Savings Plan and Future Cost Estimation for Great Falls College MSU

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2041$42,147
Monthly savings required$187

How much will it cost to send your child to Great Falls College MSU in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $84,294.97 for students enrolling in 2041 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $187.31 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$17,086.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Great Falls College MSU in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $187.31 $0.00 $0.00 $187.31
2 $187.31 $187.31 $0.00 $1.06 $375.68
3 $375.68 $187.31 $0.00 $2.12 $565.11
4 $565.11 $187.31 $0.00 $3.20 $755.62
5 $755.62 $187.31 $0.00 $4.27 $947.20
6 $947.20 $187.31 $0.00 $5.36 $1,139.87
7 $1,139.87 $187.31 $0.00 $6.44 $1,333.62
8 $1,333.62 $187.31 $0.00 $7.54 $1,528.47
9 $1,528.47 $187.31 $0.00 $8.64 $1,724.42
10 $1,724.42 $187.31 $0.00 $9.75 $1,921.48
11 $1,921.48 $187.31 $0.00 $10.86 $2,119.65
12 $2,119.65 $187.31 $0.00 $11.98 $2,318.94
13 $2,318.94 $187.31 $0.00 $13.11 $2,519.36
14 $2,519.36 $187.31 $0.00 $14.24 $2,720.91
15 $2,720.91 $187.31 $0.00 $15.38 $2,923.60
16 $2,923.60 $187.31 $0.00 $16.53 $3,127.44
17 $3,127.44 $187.31 $0.00 $17.68 $3,332.43
18 $3,332.43 $187.31 $0.00 $18.84 $3,538.58
19 $3,538.58 $187.31 $0.00 $20.01 $3,745.90
20 $3,745.90 $187.31 $0.00 $21.18 $3,954.39
21 $3,954.39 $187.31 $0.00 $22.36 $4,164.06
22 $4,164.06 $187.31 $0.00 $23.54 $4,374.91
23 $4,374.91 $187.31 $0.00 $24.74 $4,586.96
24 $4,586.96 $187.31 $0.00 $25.94 $4,800.21
25 $4,800.21 $187.31 $0.00 $27.14 $5,014.66
26 $5,014.66 $187.31 $0.00 $28.35 $5,230.32
27 $5,230.32 $187.31 $0.00 $29.57 $5,447.20
28 $5,447.20 $187.31 $0.00 $30.80 $5,665.31
29 $5,665.31 $187.31 $0.00 $32.03 $5,884.65
30 $5,884.65 $187.31 $0.00 $33.27 $6,105.23
31 $6,105.23 $187.31 $0.00 $34.52 $6,327.06
32 $6,327.06 $187.31 $0.00 $35.77 $6,550.14
33 $6,550.14 $187.31 $0.00 $37.04 $6,774.49
34 $6,774.49 $187.31 $0.00 $38.30 $7,000.10
35 $7,000.10 $187.31 $0.00 $39.58 $7,226.99
36 $7,226.99 $187.31 $0.00 $40.86 $7,455.16
37 $7,455.16 $187.31 $0.00 $42.15 $7,684.62
38 $7,684.62 $187.31 $0.00 $43.45 $7,915.38
39 $7,915.38 $187.31 $0.00 $44.75 $8,147.44
40 $8,147.44 $187.31 $0.00 $46.07 $8,380.82
41 $8,380.82 $187.31 $0.00 $47.39 $8,615.52
42 $8,615.52 $187.31 $0.00 $48.71 $8,851.54
43 $8,851.54 $187.31 $0.00 $50.05 $9,088.90
44 $9,088.90 $187.31 $0.00 $51.39 $9,327.60
45 $9,327.60 $187.31 $0.00 $52.74 $9,567.65
46 $9,567.65 $187.31 $0.00 $54.10 $9,809.06
47 $9,809.06 $187.31 $0.00 $55.46 $10,051.83
48 $10,051.83 $187.31 $0.00 $56.83 $10,295.97
49 $10,295.97 $187.31 $0.00 $58.21 $10,541.49
50 $10,541.49 $187.31 $0.00 $59.60 $10,788.40
51 $10,788.40 $187.31 $0.00 $61.00 $11,036.71
52 $11,036.71 $187.31 $0.00 $62.40 $11,286.42
