Savings Plan and Future Cost Estimation for Kenrick Glennon Seminary

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2040$87,365
Monthly savings required$692

How much will it cost to send your child to Kenrick Glennon Seminary in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $349,460.63 for students enrolling in 2040 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $691.56 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$33,690.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Kenrick Glennon Seminary in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $691.56 $0.00 $0.00 $691.56
2 $691.56 $691.56 $0.00 $3.91 $1,387.03
3 $1,387.03 $691.56 $0.00 $7.84 $2,086.43
4 $2,086.43 $691.56 $0.00 $11.80 $2,789.79
5 $2,789.79 $691.56 $0.00 $15.77 $3,497.12
6 $3,497.12 $691.56 $0.00 $19.77 $4,208.45
7 $4,208.45 $691.56 $0.00 $23.80 $4,923.81
8 $4,923.81 $691.56 $0.00 $27.84 $5,643.21
9 $5,643.21 $691.56 $0.00 $31.91 $6,366.68
10 $6,366.68 $691.56 $0.00 $36.00 $7,094.24
11 $7,094.24 $691.56 $0.00 $40.11 $7,825.91
12 $7,825.91 $691.56 $0.00 $44.25 $8,561.72
13 $8,561.72 $691.56 $0.00 $48.41 $9,301.69
14 $9,301.69 $691.56 $0.00 $52.59 $10,045.84
15 $10,045.84 $691.56 $0.00 $56.80 $10,794.20
16 $10,794.20 $691.56 $0.00 $61.03 $11,546.79
17 $11,546.79 $691.56 $0.00 $65.29 $12,303.64
18 $12,303.64 $691.56 $0.00 $69.57 $13,064.77
19 $13,064.77 $691.56 $0.00 $73.87 $13,830.20
20 $13,830.20 $691.56 $0.00 $78.20 $14,599.96
21 $14,599.96 $691.56 $0.00 $82.55 $15,374.07
22 $15,374.07 $691.56 $0.00 $86.93 $16,152.56
23 $16,152.56 $691.56 $0.00 $91.33 $16,935.45
24 $16,935.45 $691.56 $0.00 $95.76 $17,722.77
25 $17,722.77 $691.56 $0.00 $100.21 $18,514.54
26 $18,514.54 $691.56 $0.00 $104.68 $19,310.78
27 $19,310.78 $691.56 $0.00 $109.19 $20,111.53
28 $20,111.53 $691.56 $0.00 $113.71 $20,916.80
29 $20,916.80 $691.56 $0.00 $118.27 $21,726.63
30 $21,726.63 $691.56 $0.00 $122.85 $22,541.04
31 $22,541.04 $691.56 $0.00 $127.45 $23,360.05
32 $23,360.05 $691.56 $0.00 $132.08 $24,183.69
33 $24,183.69 $691.56 $0.00 $136.74 $25,011.99
34 $25,011.99 $691.56 $0.00 $141.42 $25,844.97
35 $25,844.97 $691.56 $0.00 $146.13 $26,682.66
36 $26,682.66 $691.56 $0.00 $150.87 $27,525.09
37 $27,525.09 $691.56 $0.00 $155.63 $28,372.28
38 $28,372.28 $691.56 $0.00 $160.42 $29,224.26
39 $29,224.26 $691.56 $0.00 $165.24 $30,081.06
40 $30,081.06 $691.56 $0.00 $170.08 $30,942.70
41 $30,942.70 $691.56 $0.00 $174.95 $31,809.21
42 $31,809.21 $691.56 $0.00 $179.85 $32,680.62
43 $32,680.62 $691.56 $0.00 $184.78 $33,556.96
44 $33,556.96 $691.56 $0.00 $189.74 $34,438.26
