How much will it cost and what do you need to save?
| Estimated Annual Cost in 2040 | $47,881 |
| Monthly savings required | $379 |
How much will it cost to send your child to Missouri Southern State University in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $191,523.93 for students enrolling in 2040 if tuition increases average 5% per year until then. Assuming you have no current college savings, monthly deposits of $379.02 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $18,464.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 5% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford Missouri Southern State University in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $379.02 | $0.00 | $0.00 | $379.02 |
| 2 | $379.02 | $379.02 | $0.00 | $2.14 | $760.18 |
| 3 | $760.18 | $379.02 | $0.00 | $4.30 | $1,143.50 |
| 4 | $1,143.50 | $379.02 | $0.00 | $6.47 | $1,528.99 |
| 5 | $1,528.99 | $379.02 | $0.00 | $8.65 | $1,916.66 |
| 6 | $1,916.66 | $379.02 | $0.00 | $10.84 | $2,306.52 |
| 7 | $2,306.52 | $379.02 | $0.00 | $13.04 | $2,698.58 |
| 8 | $2,698.58 | $379.02 | $0.00 | $15.26 | $3,092.86 |
| 9 | $3,092.86 | $379.02 | $0.00 | $17.49 | $3,489.37 |
| 10 | $3,489.37 | $379.02 | $0.00 | $19.73 | $3,888.12 |
| 11 | $3,888.12 | $379.02 | $0.00 | $21.98 | $4,289.12 |
| 12 | $4,289.12 | $379.02 | $0.00 | $24.25 | $4,692.39 |
| 13 | $4,692.39 | $379.02 | $0.00 | $26.53 | $5,097.94 |
| 14 | $5,097.94 | $379.02 | $0.00 | $28.82 | $5,505.78 |
| 15 | $5,505.78 | $379.02 | $0.00 | $31.13 | $5,915.93 |
| 16 | $5,915.93 | $379.02 | $0.00 | $33.45 | $6,328.40 |
| 17 | $6,328.40 | $379.02 | $0.00 | $35.78 | $6,743.20 |
| 18 | $6,743.20 | $379.02 | $0.00 | $38.13 | $7,160.35 |
| 19 | $7,160.35 | $379.02 | $0.00 | $40.49 | $7,579.86 |
| 20 | $7,579.86 | $379.02 | $0.00 | $42.86 | $8,001.74 |
| 21 | $8,001.74 | $379.02 | $0.00 | $45.24 | $8,426.00 |
| 22 | $8,426.00 | $379.02 | $0.00 | $47.64 | $8,852.66 |
| 23 | $8,852.66 | $379.02 | $0.00 | $50.05 | $9,281.73 |
| 24 | $9,281.73 | $379.02 | $0.00 | $52.48 | $9,713.23 |
| 25 | $9,713.23 | $379.02 | $0.00 | $54.92 | $10,147.17 |
| 26 | $10,147.17 | $379.02 | $0.00 | $57.37 | $10,583.56 |
| 27 | $10,583.56 | $379.02 | $0.00 | $59.84 | $11,022.42 |
| 28 | $11,022.42 | $379.02 | $0.00 | $62.32 | $11,463.76 |
| 29 | $11,463.76 | $379.02 | $0.00 | $64.82 | $11,907.60 |
| 30 | $11,907.60 | $379.02 | $0.00 | $67.33 | $12,353.95 |
| 31 | $12,353.95 | $379.02 | $0.00 | $69.85 | $12,802.82 |
| 32 | $12,802.82 | $379.02 | $0.00 | $72.39 | $13,254.23 |
| 33 | $13,254.23 | $379.02 | $0.00 | $74.94 | $13,708.19 |
| 34 | $13,708.19 | $379.02 | $0.00 | $77.51 | $14,164.72 |
| 35 | $14,164.72 | $379.02 | $0.00 | $80.09 | $14,623.83 |
