Savings Plan and Future Cost Estimation for Saint Louis Community College

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2042$52,928
Monthly savings required$235

How much will it cost to send your child to Saint Louis Community College in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $105,856.44 for students enrolling in 2042 if tuition increases average 7% per year until then.   Assuming you have no current college savings, monthly deposits of $235.16 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$15,130.00
Years until enrollment18
Annual Tuition Increase7%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Saint Louis Community College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $235.16 $0.00 $0.00 $235.16
2 $235.16 $235.16 $0.00 $1.33 $471.65
3 $471.65 $235.16 $0.00 $2.67 $709.48
4 $709.48 $235.16 $0.00 $4.01 $948.65
5 $948.65 $235.16 $0.00 $5.36 $1,189.17
6 $1,189.17 $235.16 $0.00 $6.72 $1,431.05
7 $1,431.05 $235.16 $0.00 $8.09 $1,674.30
8 $1,674.30 $235.16 $0.00 $9.47 $1,918.93
9 $1,918.93 $235.16 $0.00 $10.85 $2,164.94
10 $2,164.94 $235.16 $0.00 $12.24 $2,412.34
11 $2,412.34 $235.16 $0.00 $13.64 $2,661.14
12 $2,661.14 $235.16 $0.00 $15.05 $2,911.35
13 $2,911.35 $235.16 $0.00 $16.46 $3,162.97
14 $3,162.97 $235.16 $0.00 $17.88 $3,416.01
15 $3,416.01 $235.16 $0.00 $19.31 $3,670.48
16 $3,670.48 $235.16 $0.00 $20.75 $3,926.39
17 $3,926.39 $235.16 $0.00 $22.20 $4,183.75
18 $4,183.75 $235.16 $0.00 $23.66 $4,442.57
19 $4,442.57 $235.16 $0.00 $25.12 $4,702.85
20 $4,702.85 $235.16 $0.00 $26.59 $4,964.60
21 $4,964.60 $235.16 $0.00 $28.07 $5,227.83
22 $5,227.83 $235.16 $0.00 $29.56 $5,492.55
23 $5,492.55 $235.16 $0.00 $31.06 $5,758.77
24 $5,758.77 $235.16 $0.00 $32.56 $6,026.49
25 $6,026.49 $235.16 $0.00 $34.07 $6,295.72
26 $6,295.72 $235.16 $0.00 $35.60 $6,566.48
27 $6,566.48 $235.16 $0.00 $37.13 $6,838.77
28 $6,838.77 $235.16 $0.00 $38.67 $7,112.60
29 $7,112.60 $235.16 $0.00 $40.22 $7,387.98
30 $7,387.98 $235.16 $0.00 $41.77 $7,664.91
31 $7,664.91 $235.16 $0.00 $43.34 $7,943.41
32 $7,943.41 $235.16 $0.00 $44.91 $8,223.48
33 $8,223.48 $235.16 $0.00 $46.50 $8,505.14
34 $8,505.14 $235.16 $0.00 $48.09 $8,788.39
35 $8,788.39 $235.16 $0.00 $49.69 $9,073.24
36 $9,073.24 $235.16 $0.00 $51.30 $9,359.70
37 $9,359.70 $235.16 $0.00 $52.92 $9,647.78
38 $9,647.78 $235.16 $0.00 $54.55 $9,937.49
39 $9,937.49 $235.16 $0.00 $56.19 $10,228.84
40 $10,228.84 $235.16 $0.00 $57.84 $10,521.84
41 $10,521.84 $235.16 $0.00 $59.49 $10,816.49
42 $10,816.49 $235.16 $0.00 $61.16 $11,112.81
43 $11,112.81 $235.16 $0.00 $62.83 $11,410.80
44 $11,410.80 $235.16 $0.00 $64.52 $11,710.48
45 $11,710.48 $235.16 $0.00 $66.21 $12,011.85
46 $12,011.85 $235.16 $0.00 $67.92 $12,314.93
47 $12,314.93 $235.16 $0.00 $69.63 $12,619.72
48 $12,619.72 $235.16 $0.00 $71.35 $12,926.23
49 $12,926.23 $235.16 $0.00 $73.09 $13,234.48