45 $34,438.26 $691.56 $0.00 $194.72 $35,324.54
46 $35,324.54 $691.56 $0.00 $199.73 $36,215.83
47 $36,215.83 $691.56 $0.00 $204.77 $37,112.16
48 $37,112.16 $691.56 $0.00 $209.84 $38,013.56
49 $38,013.56 $691.56 $0.00 $214.93 $38,920.05
50 $38,920.05 $691.56 $0.00 $220.06 $39,831.67
51 $39,831.67 $691.56 $0.00 $225.21 $40,748.44
52 $40,748.44 $691.56 $0.00 $230.40 $41,670.40
53 $41,670.40 $691.56 $0.00 $235.61 $42,597.57
54 $42,597.57 $691.56 $0.00 $240.85 $43,529.98
55 $43,529.98 $691.56 $0.00 $246.12 $44,467.66
56 $44,467.66 $691.56 $0.00 $251.43 $45,410.65
57 $45,410.65 $691.56 $0.00 $256.76 $46,358.97
58 $46,358.97 $691.56 $0.00 $262.12 $47,312.65
59 $47,312.65 $691.56 $0.00 $267.51 $48,271.72
60 $48,271.72 $691.56 $0.00 $272.94 $49,236.22
61 $49,236.22 $691.56 $0.00 $278.39 $50,206.17
62 $50,206.17 $691.56 $0.00 $283.87 $51,181.60
63 $51,181.60 $691.56 $0.00 $289.39 $52,162.55
64 $52,162.55 $691.56 $0.00 $294.93 $53,149.04
65 $53,149.04 $691.56 $0.00 $300.51 $54,141.11
66 $54,141.11 $691.56 $0.00 $306.12 $55,138.79
67 $55,138.79 $691.56 $0.00 $311.76 $56,142.11
68 $56,142.11 $691.56 $0.00 $317.44 $57,151.11
69 $57,151.11 $691.56 $0.00 $323.14 $58,165.81
70 $58,165.81 $691.56 $0.00 $328.88 $59,186.25
71 $59,186.25 $691.56 $0.00 $334.65 $60,212.46
72 $60,212.46 $691.56 $0.00 $340.45 $61,244.47
73 $61,244.47 $691.56 $0.00 $346.29 $62,282.32
74 $62,282.32 $691.56 $0.00 $352.15 $63,326.03
75 $63,326.03 $691.56 $0.00 $358.05 $64,375.64
76 $64,375.64 $691.56 $0.00 $363.99 $65,431.19
77 $65,431.19 $691.56 $0.00 $369.96 $66,492.71
78 $66,492.71 $691.56 $0.00 $375.96 $67,560.23
79 $67,560.23 $691.56 $0.00 $382.00 $68,633.79
80 $68,633.79 $691.56 $0.00 $388.07 $69,713.42
81 $69,713.42 $691.56 $0.00 $394.17 $70,799.15
82 $70,799.15 $691.56 $0.00 $400.31 $71,891.02
83 $71,891.02 $691.56 $0.00 $406.48 $72,989.06
84 $72,989.06 $691.56 $0.00 $412.69 $74,093.31
85 $74,093.31 $691.56 $0.00 $418.93 $75,203.80
86 $75,203.80 $691.56 $0.00 $425.21 $76,320.57
87 $76,320.57 $691.56 $0.00 $431.53 $77,443.66
88 $77,443.66 $691.56 $0.00 $437.88 $78,573.10
89 $78,573.10 $691.56 $0.00 $444.26 $79,708.92
90 $79,708.92 $691.56 $0.00 $450.69 $80,851.17
91 $80,851.17 $691.56 $0.00 $457.14 $81,999.87
92 $81,999.87 $691.56 $0.00 $463.64 $83,155.07
93 $83,155.07 $691.56 $0.00 $470.17 $84,316.80
94 $84,316.80 $691.56 $0.00 $476.74 $85,485.10
95 $85,485.10 $691.56 $0.00 $483.35 $86,660.01
96 $86,660.01 $691.56 $0.00 $489.99 $87,841.56
97 $87,841.56 $691.56 $0.00 $496.67 $89,029.79
98 $89,029.79 $691.56 $0.00 $503.39 $90,224.74
99 $90,224.74 $691.56 $0.00 $510.14 $91,426.44
100 $91,426.44 $691.56 $0.00 $516.94 $92,634.94
