Savings Plan and Future Cost Estimation for Missouri Southern State University

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2040$47,881
Monthly savings required$379

How much will it cost to send your child to Missouri Southern State University in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $191,523.93 for students enrolling in 2040 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $379.02 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$18,464.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Missouri Southern State University in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $379.02 $0.00 $0.00 $379.02
2 $379.02 $379.02 $0.00 $2.14 $760.18
3 $760.18 $379.02 $0.00 $4.30 $1,143.50
4 $1,143.50 $379.02 $0.00 $6.47 $1,528.99
5 $1,528.99 $379.02 $0.00 $8.65 $1,916.66
6 $1,916.66 $379.02 $0.00 $10.84 $2,306.52
7 $2,306.52 $379.02 $0.00 $13.04 $2,698.58
8 $2,698.58 $379.02 $0.00 $15.26 $3,092.86
9 $3,092.86 $379.02 $0.00 $17.49 $3,489.37
10 $3,489.37 $379.02 $0.00 $19.73 $3,888.12
11 $3,888.12 $379.02 $0.00 $21.98 $4,289.12
12 $4,289.12 $379.02 $0.00 $24.25 $4,692.39
13 $4,692.39 $379.02 $0.00 $26.53 $5,097.94
14 $5,097.94 $379.02 $0.00 $28.82 $5,505.78
15 $5,505.78 $379.02 $0.00 $31.13 $5,915.93
16 $5,915.93 $379.02 $0.00 $33.45 $6,328.40
17 $6,328.40 $379.02 $0.00 $35.78 $6,743.20
18 $6,743.20 $379.02 $0.00 $38.13 $7,160.35
19 $7,160.35 $379.02 $0.00 $40.49 $7,579.86
20 $7,579.86 $379.02 $0.00 $42.86 $8,001.74
21 $8,001.74 $379.02 $0.00 $45.24 $8,426.00
22 $8,426.00 $379.02 $0.00 $47.64 $8,852.66
23 $8,852.66 $379.02 $0.00 $50.05 $9,281.73
24 $9,281.73 $379.02 $0.00 $52.48 $9,713.23
25 $9,713.23 $379.02 $0.00 $54.92 $10,147.17
26 $10,147.17 $379.02 $0.00 $57.37 $10,583.56
27 $10,583.56 $379.02 $0.00 $59.84 $11,022.42
28 $11,022.42 $379.02 $0.00 $62.32 $11,463.76
29 $11,463.76 $379.02 $0.00 $64.82 $11,907.60
30 $11,907.60 $379.02 $0.00 $67.33 $12,353.95
31 $12,353.95 $379.02 $0.00 $69.85 $12,802.82
32 $12,802.82 $379.02 $0.00 $72.39 $13,254.23
33 $13,254.23 $379.02 $0.00 $74.94 $13,708.19
34 $13,708.19 $379.02 $0.00 $77.51 $14,164.72
35 $14,164.72 $379.02 $0.00 $80.09 $14,623.83
36 $14,623.83 $379.02 $0.00 $82.69 $15,085.54
37 $15,085.54 $379.02 $0.00 $85.30 $15,549.86
38 $15,549.86 $379.02 $0.00 $87.92 $16,016.80
39 $16,016.80 $379.02 $0.00 $90.56 $16,486.38
40 $16,486.38 $379.02 $0.00 $93.22 $16,958.62
41 $16,958.62 $379.02 $0.00 $95.89 $17,433.53
42 $17,433.53 $379.02 $0.00 $98.57 $17,911.12
43 $17,911.12 $379.02 $0.00 $101.27 $18,391.41
44 $18,391.41 $379.02 $0.00 $103.99 $18,874.42
