How much will it cost and what do you need to save?
| Estimated Annual Cost in 2041 | $37,678 |
| Monthly savings required | $167 |
How much will it cost to send your child to Missouri State University West Plains in 18 years and how much do you need to save? A 2 year degree is estimated to be priced at $75,355.34 for students enrolling in 2041 if tuition increases average 5% per year until then. Assuming you have no current college savings, monthly deposits of $167.46 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $15,274.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 5% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 2 |
Discover how much will you need to start saving now to afford Missouri State University West Plains in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $167.46 | $0.00 | $0.00 | $167.46 |
| 2 | $167.46 | $167.46 | $0.00 | $0.95 | $335.87 |
| 3 | $335.87 | $167.46 | $0.00 | $1.90 | $505.23 |
| 4 | $505.23 | $167.46 | $0.00 | $2.86 | $675.55 |
| 5 | $675.55 | $167.46 | $0.00 | $3.82 | $846.83 |
| 6 | $846.83 | $167.46 | $0.00 | $4.79 | $1,019.08 |
| 7 | $1,019.08 | $167.46 | $0.00 | $5.76 | $1,192.30 |
| 8 | $1,192.30 | $167.46 | $0.00 | $6.74 | $1,366.50 |
| 9 | $1,366.50 | $167.46 | $0.00 | $7.73 | $1,541.69 |
| 10 | $1,541.69 | $167.46 | $0.00 | $8.72 | $1,717.87 |
| 11 | $1,717.87 | $167.46 | $0.00 | $9.71 | $1,895.04 |
| 12 | $1,895.04 | $167.46 | $0.00 | $10.71 | $2,073.21 |
| 13 | $2,073.21 | $167.46 | $0.00 | $11.72 | $2,252.39 |
| 14 | $2,252.39 | $167.46 | $0.00 | $12.74 | $2,432.59 |
| 15 | $2,432.59 | $167.46 | $0.00 | $13.75 | $2,613.80 |
| 16 | $2,613.80 | $167.46 | $0.00 | $14.78 | $2,796.04 |
| 17 | $2,796.04 | $167.46 | $0.00 | $15.81 | $2,979.31 |
| 18 | $2,979.31 | $167.46 | $0.00 | $16.85 | $3,163.62 |
| 19 | $3,163.62 | $167.46 | $0.00 | $17.89 | $3,348.97 |
| 20 | $3,348.97 | $167.46 | $0.00 | $18.94 | $3,535.37 |
| 21 | $3,535.37 | $167.46 | $0.00 | $19.99 | $3,722.82 |
| 22 | $3,722.82 | $167.46 | $0.00 | $21.05 | $3,911.33 |
| 23 | $3,911.33 | $167.46 | $0.00 | $22.12 | $4,100.91 |
| 24 | $4,100.91 | $167.46 | $0.00 | $23.19 | $4,291.56 |
| 25 | $4,291.56 | $167.46 | $0.00 | $24.27 | $4,483.29 |
| 26 | $4,483.29 | $167.46 | $0.00 | $25.35 | $4,676.10 |
| 27 | $4,676.10 | $167.46 | $0.00 | $26.44 | $4,870.00 |
| 28 | $4,870.00 | $167.46 | $0.00 | $27.54 | $5,065.00 |
| 29 | $5,065.00 | $167.46 | $0.00 | $28.64 | $5,261.10 |
