How much will it cost and what do you need to save?
| Estimated Annual Cost in 2041 | $42,529 |
| Monthly savings required | $337 |
How much will it cost to send your child to University of Phoenix Springfield Campus in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $170,114.41 for students enrolling in 2041 if tuition increases average 5% per year until then. Assuming you have no current college savings, monthly deposits of $336.65 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $16,400.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 5% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford University of Phoenix Springfield Campus in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $336.65 | $0.00 | $0.00 | $336.65 |
| 2 | $336.65 | $336.65 | $0.00 | $1.90 | $675.20 |
| 3 | $675.20 | $336.65 | $0.00 | $3.82 | $1,015.67 |
| 4 | $1,015.67 | $336.65 | $0.00 | $5.74 | $1,358.06 |
| 5 | $1,358.06 | $336.65 | $0.00 | $7.68 | $1,702.39 |
| 6 | $1,702.39 | $336.65 | $0.00 | $9.63 | $2,048.67 |
| 7 | $2,048.67 | $336.65 | $0.00 | $11.58 | $2,396.90 |
| 8 | $2,396.90 | $336.65 | $0.00 | $13.55 | $2,747.10 |
| 9 | $2,747.10 | $336.65 | $0.00 | $15.53 | $3,099.28 |
| 10 | $3,099.28 | $336.65 | $0.00 | $17.52 | $3,453.45 |
| 11 | $3,453.45 | $336.65 | $0.00 | $19.53 | $3,809.63 |
| 12 | $3,809.63 | $336.65 | $0.00 | $21.54 | $4,167.82 |
| 13 | $4,167.82 | $336.65 | $0.00 | $23.57 | $4,528.04 |
| 14 | $4,528.04 | $336.65 | $0.00 | $25.60 | $4,890.29 |
| 15 | $4,890.29 | $336.65 | $0.00 | $27.65 | $5,254.59 |
| 16 | $5,254.59 | $336.65 | $0.00 | $29.71 | $5,620.95 |
| 17 | $5,620.95 | $336.65 | $0.00 | $31.78 | $5,989.38 |
| 18 | $5,989.38 | $336.65 | $0.00 | $33.86 | $6,359.89 |
| 19 | $6,359.89 | $336.65 | $0.00 | $35.96 | $6,732.50 |
| 20 | $6,732.50 | $336.65 | $0.00 | $38.07 | $7,107.22 |
| 21 | $7,107.22 | $336.65 | $0.00 | $40.19 | $7,484.06 |
| 22 | $7,484.06 | $336.65 | $0.00 | $42.32 | $7,863.03 |
| 23 | $7,863.03 | $336.65 | $0.00 | $44.46 | $8,244.14 |
| 24 | $8,244.14 | $336.65 | $0.00 | $46.61 | $8,627.40 |
| 25 | $8,627.40 | $336.65 | $0.00 | $48.78 | $9,012.83 |
| 26 | $9,012.83 | $336.65 | $0.00 | $50.96 | $9,400.44 |
| 27 | $9,400.44 | $336.65 | $0.00 | $53.15 | $9,790.24 |
| 28 | $9,790.24 | $336.65 | $0.00 | $55.36 | $10,182.25 |
| 29 | $10,182.25 | $336.65 | $0.00 | $57.57 | $10,576.47 |
| 30 | $10,576.47 | $336.65 | $0.00 | $59.80 | $10,972.92 |
| 31 | $10,972.92 | $336.65 | $0.00 | $62.04 | $11,371.61 |
| 32 | $11,371.61 | $336.65 | $0.00 | $64.30 | $11,772.56 |
| 33 | $11,772.56 | $336.65 | $0.00 | $66.56 | $12,175.77 |
| 34 | $12,175.77 | $336.65 | $0.00 | $68.84 | $12,581.26 |
| 35 | $12,581.26 | $336.65 | $0.00 | $71.14 | $12,989.05 |