| 36 | $14,623.83 | $379.02 | $0.00 | $82.69 | $15,085.54 |
| 37 | $15,085.54 | $379.02 | $0.00 | $85.30 | $15,549.86 |
| 38 | $15,549.86 | $379.02 | $0.00 | $87.92 | $16,016.80 |
| 39 | $16,016.80 | $379.02 | $0.00 | $90.56 | $16,486.38 |
| 40 | $16,486.38 | $379.02 | $0.00 | $93.22 | $16,958.62 |
| 41 | $16,958.62 | $379.02 | $0.00 | $95.89 | $17,433.53 |
| 42 | $17,433.53 | $379.02 | $0.00 | $98.57 | $17,911.12 |
| 43 | $17,911.12 | $379.02 | $0.00 | $101.27 | $18,391.41 |
| 44 | $18,391.41 | $379.02 | $0.00 | $103.99 | $18,874.42 |
| 45 | $18,874.42 | $379.02 | $0.00 | $106.72 | $19,360.16 |
| 46 | $19,360.16 | $379.02 | $0.00 | $109.47 | $19,848.65 |
| 47 | $19,848.65 | $379.02 | $0.00 | $112.23 | $20,339.90 |
| 48 | $20,339.90 | $379.02 | $0.00 | $115.00 | $20,833.92 |
| 49 | $20,833.92 | $379.02 | $0.00 | $117.80 | $21,330.74 |
| 50 | $21,330.74 | $379.02 | $0.00 | $120.61 | $21,830.37 |
| 51 | $21,830.37 | $379.02 | $0.00 | $123.43 | $22,332.82 |
| 52 | $22,332.82 | $379.02 | $0.00 | $126.27 | $22,838.11 |
| 53 | $22,838.11 | $379.02 | $0.00 | $129.13 | $23,346.26 |
| 54 | $23,346.26 | $379.02 | $0.00 | $132.00 | $23,857.28 |
| 55 | $23,857.28 | $379.02 | $0.00 | $134.89 | $24,371.19 |
| 56 | $24,371.19 | $379.02 | $0.00 | $137.80 | $24,888.01 |
| 57 | $24,888.01 | $379.02 | $0.00 | $140.72 | $25,407.75 |
| 58 | $25,407.75 | $379.02 | $0.00 | $143.66 | $25,930.43 |
| 59 | $25,930.43 | $379.02 | $0.00 | $146.61 | $26,456.06 |
| 60 | $26,456.06 | $379.02 | $0.00 | $149.59 | $26,984.67 |
| 61 | $26,984.67 | $379.02 | $0.00 | $152.58 | $27,516.27 |
| 62 | $27,516.27 | $379.02 | $0.00 | $155.58 | $28,050.87 |
| 63 | $28,050.87 | $379.02 | $0.00 | $158.60 | $28,588.49 |
| 64 | $28,588.49 | $379.02 | $0.00 | $161.64 | $29,129.15 |
| 65 | $29,129.15 | $379.02 | $0.00 | $164.70 | $29,672.87 |
| 66 | $29,672.87 | $379.02 | $0.00 | $167.77 | $30,219.66 |
| 67 | $30,219.66 | $379.02 | $0.00 | $170.87 | $30,769.55 |
| 68 | $30,769.55 | $379.02 | $0.00 | $173.98 | $31,322.55 |
| 69 | $31,322.55 | $379.02 | $0.00 | $177.10 | $31,878.67 |
| 70 | $31,878.67 | $379.02 | $0.00 | $180.25 | $32,437.94 |
| 71 | $32,437.94 | $379.02 | $0.00 | $183.41 | $33,000.37 |
| 72 | $33,000.37 | $379.02 | $0.00 | $186.59 | $33,565.98 |
| 73 | $33,565.98 | $379.02 | $0.00 | $189.79 | $34,134.79 |
| 74 | $34,134.79 | $379.02 | $0.00 | $193.00 | $34,706.81 |
| 75 | $34,706.81 | $379.02 | $0.00 | $196.24 | $35,282.07 |
| 76 | $35,282.07 | $379.02 | $0.00 | $199.49 | $35,860.58 |
| 77 | $35,860.58 | $379.02 | $0.00 | $202.76 | $36,442.36 |
| 78 | $36,442.36 | $379.02 | $0.00 | $206.05 | $37,027.43 |
| 79 | $37,027.43 | $379.02 | $0.00 | $209.36 | $37,615.81 |
| 80 | $37,615.81 | $379.02 | $0.00 | $212.69 | $38,207.52 |