| 30 | $5,261.10 | $167.46 | $0.00 | $29.75 | $5,458.31 |
| 31 | $5,458.31 | $167.46 | $0.00 | $30.86 | $5,656.63 |
| 32 | $5,656.63 | $167.46 | $0.00 | $31.98 | $5,856.07 |
| 33 | $5,856.07 | $167.46 | $0.00 | $33.11 | $6,056.64 |
| 34 | $6,056.64 | $167.46 | $0.00 | $34.25 | $6,258.35 |
| 35 | $6,258.35 | $167.46 | $0.00 | $35.39 | $6,461.20 |
| 36 | $6,461.20 | $167.46 | $0.00 | $36.53 | $6,665.19 |
| 37 | $6,665.19 | $167.46 | $0.00 | $37.69 | $6,870.34 |
| 38 | $6,870.34 | $167.46 | $0.00 | $38.85 | $7,076.65 |
| 39 | $7,076.65 | $167.46 | $0.00 | $40.01 | $7,284.12 |
| 40 | $7,284.12 | $167.46 | $0.00 | $41.19 | $7,492.77 |
| 41 | $7,492.77 | $167.46 | $0.00 | $42.37 | $7,702.60 |
| 42 | $7,702.60 | $167.46 | $0.00 | $43.55 | $7,913.61 |
| 43 | $7,913.61 | $167.46 | $0.00 | $44.74 | $8,125.81 |
| 44 | $8,125.81 | $167.46 | $0.00 | $45.94 | $8,339.21 |
| 45 | $8,339.21 | $167.46 | $0.00 | $47.15 | $8,553.82 |
| 46 | $8,553.82 | $167.46 | $0.00 | $48.36 | $8,769.64 |
| 47 | $8,769.64 | $167.46 | $0.00 | $49.58 | $8,986.68 |
| 48 | $8,986.68 | $167.46 | $0.00 | $50.81 | $9,204.95 |
| 49 | $9,204.95 | $167.46 | $0.00 | $52.05 | $9,424.46 |
| 50 | $9,424.46 | $167.46 | $0.00 | $53.29 | $9,645.21 |
| 51 | $9,645.21 | $167.46 | $0.00 | $54.54 | $9,867.21 |
| 52 | $9,867.21 | $167.46 | $0.00 | $55.79 | $10,090.46 |
| 53 | $10,090.46 | $167.46 | $0.00 | $57.05 | $10,314.97 |
| 54 | $10,314.97 | $167.46 | $0.00 | $58.32 | $10,540.75 |
| 55 | $10,540.75 | $167.46 | $0.00 | $59.60 | $10,767.81 |
| 56 | $10,767.81 | $167.46 | $0.00 | $60.88 | $10,996.15 |
| 57 | $10,996.15 | $167.46 | $0.00 | $62.17 | $11,225.78 |
| 58 | $11,225.78 | $167.46 | $0.00 | $63.47 | $11,456.71 |
| 59 | $11,456.71 | $167.46 | $0.00 | $64.78 | $11,688.95 |
| 60 | $11,688.95 | $167.46 | $0.00 | $66.09 | $11,922.50 |
| 61 | $11,922.50 | $167.46 | $0.00 | $67.41 | $12,157.37 |
| 62 | $12,157.37 | $167.46 | $0.00 | $68.74 | $12,393.57 |
| 63 | $12,393.57 | $167.46 | $0.00 | $70.08 | $12,631.11 |
| 64 | $12,631.11 | $167.46 | $0.00 | $71.42 | $12,869.99 |
| 65 | $12,869.99 | $167.46 | $0.00 | $72.77 | $13,110.22 |
| 66 | $13,110.22 | $167.46 | $0.00 | $74.13 | $13,351.81 |
| 67 | $13,351.81 | $167.46 | $0.00 | $75.49 | $13,594.76 |
| 68 | $13,594.76 | $167.46 | $0.00 | $76.87 | $13,839.09 |
| 69 | $13,839.09 | $167.46 | $0.00 | $78.25 | $14,084.80 |
| 70 | $14,084.80 | $167.46 | $0.00 | $79.64 | $14,331.90 |
| 71 | $14,331.90 | $167.46 | $0.00 | $81.03 | $14,580.39 |