45 $18,874.42 $379.02 $0.00 $106.72 $19,360.16
46 $19,360.16 $379.02 $0.00 $109.47 $19,848.65
47 $19,848.65 $379.02 $0.00 $112.23 $20,339.90
48 $20,339.90 $379.02 $0.00 $115.00 $20,833.92
49 $20,833.92 $379.02 $0.00 $117.80 $21,330.74
50 $21,330.74 $379.02 $0.00 $120.61 $21,830.37
51 $21,830.37 $379.02 $0.00 $123.43 $22,332.82
52 $22,332.82 $379.02 $0.00 $126.27 $22,838.11
53 $22,838.11 $379.02 $0.00 $129.13 $23,346.26
54 $23,346.26 $379.02 $0.00 $132.00 $23,857.28
55 $23,857.28 $379.02 $0.00 $134.89 $24,371.19
56 $24,371.19 $379.02 $0.00 $137.80 $24,888.01
57 $24,888.01 $379.02 $0.00 $140.72 $25,407.75
58 $25,407.75 $379.02 $0.00 $143.66 $25,930.43
59 $25,930.43 $379.02 $0.00 $146.61 $26,456.06
60 $26,456.06 $379.02 $0.00 $149.59 $26,984.67
61 $26,984.67 $379.02 $0.00 $152.58 $27,516.27
62 $27,516.27 $379.02 $0.00 $155.58 $28,050.87
63 $28,050.87 $379.02 $0.00 $158.60 $28,588.49
64 $28,588.49 $379.02 $0.00 $161.64 $29,129.15
65 $29,129.15 $379.02 $0.00 $164.70 $29,672.87
66 $29,672.87 $379.02 $0.00 $167.77 $30,219.66
67 $30,219.66 $379.02 $0.00 $170.87 $30,769.55
68 $30,769.55 $379.02 $0.00 $173.98 $31,322.55
69 $31,322.55 $379.02 $0.00 $177.10 $31,878.67
70 $31,878.67 $379.02 $0.00 $180.25 $32,437.94
71 $32,437.94 $379.02 $0.00 $183.41 $33,000.37
72 $33,000.37 $379.02 $0.00 $186.59 $33,565.98
73 $33,565.98 $379.02 $0.00 $189.79 $34,134.79
74 $34,134.79 $379.02 $0.00 $193.00 $34,706.81
75 $34,706.81 $379.02 $0.00 $196.24 $35,282.07
76 $35,282.07 $379.02 $0.00 $199.49 $35,860.58
77 $35,860.58 $379.02 $0.00 $202.76 $36,442.36
78 $36,442.36 $379.02 $0.00 $206.05 $37,027.43
79 $37,027.43 $379.02 $0.00 $209.36 $37,615.81
80 $37,615.81 $379.02 $0.00 $212.69 $38,207.52
81 $38,207.52 $379.02 $0.00 $216.03 $38,802.57
82 $38,802.57 $379.02 $0.00 $219.40 $39,400.99
83 $39,400.99 $379.02 $0.00 $222.78 $40,002.79
84 $40,002.79 $379.02 $0.00 $226.18 $40,607.99
85 $40,607.99 $379.02 $0.00 $229.60 $41,216.61
86 $41,216.61 $379.02 $0.00 $233.04 $41,828.67
87 $41,828.67 $379.02 $0.00 $236.51 $42,444.20
88 $42,444.20 $379.02 $0.00 $239.99 $43,063.21
89 $43,063.21 $379.02 $0.00 $243.49 $43,685.72
90 $43,685.72 $379.02 $0.00 $247.01 $44,311.75
91 $44,311.75 $379.02 $0.00 $250.55 $44,941.32
92 $44,941.32 $379.02 $0.00 $254.10 $45,574.44
93 $45,574.44 $379.02 $0.00 $257.68 $46,211.14
94 $46,211.14 $379.02 $0.00 $261.28 $46,851.44
95 $46,851.44 $379.02 $0.00 $264.90 $47,495.36
96 $47,495.36 $379.02 $0.00 $268.55 $48,142.93
97 $48,142.93 $379.02 $0.00 $272.21 $48,794.16