50 $13,234.48 $235.16 $0.00 $74.83 $13,544.47
51 $13,544.47 $235.16 $0.00 $76.58 $13,856.21
52 $13,856.21 $235.16 $0.00 $78.35 $14,169.72
53 $14,169.72 $235.16 $0.00 $80.12 $14,485.00
54 $14,485.00 $235.16 $0.00 $81.90 $14,802.06
55 $14,802.06 $235.16 $0.00 $83.69 $15,120.91
56 $15,120.91 $235.16 $0.00 $85.50 $15,441.57
57 $15,441.57 $235.16 $0.00 $87.31 $15,764.04
58 $15,764.04 $235.16 $0.00 $89.13 $16,088.33
59 $16,088.33 $235.16 $0.00 $90.97 $16,414.46
60 $16,414.46 $235.16 $0.00 $92.81 $16,742.43
61 $16,742.43 $235.16 $0.00 $94.66 $17,072.25
62 $17,072.25 $235.16 $0.00 $96.53 $17,403.94
63 $17,403.94 $235.16 $0.00 $98.40 $17,737.50
64 $17,737.50 $235.16 $0.00 $100.29 $18,072.95
65 $18,072.95 $235.16 $0.00 $102.19 $18,410.30
66 $18,410.30 $235.16 $0.00 $104.09 $18,749.55
67 $18,749.55 $235.16 $0.00 $106.01 $19,090.72
68 $19,090.72 $235.16 $0.00 $107.94 $19,433.82
69 $19,433.82 $235.16 $0.00 $109.88 $19,778.86
70 $19,778.86 $235.16 $0.00 $111.83 $20,125.85
71 $20,125.85 $235.16 $0.00 $113.79 $20,474.80
72 $20,474.80 $235.16 $0.00 $115.77 $20,825.73
73 $20,825.73 $235.16 $0.00 $117.75 $21,178.64
74 $21,178.64 $235.16 $0.00 $119.75 $21,533.55
75 $21,533.55 $235.16 $0.00 $121.75 $21,890.46
76 $21,890.46 $235.16 $0.00 $123.77 $22,249.39
77 $22,249.39 $235.16 $0.00 $125.80 $22,610.35
78 $22,610.35 $235.16 $0.00 $127.84 $22,973.35
79 $22,973.35 $235.16 $0.00 $129.89 $23,338.40
80 $23,338.40 $235.16 $0.00 $131.96 $23,705.52
81 $23,705.52 $235.16 $0.00 $134.03 $24,074.71
82 $24,074.71 $235.16 $0.00 $136.12 $24,445.99
83 $24,445.99 $235.16 $0.00 $138.22 $24,819.37
84 $24,819.37 $235.16 $0.00 $140.33 $25,194.86
85 $25,194.86 $235.16 $0.00 $142.46 $25,572.48
86 $25,572.48 $235.16 $0.00 $144.59 $25,952.23
87 $25,952.23 $235.16 $0.00 $146.74 $26,334.13
88 $26,334.13 $235.16 $0.00 $148.90 $26,718.19
89 $26,718.19 $235.16 $0.00 $151.07 $27,104.42
90 $27,104.42 $235.16 $0.00 $153.25 $27,492.83
91 $27,492.83 $235.16 $0.00 $155.45 $27,883.44
92 $27,883.44 $235.16 $0.00 $157.66 $28,276.26
93 $28,276.26 $235.16 $0.00 $159.88 $28,671.30
94 $28,671.30 $235.16 $0.00 $162.11 $29,068.57
95 $29,068.57 $235.16 $0.00 $164.36 $29,468.09
96 $29,468.09 $235.16 $0.00 $166.62 $29,869.87
97 $29,869.87 $235.16 $0.00 $168.89 $30,273.92
98 $30,273.92 $235.16 $0.00 $171.17 $30,680.25
99 $30,680.25 $235.16 $0.00 $173.47 $31,088.88
100 $31,088.88 $235.16 $0.00 $175.78 $31,499.82
101 $31,499.82 $235.16 $0.00 $178.10 $31,913.08
102 $31,913.08 $235.16 $0.00 $180.44 $32,328.68
103 $32,328.68 $235.16 $0.00 $182.79 $32,746.63
104 $32,746.63 $235.16 $0.00 $185.15 $33,166.94
105 $33,166.94 $235.16 $0.00 $187.53 $33,589.63
106 $33,589.63 $235.16 $0.00 $189.92 $34,014.71
107 $34,014.71 $235.16 $0.00 $192.32 $34,442.19
108 $34,442.19 $235.16 $0.00 $194.74 $34,872.09
109 $34,872.09 $235.16 $0.00 $197.17 $35,304.42
110 $35,304.42 $235.16 $0.00 $199.62 $35,739.20