| 72 | $14,580.39 | $167.46 | $0.00 | $82.44 | $14,830.29 |
| 73 | $14,830.29 | $167.46 | $0.00 | $83.85 | $15,081.60 |
| 74 | $15,081.60 | $167.46 | $0.00 | $85.27 | $15,334.33 |
| 75 | $15,334.33 | $167.46 | $0.00 | $86.70 | $15,588.49 |
| 76 | $15,588.49 | $167.46 | $0.00 | $88.14 | $15,844.09 |
| 77 | $15,844.09 | $167.46 | $0.00 | $89.58 | $16,101.13 |
| 78 | $16,101.13 | $167.46 | $0.00 | $91.04 | $16,359.63 |
| 79 | $16,359.63 | $167.46 | $0.00 | $92.50 | $16,619.59 |
| 80 | $16,619.59 | $167.46 | $0.00 | $93.97 | $16,881.02 |
| 81 | $16,881.02 | $167.46 | $0.00 | $95.45 | $17,143.93 |
| 82 | $17,143.93 | $167.46 | $0.00 | $96.93 | $17,408.32 |
| 83 | $17,408.32 | $167.46 | $0.00 | $98.43 | $17,674.21 |
| 84 | $17,674.21 | $167.46 | $0.00 | $99.93 | $17,941.60 |
| 85 | $17,941.60 | $167.46 | $0.00 | $101.44 | $18,210.50 |
| 86 | $18,210.50 | $167.46 | $0.00 | $102.96 | $18,480.92 |
| 87 | $18,480.92 | $167.46 | $0.00 | $104.49 | $18,752.87 |
| 88 | $18,752.87 | $167.46 | $0.00 | $106.03 | $19,026.36 |
| 89 | $19,026.36 | $167.46 | $0.00 | $107.58 | $19,301.40 |
| 90 | $19,301.40 | $167.46 | $0.00 | $109.13 | $19,577.99 |
| 91 | $19,577.99 | $167.46 | $0.00 | $110.70 | $19,856.15 |
| 92 | $19,856.15 | $167.46 | $0.00 | $112.27 | $20,135.88 |
| 93 | $20,135.88 | $167.46 | $0.00 | $113.85 | $20,417.19 |
| 94 | $20,417.19 | $167.46 | $0.00 | $115.44 | $20,700.09 |
| 95 | $20,700.09 | $167.46 | $0.00 | $117.04 | $20,984.59 |
| 96 | $20,984.59 | $167.46 | $0.00 | $118.65 | $21,270.70 |
| 97 | $21,270.70 | $167.46 | $0.00 | $120.27 | $21,558.43 |
| 98 | $21,558.43 | $167.46 | $0.00 | $121.89 | $21,847.78 |
| 99 | $21,847.78 | $167.46 | $0.00 | $123.53 | $22,138.77 |
| 100 | $22,138.77 | $167.46 | $0.00 | $125.18 | $22,431.41 |
| 101 | $22,431.41 | $167.46 | $0.00 | $126.83 | $22,725.70 |
| 102 | $22,725.70 | $167.46 | $0.00 | $128.49 | $23,021.65 |
| 103 | $23,021.65 | $167.46 | $0.00 | $130.17 | $23,319.28 |
| 104 | $23,319.28 | $167.46 | $0.00 | $131.85 | $23,618.59 |
| 105 | $23,618.59 | $167.46 | $0.00 | $133.54 | $23,919.59 |
| 106 | $23,919.59 | $167.46 | $0.00 | $135.24 | $24,222.29 |
| 107 | $24,222.29 | $167.46 | $0.00 | $136.96 | $24,526.71 |
| 108 | $24,526.71 | $167.46 | $0.00 | $138.68 | $24,832.85 |
| 109 | $24,832.85 | $167.46 | $0.00 | $140.41 | $25,140.72 |
| 110 | $25,140.72 | $167.46 | $0.00 | $142.15 | $25,450.33 |
| 111 | $25,450.33 | $167.46 | $0.00 | $143.90 | $25,761.69 |
