Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2038$192,833
Monthly savings required$1,526

How much will it cost to send your child to Washington University in St Louis in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $771,333.99 for students enrolling in 2038 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $1,526.44 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$74,361.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Washington University in St Louis in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $1,526.44 $0.00 $0.00 $1,526.44
2 $1,526.44 $1,526.44 $0.00 $8.63 $3,061.51
3 $3,061.51 $1,526.44 $0.00 $17.31 $4,605.26
4 $4,605.26 $1,526.44 $0.00 $26.04 $6,157.74
5 $6,157.74 $1,526.44 $0.00 $34.82 $7,719.00
6 $7,719.00 $1,526.44 $0.00 $43.64 $9,289.08
7 $9,289.08 $1,526.44 $0.00 $52.52 $10,868.04
8 $10,868.04 $1,526.44 $0.00 $61.45 $12,455.93
9 $12,455.93 $1,526.44 $0.00 $70.43 $14,052.80
10 $14,052.80 $1,526.44 $0.00 $79.46 $15,658.70
11 $15,658.70 $1,526.44 $0.00 $88.54 $17,273.68
12 $17,273.68 $1,526.44 $0.00 $97.67 $18,897.79
13 $18,897.79 $1,526.44 $0.00 $106.85 $20,531.08
14 $20,531.08 $1,526.44 $0.00 $116.09 $22,173.61
15 $22,173.61 $1,526.44 $0.00 $125.37 $23,825.42
16 $23,825.42 $1,526.44 $0.00 $134.71 $25,486.57
17 $25,486.57 $1,526.44 $0.00 $144.10 $27,157.11
18 $27,157.11 $1,526.44 $0.00 $153.55 $28,837.10
19 $28,837.10 $1,526.44 $0.00 $163.05 $30,526.59
20 $30,526.59 $1,526.44 $0.00 $172.60 $32,225.63
21 $32,225.63 $1,526.44 $0.00 $182.21 $33,934.28
22 $33,934.28 $1,526.44 $0.00 $191.87 $35,652.59
23 $35,652.59 $1,526.44 $0.00 $201.58 $37,380.61
24 $37,380.61 $1,526.44 $0.00 $211.36 $39,118.41
25 $39,118.41 $1,526.44 $0.00 $221.18 $40,866.03
26 $40,866.03 $1,526.44 $0.00 $231.06 $42,623.53
27 $42,623.53 $1,526.44 $0.00 $241.00 $44,390.97
28 $44,390.97 $1,526.44 $0.00 $250.99 $46,168.40
29 $46,168.40 $1,526.44 $0.00 $261.04 $47,955.88
30 $47,955.88 $1,526.44 $0.00 $271.15 $49,753.47
31 $49,753.47 $1,526.44 $0.00 $281.31 $51,561.22
32 $51,561.22 $1,526.44 $0.00 $291.53 $53,379.19
33 $53,379.19 $1,526.44 $0.00 $301.81 $55,207.44
34 $55,207.44 $1,526.44 $0.00 $312.15 $57,046.03
35 $57,046.03 $1,526.44 $0.00 $322.55 $58,895.02
36 $58,895.02 $1,526.44 $0.00 $333.00 $60,754.46
37 $60,754.46 $1,526.44 $0.00 $343.51 $62,624.41
38 $62,624.41 $1,526.44 $0.00 $354.09 $64,504.94
39 $64,504.94 $1,526.44 $0.00 $364.72 $66,396.10
40 $66,396.10 $1,526.44 $0.00 $375.41 $68,297.95
41 $68,297.95 $1,526.44 $0.00 $386.17 $70,210.56
42 $70,210.56 $1,526.44 $0.00 $396.98 $72,133.98
43 $72,133.98 $1,526.44 $0.00 $407.86 $74,068.28
44 $74,068.28 $1,526.44 $0.00 $418.79 $76,013.51
45 $76,013.51 $1,526.44 $0.00 $429.79 $77,969.74
46 $77,969.74 $1,526.44 $0.00 $440.85 $79,937.03