101 $92,634.94 $691.56 $0.00 $523.77 $93,850.27
102 $93,850.27 $691.56 $0.00 $530.64 $95,072.47
103 $95,072.47 $691.56 $0.00 $537.55 $96,301.58
104 $96,301.58 $691.56 $0.00 $544.50 $97,537.64
105 $97,537.64 $691.56 $0.00 $551.49 $98,780.69
106 $98,780.69 $691.56 $0.00 $558.52 $100,030.77
107 $100,030.77 $691.56 $0.00 $565.59 $101,287.92
108 $101,287.92 $691.56 $0.00 $572.70 $102,552.18
109 $102,552.18 $691.56 $0.00 $579.84 $103,823.58
110 $103,823.58 $691.56 $0.00 $587.03 $105,102.17
111 $105,102.17 $691.56 $0.00 $594.26 $106,387.99
112 $106,387.99 $691.56 $0.00 $601.53 $107,681.08
113 $107,681.08 $691.56 $0.00 $608.84 $108,981.48
114 $108,981.48 $691.56 $0.00 $616.20 $110,289.24
115 $110,289.24 $691.56 $0.00 $623.59 $111,604.39
116 $111,604.39 $691.56 $0.00 $631.03 $112,926.98
117 $112,926.98 $691.56 $0.00 $638.51 $114,257.05
118 $114,257.05 $691.56 $0.00 $646.03 $115,594.64
119 $115,594.64 $691.56 $0.00 $653.59 $116,939.79
120 $116,939.79 $691.56 $0.00 $661.19 $118,292.54
121 $118,292.54 $691.56 $0.00 $668.84 $119,652.94
122 $119,652.94 $691.56 $0.00 $676.54 $121,021.04
123 $121,021.04 $691.56 $0.00 $684.27 $122,396.87
124 $122,396.87 $691.56 $0.00 $692.05 $123,780.48
125 $123,780.48 $691.56 $0.00 $699.87 $125,171.91
126 $125,171.91 $691.56 $0.00 $707.74 $126,571.21
127 $126,571.21 $691.56 $0.00 $715.65 $127,978.42
128 $127,978.42 $691.56 $0.00 $723.61 $129,393.59
129 $129,393.59 $691.56 $0.00 $731.61 $130,816.76
130 $130,816.76 $691.56 $0.00 $739.66 $132,247.98
131 $132,247.98 $691.56 $0.00 $747.75 $133,687.29
132 $133,687.29 $691.56 $0.00 $755.89 $135,134.74
133 $135,134.74 $691.56 $0.00 $764.07 $136,590.37
134 $136,590.37 $691.56 $0.00 $772.30 $138,054.23
135 $138,054.23 $691.56 $0.00 $780.58 $139,526.37
136 $139,526.37 $691.56 $0.00 $788.90 $141,006.83
137 $141,006.83 $691.56 $0.00 $797.27 $142,495.66
138 $142,495.66 $691.56 $0.00 $805.69 $143,992.91
139 $143,992.91 $691.56 $0.00 $814.16 $145,498.63
140 $145,498.63 $691.56 $0.00 $822.67 $147,012.86
141 $147,012.86 $691.56 $0.00 $831.23 $148,535.65
142 $148,535.65 $691.56 $0.00 $839.84 $150,067.05
143 $150,067.05 $691.56 $0.00 $848.50 $151,607.11
144 $151,607.11 $691.56 $0.00 $857.21 $153,155.88
145 $153,155.88 $691.56 $0.00 $865.97 $154,713.41
146 $154,713.41 $691.56 $0.00 $874.77 $156,279.74
147 $156,279.74 $691.56 $0.00 $883.63 $157,854.93
148 $157,854.93 $691.56 $0.00 $892.53 $159,439.02
149 $159,439.02 $691.56 $0.00 $901.49 $161,032.07
150 $161,032.07 $691.56 $0.00 $910.50 $162,634.13
151 $162,634.13 $691.56 $0.00 $919.56 $164,245.25
152 $164,245.25 $691.56 $0.00 $928.67 $165,865.48