| 36 | $12,989.05 | $336.65 | $0.00 | $73.44 | $13,399.14 |
| 37 | $13,399.14 | $336.65 | $0.00 | $75.76 | $13,811.55 |
| 38 | $13,811.55 | $336.65 | $0.00 | $78.09 | $14,226.29 |
| 39 | $14,226.29 | $336.65 | $0.00 | $80.44 | $14,643.38 |
| 40 | $14,643.38 | $336.65 | $0.00 | $82.80 | $15,062.83 |
| 41 | $15,062.83 | $336.65 | $0.00 | $85.17 | $15,484.65 |
| 42 | $15,484.65 | $336.65 | $0.00 | $87.55 | $15,908.85 |
| 43 | $15,908.85 | $336.65 | $0.00 | $89.95 | $16,335.45 |
| 44 | $16,335.45 | $336.65 | $0.00 | $92.36 | $16,764.46 |
| 45 | $16,764.46 | $336.65 | $0.00 | $94.79 | $17,195.90 |
| 46 | $17,195.90 | $336.65 | $0.00 | $97.23 | $17,629.78 |
| 47 | $17,629.78 | $336.65 | $0.00 | $99.68 | $18,066.11 |
| 48 | $18,066.11 | $336.65 | $0.00 | $102.15 | $18,504.91 |
| 49 | $18,504.91 | $336.65 | $0.00 | $104.63 | $18,946.19 |
| 50 | $18,946.19 | $336.65 | $0.00 | $107.12 | $19,389.96 |
| 51 | $19,389.96 | $336.65 | $0.00 | $109.63 | $19,836.24 |
| 52 | $19,836.24 | $336.65 | $0.00 | $112.16 | $20,285.05 |
| 53 | $20,285.05 | $336.65 | $0.00 | $114.69 | $20,736.39 |
| 54 | $20,736.39 | $336.65 | $0.00 | $117.25 | $21,190.29 |
| 55 | $21,190.29 | $336.65 | $0.00 | $119.81 | $21,646.75 |
| 56 | $21,646.75 | $336.65 | $0.00 | $122.39 | $22,105.79 |
| 57 | $22,105.79 | $336.65 | $0.00 | $124.99 | $22,567.43 |
| 58 | $22,567.43 | $336.65 | $0.00 | $127.60 | $23,031.68 |
| 59 | $23,031.68 | $336.65 | $0.00 | $130.22 | $23,498.55 |
| 60 | $23,498.55 | $336.65 | $0.00 | $132.86 | $23,968.06 |
| 61 | $23,968.06 | $336.65 | $0.00 | $135.52 | $24,440.23 |
| 62 | $24,440.23 | $336.65 | $0.00 | $138.19 | $24,915.07 |
| 63 | $24,915.07 | $336.65 | $0.00 | $140.87 | $25,392.59 |
| 64 | $25,392.59 | $336.65 | $0.00 | $143.57 | $25,872.81 |
| 65 | $25,872.81 | $336.65 | $0.00 | $146.29 | $26,355.75 |
| 66 | $26,355.75 | $336.65 | $0.00 | $149.02 | $26,841.42 |
| 67 | $26,841.42 | $336.65 | $0.00 | $151.77 | $27,329.84 |
| 68 | $27,329.84 | $336.65 | $0.00 | $154.53 | $27,821.02 |
| 69 | $27,821.02 | $336.65 | $0.00 | $157.30 | $28,314.97 |
| 70 | $28,314.97 | $336.65 | $0.00 | $160.10 | $28,811.72 |
| 71 | $28,811.72 | $336.65 | $0.00 | $162.91 | $29,311.28 |
| 72 | $29,311.28 | $336.65 | $0.00 | $165.73 | $29,813.66 |
| 73 | $29,813.66 | $336.65 | $0.00 | $168.57 | $30,318.88 |
| 74 | $30,318.88 | $336.65 | $0.00 | $171.43 | $30,826.96 |
| 75 | $30,826.96 | $336.65 | $0.00 | $174.30 | $31,337.91 |
| 76 | $31,337.91 | $336.65 | $0.00 | $177.19 | $31,851.75 |
| 77 | $31,851.75 | $336.65 | $0.00 | $180.09 | $32,368.49 |
| 78 | $32,368.49 | $336.65 | $0.00 | $183.02 | $32,888.16 |
| 79 | $32,888.16 | $336.65 | $0.00 | $185.95 | $33,410.76 |
| 80 | $33,410.76 | $336.65 | $0.00 | $188.91 | $33,936.32 |
