Savings Plan and Future Cost Estimation for Hannibal LaGrange University

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2040$94,603
Monthly savings required$749

How much will it cost to send your child to Hannibal LaGrange University in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $378,411.20 for students enrolling in 2040 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $748.86 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$36,481.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Hannibal LaGrange University in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $748.86 $0.00 $0.00 $748.86
2 $748.86 $748.86 $0.00 $4.23 $1,501.95
3 $1,501.95 $748.86 $0.00 $8.49 $2,259.30
4 $2,259.30 $748.86 $0.00 $12.77 $3,020.93
5 $3,020.93 $748.86 $0.00 $17.08 $3,786.87
6 $3,786.87 $748.86 $0.00 $21.41 $4,557.14
7 $4,557.14 $748.86 $0.00 $25.77 $5,331.77
8 $5,331.77 $748.86 $0.00 $30.15 $6,110.78
9 $6,110.78 $748.86 $0.00 $34.55 $6,894.19
10 $6,894.19 $748.86 $0.00 $38.98 $7,682.03
11 $7,682.03 $748.86 $0.00 $43.44 $8,474.33
12 $8,474.33 $748.86 $0.00 $47.92 $9,271.11
13 $9,271.11 $748.86 $0.00 $52.42 $10,072.39
14 $10,072.39 $748.86 $0.00 $56.95 $10,878.20
15 $10,878.20 $748.86 $0.00 $61.51 $11,688.57
16 $11,688.57 $748.86 $0.00 $66.09 $12,503.52
17 $12,503.52 $748.86 $0.00 $70.70 $13,323.08
18 $13,323.08 $748.86 $0.00 $75.33 $14,147.27
19 $14,147.27 $748.86 $0.00 $79.99 $14,976.12
20 $14,976.12 $748.86 $0.00 $84.68 $15,809.66
21 $15,809.66 $748.86 $0.00 $89.39 $16,647.91
22 $16,647.91 $748.86 $0.00 $94.13 $17,490.90
23 $17,490.90 $748.86 $0.00 $98.90 $18,338.66
24 $18,338.66 $748.86 $0.00 $103.69 $19,191.21
25 $19,191.21 $748.86 $0.00 $108.51 $20,048.58
26 $20,048.58 $748.86 $0.00 $113.36 $20,910.80
27 $20,910.80 $748.86 $0.00 $118.23 $21,777.89
28 $21,777.89 $748.86 $0.00 $123.14 $22,649.89
29 $22,649.89 $748.86 $0.00 $128.07 $23,526.82
30 $23,526.82 $748.86 $0.00 $133.02 $24,408.70
31 $24,408.70 $748.86 $0.00 $138.01 $25,295.57
32 $25,295.57 $748.86 $0.00 $143.02 $26,187.45
33 $26,187.45 $748.86 $0.00 $148.07 $27,084.38
34 $27,084.38 $748.86 $0.00 $153.14 $27,986.38
35 $27,986.38 $748.86 $0.00 $158.24 $28,893.48
36 $28,893.48 $748.86 $0.00 $163.37 $29,805.71
37 $29,805.71 $748.86 $0.00 $168.53 $30,723.10
38 $30,723.10 $748.86 $0.00 $173.71 $31,645.67
39 $31,645.67 $748.86 $0.00 $178.93 $32,573.46
40 $32,573.46 $748.86 $0.00 $184.18 $33,506.50
41 $33,506.50 $748.86 $0.00 $189.45 $34,444.81
42 $34,444.81 $748.86 $0.00 $194.76 $35,388.43
43 $35,388.43 $748.86 $0.00 $200.09 $36,337.38
44 $36,337.38 $748.86 $0.00 $205.46 $37,291.70