| 112 | $25,761.69 | $167.46 | $0.00 | $145.66 | $26,074.81 |
| 113 | $26,074.81 | $167.46 | $0.00 | $147.43 | $26,389.70 |
| 114 | $26,389.70 | $167.46 | $0.00 | $149.21 | $26,706.37 |
| 115 | $26,706.37 | $167.46 | $0.00 | $151.00 | $27,024.83 |
| 116 | $27,024.83 | $167.46 | $0.00 | $152.80 | $27,345.09 |
| 117 | $27,345.09 | $167.46 | $0.00 | $154.61 | $27,667.16 |
| 118 | $27,667.16 | $167.46 | $0.00 | $156.43 | $27,991.05 |
| 119 | $27,991.05 | $167.46 | $0.00 | $158.27 | $28,316.78 |
| 120 | $28,316.78 | $167.46 | $0.00 | $160.11 | $28,644.35 |
| 121 | $28,644.35 | $167.46 | $0.00 | $161.96 | $28,973.77 |
| 122 | $28,973.77 | $167.46 | $0.00 | $163.82 | $29,305.05 |
| 123 | $29,305.05 | $167.46 | $0.00 | $165.70 | $29,638.21 |
| 124 | $29,638.21 | $167.46 | $0.00 | $167.58 | $29,973.25 |
| 125 | $29,973.25 | $167.46 | $0.00 | $169.47 | $30,310.18 |
| 126 | $30,310.18 | $167.46 | $0.00 | $171.38 | $30,649.02 |
| 127 | $30,649.02 | $167.46 | $0.00 | $173.29 | $30,989.77 |
| 128 | $30,989.77 | $167.46 | $0.00 | $175.22 | $31,332.45 |
| 129 | $31,332.45 | $167.46 | $0.00 | $177.16 | $31,677.07 |
| 130 | $31,677.07 | $167.46 | $0.00 | $179.11 | $32,023.64 |
| 131 | $32,023.64 | $167.46 | $0.00 | $181.07 | $32,372.17 |
| 132 | $32,372.17 | $167.46 | $0.00 | $183.04 | $32,722.67 |
| 133 | $32,722.67 | $167.46 | $0.00 | $185.02 | $33,075.15 |
| 134 | $33,075.15 | $167.46 | $0.00 | $187.01 | $33,429.62 |
| 135 | $33,429.62 | $167.46 | $0.00 | $189.02 | $33,786.10 |
| 136 | $33,786.10 | $167.46 | $0.00 | $191.03 | $34,144.59 |
| 137 | $34,144.59 | $167.46 | $0.00 | $193.06 | $34,505.11 |
| 138 | $34,505.11 | $167.46 | $0.00 | $195.10 | $34,867.67 |
| 139 | $34,867.67 | $167.46 | $0.00 | $197.15 | $35,232.28 |
| 140 | $35,232.28 | $167.46 | $0.00 | $199.21 | $35,598.95 |
| 141 | $35,598.95 | $167.46 | $0.00 | $201.28 | $35,967.69 |
| 142 | $35,967.69 | $167.46 | $0.00 | $203.37 | $36,338.52 |
| 143 | $36,338.52 | $167.46 | $0.00 | $205.46 | $36,711.44 |
| 144 | $36,711.44 | $167.46 | $0.00 | $207.57 | $37,086.47 |
| 145 | $37,086.47 | $167.46 | $0.00 | $209.69 | $37,463.62 |
| 146 | $37,463.62 | $167.46 | $0.00 | $211.82 | $37,842.90 |
| 147 | $37,842.90 | $167.46 | $0.00 | $213.97 | $38,224.33 |
| 148 | $38,224.33 | $167.46 | $0.00 | $216.13 | $38,607.92 |
| 149 | $38,607.92 | $167.46 | $0.00 | $218.29 | $38,993.67 |
| 150 | $38,993.67 | $167.46 | $0.00 | $220.48 | $39,381.61 |