| 81 | $33,936.32 | $336.65 | $0.00 | $191.88 | $34,464.85 |
| 82 | $34,464.85 | $336.65 | $0.00 | $194.87 | $34,996.37 |
| 83 | $34,996.37 | $336.65 | $0.00 | $197.87 | $35,530.89 |
| 84 | $35,530.89 | $336.65 | $0.00 | $200.90 | $36,068.44 |
| 85 | $36,068.44 | $336.65 | $0.00 | $203.94 | $36,609.03 |
| 86 | $36,609.03 | $336.65 | $0.00 | $206.99 | $37,152.67 |
| 87 | $37,152.67 | $336.65 | $0.00 | $210.07 | $37,699.39 |
| 88 | $37,699.39 | $336.65 | $0.00 | $213.16 | $38,249.20 |
| 89 | $38,249.20 | $336.65 | $0.00 | $216.27 | $38,802.12 |
| 90 | $38,802.12 | $336.65 | $0.00 | $219.39 | $39,358.16 |
| 91 | $39,358.16 | $336.65 | $0.00 | $222.54 | $39,917.35 |
| 92 | $39,917.35 | $336.65 | $0.00 | $225.70 | $40,479.70 |
| 93 | $40,479.70 | $336.65 | $0.00 | $228.88 | $41,045.23 |
| 94 | $41,045.23 | $336.65 | $0.00 | $232.08 | $41,613.96 |
| 95 | $41,613.96 | $336.65 | $0.00 | $235.29 | $42,185.90 |
| 96 | $42,185.90 | $336.65 | $0.00 | $238.53 | $42,761.08 |
| 97 | $42,761.08 | $336.65 | $0.00 | $241.78 | $43,339.51 |
| 98 | $43,339.51 | $336.65 | $0.00 | $245.05 | $43,921.21 |
| 99 | $43,921.21 | $336.65 | $0.00 | $248.34 | $44,506.20 |
| 100 | $44,506.20 | $336.65 | $0.00 | $251.64 | $45,094.49 |
| 101 | $45,094.49 | $336.65 | $0.00 | $254.97 | $45,686.11 |
| 102 | $45,686.11 | $336.65 | $0.00 | $258.32 | $46,281.08 |
| 103 | $46,281.08 | $336.65 | $0.00 | $261.68 | $46,879.41 |
| 104 | $46,879.41 | $336.65 | $0.00 | $265.06 | $47,481.12 |
| 105 | $47,481.12 | $336.65 | $0.00 | $268.47 | $48,086.24 |
| 106 | $48,086.24 | $336.65 | $0.00 | $271.89 | $48,694.78 |
| 107 | $48,694.78 | $336.65 | $0.00 | $275.33 | $49,306.76 |
| 108 | $49,306.76 | $336.65 | $0.00 | $278.79 | $49,922.20 |
| 109 | $49,922.20 | $336.65 | $0.00 | $282.27 | $50,541.12 |
| 110 | $50,541.12 | $336.65 | $0.00 | $285.77 | $51,163.54 |
| 111 | $51,163.54 | $336.65 | $0.00 | $289.29 | $51,789.48 |
| 112 | $51,789.48 | $336.65 | $0.00 | $292.83 | $52,418.96 |
| 113 | $52,418.96 | $336.65 | $0.00 | $296.38 | $53,051.99 |
| 114 | $53,051.99 | $336.65 | $0.00 | $299.96 | $53,688.60 |
| 115 | $53,688.60 | $336.65 | $0.00 | $303.56 | $54,328.81 |
| 116 | $54,328.81 | $336.65 | $0.00 | $307.18 | $54,972.64 |
| 117 | $54,972.64 | $336.65 | $0.00 | $310.82 | $55,620.11 |
| 118 | $55,620.11 | $336.65 | $0.00 | $314.48 | $56,271.24 |
| 119 | $56,271.24 | $336.65 | $0.00 | $318.17 | $56,926.06 |
| 120 | $56,926.06 | $336.65 | $0.00 | $321.87 | $57,584.58 |
| 121 | $57,584.58 | $336.65 | $0.00 | $325.59 | $58,246.82 |
| 122 | $58,246.82 | $336.65 | $0.00 | $329.34 | $58,912.81 |
| 123 | $58,912.81 | $336.65 | $0.00 | $333.10 | $59,582.56 |
| 124 | $59,582.56 | $336.65 | $0.00 | $336.89 | $60,256.10 |
