How much will it cost and what do you need to save?
| Estimated Annual Cost in 2041 | $48,052 |
| Monthly savings required | $380 |
How much will it cost to send your child to The University of Montana Western in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $192,208.53 for students enrolling in 2041 if tuition increases average 5% per year until then. Assuming you have no current college savings, monthly deposits of $380.38 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $18,530.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 5% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford The University of Montana Western in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $380.38 | $0.00 | $0.00 | $380.38 |
| 2 | $380.38 | $380.38 | $0.00 | $2.15 | $762.91 |
| 3 | $762.91 | $380.38 | $0.00 | $4.31 | $1,147.60 |
| 4 | $1,147.60 | $380.38 | $0.00 | $6.49 | $1,534.47 |
| 5 | $1,534.47 | $380.38 | $0.00 | $8.68 | $1,923.53 |
| 6 | $1,923.53 | $380.38 | $0.00 | $10.88 | $2,314.79 |
| 7 | $2,314.79 | $380.38 | $0.00 | $13.09 | $2,708.26 |
| 8 | $2,708.26 | $380.38 | $0.00 | $15.31 | $3,103.95 |
| 9 | $3,103.95 | $380.38 | $0.00 | $17.55 | $3,501.88 |
| 10 | $3,501.88 | $380.38 | $0.00 | $19.80 | $3,902.06 |
| 11 | $3,902.06 | $380.38 | $0.00 | $22.06 | $4,304.50 |
| 12 | $4,304.50 | $380.38 | $0.00 | $24.34 | $4,709.22 |
| 13 | $4,709.22 | $380.38 | $0.00 | $26.63 | $5,116.23 |
| 14 | $5,116.23 | $380.38 | $0.00 | $28.93 | $5,525.54 |
| 15 | $5,525.54 | $380.38 | $0.00 | $31.24 | $5,937.16 |
| 16 | $5,937.16 | $380.38 | $0.00 | $33.57 | $6,351.11 |
| 17 | $6,351.11 | $380.38 | $0.00 | $35.91 | $6,767.40 |
| 18 | $6,767.40 | $380.38 | $0.00 | $38.26 | $7,186.04 |
| 19 | $7,186.04 | $380.38 | $0.00 | $40.63 | $7,607.05 |
| 20 | $7,607.05 | $380.38 | $0.00 | $43.01 | $8,030.44 |
| 21 | $8,030.44 | $380.38 | $0.00 | $45.41 | $8,456.23 |
| 22 | $8,456.23 | $380.38 | $0.00 | $47.81 | $8,884.42 |
| 23 | $8,884.42 | $380.38 | $0.00 | $50.23 | $9,315.03 |
| 24 | $9,315.03 | $380.38 | $0.00 | $52.67 | $9,748.08 |
| 25 | $9,748.08 | $380.38 | $0.00 | $55.12 | $10,183.58 |
| 26 | $10,183.58 | $380.38 | $0.00 | $57.58 | $10,621.54 |
| 27 | $10,621.54 | $380.38 | $0.00 | $60.06 | $11,061.98 |
| 28 | $11,061.98 | $380.38 | $0.00 | $62.55 | $11,504.91 |
| 29 | $11,504.91 | $380.38 | $0.00 | $65.05 | $11,950.34 |
| 30 | $11,950.34 | $380.38 | $0.00 | $67.57 | $12,398.29 |
| 31 | $12,398.29 | $380.38 | $0.00 | $70.10 | $12,848.77 |
| 32 | $12,848.77 | $380.38 | $0.00 | $72.65 | $13,301.80 |
| 33 | $13,301.80 | $380.38 | $0.00 | $75.21 | $13,757.39 |
| 34 | $13,757.39 | $380.38 | $0.00 | $77.79 | $14,215.56 |
| 35 | $14,215.56 | $380.38 | $0.00 | $80.38 | $14,676.32 |
