Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2038$64,555
Monthly savings required$511

How much will it cost to send your child to University of Missouri St Louis in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $258,221.22 for students enrolling in 2038 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $511.01 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$24,894.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford University of Missouri St Louis in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $511.01 $0.00 $0.00 $511.01
2 $511.01 $511.01 $0.00 $2.89 $1,024.91
3 $1,024.91 $511.01 $0.00 $5.79 $1,541.71
4 $1,541.71 $511.01 $0.00 $8.72 $2,061.44
5 $2,061.44 $511.01 $0.00 $11.66 $2,584.11
6 $2,584.11 $511.01 $0.00 $14.61 $3,109.73
7 $3,109.73 $511.01 $0.00 $17.58 $3,638.32
8 $3,638.32 $511.01 $0.00 $20.57 $4,169.90
9 $4,169.90 $511.01 $0.00 $23.58 $4,704.49
10 $4,704.49 $511.01 $0.00 $26.60 $5,242.10
11 $5,242.10 $511.01 $0.00 $29.64 $5,782.75
12 $5,782.75 $511.01 $0.00 $32.70 $6,326.46
13 $6,326.46 $511.01 $0.00 $35.77 $6,873.24
14 $6,873.24 $511.01 $0.00 $38.86 $7,423.11
15 $7,423.11 $511.01 $0.00 $41.97 $7,976.09
16 $7,976.09 $511.01 $0.00 $45.10 $8,532.20
17 $8,532.20 $511.01 $0.00 $48.24 $9,091.45
18 $9,091.45 $511.01 $0.00 $51.40 $9,653.86
19 $9,653.86 $511.01 $0.00 $54.58 $10,219.45
20 $10,219.45 $511.01 $0.00 $57.78 $10,788.24
21 $10,788.24 $511.01 $0.00 $61.00 $11,360.25
22 $11,360.25 $511.01 $0.00 $64.23 $11,935.49
23 $11,935.49 $511.01 $0.00 $67.48 $12,513.98
24 $12,513.98 $511.01 $0.00 $70.76 $13,095.75
25 $13,095.75 $511.01 $0.00 $74.05 $13,680.81
26 $13,680.81 $511.01 $0.00 $77.35 $14,269.17
27 $14,269.17 $511.01 $0.00 $80.68 $14,860.86
28 $14,860.86 $511.01 $0.00 $84.03 $15,455.90
29 $15,455.90 $511.01 $0.00 $87.39 $16,054.30
30 $16,054.30 $511.01 $0.00 $90.77 $16,656.08
31 $16,656.08 $511.01 $0.00 $94.18 $17,261.27
32 $17,261.27 $511.01 $0.00 $97.60 $17,869.88
33 $17,869.88 $511.01 $0.00 $101.04 $18,481.93
34 $18,481.93 $511.01 $0.00 $104.50 $19,097.44
35 $19,097.44 $511.01 $0.00 $107.98 $19,716.43
36 $19,716.43 $511.01 $0.00 $111.48 $20,338.92
37 $20,338.92 $511.01 $0.00 $115.00 $20,964.93
38 $20,964.93 $511.01 $0.00 $118.54 $21,594.48
39 $21,594.48 $511.01 $0.00 $122.10 $22,227.59
40 $22,227.59 $511.01 $0.00 $125.68 $22,864.28
41 $22,864.28 $511.01 $0.00 $129.28 $23,504.57
42 $23,504.57 $511.01 $0.00 $132.90 $24,148.48
43 $24,148.48 $511.01 $0.00 $136.54 $24,796.03
44 $24,796.03 $511.01 $0.00 $140.20 $25,447.24
45 $25,447.24 $511.01 $0.00 $143.88 $26,102.13