| 125 | $60,256.10 | $336.65 | $0.00 | $340.70 | $60,933.45 |
| 126 | $60,933.45 | $336.65 | $0.00 | $344.53 | $61,614.63 |
| 127 | $61,614.63 | $336.65 | $0.00 | $348.38 | $62,299.66 |
| 128 | $62,299.66 | $336.65 | $0.00 | $352.25 | $62,988.56 |
| 129 | $62,988.56 | $336.65 | $0.00 | $356.15 | $63,681.36 |
| 130 | $63,681.36 | $336.65 | $0.00 | $360.06 | $64,378.07 |
| 131 | $64,378.07 | $336.65 | $0.00 | $364.00 | $65,078.72 |
| 132 | $65,078.72 | $336.65 | $0.00 | $367.96 | $65,783.33 |
| 133 | $65,783.33 | $336.65 | $0.00 | $371.95 | $66,491.93 |
| 134 | $66,491.93 | $336.65 | $0.00 | $375.96 | $67,204.54 |
| 135 | $67,204.54 | $336.65 | $0.00 | $379.98 | $67,921.17 |
| 136 | $67,921.17 | $336.65 | $0.00 | $384.04 | $68,641.86 |
| 137 | $68,641.86 | $336.65 | $0.00 | $388.11 | $69,366.62 |
| 138 | $69,366.62 | $336.65 | $0.00 | $392.21 | $70,095.48 |
| 139 | $70,095.48 | $336.65 | $0.00 | $396.33 | $70,828.46 |
| 140 | $70,828.46 | $336.65 | $0.00 | $400.47 | $71,565.58 |
| 141 | $71,565.58 | $336.65 | $0.00 | $404.64 | $72,306.87 |
| 142 | $72,306.87 | $336.65 | $0.00 | $408.83 | $73,052.35 |
| 143 | $73,052.35 | $336.65 | $0.00 | $413.05 | $73,802.05 |
| 144 | $73,802.05 | $336.65 | $0.00 | $417.29 | $74,555.99 |
| 145 | $74,555.99 | $336.65 | $0.00 | $421.55 | $75,314.19 |
| 146 | $75,314.19 | $336.65 | $0.00 | $425.84 | $76,076.68 |
| 147 | $76,076.68 | $336.65 | $0.00 | $430.15 | $76,843.48 |
| 148 | $76,843.48 | $336.65 | $0.00 | $434.48 | $77,614.61 |
| 149 | $77,614.61 | $336.65 | $0.00 | $438.84 | $78,390.10 |
| 150 | $78,390.10 | $336.65 | $0.00 | $443.23 | $79,169.98 |
| 151 | $79,169.98 | $336.65 | $0.00 | $447.64 | $79,954.27 |
| 152 | $79,954.27 | $336.65 | $0.00 | $452.07 | $80,742.99 |
| 153 | $80,742.99 | $336.65 | $0.00 | $456.53 | $81,536.17 |
| 154 | $81,536.17 | $336.65 | $0.00 | $461.02 | $82,333.84 |
| 155 | $82,333.84 | $336.65 | $0.00 | $465.53 | $83,136.02 |
| 156 | $83,136.02 | $336.65 | $0.00 | $470.06 | $83,942.73 |
| 157 | $83,942.73 | $336.65 | $0.00 | $474.62 | $84,754.00 |
| 158 | $84,754.00 | $336.65 | $0.00 | $479.21 | $85,569.86 |
| 159 | $85,569.86 | $336.65 | $0.00 | $483.82 | $86,390.33 |
| 160 | $86,390.33 | $336.65 | $0.00 | $488.46 | $87,215.44 |
| 161 | $87,215.44 | $336.65 | $0.00 | $493.13 | $88,045.22 |
| 162 | $88,045.22 | $336.65 | $0.00 | $497.82 | $88,879.69 |
| 163 | $88,879.69 | $336.65 | $0.00 | $502.54 | $89,718.88 |
| 164 | $89,718.88 | $336.65 | $0.00 | $507.28 | $90,562.81 |
| 165 | $90,562.81 | $336.65 | $0.00 | $512.06 | $91,411.52 |
| 166 | $91,411.52 | $336.65 | $0.00 | $516.85 | $92,265.02 |
| 167 | $92,265.02 | $336.65 | $0.00 | $521.68 | $93,123.35 |