| 151 | $39,381.61 | $167.46 | $0.00 | $222.67 | $39,771.74 |
| 152 | $39,771.74 | $167.46 | $0.00 | $224.88 | $40,164.08 |
| 153 | $40,164.08 | $167.46 | $0.00 | $227.09 | $40,558.63 |
| 154 | $40,558.63 | $167.46 | $0.00 | $229.32 | $40,955.41 |
| 155 | $40,955.41 | $167.46 | $0.00 | $231.57 | $41,354.44 |
| 156 | $41,354.44 | $167.46 | $0.00 | $233.82 | $41,755.72 |
| 157 | $41,755.72 | $167.46 | $0.00 | $236.09 | $42,159.27 |
| 158 | $42,159.27 | $167.46 | $0.00 | $238.37 | $42,565.10 |
| 159 | $42,565.10 | $167.46 | $0.00 | $240.67 | $42,973.23 |
| 160 | $42,973.23 | $167.46 | $0.00 | $242.98 | $43,383.67 |
| 161 | $43,383.67 | $167.46 | $0.00 | $245.30 | $43,796.43 |
| 162 | $43,796.43 | $167.46 | $0.00 | $247.63 | $44,211.52 |
| 163 | $44,211.52 | $167.46 | $0.00 | $249.98 | $44,628.96 |
| 164 | $44,628.96 | $167.46 | $0.00 | $252.34 | $45,048.76 |
| 165 | $45,048.76 | $167.46 | $0.00 | $254.71 | $45,470.93 |
| 166 | $45,470.93 | $167.46 | $0.00 | $257.10 | $45,895.49 |
| 167 | $45,895.49 | $167.46 | $0.00 | $259.50 | $46,322.45 |
| 168 | $46,322.45 | $167.46 | $0.00 | $261.91 | $46,751.82 |
| 169 | $46,751.82 | $167.46 | $0.00 | $264.34 | $47,183.62 |
| 170 | $47,183.62 | $167.46 | $0.00 | $266.78 | $47,617.86 |
| 171 | $47,617.86 | $167.46 | $0.00 | $269.24 | $48,054.56 |
| 172 | $48,054.56 | $167.46 | $0.00 | $271.71 | $48,493.73 |
| 173 | $48,493.73 | $167.46 | $0.00 | $274.19 | $48,935.38 |
| 174 | $48,935.38 | $167.46 | $0.00 | $276.69 | $49,379.53 |
| 175 | $49,379.53 | $167.46 | $0.00 | $279.20 | $49,826.19 |
| 176 | $49,826.19 | $167.46 | $0.00 | $281.72 | $50,275.37 |
| 177 | $50,275.37 | $167.46 | $0.00 | $284.26 | $50,727.09 |
| 178 | $50,727.09 | $167.46 | $0.00 | $286.82 | $51,181.37 |
| 179 | $51,181.37 | $167.46 | $0.00 | $289.39 | $51,638.22 |
| 180 | $51,638.22 | $167.46 | $0.00 | $291.97 | $52,097.65 |
| 181 | $52,097.65 | $167.46 | $0.00 | $294.57 | $52,559.68 |
| 182 | $52,559.68 | $167.46 | $0.00 | $297.18 | $53,024.32 |
| 183 | $53,024.32 | $167.46 | $0.00 | $299.81 | $53,491.59 |
| 184 | $53,491.59 | $167.46 | $0.00 | $302.45 | $53,961.50 |
| 185 | $53,961.50 | $167.46 | $0.00 | $305.11 | $54,434.07 |
| 186 | $54,434.07 | $167.46 | $0.00 | $307.78 | $54,909.31 |
| 187 | $54,909.31 | $167.46 | $0.00 | $310.47 | $55,387.24 |
| 188 | $55,387.24 | $167.46 | $0.00 | $313.17 | $55,867.87 |
| 189 | $55,867.87 | $167.46 | $0.00 | $315.89 | $56,351.22 |
| 190 | $56,351.22 | $167.46 | $0.00 | $318.62 | $56,837.30 |