53 $11,286.42 $187.31 $0.00 $63.82 $11,537.55
54 $11,537.55 $187.31 $0.00 $65.23 $11,790.09
55 $11,790.09 $187.31 $0.00 $66.66 $12,044.06
56 $12,044.06 $187.31 $0.00 $68.10 $12,299.47
57 $12,299.47 $187.31 $0.00 $69.54 $12,556.32
58 $12,556.32 $187.31 $0.00 $71.00 $12,814.63
59 $12,814.63 $187.31 $0.00 $72.46 $13,074.40
60 $13,074.40 $187.31 $0.00 $73.92 $13,335.63
61 $13,335.63 $187.31 $0.00 $75.40 $13,598.34
62 $13,598.34 $187.31 $0.00 $76.89 $13,862.54
63 $13,862.54 $187.31 $0.00 $78.38 $14,128.23
64 $14,128.23 $187.31 $0.00 $79.88 $14,395.42
65 $14,395.42 $187.31 $0.00 $81.39 $14,664.12
66 $14,664.12 $187.31 $0.00 $82.91 $14,934.34
67 $14,934.34 $187.31 $0.00 $84.44 $15,206.09
68 $15,206.09 $187.31 $0.00 $85.98 $15,479.38
69 $15,479.38 $187.31 $0.00 $87.52 $15,754.21
70 $15,754.21 $187.31 $0.00 $89.08 $16,030.60
71 $16,030.60 $187.31 $0.00 $90.64 $16,308.55
72 $16,308.55 $187.31 $0.00 $92.21 $16,588.07
73 $16,588.07 $187.31 $0.00 $93.79 $16,869.17
74 $16,869.17 $187.31 $0.00 $95.38 $17,151.86
75 $17,151.86 $187.31 $0.00 $96.98 $17,436.15
76 $17,436.15 $187.31 $0.00 $98.59 $17,722.05
77 $17,722.05 $187.31 $0.00 $100.20 $18,009.56
78 $18,009.56 $187.31 $0.00 $101.83 $18,298.70
79 $18,298.70 $187.31 $0.00 $103.46 $18,589.47
80 $18,589.47 $187.31 $0.00 $105.11 $18,881.89
81 $18,881.89 $187.31 $0.00 $106.76 $19,175.96
82 $19,175.96 $187.31 $0.00 $108.42 $19,471.69
83 $19,471.69 $187.31 $0.00 $110.10 $19,769.10
84 $19,769.10 $187.31 $0.00 $111.78 $20,068.19
85 $20,068.19 $187.31 $0.00 $113.47 $20,368.97
86 $20,368.97 $187.31 $0.00 $115.17 $20,671.45
87 $20,671.45 $187.31 $0.00 $116.88 $20,975.64
88 $20,975.64 $187.31 $0.00 $118.60 $21,281.55
89 $21,281.55 $187.31 $0.00 $120.33 $21,589.19
90 $21,589.19 $187.31 $0.00 $122.07 $21,898.57
91 $21,898.57 $187.31 $0.00 $123.82 $22,209.70
92 $22,209.70 $187.31 $0.00 $125.58 $22,522.59
93 $22,522.59 $187.31 $0.00 $127.35 $22,837.25
94 $22,837.25 $187.31 $0.00 $129.13 $23,153.69
95 $23,153.69 $187.31 $0.00 $130.91 $23,471.91
96 $23,471.91 $187.31 $0.00 $132.71 $23,791.93
97 $23,791.93 $187.31 $0.00 $134.52 $24,113.76
98 $24,113.76 $187.31 $0.00 $136.34 $24,437.41
99 $24,437.41 $187.31 $0.00 $138.17 $24,762.89
100 $24,762.89 $187.31 $0.00 $140.01 $25,090.21
101 $25,090.21 $187.31 $0.00 $141.86 $25,419.38
102 $25,419.38 $187.31 $0.00 $143.72 $25,750.41
103 $25,750.41 $187.31 $0.00 $145.60 $26,083.32
104 $26,083.32 $187.31 $0.00 $147.48 $26,418.11
105 $26,418.11 $187.31 $0.00 $149.37 $26,754.79
106 $26,754.79 $187.31 $0.00 $151.28 $27,093.38
107 $27,093.38 $187.31 $0.00 $153.19 $27,433.88
108 $27,433.88 $187.31 $0.00 $155.12 $27,776.31
109 $27,776.31 $187.31 $0.00 $157.05 $28,120.67
110 $28,120.67 $187.31 $0.00 $159.00 $28,466.98
111 $28,466.98 $187.31 $0.00 $160.96 $28,815.25
112 $28,815.25 $187.31 $0.00 $162.93 $29,165.49