| 36 | $14,676.32 | $380.38 | $0.00 | $82.98 | $15,139.68 |
| 37 | $15,139.68 | $380.38 | $0.00 | $85.60 | $15,605.66 |
| 38 | $15,605.66 | $380.38 | $0.00 | $88.24 | $16,074.28 |
| 39 | $16,074.28 | $380.38 | $0.00 | $90.89 | $16,545.55 |
| 40 | $16,545.55 | $380.38 | $0.00 | $93.55 | $17,019.48 |
| 41 | $17,019.48 | $380.38 | $0.00 | $96.23 | $17,496.09 |
| 42 | $17,496.09 | $380.38 | $0.00 | $98.93 | $17,975.40 |
| 43 | $17,975.40 | $380.38 | $0.00 | $101.64 | $18,457.42 |
| 44 | $18,457.42 | $380.38 | $0.00 | $104.36 | $18,942.16 |
| 45 | $18,942.16 | $380.38 | $0.00 | $107.10 | $19,429.64 |
| 46 | $19,429.64 | $380.38 | $0.00 | $109.86 | $19,919.88 |
| 47 | $19,919.88 | $380.38 | $0.00 | $112.63 | $20,412.89 |
| 48 | $20,412.89 | $380.38 | $0.00 | $115.42 | $20,908.69 |
| 49 | $20,908.69 | $380.38 | $0.00 | $118.22 | $21,407.29 |
| 50 | $21,407.29 | $380.38 | $0.00 | $121.04 | $21,908.71 |
| 51 | $21,908.71 | $380.38 | $0.00 | $123.88 | $22,412.97 |
| 52 | $22,412.97 | $380.38 | $0.00 | $126.73 | $22,920.08 |
| 53 | $22,920.08 | $380.38 | $0.00 | $129.59 | $23,430.05 |
| 54 | $23,430.05 | $380.38 | $0.00 | $132.48 | $23,942.91 |
| 55 | $23,942.91 | $380.38 | $0.00 | $135.38 | $24,458.67 |
| 56 | $24,458.67 | $380.38 | $0.00 | $138.29 | $24,977.34 |
| 57 | $24,977.34 | $380.38 | $0.00 | $141.23 | $25,498.95 |
| 58 | $25,498.95 | $380.38 | $0.00 | $144.17 | $26,023.50 |
| 59 | $26,023.50 | $380.38 | $0.00 | $147.14 | $26,551.02 |
| 60 | $26,551.02 | $380.38 | $0.00 | $150.12 | $27,081.52 |
| 61 | $27,081.52 | $380.38 | $0.00 | $153.12 | $27,615.02 |
| 62 | $27,615.02 | $380.38 | $0.00 | $156.14 | $28,151.54 |
| 63 | $28,151.54 | $380.38 | $0.00 | $159.17 | $28,691.09 |
| 64 | $28,691.09 | $380.38 | $0.00 | $162.22 | $29,233.69 |
| 65 | $29,233.69 | $380.38 | $0.00 | $165.29 | $29,779.36 |
| 66 | $29,779.36 | $380.38 | $0.00 | $168.38 | $30,328.12 |
| 67 | $30,328.12 | $380.38 | $0.00 | $171.48 | $30,879.98 |
| 68 | $30,879.98 | $380.38 | $0.00 | $174.60 | $31,434.96 |
| 69 | $31,434.96 | $380.38 | $0.00 | $177.74 | $31,993.08 |
| 70 | $31,993.08 | $380.38 | $0.00 | $180.89 | $32,554.35 |
| 71 | $32,554.35 | $380.38 | $0.00 | $184.07 | $33,118.80 |
| 72 | $33,118.80 | $380.38 | $0.00 | $187.26 | $33,686.44 |
| 73 | $33,686.44 | $380.38 | $0.00 | $190.47 | $34,257.29 |
| 74 | $34,257.29 | $380.38 | $0.00 | $193.70 | $34,831.37 |
| 75 | $34,831.37 | $380.38 | $0.00 | $196.94 | $35,408.69 |
| 76 | $35,408.69 | $380.38 | $0.00 | $200.21 | $35,989.28 |
| 77 | $35,989.28 | $380.38 | $0.00 | $203.49 | $36,573.15 |
| 78 | $36,573.15 | $380.38 | $0.00 | $206.79 | $37,160.32 |
| 79 | $37,160.32 | $380.38 | $0.00 | $210.11 | $37,750.81 |
| 80 | $37,750.81 | $380.38 | $0.00 | $213.45 | $38,344.64 |