47 $79,937.03 $1,526.44 $0.00 $451.98 $81,915.45
48 $81,915.45 $1,526.44 $0.00 $463.16 $83,905.05
49 $83,905.05 $1,526.44 $0.00 $474.41 $85,905.90
50 $85,905.90 $1,526.44 $0.00 $485.72 $87,918.06
51 $87,918.06 $1,526.44 $0.00 $497.10 $89,941.60
52 $89,941.60 $1,526.44 $0.00 $508.54 $91,976.58
53 $91,976.58 $1,526.44 $0.00 $520.05 $94,023.07
54 $94,023.07 $1,526.44 $0.00 $531.62 $96,081.13
55 $96,081.13 $1,526.44 $0.00 $543.26 $98,150.83
56 $98,150.83 $1,526.44 $0.00 $554.96 $100,232.23
57 $100,232.23 $1,526.44 $0.00 $566.73 $102,325.40
58 $102,325.40 $1,526.44 $0.00 $578.56 $104,430.40
59 $104,430.40 $1,526.44 $0.00 $590.46 $106,547.30
60 $106,547.30 $1,526.44 $0.00 $602.43 $108,676.17
61 $108,676.17 $1,526.44 $0.00 $614.47 $110,817.08
62 $110,817.08 $1,526.44 $0.00 $626.58 $112,970.10
63 $112,970.10 $1,526.44 $0.00 $638.75 $115,135.29
64 $115,135.29 $1,526.44 $0.00 $650.99 $117,312.72
65 $117,312.72 $1,526.44 $0.00 $663.30 $119,502.46
66 $119,502.46 $1,526.44 $0.00 $675.68 $121,704.58
67 $121,704.58 $1,526.44 $0.00 $688.14 $123,919.16
68 $123,919.16 $1,526.44 $0.00 $700.66 $126,146.26
69 $126,146.26 $1,526.44 $0.00 $713.25 $128,385.95
70 $128,385.95 $1,526.44 $0.00 $725.91 $130,638.30
71 $130,638.30 $1,526.44 $0.00 $738.65 $132,903.39
72 $132,903.39 $1,526.44 $0.00 $751.46 $135,181.29
73 $135,181.29 $1,526.44 $0.00 $764.33 $137,472.06
74 $137,472.06 $1,526.44 $0.00 $777.29 $139,775.79
75 $139,775.79 $1,526.44 $0.00 $790.31 $142,092.54
76 $142,092.54 $1,526.44 $0.00 $803.41 $144,422.39
77 $144,422.39 $1,526.44 $0.00 $816.59 $146,765.42
78 $146,765.42 $1,526.44 $0.00 $829.83 $149,121.69
79 $149,121.69 $1,526.44 $0.00 $843.16 $151,491.29
80 $151,491.29 $1,526.44 $0.00 $856.55 $153,874.28
81 $153,874.28 $1,526.44 $0.00 $870.03 $156,270.75
82 $156,270.75 $1,526.44 $0.00 $883.58 $158,680.77
83 $158,680.77 $1,526.44 $0.00 $897.20 $161,104.41
84 $161,104.41 $1,526.44 $0.00 $910.91 $163,541.76
85 $163,541.76 $1,526.44 $0.00 $924.69 $165,992.89
86 $165,992.89 $1,526.44 $0.00 $938.55 $168,457.88
87 $168,457.88 $1,526.44 $0.00 $952.49 $170,936.81
88 $170,936.81 $1,526.44 $0.00 $966.50 $173,429.75
89 $173,429.75 $1,526.44 $0.00 $980.60 $175,936.79
90 $175,936.79 $1,526.44 $0.00 $994.77 $178,458.00
91 $178,458.00 $1,526.44 $0.00 $1,009.03 $180,993.47
92 $180,993.47 $1,526.44 $0.00 $1,023.36 $183,543.27
93 $183,543.27 $1,526.44 $0.00 $1,037.78 $186,107.49
94 $186,107.49 $1,526.44 $0.00 $1,052.28 $188,686.21
95 $188,686.21 $1,526.44 $0.00 $1,066.86 $191,279.51
96 $191,279.51 $1,526.44 $0.00 $1,081.52 $193,887.47
97 $193,887.47 $1,526.44 $0.00 $1,096.27 $196,510.18
98 $196,510.18 $1,526.44 $0.00 $1,111.10 $199,147.72
99 $199,147.72 $1,526.44 $0.00 $1,126.01 $201,800.17
100 $201,800.17 $1,526.44 $0.00 $1,141.01 $204,467.62