45 $37,291.70 $748.86 $0.00 $210.85 $38,251.41
46 $38,251.41 $748.86 $0.00 $216.28 $39,216.55
47 $39,216.55 $748.86 $0.00 $221.74 $40,187.15
48 $40,187.15 $748.86 $0.00 $227.22 $41,163.23
49 $41,163.23 $748.86 $0.00 $232.74 $42,144.83
50 $42,144.83 $748.86 $0.00 $238.29 $43,131.98
51 $43,131.98 $748.86 $0.00 $243.87 $44,124.71
52 $44,124.71 $748.86 $0.00 $249.49 $45,123.06
53 $45,123.06 $748.86 $0.00 $255.13 $46,127.05
54 $46,127.05 $748.86 $0.00 $260.81 $47,136.72
55 $47,136.72 $748.86 $0.00 $266.52 $48,152.10
56 $48,152.10 $748.86 $0.00 $272.26 $49,173.22
57 $49,173.22 $748.86 $0.00 $278.03 $50,200.11
58 $50,200.11 $748.86 $0.00 $283.84 $51,232.81
59 $51,232.81 $748.86 $0.00 $289.68 $52,271.35
60 $52,271.35 $748.86 $0.00 $295.55 $53,315.76
61 $53,315.76 $748.86 $0.00 $301.46 $54,366.08
62 $54,366.08 $748.86 $0.00 $307.39 $55,422.33
63 $55,422.33 $748.86 $0.00 $313.37 $56,484.56
64 $56,484.56 $748.86 $0.00 $319.37 $57,552.79
65 $57,552.79 $748.86 $0.00 $325.41 $58,627.06
66 $58,627.06 $748.86 $0.00 $331.49 $59,707.41
67 $59,707.41 $748.86 $0.00 $337.59 $60,793.86
68 $60,793.86 $748.86 $0.00 $343.74 $61,886.46
69 $61,886.46 $748.86 $0.00 $349.92 $62,985.24
70 $62,985.24 $748.86 $0.00 $356.13 $64,090.23
71 $64,090.23 $748.86 $0.00 $362.38 $65,201.47
72 $65,201.47 $748.86 $0.00 $368.66 $66,318.99
73 $66,318.99 $748.86 $0.00 $374.98 $67,442.83
74 $67,442.83 $748.86 $0.00 $381.33 $68,573.02
75 $68,573.02 $748.86 $0.00 $387.72 $69,709.60
76 $69,709.60 $748.86 $0.00 $394.15 $70,852.61
77 $70,852.61 $748.86 $0.00 $400.61 $72,002.08
78 $72,002.08 $748.86 $0.00 $407.11 $73,158.05
79 $73,158.05 $748.86 $0.00 $413.65 $74,320.56
80 $74,320.56 $748.86 $0.00 $420.22 $75,489.64
81 $75,489.64 $748.86 $0.00 $426.83 $76,665.33
82 $76,665.33 $748.86 $0.00 $433.48 $77,847.67
83 $77,847.67 $748.86 $0.00 $440.16 $79,036.69
84 $79,036.69 $748.86 $0.00 $446.88 $80,232.43
85 $80,232.43 $748.86 $0.00 $453.65 $81,434.94
86 $81,434.94 $748.86 $0.00 $460.44 $82,644.24
87 $82,644.24 $748.86 $0.00 $467.28 $83,860.38
88 $83,860.38 $748.86 $0.00 $474.16 $85,083.40
89 $85,083.40 $748.86 $0.00 $481.07 $86,313.33
90 $86,313.33 $748.86 $0.00 $488.03 $87,550.22
91 $87,550.22 $748.86 $0.00 $495.02 $88,794.10
92 $88,794.10 $748.86 $0.00 $502.05 $90,045.01
93 $90,045.01 $748.86 $0.00 $509.13 $91,303.00
94 $91,303.00 $748.86 $0.00 $516.24 $92,568.10
95 $92,568.10 $748.86 $0.00 $523.39 $93,840.35
96 $93,840.35 $748.86 $0.00 $530.59 $95,119.80
97 $95,119.80 $748.86 $0.00 $537.82 $96,406.48
98 $96,406.48 $748.86 $0.00 $545.10 $97,700.44
99 $97,700.44 $748.86 $0.00 $552.41 $99,001.71
100 $99,001.71 $748.86 $0.00 $559.77 $100,310.34