| 168 | $93,123.35 | $336.65 | $0.00 | $526.53 | $93,986.53 |
| 169 | $93,986.53 | $336.65 | $0.00 | $531.41 | $94,854.59 |
| 170 | $94,854.59 | $336.65 | $0.00 | $536.32 | $95,727.56 |
| 171 | $95,727.56 | $336.65 | $0.00 | $541.26 | $96,605.47 |
| 172 | $96,605.47 | $336.65 | $0.00 | $546.22 | $97,488.34 |
| 173 | $97,488.34 | $336.65 | $0.00 | $551.21 | $98,376.20 |
| 174 | $98,376.20 | $336.65 | $0.00 | $556.23 | $99,269.08 |
| 175 | $99,269.08 | $336.65 | $0.00 | $561.28 | $100,167.01 |
| 176 | $100,167.01 | $336.65 | $0.00 | $566.36 | $101,070.02 |
| 177 | $101,070.02 | $336.65 | $0.00 | $571.46 | $101,978.13 |
| 178 | $101,978.13 | $336.65 | $0.00 | $576.60 | $102,891.38 |
| 179 | $102,891.38 | $336.65 | $0.00 | $581.76 | $103,809.79 |
| 180 | $103,809.79 | $336.65 | $0.00 | $586.96 | $104,733.40 |
| 181 | $104,733.40 | $336.65 | $0.00 | $592.18 | $105,662.23 |
| 182 | $105,662.23 | $336.65 | $0.00 | $597.43 | $106,596.31 |
| 183 | $106,596.31 | $336.65 | $0.00 | $602.71 | $107,535.67 |
| 184 | $107,535.67 | $336.65 | $0.00 | $608.02 | $108,480.34 |
| 185 | $108,480.34 | $336.65 | $0.00 | $613.36 | $109,430.35 |
| 186 | $109,430.35 | $336.65 | $0.00 | $618.74 | $110,385.74 |
| 187 | $110,385.74 | $336.65 | $0.00 | $624.14 | $111,346.53 |
| 188 | $111,346.53 | $336.65 | $0.00 | $629.57 | $112,312.75 |
| 189 | $112,312.75 | $336.65 | $0.00 | $635.03 | $113,284.43 |
| 190 | $113,284.43 | $336.65 | $0.00 | $640.53 | $114,261.61 |
| 191 | $114,261.61 | $336.65 | $0.00 | $646.05 | $115,244.31 |
| 192 | $115,244.31 | $336.65 | $0.00 | $651.61 | $116,232.57 |
| 193 | $116,232.57 | $336.65 | $0.00 | $657.20 | $117,226.42 |
| 194 | $117,226.42 | $336.65 | $0.00 | $662.82 | $118,225.89 |
| 195 | $118,225.89 | $336.65 | $0.00 | $668.47 | $119,231.01 |
| 196 | $119,231.01 | $336.65 | $0.00 | $674.15 | $120,241.81 |
| 197 | $120,241.81 | $336.65 | $0.00 | $679.86 | $121,258.32 |
| 198 | $121,258.32 | $336.65 | $0.00 | $685.61 | $122,280.58 |
| 199 | $122,280.58 | $336.65 | $0.00 | $691.39 | $123,308.62 |
| 200 | $123,308.62 | $336.65 | $0.00 | $697.20 | $124,342.47 |
| 201 | $124,342.47 | $336.65 | $0.00 | $703.05 | $125,382.17 |
| 202 | $125,382.17 | $336.65 | $0.00 | $708.93 | $126,427.75 |
| 203 | $126,427.75 | $336.65 | $0.00 | $714.84 | $127,479.24 |
| 204 | $127,479.24 | $336.65 | $0.00 | $720.79 | $128,536.68 |
| 205 | $128,536.68 | $336.65 | $0.00 | $726.77 | $129,600.10 |
| 206 | $129,600.10 | $336.65 | $0.00 | $732.78 | $130,669.53 |
| 207 | $130,669.53 | $336.65 | $0.00 | $738.82 | $131,745.00 |
| 208 | $131,745.00 | $336.65 | $0.00 | $744.91 | $132,826.56 |
| 209 | $132,826.56 | $336.65 | $0.00 | $751.02 | $133,914.23 |
| 210 | $133,914.23 | $336.65 | $0.00 | $757.17 | $135,008.05 |