113 $29,165.49 $187.31 $0.00 $164.91 $29,517.71
114 $29,517.71 $187.31 $0.00 $166.90 $29,871.92
115 $29,871.92 $187.31 $0.00 $168.90 $30,228.13
116 $30,228.13 $187.31 $0.00 $170.91 $30,586.35
117 $30,586.35 $187.31 $0.00 $172.94 $30,946.60
118 $30,946.60 $187.31 $0.00 $174.98 $31,308.89
119 $31,308.89 $187.31 $0.00 $177.03 $31,673.23
120 $31,673.23 $187.31 $0.00 $179.09 $32,039.63
121 $32,039.63 $187.31 $0.00 $181.16 $32,408.10
122 $32,408.10 $187.31 $0.00 $183.24 $32,778.65
123 $32,778.65 $187.31 $0.00 $185.34 $33,151.30
124 $33,151.30 $187.31 $0.00 $187.44 $33,526.05
125 $33,526.05 $187.31 $0.00 $189.56 $33,902.92
126 $33,902.92 $187.31 $0.00 $191.69 $34,281.92
127 $34,281.92 $187.31 $0.00 $193.83 $34,663.06
128 $34,663.06 $187.31 $0.00 $195.99 $35,046.36
129 $35,046.36 $187.31 $0.00 $198.16 $35,431.83
130 $35,431.83 $187.31 $0.00 $200.34 $35,819.48
131 $35,819.48 $187.31 $0.00 $202.53 $36,209.32
132 $36,209.32 $187.31 $0.00 $204.73 $36,601.36
133 $36,601.36 $187.31 $0.00 $206.95 $36,995.62
134 $36,995.62 $187.31 $0.00 $209.18 $37,392.11
135 $37,392.11 $187.31 $0.00 $211.42 $37,790.84
136 $37,790.84 $187.31 $0.00 $213.67 $38,191.82
137 $38,191.82 $187.31 $0.00 $215.94 $38,595.07
138 $38,595.07 $187.31 $0.00 $218.22 $39,000.60
139 $39,000.60 $187.31 $0.00 $220.52 $39,408.43
140 $39,408.43 $187.31 $0.00 $222.82 $39,818.56
141 $39,818.56 $187.31 $0.00 $225.14 $40,231.01
142 $40,231.01 $187.31 $0.00 $227.47 $40,645.79
143 $40,645.79 $187.31 $0.00 $229.82 $41,062.92
144 $41,062.92 $187.31 $0.00 $232.18 $41,482.41
145 $41,482.41 $187.31 $0.00 $234.55 $41,904.27
146 $41,904.27 $187.31 $0.00 $236.93 $42,328.51
147 $42,328.51 $187.31 $0.00 $239.33 $42,755.15
148 $42,755.15 $187.31 $0.00 $241.74 $43,184.20
149 $43,184.20 $187.31 $0.00 $244.17 $43,615.68
150 $43,615.68 $187.31 $0.00 $246.61 $44,049.60
151 $44,049.60 $187.31 $0.00 $249.06 $44,485.97
152 $44,485.97 $187.31 $0.00 $251.53 $44,924.81
153 $44,924.81 $187.31 $0.00 $254.01 $45,366.13
154 $45,366.13 $187.31 $0.00 $256.51 $45,809.95
155 $45,809.95 $187.31 $0.00 $259.02 $46,256.28
156 $46,256.28 $187.31 $0.00 $261.54 $46,705.13
157 $46,705.13 $187.31 $0.00 $264.08 $47,156.52
158 $47,156.52 $187.31 $0.00 $266.63 $47,610.46
159 $47,610.46 $187.31 $0.00 $269.20 $48,066.97
160 $48,066.97 $187.31 $0.00 $271.78 $48,526.06
161 $48,526.06 $187.31 $0.00 $274.37 $48,987.74
162 $48,987.74 $187.31 $0.00 $276.98 $49,452.03
163 $49,452.03 $187.31 $0.00 $279.61 $49,918.95
164 $49,918.95 $187.31 $0.00 $282.25 $50,388.51
165 $50,388.51 $187.31 $0.00 $284.90 $50,860.72
166 $50,860.72 $187.31 $0.00 $287.57 $51,335.60
167 $51,335.60 $187.31 $0.00 $290.26 $51,813.17
168 $51,813.17 $187.31 $0.00 $292.96 $52,293.44
169 $52,293.44 $187.31 $0.00 $295.67 $52,776.42
170 $52,776.42 $187.31 $0.00 $298.41 $53,262.14