101 $100,310.34 $748.86 $0.00 $567.17 $101,626.37
102 $101,626.37 $748.86 $0.00 $574.61 $102,949.84
103 $102,949.84 $748.86 $0.00 $582.09 $104,280.79
104 $104,280.79 $748.86 $0.00 $589.62 $105,619.27
105 $105,619.27 $748.86 $0.00 $597.19 $106,965.32
106 $106,965.32 $748.86 $0.00 $604.80 $108,318.98
107 $108,318.98 $748.86 $0.00 $612.45 $109,680.29
108 $109,680.29 $748.86 $0.00 $620.15 $111,049.30
109 $111,049.30 $748.86 $0.00 $627.89 $112,426.05
110 $112,426.05 $748.86 $0.00 $635.67 $113,810.58
111 $113,810.58 $748.86 $0.00 $643.50 $115,202.94
112 $115,202.94 $748.86 $0.00 $651.37 $116,603.17
113 $116,603.17 $748.86 $0.00 $659.29 $118,011.32
114 $118,011.32 $748.86 $0.00 $667.25 $119,427.43
115 $119,427.43 $748.86 $0.00 $675.26 $120,851.55
116 $120,851.55 $748.86 $0.00 $683.31 $122,283.72
117 $122,283.72 $748.86 $0.00 $691.41 $123,723.99
118 $123,723.99 $748.86 $0.00 $699.55 $125,172.40
119 $125,172.40 $748.86 $0.00 $707.74 $126,629.00
120 $126,629.00 $748.86 $0.00 $715.98 $128,093.84
121 $128,093.84 $748.86 $0.00 $724.26 $129,566.96
122 $129,566.96 $748.86 $0.00 $732.59 $131,048.41
123 $131,048.41 $748.86 $0.00 $740.97 $132,538.24
124 $132,538.24 $748.86 $0.00 $749.39 $134,036.49
125 $134,036.49 $748.86 $0.00 $757.86 $135,543.21
126 $135,543.21 $748.86 $0.00 $766.38 $137,058.45
127 $137,058.45 $748.86 $0.00 $774.95 $138,582.26
128 $138,582.26 $748.86 $0.00 $783.56 $140,114.68
129 $140,114.68 $748.86 $0.00 $792.23 $141,655.77
130 $141,655.77 $748.86 $0.00 $800.94 $143,205.57
131 $143,205.57 $748.86 $0.00 $809.71 $144,764.14
132 $144,764.14 $748.86 $0.00 $818.52 $146,331.52
133 $146,331.52 $748.86 $0.00 $827.38 $147,907.76
134 $147,907.76 $748.86 $0.00 $836.29 $149,492.91
135 $149,492.91 $748.86 $0.00 $845.25 $151,087.02
136 $151,087.02 $748.86 $0.00 $854.27 $152,690.15
137 $152,690.15 $748.86 $0.00 $863.33 $154,302.34
138 $154,302.34 $748.86 $0.00 $872.45 $155,923.65
139 $155,923.65 $748.86 $0.00 $881.61 $157,554.12
140 $157,554.12 $748.86 $0.00 $890.83 $159,193.81
141 $159,193.81 $748.86 $0.00 $900.10 $160,842.77
142 $160,842.77 $748.86 $0.00 $909.43 $162,501.06
143 $162,501.06 $748.86 $0.00 $918.80 $164,168.72
144 $164,168.72 $748.86 $0.00 $928.23 $165,845.81
145 $165,845.81 $748.86 $0.00 $937.72 $167,532.39
146 $167,532.39 $748.86 $0.00 $947.25 $169,228.50
147 $169,228.50 $748.86 $0.00 $956.84 $170,934.20
148 $170,934.20 $748.86 $0.00 $966.49 $172,649.55
149 $172,649.55 $748.86 $0.00 $976.19 $174,374.60
150 $174,374.60 $748.86 $0.00 $985.94 $176,109.40
151 $176,109.40 $748.86 $0.00 $995.75 $177,854.01
152 $177,854.01 $748.86 $0.00 $1,005.61 $179,608.48