| 81 | $38,207.52 | $379.02 | $0.00 | $216.03 | $38,802.57 |
| 82 | $38,802.57 | $379.02 | $0.00 | $219.40 | $39,400.99 |
| 83 | $39,400.99 | $379.02 | $0.00 | $222.78 | $40,002.79 |
| 84 | $40,002.79 | $379.02 | $0.00 | $226.18 | $40,607.99 |
| 85 | $40,607.99 | $379.02 | $0.00 | $229.60 | $41,216.61 |
| 86 | $41,216.61 | $379.02 | $0.00 | $233.04 | $41,828.67 |
| 87 | $41,828.67 | $379.02 | $0.00 | $236.51 | $42,444.20 |
| 88 | $42,444.20 | $379.02 | $0.00 | $239.99 | $43,063.21 |
| 89 | $43,063.21 | $379.02 | $0.00 | $243.49 | $43,685.72 |
| 90 | $43,685.72 | $379.02 | $0.00 | $247.01 | $44,311.75 |
| 91 | $44,311.75 | $379.02 | $0.00 | $250.55 | $44,941.32 |
| 92 | $44,941.32 | $379.02 | $0.00 | $254.10 | $45,574.44 |
| 93 | $45,574.44 | $379.02 | $0.00 | $257.68 | $46,211.14 |
| 94 | $46,211.14 | $379.02 | $0.00 | $261.28 | $46,851.44 |
| 95 | $46,851.44 | $379.02 | $0.00 | $264.90 | $47,495.36 |
| 96 | $47,495.36 | $379.02 | $0.00 | $268.55 | $48,142.93 |
| 97 | $48,142.93 | $379.02 | $0.00 | $272.21 | $48,794.16 |
| 98 | $48,794.16 | $379.02 | $0.00 | $275.89 | $49,449.07 |
| 99 | $49,449.07 | $379.02 | $0.00 | $279.59 | $50,107.68 |
| 100 | $50,107.68 | $379.02 | $0.00 | $283.32 | $50,770.02 |
| 101 | $50,770.02 | $379.02 | $0.00 | $287.06 | $51,436.10 |
| 102 | $51,436.10 | $379.02 | $0.00 | $290.83 | $52,105.95 |
| 103 | $52,105.95 | $379.02 | $0.00 | $294.61 | $52,779.58 |
| 104 | $52,779.58 | $379.02 | $0.00 | $298.42 | $53,457.02 |
| 105 | $53,457.02 | $379.02 | $0.00 | $302.25 | $54,138.29 |
| 106 | $54,138.29 | $379.02 | $0.00 | $306.11 | $54,823.42 |
| 107 | $54,823.42 | $379.02 | $0.00 | $309.98 | $55,512.42 |
| 108 | $55,512.42 | $379.02 | $0.00 | $313.88 | $56,205.32 |
| 109 | $56,205.32 | $379.02 | $0.00 | $317.79 | $56,902.13 |
| 110 | $56,902.13 | $379.02 | $0.00 | $321.73 | $57,602.88 |
| 111 | $57,602.88 | $379.02 | $0.00 | $325.70 | $58,307.60 |
| 112 | $58,307.60 | $379.02 | $0.00 | $329.68 | $59,016.30 |
| 113 | $59,016.30 | $379.02 | $0.00 | $333.69 | $59,729.01 |
| 114 | $59,729.01 | $379.02 | $0.00 | $337.72 | $60,445.75 |
| 115 | $60,445.75 | $379.02 | $0.00 | $341.77 | $61,166.54 |
| 116 | $61,166.54 | $379.02 | $0.00 | $345.84 | $61,891.40 |
| 117 | $61,891.40 | $379.02 | $0.00 | $349.94 | $62,620.36 |
| 118 | $62,620.36 | $379.02 | $0.00 | $354.06 | $63,353.44 |
| 119 | $63,353.44 | $379.02 | $0.00 | $358.21 | $64,090.67 |
| 120 | $64,090.67 | $379.02 | $0.00 | $362.38 | $64,832.07 |
| 121 | $64,832.07 | $379.02 | $0.00 | $366.57 | $65,577.66 |
| 122 | $65,577.66 | $379.02 | $0.00 | $370.79 | $66,327.47 |
| 123 | $66,327.47 | $379.02 | $0.00 | $375.03 | $67,081.52 |
| 124 | $67,081.52 | $379.02 | $0.00 | $379.29 | $67,839.83 |