171 $53,262.14 $187.31 $0.00 $301.15 $53,750.60
172 $53,750.60 $187.31 $0.00 $303.91 $54,241.82
173 $54,241.82 $187.31 $0.00 $306.69 $54,735.82
174 $54,735.82 $187.31 $0.00 $309.48 $55,232.61
175 $55,232.61 $187.31 $0.00 $312.29 $55,732.21
176 $55,732.21 $187.31 $0.00 $315.12 $56,234.64
177 $56,234.64 $187.31 $0.00 $317.96 $56,739.91
178 $56,739.91 $187.31 $0.00 $320.82 $57,248.04
179 $57,248.04 $187.31 $0.00 $323.69 $57,759.04
180 $57,759.04 $187.31 $0.00 $326.58 $58,272.93
181 $58,272.93 $187.31 $0.00 $329.48 $58,789.72
182 $58,789.72 $187.31 $0.00 $332.41 $59,309.44
183 $59,309.44 $187.31 $0.00 $335.34 $59,832.09
184 $59,832.09 $187.31 $0.00 $338.30 $60,357.70
185 $60,357.70 $187.31 $0.00 $341.27 $60,886.28
186 $60,886.28 $187.31 $0.00 $344.26 $61,417.85
187 $61,417.85 $187.31 $0.00 $347.27 $61,952.43
188 $61,952.43 $187.31 $0.00 $350.29 $62,490.03
189 $62,490.03 $187.31 $0.00 $353.33 $63,030.67
190 $63,030.67 $187.31 $0.00 $356.38 $63,574.36
191 $63,574.36 $187.31 $0.00 $359.46 $64,121.13
192 $64,121.13 $187.31 $0.00 $362.55 $64,670.99
193 $64,670.99 $187.31 $0.00 $365.66 $65,223.96
194 $65,223.96 $187.31 $0.00 $368.79 $65,780.06
195 $65,780.06 $187.31 $0.00 $371.93 $66,339.30
196 $66,339.30 $187.31 $0.00 $375.09 $66,901.70
197 $66,901.70 $187.31 $0.00 $378.27 $67,467.28
198 $67,467.28 $187.31 $0.00 $381.47 $68,036.06
199 $68,036.06 $187.31 $0.00 $384.69 $68,608.06
200 $68,608.06 $187.31 $0.00 $387.92 $69,183.29
201 $69,183.29 $187.31 $0.00 $391.17 $69,761.77
202 $69,761.77 $187.31 $0.00 $394.44 $70,343.52
203 $70,343.52 $187.31 $0.00 $397.73 $70,928.56
204 $70,928.56 $187.31 $0.00 $401.04 $71,516.91
205 $71,516.91 $187.31 $0.00 $404.37 $72,108.59
206 $72,108.59 $187.31 $0.00 $407.71 $72,703.61
207 $72,703.61 $187.31 $0.00 $411.08 $73,302.00
208 $73,302.00 $187.31 $0.00 $414.46 $73,903.77
209 $73,903.77 $187.31 $0.00 $417.86 $74,508.94
210 $74,508.94 $187.31 $0.00 $421.28 $75,117.53
211 $75,117.53 $187.31 $0.00 $424.73 $75,729.57
212 $75,729.57 $187.31 $0.00 $428.19 $76,345.07
213 $76,345.07 $187.31 $0.00 $431.67 $76,964.05
214 $76,964.05 $187.31 $0.00 $435.17 $77,586.53
215 $77,586.53 $187.31 $0.00 $438.69 $78,212.53
216 $78,212.53 $187.31 $0.00 $442.23 $78,842.07
217 $78,842.07 $187.31 $41,119.50 $445.78 $38,355.66
218 $38,355.66 $187.31 $0.00 $216.87 $38,759.84
219 $38,759.84 $187.31 $0.00 $219.15 $39,166.30
220 $39,166.30 $187.31 $0.00 $221.45 $39,575.06
221 $39,575.06 $187.31 $0.00 $223.76 $39,986.13
222 $39,986.13 $187.31 $0.00 $226.09 $40,399.53
223 $40,399.53 $187.31 $0.00 $228.42 $40,815.26
224 $40,815.26 $187.31 $0.00 $230.78 $41,233.35
225 $41,233.35 $187.31 $0.00 $233.14 $41,653.80
226 $41,653.80 $187.31 $0.00 $235.52 $42,076.63
227 $42,076.63 $187.31 $0.00 $237.91 $42,501.85
228 $42,501.85 $187.31 $0.00 $240.31 $42,929.47
229 $42,929.47 $0.00 $43,175.47 $242.73 ($3.27)