| 81 | $38,344.64 | $380.38 | $0.00 | $216.81 | $38,941.83 |
| 82 | $38,941.83 | $380.38 | $0.00 | $220.18 | $39,542.39 |
| 83 | $39,542.39 | $380.38 | $0.00 | $223.58 | $40,146.35 |
| 84 | $40,146.35 | $380.38 | $0.00 | $226.99 | $40,753.72 |
| 85 | $40,753.72 | $380.38 | $0.00 | $230.43 | $41,364.53 |
| 86 | $41,364.53 | $380.38 | $0.00 | $233.88 | $41,978.79 |
| 87 | $41,978.79 | $380.38 | $0.00 | $237.35 | $42,596.52 |
| 88 | $42,596.52 | $380.38 | $0.00 | $240.85 | $43,217.75 |
| 89 | $43,217.75 | $380.38 | $0.00 | $244.36 | $43,842.49 |
| 90 | $43,842.49 | $380.38 | $0.00 | $247.89 | $44,470.76 |
| 91 | $44,470.76 | $380.38 | $0.00 | $251.44 | $45,102.58 |
| 92 | $45,102.58 | $380.38 | $0.00 | $255.02 | $45,737.98 |
| 93 | $45,737.98 | $380.38 | $0.00 | $258.61 | $46,376.97 |
| 94 | $46,376.97 | $380.38 | $0.00 | $262.22 | $47,019.57 |
| 95 | $47,019.57 | $380.38 | $0.00 | $265.86 | $47,665.81 |
| 96 | $47,665.81 | $380.38 | $0.00 | $269.51 | $48,315.70 |
| 97 | $48,315.70 | $380.38 | $0.00 | $273.18 | $48,969.26 |
| 98 | $48,969.26 | $380.38 | $0.00 | $276.88 | $49,626.52 |
| 99 | $49,626.52 | $380.38 | $0.00 | $280.60 | $50,287.50 |
| 100 | $50,287.50 | $380.38 | $0.00 | $284.33 | $50,952.21 |
| 101 | $50,952.21 | $380.38 | $0.00 | $288.09 | $51,620.68 |
| 102 | $51,620.68 | $380.38 | $0.00 | $291.87 | $52,292.93 |
| 103 | $52,292.93 | $380.38 | $0.00 | $295.67 | $52,968.98 |
| 104 | $52,968.98 | $380.38 | $0.00 | $299.49 | $53,648.85 |
| 105 | $53,648.85 | $380.38 | $0.00 | $303.34 | $54,332.57 |
| 106 | $54,332.57 | $380.38 | $0.00 | $307.20 | $55,020.15 |
| 107 | $55,020.15 | $380.38 | $0.00 | $311.09 | $55,711.62 |
| 108 | $55,711.62 | $380.38 | $0.00 | $315.00 | $56,407.00 |
| 109 | $56,407.00 | $380.38 | $0.00 | $318.93 | $57,106.31 |
| 110 | $57,106.31 | $380.38 | $0.00 | $322.89 | $57,809.58 |
| 111 | $57,809.58 | $380.38 | $0.00 | $326.86 | $58,516.82 |
| 112 | $58,516.82 | $380.38 | $0.00 | $330.86 | $59,228.06 |
| 113 | $59,228.06 | $380.38 | $0.00 | $334.88 | $59,943.32 |
| 114 | $59,943.32 | $380.38 | $0.00 | $338.93 | $60,662.63 |
| 115 | $60,662.63 | $380.38 | $0.00 | $343.00 | $61,386.01 |
| 116 | $61,386.01 | $380.38 | $0.00 | $347.09 | $62,113.48 |
| 117 | $62,113.48 | $380.38 | $0.00 | $351.20 | $62,845.06 |
| 118 | $62,845.06 | $380.38 | $0.00 | $355.34 | $63,580.78 |
| 119 | $63,580.78 | $380.38 | $0.00 | $359.49 | $64,320.65 |
| 120 | $64,320.65 | $380.38 | $0.00 | $363.68 | $65,064.71 |
| 121 | $65,064.71 | $380.38 | $0.00 | $367.89 | $65,812.98 |
| 122 | $65,812.98 | $380.38 | $0.00 | $372.12 | $66,565.48 |
| 123 | $66,565.48 | $380.38 | $0.00 | $376.37 | $67,322.23 |
| 124 | $67,322.23 | $380.38 | $0.00 | $380.65 | $68,083.26 |