98 $48,794.16 $379.02 $0.00 $275.89 $49,449.07
99 $49,449.07 $379.02 $0.00 $279.59 $50,107.68
100 $50,107.68 $379.02 $0.00 $283.32 $50,770.02
101 $50,770.02 $379.02 $0.00 $287.06 $51,436.10
102 $51,436.10 $379.02 $0.00 $290.83 $52,105.95
103 $52,105.95 $379.02 $0.00 $294.61 $52,779.58
104 $52,779.58 $379.02 $0.00 $298.42 $53,457.02
105 $53,457.02 $379.02 $0.00 $302.25 $54,138.29
106 $54,138.29 $379.02 $0.00 $306.11 $54,823.42
107 $54,823.42 $379.02 $0.00 $309.98 $55,512.42
108 $55,512.42 $379.02 $0.00 $313.88 $56,205.32
109 $56,205.32 $379.02 $0.00 $317.79 $56,902.13
110 $56,902.13 $379.02 $0.00 $321.73 $57,602.88
111 $57,602.88 $379.02 $0.00 $325.70 $58,307.60
112 $58,307.60 $379.02 $0.00 $329.68 $59,016.30
113 $59,016.30 $379.02 $0.00 $333.69 $59,729.01
114 $59,729.01 $379.02 $0.00 $337.72 $60,445.75
115 $60,445.75 $379.02 $0.00 $341.77 $61,166.54
116 $61,166.54 $379.02 $0.00 $345.84 $61,891.40
117 $61,891.40 $379.02 $0.00 $349.94 $62,620.36
118 $62,620.36 $379.02 $0.00 $354.06 $63,353.44
119 $63,353.44 $379.02 $0.00 $358.21 $64,090.67
120 $64,090.67 $379.02 $0.00 $362.38 $64,832.07
121 $64,832.07 $379.02 $0.00 $366.57 $65,577.66
122 $65,577.66 $379.02 $0.00 $370.79 $66,327.47
123 $66,327.47 $379.02 $0.00 $375.03 $67,081.52
124 $67,081.52 $379.02 $0.00 $379.29 $67,839.83
125 $67,839.83 $379.02 $0.00 $383.58 $68,602.43
126 $68,602.43 $379.02 $0.00 $387.89 $69,369.34
127 $69,369.34 $379.02 $0.00 $392.22 $70,140.58
128 $70,140.58 $379.02 $0.00 $396.59 $70,916.19
129 $70,916.19 $379.02 $0.00 $400.97 $71,696.18
130 $71,696.18 $379.02 $0.00 $405.38 $72,480.58
131 $72,480.58 $379.02 $0.00 $409.82 $73,269.42
132 $73,269.42 $379.02 $0.00 $414.28 $74,062.72
133 $74,062.72 $379.02 $0.00 $418.76 $74,860.50
134 $74,860.50 $379.02 $0.00 $423.27 $75,662.79
135 $75,662.79 $379.02 $0.00 $427.81 $76,469.62
136 $76,469.62 $379.02 $0.00 $432.37 $77,281.01
137 $77,281.01 $379.02 $0.00 $436.96 $78,096.99
138 $78,096.99 $379.02 $0.00 $441.57 $78,917.58
139 $78,917.58 $379.02 $0.00 $446.21 $79,742.81
140 $79,742.81 $379.02 $0.00 $450.88 $80,572.71
141 $80,572.71 $379.02 $0.00 $455.57 $81,407.30
142 $81,407.30 $379.02 $0.00 $460.29 $82,246.61
143 $82,246.61 $379.02 $0.00 $465.03 $83,090.66
144 $83,090.66 $379.02 $0.00 $469.81 $83,939.49
145 $83,939.49 $379.02 $0.00 $474.61 $84,793.12
146 $84,793.12 $379.02 $0.00 $479.43 $85,651.57
147 $85,651.57 $379.02 $0.00 $484.29 $86,514.88
148 $86,514.88 $379.02 $0.00 $489.17 $87,383.07
149 $87,383.07 $379.02 $0.00 $494.08 $88,256.17
150 $88,256.17 $379.02 $0.00 $499.01 $89,134.20