101 $204,467.62 $1,526.44 $0.00 $1,156.09 $207,150.15
102 $207,150.15 $1,526.44 $0.00 $1,171.26 $209,847.85
103 $209,847.85 $1,526.44 $0.00 $1,186.51 $212,560.80
104 $212,560.80 $1,526.44 $0.00 $1,201.85 $215,289.09
105 $215,289.09 $1,526.44 $0.00 $1,217.28 $218,032.81
106 $218,032.81 $1,526.44 $0.00 $1,232.79 $220,792.04
107 $220,792.04 $1,526.44 $0.00 $1,248.39 $223,566.87
108 $223,566.87 $1,526.44 $0.00 $1,264.08 $226,357.39
109 $226,357.39 $1,526.44 $0.00 $1,279.86 $229,163.69
110 $229,163.69 $1,526.44 $0.00 $1,295.72 $231,985.85
111 $231,985.85 $1,526.44 $0.00 $1,311.68 $234,823.97
112 $234,823.97 $1,526.44 $0.00 $1,327.73 $237,678.14
113 $237,678.14 $1,526.44 $0.00 $1,343.87 $240,548.45
114 $240,548.45 $1,526.44 $0.00 $1,360.10 $243,434.99
115 $243,434.99 $1,526.44 $0.00 $1,376.42 $246,337.85
116 $246,337.85 $1,526.44 $0.00 $1,392.83 $249,257.12
117 $249,257.12 $1,526.44 $0.00 $1,409.34 $252,192.90
118 $252,192.90 $1,526.44 $0.00 $1,425.94 $255,145.28
119 $255,145.28 $1,526.44 $0.00 $1,442.63 $258,114.35
120 $258,114.35 $1,526.44 $0.00 $1,459.42 $261,100.21
121 $261,100.21 $1,526.44 $0.00 $1,476.30 $264,102.95
122 $264,102.95 $1,526.44 $0.00 $1,493.28 $267,122.67
123 $267,122.67 $1,526.44 $0.00 $1,510.35 $270,159.46
124 $270,159.46 $1,526.44 $0.00 $1,527.52 $273,213.42
125 $273,213.42 $1,526.44 $0.00 $1,544.79 $276,284.65
126 $276,284.65 $1,526.44 $0.00 $1,562.15 $279,373.24
127 $279,373.24 $1,526.44 $0.00 $1,579.62 $282,479.30
128 $282,479.30 $1,526.44 $0.00 $1,597.18 $285,602.92
129 $285,602.92 $1,526.44 $0.00 $1,614.84 $288,744.20
130 $288,744.20 $1,526.44 $0.00 $1,632.60 $291,903.24
131 $291,903.24 $1,526.44 $0.00 $1,650.46 $295,080.14
132 $295,080.14 $1,526.44 $0.00 $1,668.43 $298,275.01
133 $298,275.01 $1,526.44 $0.00 $1,686.49 $301,487.94
134 $301,487.94 $1,526.44 $0.00 $1,704.66 $304,719.04
135 $304,719.04 $1,526.44 $0.00 $1,722.93 $307,968.41
136 $307,968.41 $1,526.44 $0.00 $1,741.30 $311,236.15
137 $311,236.15 $1,526.44 $0.00 $1,759.77 $314,522.36
138 $314,522.36 $1,526.44 $0.00 $1,778.36 $317,827.16
139 $317,827.16 $1,526.44 $0.00 $1,797.04 $321,150.64
140 $321,150.64 $1,526.44 $0.00 $1,815.83 $324,492.91
141 $324,492.91 $1,526.44 $0.00 $1,834.73 $327,854.08
142 $327,854.08 $1,526.44 $0.00 $1,853.73 $331,234.25
143 $331,234.25 $1,526.44 $0.00 $1,872.85 $334,633.54
144 $334,633.54 $1,526.44 $0.00 $1,892.07 $338,052.05
145 $338,052.05 $1,526.44 $0.00 $1,911.40 $341,489.89
146 $341,489.89 $1,526.44 $0.00 $1,930.83 $344,947.16
147 $344,947.16 $1,526.44 $0.00 $1,950.38 $348,423.98
148 $348,423.98 $1,526.44 $0.00 $1,970.04 $351,920.46
149 $351,920.46 $1,526.44 $0.00 $1,989.81 $355,436.71
150 $355,436.71 $1,526.44 $0.00 $2,009.69 $358,972.84
151 $358,972.84 $1,526.44 $0.00 $2,029.68 $362,528.96