| 125 | $68,083.26 | $380.38 | $0.00 | $384.95 | $68,848.59 |
| 126 | $68,848.59 | $380.38 | $0.00 | $389.28 | $69,618.25 |
| 127 | $69,618.25 | $380.38 | $0.00 | $393.63 | $70,392.26 |
| 128 | $70,392.26 | $380.38 | $0.00 | $398.01 | $71,170.65 |
| 129 | $71,170.65 | $380.38 | $0.00 | $402.41 | $71,953.44 |
| 130 | $71,953.44 | $380.38 | $0.00 | $406.84 | $72,740.66 |
| 131 | $72,740.66 | $380.38 | $0.00 | $411.29 | $73,532.33 |
| 132 | $73,532.33 | $380.38 | $0.00 | $415.76 | $74,328.47 |
| 133 | $74,328.47 | $380.38 | $0.00 | $420.26 | $75,129.11 |
| 134 | $75,129.11 | $380.38 | $0.00 | $424.79 | $75,934.28 |
| 135 | $75,934.28 | $380.38 | $0.00 | $429.34 | $76,744.00 |
| 136 | $76,744.00 | $380.38 | $0.00 | $433.92 | $77,558.30 |
| 137 | $77,558.30 | $380.38 | $0.00 | $438.53 | $78,377.21 |
| 138 | $78,377.21 | $380.38 | $0.00 | $443.16 | $79,200.75 |
| 139 | $79,200.75 | $380.38 | $0.00 | $447.81 | $80,028.94 |
| 140 | $80,028.94 | $380.38 | $0.00 | $452.50 | $80,861.82 |
| 141 | $80,861.82 | $380.38 | $0.00 | $457.20 | $81,699.40 |
| 142 | $81,699.40 | $380.38 | $0.00 | $461.94 | $82,541.72 |
| 143 | $82,541.72 | $380.38 | $0.00 | $466.70 | $83,388.80 |
| 144 | $83,388.80 | $380.38 | $0.00 | $471.49 | $84,240.67 |
| 145 | $84,240.67 | $380.38 | $0.00 | $476.31 | $85,097.36 |
| 146 | $85,097.36 | $380.38 | $0.00 | $481.15 | $85,958.89 |
| 147 | $85,958.89 | $380.38 | $0.00 | $486.02 | $86,825.29 |
| 148 | $86,825.29 | $380.38 | $0.00 | $490.92 | $87,696.59 |
| 149 | $87,696.59 | $380.38 | $0.00 | $495.85 | $88,572.82 |
| 150 | $88,572.82 | $380.38 | $0.00 | $500.80 | $89,454.00 |
| 151 | $89,454.00 | $380.38 | $0.00 | $505.79 | $90,340.17 |
| 152 | $90,340.17 | $380.38 | $0.00 | $510.80 | $91,231.35 |
| 153 | $91,231.35 | $380.38 | $0.00 | $515.84 | $92,127.57 |
| 154 | $92,127.57 | $380.38 | $0.00 | $520.90 | $93,028.85 |
| 155 | $93,028.85 | $380.38 | $0.00 | $526.00 | $93,935.23 |
| 156 | $93,935.23 | $380.38 | $0.00 | $531.12 | $94,846.73 |
| 157 | $94,846.73 | $380.38 | $0.00 | $536.28 | $95,763.39 |
| 158 | $95,763.39 | $380.38 | $0.00 | $541.46 | $96,685.23 |
| 159 | $96,685.23 | $380.38 | $0.00 | $546.67 | $97,612.28 |
| 160 | $97,612.28 | $380.38 | $0.00 | $551.91 | $98,544.57 |
| 161 | $98,544.57 | $380.38 | $0.00 | $557.19 | $99,482.14 |
| 162 | $99,482.14 | $380.38 | $0.00 | $562.49 | $100,425.01 |
| 163 | $100,425.01 | $380.38 | $0.00 | $567.82 | $101,373.21 |
| 164 | $101,373.21 | $380.38 | $0.00 | $573.18 | $102,326.77 |
| 165 | $102,326.77 | $380.38 | $0.00 | $578.57 | $103,285.72 |
| 166 | $103,285.72 | $380.38 | $0.00 | $583.99 | $104,250.09 |
| 167 | $104,250.09 | $380.38 | $0.00 | $589.45 | $105,219.92 |
| 168 | $105,219.92 | $380.38 | $0.00 | $594.93 | $106,195.23 |