46 $26,102.13 $511.01 $0.00 $147.59 $26,760.73
47 $26,760.73 $511.01 $0.00 $151.31 $27,423.05
48 $27,423.05 $511.01 $0.00 $155.05 $28,089.11
49 $28,089.11 $511.01 $0.00 $158.82 $28,758.94
50 $28,758.94 $511.01 $0.00 $162.61 $29,432.56
51 $29,432.56 $511.01 $0.00 $166.42 $30,109.99
52 $30,109.99 $511.01 $0.00 $170.25 $30,791.25
53 $30,791.25 $511.01 $0.00 $174.10 $31,476.36
54 $31,476.36 $511.01 $0.00 $177.97 $32,165.34
55 $32,165.34 $511.01 $0.00 $181.87 $32,858.22
56 $32,858.22 $511.01 $0.00 $185.79 $33,555.02
57 $33,555.02 $511.01 $0.00 $189.72 $34,255.75
58 $34,255.75 $511.01 $0.00 $193.69 $34,960.45
59 $34,960.45 $511.01 $0.00 $197.67 $35,669.13
60 $35,669.13 $511.01 $0.00 $201.68 $36,381.82
61 $36,381.82 $511.01 $0.00 $205.71 $37,098.54
62 $37,098.54 $511.01 $0.00 $209.76 $37,819.31
63 $37,819.31 $511.01 $0.00 $213.84 $38,544.16
64 $38,544.16 $511.01 $0.00 $217.93 $39,273.10
65 $39,273.10 $511.01 $0.00 $222.06 $40,006.17
66 $40,006.17 $511.01 $0.00 $226.20 $40,743.38
67 $40,743.38 $511.01 $0.00 $230.37 $41,484.76
68 $41,484.76 $511.01 $0.00 $234.56 $42,230.33
69 $42,230.33 $511.01 $0.00 $238.78 $42,980.12
70 $42,980.12 $511.01 $0.00 $243.02 $43,734.15
71 $43,734.15 $511.01 $0.00 $247.28 $44,492.44
72 $44,492.44 $511.01 $0.00 $251.57 $45,255.02
73 $45,255.02 $511.01 $0.00 $255.88 $46,021.91
74 $46,021.91 $511.01 $0.00 $260.21 $46,793.13
75 $46,793.13 $511.01 $0.00 $264.58 $47,568.72
76 $47,568.72 $511.01 $0.00 $268.96 $48,348.69
77 $48,348.69 $511.01 $0.00 $273.37 $49,133.07
78 $49,133.07 $511.01 $0.00 $277.81 $49,921.89
79 $49,921.89 $511.01 $0.00 $282.27 $50,715.17
80 $50,715.17 $511.01 $0.00 $286.75 $51,512.93
81 $51,512.93 $511.01 $0.00 $291.26 $52,315.20
82 $52,315.20 $511.01 $0.00 $295.80 $53,122.01
83 $53,122.01 $511.01 $0.00 $300.36 $53,933.38
84 $53,933.38 $511.01 $0.00 $304.95 $54,749.34
85 $54,749.34 $511.01 $0.00 $309.56 $55,569.91
86 $55,569.91 $511.01 $0.00 $314.20 $56,395.12
87 $56,395.12 $511.01 $0.00 $318.87 $57,225.00
88 $57,225.00 $511.01 $0.00 $323.56 $58,059.57
89 $58,059.57 $511.01 $0.00 $328.28 $58,898.86
90 $58,898.86 $511.01 $0.00 $333.02 $59,742.89
91 $59,742.89 $511.01 $0.00 $337.79 $60,591.69
92 $60,591.69 $511.01 $0.00 $342.59 $61,445.29
93 $61,445.29 $511.01 $0.00 $347.42 $62,303.72
94 $62,303.72 $511.01 $0.00 $352.27 $63,167.00
95 $63,167.00 $511.01 $0.00 $357.16 $64,035.17
96 $64,035.17 $511.01 $0.00 $362.06 $64,908.24
97 $64,908.24 $511.01 $0.00 $367.00 $65,786.25
98 $65,786.25 $511.01 $0.00 $371.97 $66,669.23
99 $66,669.23 $511.01 $0.00 $376.96 $67,557.20