152 $362,528.96 $1,526.44 $0.00 $2,049.79 $366,105.19
153 $366,105.19 $1,526.44 $0.00 $2,070.01 $369,701.64
154 $369,701.64 $1,526.44 $0.00 $2,090.35 $373,318.43
155 $373,318.43 $1,526.44 $0.00 $2,110.80 $376,955.67
156 $376,955.67 $1,526.44 $0.00 $2,131.36 $380,613.47
157 $380,613.47 $1,526.44 $0.00 $2,152.04 $384,291.95
158 $384,291.95 $1,526.44 $0.00 $2,172.84 $387,991.23
159 $387,991.23 $1,526.44 $0.00 $2,193.76 $391,711.43
160 $391,711.43 $1,526.44 $0.00 $2,214.79 $395,452.66
161 $395,452.66 $1,526.44 $0.00 $2,235.95 $399,215.05
162 $399,215.05 $1,526.44 $0.00 $2,257.22 $402,998.71
163 $402,998.71 $1,526.44 $0.00 $2,278.61 $406,803.76
164 $406,803.76 $1,526.44 $0.00 $2,300.13 $410,630.33
165 $410,630.33 $1,526.44 $0.00 $2,321.76 $414,478.53
166 $414,478.53 $1,526.44 $0.00 $2,343.52 $418,348.49
167 $418,348.49 $1,526.44 $0.00 $2,365.40 $422,240.33
168 $422,240.33 $1,526.44 $0.00 $2,387.41 $426,154.18
169 $426,154.18 $1,526.44 $0.00 $2,409.54 $430,090.16
170 $430,090.16 $1,526.44 $0.00 $2,431.79 $434,048.39
171 $434,048.39 $1,526.44 $0.00 $2,454.17 $438,029.00
172 $438,029.00 $1,526.44 $0.00 $2,476.68 $442,032.12
173 $442,032.12 $1,526.44 $0.00 $2,499.31 $446,057.87
174 $446,057.87 $1,526.44 $0.00 $2,522.08 $450,106.39
175 $450,106.39 $1,526.44 $0.00 $2,544.97 $454,177.80
176 $454,177.80 $1,526.44 $0.00 $2,567.99 $458,272.23
177 $458,272.23 $1,526.44 $0.00 $2,591.14 $462,389.81
178 $462,389.81 $1,526.44 $0.00 $2,614.42 $466,530.67
179 $466,530.67 $1,526.44 $0.00 $2,637.83 $470,694.94
180 $470,694.94 $1,526.44 $0.00 $2,661.38 $474,882.76
181 $474,882.76 $1,526.44 $0.00 $2,685.06 $479,094.26
182 $479,094.26 $1,526.44 $0.00 $2,708.87 $483,329.57
183 $483,329.57 $1,526.44 $0.00 $2,732.82 $487,588.83
184 $487,588.83 $1,526.44 $0.00 $2,756.90 $491,872.17
185 $491,872.17 $1,526.44 $0.00 $2,781.12 $496,179.73
186 $496,179.73 $1,526.44 $0.00 $2,805.47 $500,511.64
187 $500,511.64 $1,526.44 $0.00 $2,829.97 $504,868.05
188 $504,868.05 $1,526.44 $0.00 $2,854.60 $509,249.09
189 $509,249.09 $1,526.44 $0.00 $2,879.37 $513,654.90
190 $513,654.90 $1,526.44 $0.00 $2,904.28 $518,085.62
191 $518,085.62 $1,526.44 $0.00 $2,929.33 $522,541.39
192 $522,541.39 $1,526.44 $0.00 $2,954.52 $527,022.35
193 $527,022.35 $1,526.44 $0.00 $2,979.86 $531,528.65
194 $531,528.65 $1,526.44 $0.00 $3,005.34 $536,060.43
195 $536,060.43 $1,526.44 $0.00 $3,030.96 $540,617.83
196 $540,617.83 $1,526.44 $0.00 $3,056.73 $545,201.00
197 $545,201.00 $1,526.44 $0.00 $3,082.65 $549,810.09
198 $549,810.09 $1,526.44 $0.00 $3,108.71 $554,445.24
199 $554,445.24 $1,526.44 $0.00 $3,134.91 $559,106.59
200 $559,106.59 $1,526.44 $0.00 $3,161.27 $563,794.30
201 $563,794.30 $1,526.44 $0.00 $3,187.77 $568,508.51
202 $568,508.51 $1,526.44 $0.00 $3,214.43 $573,249.38
