 144 | $161,463.47 | $736.52 | $0.00 | $912.94 | $163,112.93 |
| 145 | $163,112.93 | $736.52 | $0.00 | $922.26 | $164,771.71 |
| 146 | $164,771.71 | $736.52 | $0.00 | $931.64 | $166,439.87 |
| 147 | $166,439.87 | $736.52 | $0.00 | $941.08 | $168,117.47 |
| 148 | $168,117.47 | $736.52 | $0.00 | $950.56 | $169,804.55 |
| 149 | $169,804.55 | $736.52 | $0.00 | $960.10 | $171,501.17 |
| 150 | $171,501.17 | $736.52 | $0.00 | $969.69 | $173,207.38 |
| 151 | $173,207.38 | $736.52 | $0.00 | $979.34 | $174,923.24 |
| 152 | $174,923.24 | $736.52 | $0.00 | $989.04 | $176,648.80 |
| 153 | $176,648.80 | $736.52 | $0.00 | $998.80 | $178,384.12 |
| 154 | $178,384.12 | $736.52 | $0.00 | $1,008.61 | $180,129.25 |
| 155 | $180,129.25 | $736.52 | $0.00 | $1,018.48 | $181,884.25 |
| 156 | $181,884.25 | $736.52 | $0.00 | $1,028.40 | $183,649.17 |
| 157 | $183,649.17 | $736.52 | $0.00 | $1,038.38 | $185,424.07 |
| 158 | $185,424.07 | $736.52 | $0.00 | $1,048.41 | $187,209.00 |
| 159 | $187,209.00 | $736.52 | $0.00 | $1,058.51 | $189,004.03 |
| 160 | $189,004.03 | $736.52 | $0.00 | $1,068.66 | $190,809.21 |
| 161 | $190,809.21 | $736.52 | $0.00 | $1,078.86 | $192,624.59 |
| 162 | $192,624.59 | $736.52 | $0.00 | $1,089.13 | $194,450.24 |
| 163 | $194,450.24 | $736.52 | $0.00 | $1,099.45 | $196,286.21 |
| 164 | $196,286.21 | $736.52 | $0.00 | $1,109.83 | $198,132.56 |
| 165 | $198,132.56 | $736.52 | $0.00 | $1,120.27 | $199,989.35 |
| 166 | $199,989.35 | $736.52 | $0.00 | $1,130.77 | $201,856.64 |
| 167 | $201,856.64 | $736.52 | $0.00 | $1,141.33 | $203,734.49 |
| 168 | $203,734.49 | $736.52 | $0.00 | $1,151.94 | $205,622.95 |
| 169 | $205,622.95 | $736.52 | $0.00 | $1,162.62 | $207,522.09 |
| 170 | $207,522.09 | $736.52 | $0.00 | $1,173.36 | $209,431.97 |
| 171 | $209,431.97 | $736.52 | $0.00 | $1,184.16 | $211,352.65 |
| 172 | $211,352.65 | $736.52 | $0.00 | $1,195.02 | $213,284.19 |
| 173 | $213,284.19 | $736.52 | $0.00 | $1,205.94 | $215,226.65 |
| 174 | $215,226.65 | $736.52 | $0.00 | $1,216.92 | $217,180.09 |
| 175 | $217,180.09 | $736.52 | $0.00 | $1,227.97 | $219,144.58 |
| 176 | $219,144.58 | $736.52 | $0.00 | $1,239.08 | $221,120.18 |
| 177 | $221,120.18 | $736.52 | $0.00 | $1,250.25 | $223,106.95 |
| 178 | $223,106.95 | $736.52 | $0.00 | $1,261.48 | $225,104.95 |
| 179 | $225,104.95 | $736.52 | $0.00 | $1,272.78 | $227,114.25 |
| 180 | $227,114.25 | $736.52 | $0.00 | $1,284.14 | $229,134.91 |
| 181 | $229,134.91 | $736.52 | $0.00 | $1,295.56 | $231,166.99 |
| 182 | $231,166.99 | $736.52 | $0.00 | $1,307.05 | $233,210.56 |
| 183 | $233,210.56 | $736.52 | $0.00 | $1,318.61 | $235,265.69 |
| 184 | $235,265.69 | $736.52 | $0.00 | $1,330.23 | $237,332.44 |
| 185 | $237,332.44 | $736.52 | $0.00 | $1,341.91 | $239,410.87 |
| 186 | $239,410.87 | $736.52 | $0.00 | $1,353.66 | $241,501.05 |
| 187 | $241,501.05 | $736.52 | $0.00 | $1,365.48 | $243,603.05 |
| 188 | $243,603.05 | $736.52 | $0.00 | $1,377.37 | $245,716.94 |
| 189 | $245,716.94 | $736.52 | $0.00 | $1,389.32 | $247,842.78 |
| 190 | $247,842.78 | $736.52 | $0.00 | $1,401.34 | $249,980.64 |
| 191 | $249,980.64 | $736.52 | $0.00 | $1,413.43 | $252,130.59 |
| 192 | $252,130.59 | $736.52 | $0.00 | $1,425.58 | $254,292.69 |
| 193 | $254,292.69 | $736.52 | $0.00 | $1,437.81 | $256,467.02 |
| 194 | $256,467.02 | $736.52 | $0.00 | $1,450.10 | $258,653.64 |
| 195 | $258,653.64 | $736.52 | $0.00 | $1,462.47 | $260,852.63 |
| 196 | $260,852.63 | $736.52 | $0.00 | $1,474.90 | $263,064.05 |
| 197 | $263,064.05 | $736.52 | $0.00 | $1,487.40 | $265,287.97 |
| 198 | $265,287.97 | $736.52 | $0.00 | $1,499.98 | $267,524.47 |