| 191 | $56,837.30 | $167.46 | $0.00 | $321.37 | $57,326.13 |
| 192 | $57,326.13 | $167.46 | $0.00 | $324.13 | $57,817.72 |
| 193 | $57,817.72 | $167.46 | $0.00 | $326.91 | $58,312.09 |
| 194 | $58,312.09 | $167.46 | $0.00 | $329.71 | $58,809.26 |
| 195 | $58,809.26 | $167.46 | $0.00 | $332.52 | $59,309.24 |
| 196 | $59,309.24 | $167.46 | $0.00 | $335.34 | $59,812.04 |
| 197 | $59,812.04 | $167.46 | $0.00 | $338.19 | $60,317.69 |
| 198 | $60,317.69 | $167.46 | $0.00 | $341.04 | $60,826.19 |
| 199 | $60,826.19 | $167.46 | $0.00 | $343.92 | $61,337.57 |
| 200 | $61,337.57 | $167.46 | $0.00 | $346.81 | $61,851.84 |
| 201 | $61,851.84 | $167.46 | $0.00 | $349.72 | $62,369.02 |
| 202 | $62,369.02 | $167.46 | $0.00 | $352.64 | $62,889.12 |
| 203 | $62,889.12 | $167.46 | $0.00 | $355.58 | $63,412.16 |
| 204 | $63,412.16 | $167.46 | $0.00 | $358.54 | $63,938.16 |
| 205 | $63,938.16 | $167.46 | $0.00 | $361.52 | $64,467.14 |
| 206 | $64,467.14 | $167.46 | $0.00 | $364.51 | $64,999.11 |
| 207 | $64,999.11 | $167.46 | $0.00 | $367.51 | $65,534.08 |
| 208 | $65,534.08 | $167.46 | $0.00 | $370.54 | $66,072.08 |
| 209 | $66,072.08 | $167.46 | $0.00 | $373.58 | $66,613.12 |
| 210 | $66,613.12 | $167.46 | $0.00 | $376.64 | $67,157.22 |
| 211 | $67,157.22 | $167.46 | $0.00 | $379.72 | $67,704.40 |
| 212 | $67,704.40 | $167.46 | $0.00 | $382.81 | $68,254.67 |
| 213 | $68,254.67 | $167.46 | $0.00 | $385.92 | $68,808.05 |
| 214 | $68,808.05 | $167.46 | $0.00 | $389.05 | $69,364.56 |
| 215 | $69,364.56 | $167.46 | $0.00 | $392.20 | $69,924.22 |
| 216 | $69,924.22 | $167.46 | $0.00 | $395.36 | $70,487.04 |
| 217 | $70,487.04 | $167.46 | $36,758.70 | $398.54 | $34,294.34 |
| 218 | $34,294.34 | $167.46 | $0.00 | $193.91 | $34,655.71 |
| 219 | $34,655.71 | $167.46 | $0.00 | $195.95 | $35,019.12 |
| 220 | $35,019.12 | $167.46 | $0.00 | $198.00 | $35,384.58 |
| 221 | $35,384.58 | $167.46 | $0.00 | $200.07 | $35,752.11 |
| 222 | $35,752.11 | $167.46 | $0.00 | $202.15 | $36,121.72 |
| 223 | $36,121.72 | $167.46 | $0.00 | $204.24 | $36,493.42 |
| 224 | $36,493.42 | $167.46 | $0.00 | $206.34 | $36,867.22 |
| 225 | $36,867.22 | $167.46 | $0.00 | $208.45 | $37,243.13 |
| 226 | $37,243.13 | $167.46 | $0.00 | $210.58 | $37,621.17 |
| 227 | $37,621.17 | $167.46 | $0.00 | $212.72 | $38,001.35 |
| 228 | $38,001.35 | $167.46 | $0.00 | $214.87 | $38,383.68 |
| 229 | $38,383.68 | $0.00 | $38,596.64 | $217.03 | $4.07 |