| 125 | $67,839.83 | $379.02 | $0.00 | $383.58 | $68,602.43 |
| 126 | $68,602.43 | $379.02 | $0.00 | $387.89 | $69,369.34 |
| 127 | $69,369.34 | $379.02 | $0.00 | $392.22 | $70,140.58 |
| 128 | $70,140.58 | $379.02 | $0.00 | $396.59 | $70,916.19 |
| 129 | $70,916.19 | $379.02 | $0.00 | $400.97 | $71,696.18 |
| 130 | $71,696.18 | $379.02 | $0.00 | $405.38 | $72,480.58 |
| 131 | $72,480.58 | $379.02 | $0.00 | $409.82 | $73,269.42 |
| 132 | $73,269.42 | $379.02 | $0.00 | $414.28 | $74,062.72 |
| 133 | $74,062.72 | $379.02 | $0.00 | $418.76 | $74,860.50 |
| 134 | $74,860.50 | $379.02 | $0.00 | $423.27 | $75,662.79 |
| 135 | $75,662.79 | $379.02 | $0.00 | $427.81 | $76,469.62 |
| 136 | $76,469.62 | $379.02 | $0.00 | $432.37 | $77,281.01 |
| 137 | $77,281.01 | $379.02 | $0.00 | $436.96 | $78,096.99 |
| 138 | $78,096.99 | $379.02 | $0.00 | $441.57 | $78,917.58 |
| 139 | $78,917.58 | $379.02 | $0.00 | $446.21 | $79,742.81 |
| 140 | $79,742.81 | $379.02 | $0.00 | $450.88 | $80,572.71 |
| 141 | $80,572.71 | $379.02 | $0.00 | $455.57 | $81,407.30 |
| 142 | $81,407.30 | $379.02 | $0.00 | $460.29 | $82,246.61 |
| 143 | $82,246.61 | $379.02 | $0.00 | $465.03 | $83,090.66 |
| 144 | $83,090.66 | $379.02 | $0.00 | $469.81 | $83,939.49 |
| 145 | $83,939.49 | $379.02 | $0.00 | $474.61 | $84,793.12 |
| 146 | $84,793.12 | $379.02 | $0.00 | $479.43 | $85,651.57 |
| 147 | $85,651.57 | $379.02 | $0.00 | $484.29 | $86,514.88 |
| 148 | $86,514.88 | $379.02 | $0.00 | $489.17 | $87,383.07 |
| 149 | $87,383.07 | $379.02 | $0.00 | $494.08 | $88,256.17 |
| 150 | $88,256.17 | $379.02 | $0.00 | $499.01 | $89,134.20 |
| 151 | $89,134.20 | $379.02 | $0.00 | $503.98 | $90,017.20 |
| 152 | $90,017.20 | $379.02 | $0.00 | $508.97 | $90,905.19 |
| 153 | $90,905.19 | $379.02 | $0.00 | $513.99 | $91,798.20 |
| 154 | $91,798.20 | $379.02 | $0.00 | $519.04 | $92,696.26 |
| 155 | $92,696.26 | $379.02 | $0.00 | $524.12 | $93,599.40 |
| 156 | $93,599.40 | $379.02 | $0.00 | $529.22 | $94,507.64 |
| 157 | $94,507.64 | $379.02 | $0.00 | $534.36 | $95,421.02 |
| 158 | $95,421.02 | $379.02 | $0.00 | $539.52 | $96,339.56 |
| 159 | $96,339.56 | $379.02 | $0.00 | $544.72 | $97,263.30 |
| 160 | $97,263.30 | $379.02 | $0.00 | $549.94 | $98,192.26 |
| 161 | $98,192.26 | $379.02 | $0.00 | $555.19 | $99,126.47 |
| 162 | $99,126.47 | $379.02 | $0.00 | $560.48 | $100,065.97 |
| 163 | $100,065.97 | $379.02 | $0.00 | $565.79 | $101,010.78 |
| 164 | $101,010.78 | $379.02 | $0.00 | $571.13 | $101,960.93 |
| 165 | $101,960.93 | $379.02 | $0.00 | $576.50 | $102,916.45 |
| 166 | $102,916.45 | $379.02 | $0.00 | $581.90 | $103,877.37 |
| 167 | $103,877.37 | $379.02 | $0.00 | $587.34 | $104,843.73 |
| 168 | $104,843.73 | $379.02 | $0.00 | $592.80 | $105,815.55 |