151 $89,134.20 $379.02 $0.00 $503.98 $90,017.20
152 $90,017.20 $379.02 $0.00 $508.97 $90,905.19
153 $90,905.19 $379.02 $0.00 $513.99 $91,798.20
154 $91,798.20 $379.02 $0.00 $519.04 $92,696.26
155 $92,696.26 $379.02 $0.00 $524.12 $93,599.40
156 $93,599.40 $379.02 $0.00 $529.22 $94,507.64
157 $94,507.64 $379.02 $0.00 $534.36 $95,421.02
158 $95,421.02 $379.02 $0.00 $539.52 $96,339.56
159 $96,339.56 $379.02 $0.00 $544.72 $97,263.30
160 $97,263.30 $379.02 $0.00 $549.94 $98,192.26
161 $98,192.26 $379.02 $0.00 $555.19 $99,126.47
162 $99,126.47 $379.02 $0.00 $560.48 $100,065.97
163 $100,065.97 $379.02 $0.00 $565.79 $101,010.78
164 $101,010.78 $379.02 $0.00 $571.13 $101,960.93
165 $101,960.93 $379.02 $0.00 $576.50 $102,916.45
166 $102,916.45 $379.02 $0.00 $581.90 $103,877.37
167 $103,877.37 $379.02 $0.00 $587.34 $104,843.73
168 $104,843.73 $379.02 $0.00 $592.80 $105,815.55
169 $105,815.55 $379.02 $0.00 $598.30 $106,792.87
170 $106,792.87 $379.02 $0.00 $603.82 $107,775.71
171 $107,775.71 $379.02 $0.00 $609.38 $108,764.11
172 $108,764.11 $379.02 $0.00 $614.97 $109,758.10
173 $109,758.10 $379.02 $0.00 $620.59 $110,757.71
174 $110,757.71 $379.02 $0.00 $626.24 $111,762.97
175 $111,762.97 $379.02 $0.00 $631.92 $112,773.91
176 $112,773.91 $379.02 $0.00 $637.64 $113,790.57
177 $113,790.57 $379.02 $0.00 $643.39 $114,812.98
178 $114,812.98 $379.02 $0.00 $649.17 $115,841.17
179 $115,841.17 $379.02 $0.00 $654.98 $116,875.17
180 $116,875.17 $379.02 $0.00 $660.83 $117,915.02
181 $117,915.02 $379.02 $0.00 $666.71 $118,960.75
182 $118,960.75 $379.02 $0.00 $672.62 $120,012.39
183 $120,012.39 $379.02 $0.00 $678.57 $121,069.98
184 $121,069.98 $379.02 $0.00 $684.55 $122,133.55
185 $122,133.55 $379.02 $0.00 $690.56 $123,203.13
186 $123,203.13 $379.02 $0.00 $696.61 $124,278.76
187 $124,278.76 $379.02 $0.00 $702.69 $125,360.47
188 $125,360.47 $379.02 $0.00 $708.81 $126,448.30
189 $126,448.30 $379.02 $0.00 $714.96 $127,542.28
190 $127,542.28 $379.02 $0.00 $721.14 $128,642.44
191 $128,642.44 $379.02 $0.00 $727.36 $129,748.82
192 $129,748.82 $379.02 $0.00 $733.62 $130,861.46
193 $130,861.46 $379.02 $0.00 $739.91 $131,980.39
194 $131,980.39 $379.02 $0.00 $746.24 $133,105.65
195 $133,105.65 $379.02 $0.00 $752.60 $134,237.27
196 $134,237.27 $379.02 $0.00 $759.00 $135,375.29
197 $135,375.29 $379.02 $0.00 $765.43 $136,519.74
198 $136,519.74 $379.02 $0.00 $771.90 $137,670.66
199 $137,670.66 $379.02 $0.00 $778.41 $138,828.09
200 $138,828.09 $379.02 $0.00 $784.95 $139,992.06
201 $139,992.06 $379.02 $0.00 $791.54 $141,162.62
202 $141,162.62 $379.02 $0.00 $798.15 $142,339.79