| 211 | $135,008.05 | $336.65 | $0.00 | $763.36 | $136,108.06 |
| 212 | $136,108.06 | $336.65 | $0.00 | $769.57 | $137,214.28 |
| 213 | $137,214.28 | $336.65 | $0.00 | $775.83 | $138,326.76 |
| 214 | $138,326.76 | $336.65 | $0.00 | $782.12 | $139,445.53 |
| 215 | $139,445.53 | $336.65 | $0.00 | $788.45 | $140,570.63 |
| 216 | $140,570.63 | $336.65 | $0.00 | $794.81 | $141,702.09 |
| 217 | $141,702.09 | $336.65 | $39,468.56 | $801.20 | $103,371.38 |
| 218 | $103,371.38 | $336.65 | $0.00 | $584.48 | $104,292.51 |
| 219 | $104,292.51 | $336.65 | $0.00 | $589.69 | $105,218.85 |
| 220 | $105,218.85 | $336.65 | $0.00 | $594.92 | $106,150.42 |
| 221 | $106,150.42 | $336.65 | $0.00 | $600.19 | $107,087.26 |
| 222 | $107,087.26 | $336.65 | $0.00 | $605.49 | $108,029.40 |
| 223 | $108,029.40 | $336.65 | $0.00 | $610.81 | $108,976.86 |
| 224 | $108,976.86 | $336.65 | $0.00 | $616.17 | $109,929.68 |
| 225 | $109,929.68 | $336.65 | $0.00 | $621.56 | $110,887.89 |
| 226 | $110,887.89 | $336.65 | $0.00 | $626.98 | $111,851.52 |
| 227 | $111,851.52 | $336.65 | $0.00 | $632.42 | $112,820.59 |
| 228 | $112,820.59 | $336.65 | $0.00 | $637.90 | $113,795.14 |
| 229 | $113,795.14 | $336.65 | $41,441.98 | $643.41 | $73,333.22 |
| 230 | $73,333.22 | $336.65 | $0.00 | $414.64 | $74,084.51 |
| 231 | $74,084.51 | $336.65 | $0.00 | $418.88 | $74,840.04 |
| 232 | $74,840.04 | $336.65 | $0.00 | $423.16 | $75,599.85 |
| 233 | $75,599.85 | $336.65 | $0.00 | $427.45 | $76,363.95 |
| 234 | $76,363.95 | $336.65 | $0.00 | $431.77 | $77,132.37 |
| 235 | $77,132.37 | $336.65 | $0.00 | $436.12 | $77,905.14 |
| 236 | $77,905.14 | $336.65 | $0.00 | $440.49 | $78,682.28 |
| 237 | $78,682.28 | $336.65 | $0.00 | $444.88 | $79,463.81 |
| 238 | $79,463.81 | $336.65 | $0.00 | $449.30 | $80,249.76 |
| 239 | $80,249.76 | $336.65 | $0.00 | $453.74 | $81,040.15 |
| 240 | $81,040.15 | $336.65 | $0.00 | $458.21 | $81,835.01 |
| 241 | $81,835.01 | $336.65 | $43,514.08 | $462.71 | $39,120.29 |
| 242 | $39,120.29 | $336.65 | $0.00 | $221.19 | $39,678.13 |
| 243 | $39,678.13 | $336.65 | $0.00 | $224.35 | $40,239.13 |
| 244 | $40,239.13 | $336.65 | $0.00 | $227.52 | $40,803.30 |
| 245 | $40,803.30 | $336.65 | $0.00 | $230.71 | $41,370.66 |
| 246 | $41,370.66 | $336.65 | $0.00 | $233.92 | $41,941.23 |
| 247 | $41,941.23 | $336.65 | $0.00 | $237.14 | $42,515.02 |
| 248 | $42,515.02 | $336.65 | $0.00 | $240.39 | $43,092.06 |
| 249 | $43,092.06 | $336.65 | $0.00 | $243.65 | $43,672.36 |
| 250 | $43,672.36 | $336.65 | $0.00 | $246.93 | $44,255.94 |
| 251 | $44,255.94 | $336.65 | $0.00 | $250.23 | $44,842.82 |
| 252 | $44,842.82 | $336.65 | $0.00 | $253.55 | $45,433.02 |
| 253 | $45,433.02 | $0.00 | $45,689.79 | $256.88 | $0.11 |