111 $35,739.20 $235.16 $0.00 $202.07 $36,176.43
112 $36,176.43 $235.16 $0.00 $204.55 $36,616.14
113 $36,616.14 $235.16 $0.00 $207.03 $37,058.33
114 $37,058.33 $235.16 $0.00 $209.53 $37,503.02
115 $37,503.02 $235.16 $0.00 $212.05 $37,950.23
116 $37,950.23 $235.16 $0.00 $214.58 $38,399.97
117 $38,399.97 $235.16 $0.00 $217.12 $38,852.25
118 $38,852.25 $235.16 $0.00 $219.68 $39,307.09
119 $39,307.09 $235.16 $0.00 $222.25 $39,764.50
120 $39,764.50 $235.16 $0.00 $224.83 $40,224.49
121 $40,224.49 $235.16 $0.00 $227.44 $40,687.09
122 $40,687.09 $235.16 $0.00 $230.05 $41,152.30
123 $41,152.30 $235.16 $0.00 $232.68 $41,620.14
124 $41,620.14 $235.16 $0.00 $235.33 $42,090.63
125 $42,090.63 $235.16 $0.00 $237.99 $42,563.78
126 $42,563.78 $235.16 $0.00 $240.66 $43,039.60
127 $43,039.60 $235.16 $0.00 $243.35 $43,518.11
128 $43,518.11 $235.16 $0.00 $246.06 $43,999.33
129 $43,999.33 $235.16 $0.00 $248.78 $44,483.27
130 $44,483.27 $235.16 $0.00 $251.51 $44,969.94
131 $44,969.94 $235.16 $0.00 $254.27 $45,459.37
132 $45,459.37 $235.16 $0.00 $257.03 $45,951.56
133 $45,951.56 $235.16 $0.00 $259.82 $46,446.54
134 $46,446.54 $235.16 $0.00 $262.62 $46,944.32
135 $46,944.32 $235.16 $0.00 $265.43 $47,444.91
136 $47,444.91 $235.16 $0.00 $268.26 $47,948.33
137 $47,948.33 $235.16 $0.00 $271.11 $48,454.60
138 $48,454.60 $235.16 $0.00 $273.97 $48,963.73
139 $48,963.73 $235.16 $0.00 $276.85 $49,475.74
140 $49,475.74 $235.16 $0.00 $279.74 $49,990.64
141 $49,990.64 $235.16 $0.00 $282.65 $50,508.45
142 $50,508.45 $235.16 $0.00 $285.58 $51,029.19
143 $51,029.19 $235.16 $0.00 $288.53 $51,552.88
144 $51,552.88 $235.16 $0.00 $291.49 $52,079.53
145 $52,079.53 $235.16 $0.00 $294.47 $52,609.16
146 $52,609.16 $235.16 $0.00 $297.46 $53,141.78
147 $53,141.78 $235.16 $0.00 $300.47 $53,677.41
148 $53,677.41 $235.16 $0.00 $303.50 $54,216.07
149 $54,216.07 $235.16 $0.00 $306.55 $54,757.78
150 $54,757.78 $235.16 $0.00 $309.61 $55,302.55
151 $55,302.55 $235.16 $0.00 $312.69 $55,850.40
152 $55,850.40 $235.16 $0.00 $315.79 $56,401.35
153 $56,401.35 $235.16 $0.00 $318.90 $56,955.41
154 $56,955.41 $235.16 $0.00 $322.03 $57,512.60
155 $57,512.60 $235.16 $0.00 $325.18 $58,072.94
156 $58,072.94 $235.16 $0.00 $328.35 $58,636.45
157 $58,636.45 $235.16 $0.00 $331.54 $59,203.15
158 $59,203.15 $235.16 $0.00 $334.74 $59,773.05
159 $59,773.05 $235.16 $0.00 $337.97 $60,346.18
160 $60,346.18 $235.16 $0.00 $341.21 $60,922.55
161 $60,922.55 $235.16 $0.00 $344.46 $61,502.17
162 $61,502.17 $235.16 $0.00 $347.74 $62,085.07
163 $62,085.07 $235.16 $0.00 $351.04 $62,671.27
164 $62,671.27 $235.16 $0.00 $354.35 $63,260.78
165 $63,260.78 $235.16 $0.00 $357.69 $63,853.63
166 $63,853.63 $235.16 $0.00 $361.04 $64,449.83
167 $64,449.83 $235.16 $0.00 $364.41 $65,049.40
168 $65,049.40 $235.16 $0.00 $367.80 $65,652.36
169 $65,652.36 $235.16 $0.00 $371.21 $66,258.73
170 $66,258.73 $235.16 $0.00 $374.64 $66,868.53