100 $67,557.20 $511.01 $0.00 $381.98 $68,450.19
101 $68,450.19 $511.01 $0.00 $387.03 $69,348.23
102 $69,348.23 $511.01 $0.00 $392.10 $70,251.34
103 $70,251.34 $511.01 $0.00 $397.21 $71,159.56
104 $71,159.56 $511.01 $0.00 $402.35 $72,072.92
105 $72,072.92 $511.01 $0.00 $407.51 $72,991.44
106 $72,991.44 $511.01 $0.00 $412.70 $73,915.15
107 $73,915.15 $511.01 $0.00 $417.93 $74,844.09
108 $74,844.09 $511.01 $0.00 $423.18 $75,778.28
109 $75,778.28 $511.01 $0.00 $428.46 $76,717.75
110 $76,717.75 $511.01 $0.00 $433.77 $77,662.53
111 $77,662.53 $511.01 $0.00 $439.12 $78,612.66
112 $78,612.66 $511.01 $0.00 $444.49 $79,568.16
113 $79,568.16 $511.01 $0.00 $449.89 $80,529.06
114 $80,529.06 $511.01 $0.00 $455.32 $81,495.39
115 $81,495.39 $511.01 $0.00 $460.79 $82,467.19
116 $82,467.19 $511.01 $0.00 $466.28 $83,444.48
117 $83,444.48 $511.01 $0.00 $471.81 $84,427.30
118 $84,427.30 $511.01 $0.00 $477.36 $85,415.67
119 $85,415.67 $511.01 $0.00 $482.95 $86,409.63
120 $86,409.63 $511.01 $0.00 $488.57 $87,409.21
121 $87,409.21 $511.01 $0.00 $494.22 $88,414.44
122 $88,414.44 $511.01 $0.00 $499.91 $89,425.36
123 $89,425.36 $511.01 $0.00 $505.62 $90,441.99
124 $90,441.99 $511.01 $0.00 $511.37 $91,464.37
125 $91,464.37 $511.01 $0.00 $517.15 $92,492.53
126 $92,492.53 $511.01 $0.00 $522.97 $93,526.51
127 $93,526.51 $511.01 $0.00 $528.81 $94,566.33
128 $94,566.33 $511.01 $0.00 $534.69 $95,612.03
129 $95,612.03 $511.01 $0.00 $540.60 $96,663.64
130 $96,663.64 $511.01 $0.00 $546.55 $97,721.20
131 $97,721.20 $511.01 $0.00 $552.53 $98,784.74
132 $98,784.74 $511.01 $0.00 $558.54 $99,854.29
133 $99,854.29 $511.01 $0.00 $564.59 $100,929.89
134 $100,929.89 $511.01 $0.00 $570.67 $102,011.57
135 $102,011.57 $511.01 $0.00 $576.79 $103,099.37
136 $103,099.37 $511.01 $0.00 $582.94 $104,193.32
137 $104,193.32 $511.01 $0.00 $589.12 $105,293.45
138 $105,293.45 $511.01 $0.00 $595.34 $106,399.80
139 $106,399.80 $511.01 $0.00 $601.60 $107,512.41
140 $107,512.41 $511.01 $0.00 $607.89 $108,631.31
141 $108,631.31 $511.01 $0.00 $614.22 $109,756.54
142 $109,756.54 $511.01 $0.00 $620.58 $110,888.13
143 $110,888.13 $511.01 $0.00 $626.98 $112,026.12
144 $112,026.12 $511.01 $0.00 $633.41 $113,170.54
145 $113,170.54 $511.01 $0.00 $639.88 $114,321.43
146 $114,321.43 $511.01 $0.00 $646.39 $115,478.83
147 $115,478.83 $511.01 $0.00 $652.93 $116,642.77
148 $116,642.77 $511.01 $0.00 $659.52 $117,813.30
149 $117,813.30 $511.01 $0.00 $666.13 $118,990.44
150 $118,990.44 $511.01 $0.00 $672.79 $120,174.24
151 $120,174.24 $511.01 $0.00 $679.48 $121,364.73
152 $121,364.73 $511.01 $0.00 $686.21 $122,561.95