| 169 | $106,195.23 | $380.38 | $0.00 | $600.44 | $107,176.05 |
| 170 | $107,176.05 | $380.38 | $0.00 | $605.99 | $108,162.42 |
| 171 | $108,162.42 | $380.38 | $0.00 | $611.57 | $109,154.37 |
| 172 | $109,154.37 | $380.38 | $0.00 | $617.17 | $110,151.92 |
| 173 | $110,151.92 | $380.38 | $0.00 | $622.81 | $111,155.11 |
| 174 | $111,155.11 | $380.38 | $0.00 | $628.49 | $112,163.98 |
| 175 | $112,163.98 | $380.38 | $0.00 | $634.19 | $113,178.55 |
| 176 | $113,178.55 | $380.38 | $0.00 | $639.93 | $114,198.86 |
| 177 | $114,198.86 | $380.38 | $0.00 | $645.70 | $115,224.94 |
| 178 | $115,224.94 | $380.38 | $0.00 | $651.50 | $116,256.82 |
| 179 | $116,256.82 | $380.38 | $0.00 | $657.33 | $117,294.53 |
| 180 | $117,294.53 | $380.38 | $0.00 | $663.20 | $118,338.11 |
| 181 | $118,338.11 | $380.38 | $0.00 | $669.10 | $119,387.59 |
| 182 | $119,387.59 | $380.38 | $0.00 | $675.03 | $120,443.00 |
| 183 | $120,443.00 | $380.38 | $0.00 | $681.00 | $121,504.38 |
| 184 | $121,504.38 | $380.38 | $0.00 | $687.00 | $122,571.76 |
| 185 | $122,571.76 | $380.38 | $0.00 | $693.04 | $123,645.18 |
| 186 | $123,645.18 | $380.38 | $0.00 | $699.11 | $124,724.67 |
| 187 | $124,724.67 | $380.38 | $0.00 | $705.21 | $125,810.26 |
| 188 | $125,810.26 | $380.38 | $0.00 | $711.35 | $126,901.99 |
| 189 | $126,901.99 | $380.38 | $0.00 | $717.52 | $127,999.89 |
| 190 | $127,999.89 | $380.38 | $0.00 | $723.73 | $129,104.00 |
| 191 | $129,104.00 | $380.38 | $0.00 | $729.97 | $130,214.35 |
| 192 | $130,214.35 | $380.38 | $0.00 | $736.25 | $131,330.98 |
| 193 | $131,330.98 | $380.38 | $0.00 | $742.56 | $132,453.92 |
| 194 | $132,453.92 | $380.38 | $0.00 | $748.91 | $133,583.21 |
| 195 | $133,583.21 | $380.38 | $0.00 | $755.30 | $134,718.89 |
| 196 | $134,718.89 | $380.38 | $0.00 | $761.72 | $135,860.99 |
| 197 | $135,860.99 | $380.38 | $0.00 | $768.18 | $137,009.55 |
| 198 | $137,009.55 | $380.38 | $0.00 | $774.67 | $138,164.60 |
| 199 | $138,164.60 | $380.38 | $0.00 | $781.20 | $139,326.18 |
| 200 | $139,326.18 | $380.38 | $0.00 | $787.77 | $140,494.33 |
| 201 | $140,494.33 | $380.38 | $0.00 | $794.38 | $141,669.09 |
| 202 | $141,669.09 | $380.38 | $0.00 | $801.02 | $142,850.49 |
| 203 | $142,850.49 | $380.38 | $0.00 | $807.70 | $144,038.57 |
| 204 | $144,038.57 | $380.38 | $0.00 | $814.42 | $145,233.37 |
| 205 | $145,233.37 | $380.38 | $0.00 | $821.17 | $146,434.92 |
| 206 | $146,434.92 | $380.38 | $0.00 | $827.96 | $147,643.26 |
| 207 | $147,643.26 | $380.38 | $0.00 | $834.80 | $148,858.44 |
| 208 | $148,858.44 | $380.38 | $0.00 | $841.67 | $150,080.49 |
| 209 | $150,080.49 | $380.38 | $0.00 | $848.58 | $151,309.45 |
| 210 | $151,309.45 | $380.38 | $0.00 | $855.53 | $152,545.36 |