153 $165,865.48 $691.56 $0.00 $937.83 $167,494.87
154 $167,494.87 $691.56 $0.00 $947.04 $169,133.47
155 $169,133.47 $691.56 $0.00 $956.31 $170,781.34
156 $170,781.34 $691.56 $0.00 $965.62 $172,438.52
157 $172,438.52 $691.56 $0.00 $974.99 $174,105.07
158 $174,105.07 $691.56 $0.00 $984.42 $175,781.05
159 $175,781.05 $691.56 $0.00 $993.89 $177,466.50
160 $177,466.50 $691.56 $0.00 $1,003.42 $179,161.48
161 $179,161.48 $691.56 $0.00 $1,013.01 $180,866.05
162 $180,866.05 $691.56 $0.00 $1,022.64 $182,580.25
163 $182,580.25 $691.56 $0.00 $1,032.34 $184,304.15
164 $184,304.15 $691.56 $0.00 $1,042.08 $186,037.79
165 $186,037.79 $691.56 $0.00 $1,051.88 $187,781.23
166 $187,781.23 $691.56 $0.00 $1,061.74 $189,534.53
167 $189,534.53 $691.56 $0.00 $1,071.66 $191,297.75
168 $191,297.75 $691.56 $0.00 $1,081.63 $193,070.94
169 $193,070.94 $691.56 $0.00 $1,091.65 $194,854.15
170 $194,854.15 $691.56 $0.00 $1,101.73 $196,647.44
171 $196,647.44 $691.56 $0.00 $1,111.87 $198,450.87
172 $198,450.87 $691.56 $0.00 $1,122.07 $200,264.50
173 $200,264.50 $691.56 $0.00 $1,132.32 $202,088.38
174 $202,088.38 $691.56 $0.00 $1,142.64 $203,922.58
175 $203,922.58 $691.56 $0.00 $1,153.01 $205,767.15
176 $205,767.15 $691.56 $0.00 $1,163.44 $207,622.15
177 $207,622.15 $691.56 $0.00 $1,173.93 $209,487.64
178 $209,487.64 $691.56 $0.00 $1,184.47 $211,363.67
179 $211,363.67 $691.56 $0.00 $1,195.08 $213,250.31
180 $213,250.31 $691.56 $0.00 $1,205.75 $215,147.62
181 $215,147.62 $691.56 $0.00 $1,216.48 $217,055.66
182 $217,055.66 $691.56 $0.00 $1,227.26 $218,974.48
183 $218,974.48 $691.56 $0.00 $1,238.11 $220,904.15
184 $220,904.15 $691.56 $0.00 $1,249.02 $222,844.73
185 $222,844.73 $691.56 $0.00 $1,260.00 $224,796.29
186 $224,796.29 $691.56 $0.00 $1,271.03 $226,758.88
187 $226,758.88 $691.56 $0.00 $1,282.13 $228,732.57
188 $228,732.57 $691.56 $0.00 $1,293.29 $230,717.42
189 $230,717.42 $691.56 $0.00 $1,304.51 $232,713.49
190 $232,713.49 $691.56 $0.00 $1,315.80 $234,720.85
191 $234,720.85 $691.56 $0.00 $1,327.15 $236,739.56
192 $236,739.56 $691.56 $0.00 $1,338.56 $238,769.68
193 $238,769.68 $691.56 $0.00 $1,350.04 $240,811.28
194 $240,811.28 $691.56 $0.00 $1,361.58 $242,864.42
195 $242,864.42 $691.56 $0.00 $1,373.19 $244,929.17
196 $244,929.17 $691.56 $0.00 $1,384.87 $247,005.60
197 $247,005.60 $691.56 $0.00 $1,396.61 $249,093.77
198 $249,093.77 $691.56 $0.00 $1,408.41 $251,193.74
199 $251,193.74 $691.56 $0.00 $1,420.29 $253,305.59
200 $253,305.59 $691.56 $0.00 $1,432.23 $255,429.38
201 $255,429.38 $691.56 $0.00 $1,444.23 $257,565.17
202 $257,565.17 $691.56 $0.00 $1,456.31 $259,713.04