153 $179,608.48 $748.86 $0.00 $1,015.53 $181,372.87
154 $181,372.87 $748.86 $0.00 $1,025.51 $183,147.24
155 $183,147.24 $748.86 $0.00 $1,035.54 $184,931.64
156 $184,931.64 $748.86 $0.00 $1,045.63 $186,726.13
157 $186,726.13 $748.86 $0.00 $1,055.78 $188,530.77
158 $188,530.77 $748.86 $0.00 $1,065.98 $190,345.61
159 $190,345.61 $748.86 $0.00 $1,076.24 $192,170.71
160 $192,170.71 $748.86 $0.00 $1,086.56 $194,006.13
161 $194,006.13 $748.86 $0.00 $1,096.94 $195,851.93
162 $195,851.93 $748.86 $0.00 $1,107.38 $197,708.17
163 $197,708.17 $748.86 $0.00 $1,117.87 $199,574.90
164 $199,574.90 $748.86 $0.00 $1,128.43 $201,452.19
165 $201,452.19 $748.86 $0.00 $1,139.04 $203,340.09
166 $203,340.09 $748.86 $0.00 $1,149.71 $205,238.66
167 $205,238.66 $748.86 $0.00 $1,160.45 $207,147.97
168 $207,147.97 $748.86 $0.00 $1,171.24 $209,068.07
169 $209,068.07 $748.86 $0.00 $1,182.10 $210,999.03
170 $210,999.03 $748.86 $0.00 $1,193.02 $212,940.91
171 $212,940.91 $748.86 $0.00 $1,204.00 $214,893.77
172 $214,893.77 $748.86 $0.00 $1,215.04 $216,857.67
173 $216,857.67 $748.86 $0.00 $1,226.14 $218,832.67
174 $218,832.67 $748.86 $0.00 $1,237.31 $220,818.84
175 $220,818.84 $748.86 $0.00 $1,248.54 $222,816.24
176 $222,816.24 $748.86 $0.00 $1,259.84 $224,824.94
177 $224,824.94 $748.86 $0.00 $1,271.19 $226,844.99
178 $226,844.99 $748.86 $0.00 $1,282.61 $228,876.46
179 $228,876.46 $748.86 $0.00 $1,294.10 $230,919.42
180 $230,919.42 $748.86 $0.00 $1,305.65 $232,973.93
181 $232,973.93 $748.86 $0.00 $1,317.27 $235,040.06
182 $235,040.06 $748.86 $0.00 $1,328.95 $237,117.87
183 $237,117.87 $748.86 $0.00 $1,340.70 $239,207.43
184 $239,207.43 $748.86 $0.00 $1,352.51 $241,308.80
185 $241,308.80 $748.86 $0.00 $1,364.40 $243,422.06
186 $243,422.06 $748.86 $0.00 $1,376.34 $245,547.26
187 $245,547.26 $748.86 $0.00 $1,388.36 $247,684.48
188 $247,684.48 $748.86 $0.00 $1,400.44 $249,833.78
189 $249,833.78 $748.86 $0.00 $1,412.60 $251,995.24
190 $251,995.24 $748.86 $0.00 $1,424.82 $254,168.92
191 $254,168.92 $748.86 $0.00 $1,437.11 $256,354.89
192 $256,354.89 $748.86 $0.00 $1,449.47 $258,553.22
193 $258,553.22 $748.86 $0.00 $1,461.90 $260,763.98
194 $260,763.98 $748.86 $0.00 $1,474.40 $262,987.24
195 $262,987.24 $748.86 $0.00 $1,486.97 $265,223.07
196 $265,223.07 $748.86 $0.00 $1,499.61 $267,471.54
197 $267,471.54 $748.86 $0.00 $1,512.32 $269,732.72
198 $269,732.72 $748.86 $0.00 $1,525.11 $272,006.69
199 $272,006.69 $748.86 $0.00 $1,537.97 $274,293.52
200 $274,293.52 $748.86 $0.00 $1,550.90 $276,593.28
201 $276,593.28 $748.86 $0.00 $1,563.90 $278,906.04
202 $278,906.04 $748.86 $0.00 $1,576.98 $281,231.88