203 $573,249.38 $1,526.44 $0.00 $3,241.24 $578,017.06
204 $578,017.06 $1,526.44 $0.00 $3,268.19 $582,811.69
205 $582,811.69 $1,526.44 $0.00 $3,295.30 $587,633.43
206 $587,633.43 $1,526.44 $0.00 $3,322.56 $592,482.43
207 $592,482.43 $1,526.44 $0.00 $3,349.98 $597,358.85
208 $597,358.85 $1,526.44 $0.00 $3,377.55 $602,262.84
209 $602,262.84 $1,526.44 $0.00 $3,405.28 $607,194.56
210 $607,194.56 $1,526.44 $0.00 $3,433.17 $612,154.17
211 $612,154.17 $1,526.44 $0.00 $3,461.21 $617,141.82
212 $617,141.82 $1,526.44 $0.00 $3,489.41 $622,157.67
213 $622,157.67 $1,526.44 $0.00 $3,517.77 $627,201.88
214 $627,201.88 $1,526.44 $0.00 $3,546.29 $632,274.61
215 $632,274.61 $1,526.44 $0.00 $3,574.97 $637,376.02
216 $637,376.02 $1,526.44 $0.00 $3,603.82 $642,506.28
217 $642,506.28 $1,526.44 $178,958.61 $3,632.82 $468,706.93
218 $468,706.93 $1,526.44 $0.00 $2,650.14 $472,883.51
219 $472,883.51 $1,526.44 $0.00 $2,673.75 $477,083.70
220 $477,083.70 $1,526.44 $0.00 $2,697.50 $481,307.64
221 $481,307.64 $1,526.44 $0.00 $2,721.38 $485,555.46
222 $485,555.46 $1,526.44 $0.00 $2,745.40 $489,827.30
223 $489,827.30 $1,526.44 $0.00 $2,769.55 $494,123.29
224 $494,123.29 $1,526.44 $0.00 $2,793.84 $498,443.57
225 $498,443.57 $1,526.44 $0.00 $2,818.27 $502,788.28
226 $502,788.28 $1,526.44 $0.00 $2,842.84 $507,157.56
227 $507,157.56 $1,526.44 $0.00 $2,867.54 $511,551.54
228 $511,551.54 $1,526.44 $0.00 $2,892.39 $515,970.37
229 $515,970.37 $1,526.44 $187,906.54 $2,917.37 $332,507.64
230 $332,507.64 $1,526.44 $0.00 $1,880.05 $335,914.13
231 $335,914.13 $1,526.44 $0.00 $1,899.31 $339,339.88
232 $339,339.88 $1,526.44 $0.00 $1,918.68 $342,785.00
233 $342,785.00 $1,526.44 $0.00 $1,938.16 $346,249.60
234 $346,249.60 $1,526.44 $0.00 $1,957.75 $349,733.79
235 $349,733.79 $1,526.44 $0.00 $1,977.45 $353,237.68
236 $353,237.68 $1,526.44 $0.00 $1,997.26 $356,761.38
237 $356,761.38 $1,526.44 $0.00 $2,017.18 $360,305.00
238 $360,305.00 $1,526.44 $0.00 $2,037.22 $363,868.66
239 $363,868.66 $1,526.44 $0.00 $2,057.37 $367,452.47
240 $367,452.47 $1,526.44 $0.00 $2,077.63 $371,056.54
241 $371,056.54 $1,526.44 $197,301.87 $2,098.01 $177,379.12
242 $177,379.12 $1,526.44 $0.00 $1,002.93 $179,908.49
243 $179,908.49 $1,526.44 $0.00 $1,017.23 $182,452.16
244 $182,452.16 $1,526.44 $0.00 $1,031.61 $185,010.21
245 $185,010.21 $1,526.44 $0.00 $1,046.07 $187,582.72
246 $187,582.72 $1,526.44 $0.00 $1,060.62 $190,169.78
247 $190,169.78 $1,526.44 $0.00 $1,075.25 $192,771.47
248 $192,771.47 $1,526.44 $0.00 $1,089.96 $195,387.87
249 $195,387.87 $1,526.44 $0.00 $1,104.75 $198,019.06
250 $198,019.06 $1,526.44 $0.00 $1,119.63 $200,665.13
251 $200,665.13 $1,526.44 $0.00 $1,134.59 $203,326.16
252 $203,326.16 $1,526.44 $0.00 $1,149.64 $206,002.24
253 $206,002.24 $0.00 $207,166.96 $1,164.77 $0.05