| 211 | $152,545.36 | $380.38 | $0.00 | $862.51 | $153,788.25 |
| 212 | $153,788.25 | $380.38 | $0.00 | $869.54 | $155,038.17 |
| 213 | $155,038.17 | $380.38 | $0.00 | $876.61 | $156,295.16 |
| 214 | $156,295.16 | $380.38 | $0.00 | $883.72 | $157,559.26 |
| 215 | $157,559.26 | $380.38 | $0.00 | $890.86 | $158,830.50 |
| 216 | $158,830.50 | $380.38 | $0.00 | $898.05 | $160,108.93 |
| 217 | $160,108.93 | $380.38 | $44,594.65 | $905.28 | $116,799.94 |
| 218 | $116,799.94 | $380.38 | $0.00 | $660.40 | $117,840.72 |
| 219 | $117,840.72 | $380.38 | $0.00 | $666.29 | $118,887.39 |
| 220 | $118,887.39 | $380.38 | $0.00 | $672.21 | $119,939.98 |
| 221 | $119,939.98 | $380.38 | $0.00 | $678.16 | $120,998.52 |
| 222 | $120,998.52 | $380.38 | $0.00 | $684.14 | $122,063.04 |
| 223 | $122,063.04 | $380.38 | $0.00 | $690.16 | $123,133.58 |
| 224 | $123,133.58 | $380.38 | $0.00 | $696.22 | $124,210.18 |
| 225 | $124,210.18 | $380.38 | $0.00 | $702.30 | $125,292.86 |
| 226 | $125,292.86 | $380.38 | $0.00 | $708.42 | $126,381.66 |
| 227 | $126,381.66 | $380.38 | $0.00 | $714.58 | $127,476.62 |
| 228 | $127,476.62 | $380.38 | $0.00 | $720.77 | $128,577.77 |
| 229 | $128,577.77 | $380.38 | $46,824.39 | $727.00 | $82,860.76 |
| 230 | $82,860.76 | $380.38 | $0.00 | $468.51 | $83,709.65 |
| 231 | $83,709.65 | $380.38 | $0.00 | $473.31 | $84,563.34 |
| 232 | $84,563.34 | $380.38 | $0.00 | $478.13 | $85,421.85 |
| 233 | $85,421.85 | $380.38 | $0.00 | $482.99 | $86,285.22 |
| 234 | $86,285.22 | $380.38 | $0.00 | $487.87 | $87,153.47 |
| 235 | $87,153.47 | $380.38 | $0.00 | $492.78 | $88,026.63 |
| 236 | $88,026.63 | $380.38 | $0.00 | $497.72 | $88,904.73 |
| 237 | $88,904.73 | $380.38 | $0.00 | $502.68 | $89,787.79 |
| 238 | $89,787.79 | $380.38 | $0.00 | $507.67 | $90,675.84 |
| 239 | $90,675.84 | $380.38 | $0.00 | $512.69 | $91,568.91 |
| 240 | $91,568.91 | $380.38 | $0.00 | $517.74 | $92,467.03 |
| 241 | $92,467.03 | $380.38 | $49,165.61 | $522.82 | $44,204.62 |
| 242 | $44,204.62 | $380.38 | $0.00 | $249.94 | $44,834.94 |
| 243 | $44,834.94 | $380.38 | $0.00 | $253.50 | $45,468.82 |
| 244 | $45,468.82 | $380.38 | $0.00 | $257.09 | $46,106.29 |
| 245 | $46,106.29 | $380.38 | $0.00 | $260.69 | $46,747.36 |
| 246 | $46,747.36 | $380.38 | $0.00 | $264.32 | $47,392.06 |
| 247 | $47,392.06 | $380.38 | $0.00 | $267.96 | $48,040.40 |
| 248 | $48,040.40 | $380.38 | $0.00 | $271.63 | $48,692.41 |
| 249 | $48,692.41 | $380.38 | $0.00 | $275.31 | $49,348.10 |
| 250 | $49,348.10 | $380.38 | $0.00 | $279.02 | $50,007.50 |
| 251 | $50,007.50 | $380.38 | $0.00 | $282.75 | $50,670.63 |
| 252 | $50,670.63 | $380.38 | $0.00 | $286.50 | $51,337.51 |
| 253 | $51,337.51 | $0.00 | $51,623.89 | $290.27 | $3.89 |