203 $281,231.88 $748.86 $0.00 $1,590.13 $283,570.87
204 $283,570.87 $748.86 $0.00 $1,603.35 $285,923.08
205 $285,923.08 $748.86 $0.00 $1,616.65 $288,288.59
206 $288,288.59 $748.86 $0.00 $1,630.03 $290,667.48
207 $290,667.48 $748.86 $0.00 $1,643.48 $293,059.82
208 $293,059.82 $748.86 $0.00 $1,657.00 $295,465.68
209 $295,465.68 $748.86 $0.00 $1,670.61 $297,885.15
210 $297,885.15 $748.86 $0.00 $1,684.29 $300,318.30
211 $300,318.30 $748.86 $0.00 $1,698.04 $302,765.20
212 $302,765.20 $748.86 $0.00 $1,711.88 $305,225.94
213 $305,225.94 $748.86 $0.00 $1,725.79 $307,700.59
214 $307,700.59 $748.86 $0.00 $1,739.78 $310,189.23
215 $310,189.23 $748.86 $0.00 $1,753.86 $312,691.95
216 $312,691.95 $748.86 $0.00 $1,768.01 $315,208.82
217 $315,208.82 $748.86 $87,795.88 $1,782.24 $229,944.04
218 $229,944.04 $748.86 $0.00 $1,300.14 $231,993.04
219 $231,993.04 $748.86 $0.00 $1,311.72 $234,053.62
220 $234,053.62 $748.86 $0.00 $1,323.37 $236,125.85
221 $236,125.85 $748.86 $0.00 $1,335.09 $238,209.80
222 $238,209.80 $748.86 $0.00 $1,346.87 $240,305.53
223 $240,305.53 $748.86 $0.00 $1,358.72 $242,413.11
224 $242,413.11 $748.86 $0.00 $1,370.64 $244,532.61
225 $244,532.61 $748.86 $0.00 $1,382.62 $246,664.09
226 $246,664.09 $748.86 $0.00 $1,394.67 $248,807.62
227 $248,807.62 $748.86 $0.00 $1,406.79 $250,963.27
228 $250,963.27 $748.86 $0.00 $1,418.98 $253,131.11
229 $253,131.11 $748.86 $92,185.67 $1,431.24 $163,125.54
230 $163,125.54 $748.86 $0.00 $922.34 $164,796.74
231 $164,796.74 $748.86 $0.00 $931.78 $166,477.38
232 $166,477.38 $748.86 $0.00 $941.29 $168,167.53
233 $168,167.53 $748.86 $0.00 $950.84 $169,867.23
234 $169,867.23 $748.86 $0.00 $960.45 $171,576.54
235 $171,576.54 $748.86 $0.00 $970.12 $173,295.52
236 $173,295.52 $748.86 $0.00 $979.84 $175,024.22
237 $175,024.22 $748.86 $0.00 $989.61 $176,762.69
238 $176,762.69 $748.86 $0.00 $999.44 $178,510.99
239 $178,510.99 $748.86 $0.00 $1,009.33 $180,269.18
240 $180,269.18 $748.86 $0.00 $1,019.27 $182,037.31
241 $182,037.31 $748.86 $96,794.95 $1,029.27 $87,020.49
242 $87,020.49 $748.86 $0.00 $492.03 $88,261.38
243 $88,261.38 $748.86 $0.00 $499.04 $89,509.28
244 $89,509.28 $748.86 $0.00 $506.10 $90,764.24
245 $90,764.24 $748.86 $0.00 $513.19 $92,026.29
246 $92,026.29 $748.86 $0.00 $520.33 $93,295.48
247 $93,295.48 $748.86 $0.00 $527.51 $94,571.85
248 $94,571.85 $748.86 $0.00 $534.72 $95,855.43
249 $95,855.43 $748.86 $0.00 $541.98 $97,146.27
250 $97,146.27 $748.86 $0.00 $549.28 $98,444.41
251 $98,444.41 $748.86 $0.00 $556.62 $99,749.89
252 $99,749.89 $748.86 $0.00 $564.00 $101,062.75
253 $101,062.75 $0.00 $101,634.70 $571.42 ($0.53)