153 $122,561.95 $511.01 $0.00 $692.98 $123,765.94
154 $123,765.94 $511.01 $0.00 $699.79 $124,976.74
155 $124,976.74 $511.01 $0.00 $706.64 $126,194.39
156 $126,194.39 $511.01 $0.00 $713.52 $127,418.92
157 $127,418.92 $511.01 $0.00 $720.45 $128,650.38
158 $128,650.38 $511.01 $0.00 $727.41 $129,888.80
159 $129,888.80 $511.01 $0.00 $734.41 $131,134.22
160 $131,134.22 $511.01 $0.00 $741.45 $132,386.68
161 $132,386.68 $511.01 $0.00 $748.53 $133,646.22
162 $133,646.22 $511.01 $0.00 $755.66 $134,912.89
163 $134,912.89 $511.01 $0.00 $762.82 $136,186.72
164 $136,186.72 $511.01 $0.00 $770.02 $137,467.75
165 $137,467.75 $511.01 $0.00 $777.26 $138,756.02
166 $138,756.02 $511.01 $0.00 $784.55 $140,051.58
167 $140,051.58 $511.01 $0.00 $791.87 $141,354.46
168 $141,354.46 $511.01 $0.00 $799.24 $142,664.71
169 $142,664.71 $511.01 $0.00 $806.65 $143,982.37
170 $143,982.37 $511.01 $0.00 $814.10 $145,307.48
171 $145,307.48 $511.01 $0.00 $821.59 $146,640.08
172 $146,640.08 $511.01 $0.00 $829.12 $147,980.21
173 $147,980.21 $511.01 $0.00 $836.70 $149,327.92
174 $149,327.92 $511.01 $0.00 $844.32 $150,683.25
175 $150,683.25 $511.01 $0.00 $851.99 $152,046.25
176 $152,046.25 $511.01 $0.00 $859.69 $153,416.95
177 $153,416.95 $511.01 $0.00 $867.44 $154,795.40
178 $154,795.40 $511.01 $0.00 $875.24 $156,181.65
179 $156,181.65 $511.01 $0.00 $883.07 $157,575.73
180 $157,575.73 $511.01 $0.00 $890.96 $158,977.70
181 $158,977.70 $511.01 $0.00 $898.88 $160,387.59
182 $160,387.59 $511.01 $0.00 $906.85 $161,805.45
183 $161,805.45 $511.01 $0.00 $914.87 $163,231.33
184 $163,231.33 $511.01 $0.00 $922.93 $164,665.27
185 $164,665.27 $511.01 $0.00 $931.04 $166,107.32
186 $166,107.32 $511.01 $0.00 $939.19 $167,557.52
187 $167,557.52 $511.01 $0.00 $947.39 $169,015.92
188 $169,015.92 $511.01 $0.00 $955.64 $170,482.57
189 $170,482.57 $511.01 $0.00 $963.93 $171,957.51
190 $171,957.51 $511.01 $0.00 $972.27 $173,440.79
191 $173,440.79 $511.01 $0.00 $980.66 $174,932.46
192 $174,932.46 $511.01 $0.00 $989.09 $176,432.56
193 $176,432.56 $511.01 $0.00 $997.58 $177,941.15
194 $177,941.15 $511.01 $0.00 $1,006.11 $179,458.27
195 $179,458.27 $511.01 $0.00 $1,014.68 $180,983.96
196 $180,983.96 $511.01 $0.00 $1,023.31 $182,518.28
197 $182,518.28 $511.01 $0.00 $1,031.98 $184,061.27
198 $184,061.27 $511.01 $0.00 $1,040.71 $185,612.99
199 $185,612.99 $511.01 $0.00 $1,049.48 $187,173.48
200 $187,173.48 $511.01 $0.00 $1,058.31 $188,742.80
201 $188,742.80 $511.01 $0.00 $1,067.18 $190,320.99
202 $190,320.99 $511.01 $0.00 $1,076.10 $191,908.10