| 199 | $267,524.47 | $736.52 | $0.00 | $1,512.62 | $269,773.61 |
| 200 | $269,773.61 | $736.52 | $0.00 | $1,525.34 | $272,035.47 |
| 201 | $272,035.47 | $736.52 | $0.00 | $1,538.13 | $274,310.12 |
| 202 | $274,310.12 | $736.52 | $0.00 | $1,550.99 | $276,597.63 |
| 203 | $276,597.63 | $736.52 | $0.00 | $1,563.92 | $278,898.07 |
| 204 | $278,898.07 | $736.52 | $0.00 | $1,576.93 | $281,211.52 |
| 205 | $281,211.52 | $736.52 | $0.00 | $1,590.01 | $283,538.05 |
| 206 | $283,538.05 | $736.52 | $0.00 | $1,603.17 | $285,877.74 |
| 207 | $285,877.74 | $736.52 | $0.00 | $1,616.39 | $288,230.65 |
| 208 | $288,230.65 | $736.52 | $0.00 | $1,629.70 | $290,596.87 |
| 209 | $290,596.87 | $736.52 | $0.00 | $1,643.08 | $292,976.47 |
| 210 | $292,976.47 | $736.52 | $0.00 | $1,656.53 | $295,369.52 |
| 211 | $295,369.52 | $736.52 | $0.00 | $1,670.06 | $297,776.10 |
| 212 | $297,776.10 | $736.52 | $0.00 | $1,683.67 | $300,196.29 |
| 213 | $300,196.29 | $736.52 | $0.00 | $1,697.35 | $302,630.16 |
| 214 | $302,630.16 | $736.52 | $0.00 | $1,711.11 | $305,077.79 |
| 215 | $305,077.79 | $736.52 | $0.00 | $1,724.95 | $307,539.26 |
| 216 | $307,539.26 | $736.52 | $0.00 | $1,738.87 | $310,014.65 |
| 217 | $310,014.65 | $736.52 | $83,957.52 | $1,752.87 | $228,546.52 |
| 218 | $228,546.52 | $736.52 | $0.00 | $1,292.24 | $230,575.28 |
| 219 | $230,575.28 | $736.52 | $0.00 | $1,303.71 | $232,615.51 |
| 220 | $232,615.51 | $736.52 | $0.00 | $1,315.24 | $234,667.27 |
| 221 | $234,667.27 | $736.52 | $0.00 | $1,326.84 | $236,730.63 |
| 222 | $236,730.63 | $736.52 | $0.00 | $1,338.51 | $238,805.66 |
| 223 | $238,805.66 | $736.52 | $0.00 | $1,350.24 | $240,892.42 |
| 224 | $240,892.42 | $736.52 | $0.00 | $1,362.04 | $242,990.98 |
| 225 | $242,990.98 | $736.52 | $0.00 | $1,373.91 | $245,101.41 |
| 226 | $245,101.41 | $736.52 | $0.00 | $1,385.84 | $247,223.77 |
| 227 | $247,223.77 | $736.52 | $0.00 | $1,397.84 | $249,358.13 |
| 228 | $249,358.13 | $736.52 | $0.00 | $1,409.91 | $251,504.56 |
| 229 | $251,504.56 | $736.52 | $89,834.54 | $1,422.04 | $163,828.58 |
| 230 | $163,828.58 | $736.52 | $0.00 | $926.31 | $165,491.41 |
| 231 | $165,491.41 | $736.52 | $0.00 | $935.71 | $167,163.64 |
| 232 | $167,163.64 | $736.52 | $0.00 | $945.17 | $168,845.33 |
| 233 | $168,845.33 | $736.52 | $0.00 | $954.68 | $170,536.53 |
| 234 | $170,536.53 | $736.52 | $0.00 | $964.24 | $172,237.29 |
| 235 | $172,237.29 | $736.52 | $0.00 | $973.85 | $173,947.66 |
| 236 | $173,947.66 | $736.52 | $0.00 | $983.53 | $175,667.71 |
| 237 | $175,667.71 | $736.52 | $0.00 | $993.25 | $177,397.48 |
| 238 | $177,397.48 | $736.52 | $0.00 | $1,003.03 | $179,137.03 |
| 239 | $179,137.03 | $736.52 | $0.00 | $1,012.87 | $180,886.42 |
| 240 | $180,886.42 | $736.52 | $0.00 | $1,022.76 | $182,645.70 |
| 241 | $182,645.70 | $736.52 | $96,122.96 | $1,032.71 | $88,291.97 |
| 242 | $88,291.97 | $736.52 | $0.00 | $499.22 | $89,527.71 |
| 243 | $89,527.71 | $736.52 | $0.00 | $506.20 | $90,770.43 |
| 244 | $90,770.43 | $736.52 | $0.00 | $513.23 | $92,020.18 |
| 245 | $92,020.18 | $736.52 | $0.00 | $520.30 | $93,277.00 |
| 246 | $93,277.00 | $736.52 | $0.00 | $527.40 | $94,540.92 |
| 247 | $94,540.92 | $736.52 | $0.00 | $534.55 | $95,811.99 |
| 248 | $95,811.99 | $736.52 | $0.00 | $541.73 | $97,090.24 |
| 249 | $97,090.24 | $736.52 | $0.00 | $548.96 | $98,375.72 |
| 250 | $98,375.72 | $736.52 | $0.00 | $556.23 | $99,668.47 |
| 251 | $99,668.47 | $736.52 | $0.00 | $563.54 | $100,968.53 |
| 252 | $100,968.53 | $736.52 | $0.00 | $570.89 | $102,275.94 |
| 253 | $102,275.94 | $0.00 | $102,851.57 | $578.28 | $2.65 |