203 $142,339.79 $379.02 $0.00 $804.81 $143,523.62
204 $143,523.62 $379.02 $0.00 $811.50 $144,714.14
205 $144,714.14 $379.02 $0.00 $818.23 $145,911.39
206 $145,911.39 $379.02 $0.00 $825.00 $147,115.41
207 $147,115.41 $379.02 $0.00 $831.81 $148,326.24
208 $148,326.24 $379.02 $0.00 $838.66 $149,543.92
209 $149,543.92 $379.02 $0.00 $845.54 $150,768.48
210 $150,768.48 $379.02 $0.00 $852.47 $151,999.97
211 $151,999.97 $379.02 $0.00 $859.43 $153,238.42
212 $153,238.42 $379.02 $0.00 $866.43 $154,483.87
213 $154,483.87 $379.02 $0.00 $873.47 $155,736.36
214 $155,736.36 $379.02 $0.00 $880.56 $156,995.94
215 $156,995.94 $379.02 $0.00 $887.68 $158,262.64
216 $158,262.64 $379.02 $0.00 $894.84 $159,536.50
217 $159,536.50 $379.02 $44,435.82 $902.04 $116,381.74
218 $116,381.74 $379.02 $0.00 $658.04 $117,418.80
219 $117,418.80 $379.02 $0.00 $663.90 $118,461.72
220 $118,461.72 $379.02 $0.00 $669.80 $119,510.54
221 $119,510.54 $379.02 $0.00 $675.73 $120,565.29
222 $120,565.29 $379.02 $0.00 $681.69 $121,626.00
223 $121,626.00 $379.02 $0.00 $687.69 $122,692.71
224 $122,692.71 $379.02 $0.00 $693.72 $123,765.45
225 $123,765.45 $379.02 $0.00 $699.79 $124,844.26
226 $124,844.26 $379.02 $0.00 $705.89 $125,929.17
227 $125,929.17 $379.02 $0.00 $712.02 $127,020.21
228 $127,020.21 $379.02 $0.00 $718.19 $128,117.42
229 $128,117.42 $379.02 $46,657.61 $724.39 $82,563.22
230 $82,563.22 $379.02 $0.00 $466.82 $83,409.06
231 $83,409.06 $379.02 $0.00 $471.61 $84,259.69
232 $84,259.69 $379.02 $0.00 $476.42 $85,115.13
233 $85,115.13 $379.02 $0.00 $481.25 $85,975.40
234 $85,975.40 $379.02 $0.00 $486.12 $86,840.54
235 $86,840.54 $379.02 $0.00 $491.01 $87,710.57
236 $87,710.57 $379.02 $0.00 $495.93 $88,585.52
237 $88,585.52 $379.02 $0.00 $500.88 $89,465.42
238 $89,465.42 $379.02 $0.00 $505.85 $90,350.29
239 $90,350.29 $379.02 $0.00 $510.85 $91,240.16
240 $91,240.16 $379.02 $0.00 $515.89 $92,135.07
241 $92,135.07 $379.02 $48,990.49 $520.95 $44,044.55
242 $44,044.55 $379.02 $0.00 $249.03 $44,672.60
243 $44,672.60 $379.02 $0.00 $252.59 $45,304.21
244 $45,304.21 $379.02 $0.00 $256.16 $45,939.39
245 $45,939.39 $379.02 $0.00 $259.75 $46,578.16
246 $46,578.16 $379.02 $0.00 $263.36 $47,220.54
247 $47,220.54 $379.02 $0.00 $266.99 $47,866.55
248 $47,866.55 $379.02 $0.00 $270.64 $48,516.21
249 $48,516.21 $379.02 $0.00 $274.32 $49,169.55
250 $49,169.55 $379.02 $0.00 $278.01 $49,826.58
251 $49,826.58 $379.02 $0.00 $281.73 $50,487.33
252 $50,487.33 $379.02 $0.00 $285.46 $51,151.81
253 $51,151.81 $0.00 $51,440.01 $289.22 $1.02