203 $259,713.04 $691.56 $0.00 $1,468.46 $261,873.06
204 $261,873.06 $691.56 $0.00 $1,480.67 $264,045.29
205 $264,045.29 $691.56 $0.00 $1,492.95 $266,229.80
206 $266,229.80 $691.56 $0.00 $1,505.30 $268,426.66
207 $268,426.66 $691.56 $0.00 $1,517.72 $270,635.94
208 $270,635.94 $691.56 $0.00 $1,530.21 $272,857.71
209 $272,857.71 $691.56 $0.00 $1,542.78 $275,092.05
210 $275,092.05 $691.56 $0.00 $1,555.41 $277,339.02
211 $277,339.02 $691.56 $0.00 $1,568.12 $279,598.70
212 $279,598.70 $691.56 $0.00 $1,580.89 $281,871.15
213 $281,871.15 $691.56 $0.00 $1,593.74 $284,156.45
214 $284,156.45 $691.56 $0.00 $1,606.66 $286,454.67
215 $286,454.67 $691.56 $0.00 $1,619.66 $288,765.89
216 $288,765.89 $691.56 $0.00 $1,632.72 $291,090.17
217 $291,090.17 $691.56 $81,079.00 $1,645.87 $212,348.60
218 $212,348.60 $691.56 $0.00 $1,200.65 $214,240.81
219 $214,240.81 $691.56 $0.00 $1,211.35 $216,143.72
220 $216,143.72 $691.56 $0.00 $1,222.11 $218,057.39
221 $218,057.39 $691.56 $0.00 $1,232.93 $219,981.88
222 $219,981.88 $691.56 $0.00 $1,243.81 $221,917.25
223 $221,917.25 $691.56 $0.00 $1,254.75 $223,863.56
224 $223,863.56 $691.56 $0.00 $1,265.76 $225,820.88
225 $225,820.88 $691.56 $0.00 $1,276.82 $227,789.26
226 $227,789.26 $691.56 $0.00 $1,287.95 $229,768.77
227 $229,768.77 $691.56 $0.00 $1,299.15 $231,759.48
228 $231,759.48 $691.56 $0.00 $1,310.40 $233,761.44
229 $233,761.44 $691.56 $85,132.95 $1,321.72 $150,641.77
230 $150,641.77 $691.56 $0.00 $851.75 $152,185.08
231 $152,185.08 $691.56 $0.00 $860.48 $153,737.12
232 $153,737.12 $691.56 $0.00 $869.25 $155,297.93
233 $155,297.93 $691.56 $0.00 $878.08 $156,867.57
234 $156,867.57 $691.56 $0.00 $886.95 $158,446.08
235 $158,446.08 $691.56 $0.00 $895.88 $160,033.52
236 $160,033.52 $691.56 $0.00 $904.85 $161,629.93
237 $161,629.93 $691.56 $0.00 $913.88 $163,235.37
238 $163,235.37 $691.56 $0.00 $922.96 $164,849.89
239 $164,849.89 $691.56 $0.00 $932.09 $166,473.54
240 $166,473.54 $691.56 $0.00 $941.27 $168,106.37
241 $168,106.37 $691.56 $89,389.60 $950.50 $80,358.83
242 $80,358.83 $691.56 $0.00 $454.36 $81,504.75
243 $81,504.75 $691.56 $0.00 $460.84 $82,657.15
244 $82,657.15 $691.56 $0.00 $467.36 $83,816.07
245 $83,816.07 $691.56 $0.00 $473.91 $84,981.54
246 $84,981.54 $691.56 $0.00 $480.50 $86,153.60
247 $86,153.60 $691.56 $0.00 $487.12 $87,332.28
248 $87,332.28 $691.56 $0.00 $493.79 $88,517.63
249 $88,517.63 $691.56 $0.00 $500.49 $89,709.68
250 $89,709.68 $691.56 $0.00 $507.23 $90,908.47
251 $90,908.47 $691.56 $0.00 $514.01 $92,114.04
252 $92,114.04 $691.56 $0.00 $520.83 $93,326.43
253 $93,326.43 $0.00 $93,859.08 $527.68 ($4.97)