| 169 | $105,815.55 | $379.02 | $0.00 | $598.30 | $106,792.87 |
| 170 | $106,792.87 | $379.02 | $0.00 | $603.82 | $107,775.71 |
| 171 | $107,775.71 | $379.02 | $0.00 | $609.38 | $108,764.11 |
| 172 | $108,764.11 | $379.02 | $0.00 | $614.97 | $109,758.10 |
| 173 | $109,758.10 | $379.02 | $0.00 | $620.59 | $110,757.71 |
| 174 | $110,757.71 | $379.02 | $0.00 | $626.24 | $111,762.97 |
| 175 | $111,762.97 | $379.02 | $0.00 | $631.92 | $112,773.91 |
| 176 | $112,773.91 | $379.02 | $0.00 | $637.64 | $113,790.57 |
| 177 | $113,790.57 | $379.02 | $0.00 | $643.39 | $114,812.98 |
| 178 | $114,812.98 | $379.02 | $0.00 | $649.17 | $115,841.17 |
| 179 | $115,841.17 | $379.02 | $0.00 | $654.98 | $116,875.17 |
| 180 | $116,875.17 | $379.02 | $0.00 | $660.83 | $117,915.02 |
| 181 | $117,915.02 | $379.02 | $0.00 | $666.71 | $118,960.75 |
| 182 | $118,960.75 | $379.02 | $0.00 | $672.62 | $120,012.39 |
| 183 | $120,012.39 | $379.02 | $0.00 | $678.57 | $121,069.98 |
| 184 | $121,069.98 | $379.02 | $0.00 | $684.55 | $122,133.55 |
| 185 | $122,133.55 | $379.02 | $0.00 | $690.56 | $123,203.13 |
| 186 | $123,203.13 | $379.02 | $0.00 | $696.61 | $124,278.76 |
| 187 | $124,278.76 | $379.02 | $0.00 | $702.69 | $125,360.47 |
| 188 | $125,360.47 | $379.02 | $0.00 | $708.81 | $126,448.30 |
| 189 | $126,448.30 | $379.02 | $0.00 | $714.96 | $127,542.28 |
| 190 | $127,542.28 | $379.02 | $0.00 | $721.14 | $128,642.44 |
| 191 | $128,642.44 | $379.02 | $0.00 | $727.36 | $129,748.82 |
| 192 | $129,748.82 | $379.02 | $0.00 | $733.62 | $130,861.46 |
| 193 | $130,861.46 | $379.02 | $0.00 | $739.91 | $131,980.39 |
| 194 | $131,980.39 | $379.02 | $0.00 | $746.24 | $133,105.65 |
| 195 | $133,105.65 | $379.02 | $0.00 | $752.60 | $134,237.27 |
| 196 | $134,237.27 | $379.02 | $0.00 | $759.00 | $135,375.29 |
| 197 | $135,375.29 | $379.02 | $0.00 | $765.43 | $136,519.74 |
| 198 | $136,519.74 | $379.02 | $0.00 | $771.90 | $137,670.66 |
| 199 | $137,670.66 | $379.02 | $0.00 | $778.41 | $138,828.09 |
| 200 | $138,828.09 | $379.02 | $0.00 | $784.95 | $139,992.06 |
| 201 | $139,992.06 | $379.02 | $0.00 | $791.54 | $141,162.62 |
| 202 | $141,162.62 | $379.02 | $0.00 | $798.15 | $142,339.79 |
| 203 | $142,339.79 | $379.02 | $0.00 | $804.81 | $143,523.62 |
| 204 | $143,523.62 | $379.02 | $0.00 | $811.50 | $144,714.14 |
| 205 | $144,714.14 | $379.02 | $0.00 | $818.23 | $145,911.39 |
| 206 | $145,911.39 | $379.02 | $0.00 | $825.00 | $147,115.41 |
| 207 | $147,115.41 | $379.02 | $0.00 | $831.81 | $148,326.24 |
| 208 | $148,326.24 | $379.02 | $0.00 | $838.66 | $149,543.92 |
| 209 | $149,543.92 | $379.02 | $0.00 | $845.54 | $150,768.48 |
| 210 | $150,768.48 | $379.02 | $0.00 | $852.47 | $151,999.97 |