171 $66,868.53 $235.16 $0.00 $378.08 $67,481.77
172 $67,481.77 $235.16 $0.00 $381.55 $68,098.48
173 $68,098.48 $235.16 $0.00 $385.04 $68,718.68
174 $68,718.68 $235.16 $0.00 $388.55 $69,342.39
175 $69,342.39 $235.16 $0.00 $392.07 $69,969.62
176 $69,969.62 $235.16 $0.00 $395.62 $70,600.40
177 $70,600.40 $235.16 $0.00 $399.18 $71,234.74
178 $71,234.74 $235.16 $0.00 $402.77 $71,872.67
179 $71,872.67 $235.16 $0.00 $406.38 $72,514.21
180 $72,514.21 $235.16 $0.00 $410.01 $73,159.38
181 $73,159.38 $235.16 $0.00 $413.65 $73,808.19
182 $73,808.19 $235.16 $0.00 $417.32 $74,460.67
183 $74,460.67 $235.16 $0.00 $421.01 $75,116.84
184 $75,116.84 $235.16 $0.00 $424.72 $75,776.72
185 $75,776.72 $235.16 $0.00 $428.45 $76,440.33
186 $76,440.33 $235.16 $0.00 $432.20 $77,107.69
187 $77,107.69 $235.16 $0.00 $435.98 $77,778.83
188 $77,778.83 $235.16 $0.00 $439.77 $78,453.76
189 $78,453.76 $235.16 $0.00 $443.59 $79,132.51
190 $79,132.51 $235.16 $0.00 $447.43 $79,815.10
191 $79,815.10 $235.16 $0.00 $451.29 $80,501.55
192 $80,501.55 $235.16 $0.00 $455.17 $81,191.88
193 $81,191.88 $235.16 $0.00 $459.07 $81,886.11
194 $81,886.11 $235.16 $0.00 $463.00 $82,584.27
195 $82,584.27 $235.16 $0.00 $466.94 $83,286.37
196 $83,286.37 $235.16 $0.00 $470.91 $83,992.44
197 $83,992.44 $235.16 $0.00 $474.91 $84,702.51
198 $84,702.51 $235.16 $0.00 $478.92 $85,416.59
199 $85,416.59 $235.16 $0.00 $482.96 $86,134.71
200 $86,134.71 $235.16 $0.00 $487.02 $86,856.89
201 $86,856.89 $235.16 $0.00 $491.10 $87,583.15
202 $87,583.15 $235.16 $0.00 $495.21 $88,313.52
203 $88,313.52 $235.16 $0.00 $499.34 $89,048.02
204 $89,048.02 $235.16 $0.00 $503.49 $89,786.67
205 $89,786.67 $235.16 $0.00 $507.67 $90,529.50
206 $90,529.50 $235.16 $0.00 $511.87 $91,276.53
207 $91,276.53 $235.16 $0.00 $516.09 $92,027.78
208 $92,027.78 $235.16 $0.00 $520.34 $92,783.28
209 $92,783.28 $235.16 $0.00 $524.61 $93,543.05
210 $93,543.05 $235.16 $0.00 $528.91 $94,307.12
211 $94,307.12 $235.16 $0.00 $533.23 $95,075.51
212 $95,075.51 $235.16 $0.00 $537.57 $95,848.24
213 $95,848.24 $235.16 $0.00 $541.94 $96,625.34
214 $96,625.34 $235.16 $0.00 $546.33 $97,406.83
215 $97,406.83 $235.16 $0.00 $550.75 $98,192.74
216 $98,192.74 $235.16 $0.00 $555.20 $98,983.10
217 $98,983.10 $235.16 $51,138.38 $559.66 $48,639.54
218 $48,639.54 $235.16 $0.00 $275.02 $49,149.72
219 $49,149.72 $235.16 $0.00 $277.90 $49,662.78
220 $49,662.78 $235.16 $0.00 $280.80 $50,178.74
221 $50,178.74 $235.16 $0.00 $283.72 $50,697.62
222 $50,697.62 $235.16 $0.00 $286.65 $51,219.43
223 $51,219.43 $235.16 $0.00 $289.60 $51,744.19
224 $51,744.19 $235.16 $0.00 $292.57 $52,271.92
225 $52,271.92 $235.16 $0.00 $295.55 $52,802.63
226 $52,802.63 $235.16 $0.00 $298.55 $53,336.34
227 $53,336.34 $235.16 $0.00 $301.57 $53,873.07
228 $53,873.07 $235.16 $0.00 $304.61 $54,412.84
229 $54,412.84 $0.00 $54,718.06 $307.66 $2.44