203 $191,908.10 $511.01 $0.00 $1,085.08 $193,504.19
204 $193,504.19 $511.01 $0.00 $1,094.10 $195,109.30
205 $195,109.30 $511.01 $0.00 $1,103.18 $196,723.49
206 $196,723.49 $511.01 $0.00 $1,112.30 $198,346.80
207 $198,346.80 $511.01 $0.00 $1,121.48 $199,979.29
208 $199,979.29 $511.01 $0.00 $1,130.71 $201,621.01
209 $201,621.01 $511.01 $0.00 $1,139.99 $203,272.01
210 $203,272.01 $511.01 $0.00 $1,149.33 $204,932.35
211 $204,932.35 $511.01 $0.00 $1,158.72 $206,602.08
212 $206,602.08 $511.01 $0.00 $1,168.16 $208,281.25
213 $208,281.25 $511.01 $0.00 $1,177.65 $209,969.91
214 $209,969.91 $511.01 $0.00 $1,187.20 $211,668.12
215 $211,668.12 $511.01 $0.00 $1,196.80 $213,375.93
216 $213,375.93 $511.01 $0.00 $1,206.46 $215,093.40
217 $215,093.40 $511.01 $59,910.38 $1,216.17 $156,910.20
218 $156,910.20 $511.01 $0.00 $887.19 $158,308.40
219 $158,308.40 $511.01 $0.00 $895.10 $159,714.51
220 $159,714.51 $511.01 $0.00 $903.05 $161,128.57
221 $161,128.57 $511.01 $0.00 $911.04 $162,550.62
222 $162,550.62 $511.01 $0.00 $919.08 $163,980.71
223 $163,980.71 $511.01 $0.00 $927.17 $165,418.89
224 $165,418.89 $511.01 $0.00 $935.30 $166,865.20
225 $166,865.20 $511.01 $0.00 $943.48 $168,319.69
226 $168,319.69 $511.01 $0.00 $951.70 $169,782.40
227 $169,782.40 $511.01 $0.00 $959.97 $171,253.38
228 $171,253.38 $511.01 $0.00 $968.29 $172,732.68
229 $172,732.68 $511.01 $62,905.90 $976.66 $111,314.45
230 $111,314.45 $511.01 $0.00 $629.39 $112,454.85
231 $112,454.85 $511.01 $0.00 $635.84 $113,601.70
232 $113,601.70 $511.01 $0.00 $642.32 $114,755.03
233 $114,755.03 $511.01 $0.00 $648.84 $115,914.88
234 $115,914.88 $511.01 $0.00 $655.40 $117,081.29
235 $117,081.29 $511.01 $0.00 $661.99 $118,254.29
236 $118,254.29 $511.01 $0.00 $668.63 $119,433.93
237 $119,433.93 $511.01 $0.00 $675.30 $120,620.24
238 $120,620.24 $511.01 $0.00 $682.00 $121,813.25
239 $121,813.25 $511.01 $0.00 $688.75 $123,013.01
240 $123,013.01 $511.01 $0.00 $695.53 $124,219.55
241 $124,219.55 $511.01 $66,051.19 $702.36 $59,381.73
242 $59,381.73 $511.01 $0.00 $335.75 $60,228.49
243 $60,228.49 $511.01 $0.00 $340.54 $61,080.04
244 $61,080.04 $511.01 $0.00 $345.36 $61,936.41
245 $61,936.41 $511.01 $0.00 $350.20 $62,797.62
246 $62,797.62 $511.01 $0.00 $355.07 $63,663.70
247 $63,663.70 $511.01 $0.00 $359.96 $64,534.67
248 $64,534.67 $511.01 $0.00 $364.89 $65,410.57
249 $65,410.57 $511.01 $0.00 $369.84 $66,291.42
250 $66,291.42 $511.01 $0.00 $374.82 $67,177.25
251 $67,177.25 $511.01 $0.00 $379.83 $68,068.09
252 $68,068.09 $511.01 $0.00 $384.87 $68,963.97
253 $68,963.97 $0.00 $69,353.75 $389.93 $0.15