| 211 | $151,999.97 | $379.02 | $0.00 | $859.43 | $153,238.42 |
| 212 | $153,238.42 | $379.02 | $0.00 | $866.43 | $154,483.87 |
| 213 | $154,483.87 | $379.02 | $0.00 | $873.47 | $155,736.36 |
| 214 | $155,736.36 | $379.02 | $0.00 | $880.56 | $156,995.94 |
| 215 | $156,995.94 | $379.02 | $0.00 | $887.68 | $158,262.64 |
| 216 | $158,262.64 | $379.02 | $0.00 | $894.84 | $159,536.50 |
| 217 | $159,536.50 | $379.02 | $44,435.82 | $902.04 | $116,381.74 |
| 218 | $116,381.74 | $379.02 | $0.00 | $658.04 | $117,418.80 |
| 219 | $117,418.80 | $379.02 | $0.00 | $663.90 | $118,461.72 |
| 220 | $118,461.72 | $379.02 | $0.00 | $669.80 | $119,510.54 |
| 221 | $119,510.54 | $379.02 | $0.00 | $675.73 | $120,565.29 |
| 222 | $120,565.29 | $379.02 | $0.00 | $681.69 | $121,626.00 |
| 223 | $121,626.00 | $379.02 | $0.00 | $687.69 | $122,692.71 |
| 224 | $122,692.71 | $379.02 | $0.00 | $693.72 | $123,765.45 |
| 225 | $123,765.45 | $379.02 | $0.00 | $699.79 | $124,844.26 |
| 226 | $124,844.26 | $379.02 | $0.00 | $705.89 | $125,929.17 |
| 227 | $125,929.17 | $379.02 | $0.00 | $712.02 | $127,020.21 |
| 228 | $127,020.21 | $379.02 | $0.00 | $718.19 | $128,117.42 |
| 229 | $128,117.42 | $379.02 | $46,657.61 | $724.39 | $82,563.22 |
| 230 | $82,563.22 | $379.02 | $0.00 | $466.82 | $83,409.06 |
| 231 | $83,409.06 | $379.02 | $0.00 | $471.61 | $84,259.69 |
| 232 | $84,259.69 | $379.02 | $0.00 | $476.42 | $85,115.13 |
| 233 | $85,115.13 | $379.02 | $0.00 | $481.25 | $85,975.40 |
| 234 | $85,975.40 | $379.02 | $0.00 | $486.12 | $86,840.54 |
| 235 | $86,840.54 | $379.02 | $0.00 | $491.01 | $87,710.57 |
| 236 | $87,710.57 | $379.02 | $0.00 | $495.93 | $88,585.52 |
| 237 | $88,585.52 | $379.02 | $0.00 | $500.88 | $89,465.42 |
| 238 | $89,465.42 | $379.02 | $0.00 | $505.85 | $90,350.29 |
| 239 | $90,350.29 | $379.02 | $0.00 | $510.85 | $91,240.16 |
| 240 | $91,240.16 | $379.02 | $0.00 | $515.89 | $92,135.07 |
| 241 | $92,135.07 | $379.02 | $48,990.49 | $520.95 | $44,044.55 |
| 242 | $44,044.55 | $379.02 | $0.00 | $249.03 | $44,672.60 |
| 243 | $44,672.60 | $379.02 | $0.00 | $252.59 | $45,304.21 |
| 244 | $45,304.21 | $379.02 | $0.00 | $256.16 | $45,939.39 |
| 245 | $45,939.39 | $379.02 | $0.00 | $259.75 | $46,578.16 |
| 246 | $46,578.16 | $379.02 | $0.00 | $263.36 | $47,220.54 |
| 247 | $47,220.54 | $379.02 | $0.00 | $266.99 | $47,866.55 |
| 248 | $47,866.55 | $379.02 | $0.00 | $270.64 | $48,516.21 |
| 249 | $48,516.21 | $379.02 | $0.00 | $274.32 | $49,169.55 |
| 250 | $49,169.55 | $379.02 | $0.00 | $278.01 | $49,826.58 |
| 251 | $49,826.58 | $379.02 | $0.00 | $281.73 | $50,487.33 |
| 252 | $50,487.33 | $379.02 | $0.00 | $285.46 | $51,151.81 |
| 253 | $51,151.81 | $0.00 | $51,440.01 | $289.22 | $1.02 |