Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2037$98,257
Monthly savings required$778

How much will it cost to send your child to University of Great Falls in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $393,026.52 for students enrolling in 2037 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $777.79 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$37,890.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford University of Great Falls in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $777.79 $0.00 $0.00 $777.79
2 $777.79 $777.79 $0.00 $4.40 $1,559.98
3 $1,559.98 $777.79 $0.00 $8.82 $2,346.59
4 $2,346.59 $777.79 $0.00 $13.27 $3,137.65
5 $3,137.65 $777.79 $0.00 $17.74 $3,933.18
6 $3,933.18 $777.79 $0.00 $22.24 $4,733.21
7 $4,733.21 $777.79 $0.00 $26.76 $5,537.76
8 $5,537.76 $777.79 $0.00 $31.31 $6,346.86
9 $6,346.86 $777.79 $0.00 $35.89 $7,160.54
10 $7,160.54 $777.79 $0.00 $40.49 $7,978.82
11 $7,978.82 $777.79 $0.00 $45.11 $8,801.72
12 $8,801.72 $777.79 $0.00 $49.77 $9,629.28
13 $9,629.28 $777.79 $0.00 $54.45 $10,461.52
14 $10,461.52 $777.79 $0.00 $59.15 $11,298.46
15 $11,298.46 $777.79 $0.00 $63.88 $12,140.13
16 $12,140.13 $777.79 $0.00 $68.64 $12,986.56
17 $12,986.56 $777.79 $0.00 $73.43 $13,837.78
18 $13,837.78 $777.79 $0.00 $78.24 $14,693.81
19 $14,693.81 $777.79 $0.00 $83.08 $15,554.68
20 $15,554.68 $777.79 $0.00 $87.95 $16,420.42
21 $16,420.42 $777.79 $0.00 $92.84 $17,291.05
22 $17,291.05 $777.79 $0.00 $97.77 $18,166.61
23 $18,166.61 $777.79 $0.00 $102.72 $19,047.12
24 $19,047.12 $777.79 $0.00 $107.70 $19,932.61
25 $19,932.61 $777.79 $0.00 $112.70 $20,823.10
26 $20,823.10 $777.79 $0.00 $117.74 $21,718.63
27 $21,718.63 $777.79 $0.00 $122.80 $22,619.22
28 $22,619.22 $777.79 $0.00 $127.89 $23,524.90
29 $23,524.90 $777.79 $0.00 $133.01 $24,435.70
30 $24,435.70 $777.79 $0.00 $138.16 $25,351.65
31 $25,351.65 $777.79 $0.00 $143.34 $26,272.78
32 $26,272.78 $777.79 $0.00 $148.55 $27,199.12
33 $27,199.12 $777.79 $0.00 $153.79 $28,130.70
34 $28,130.70 $777.79 $0.00 $159.06 $29,067.55
35 $29,067.55 $777.79 $0.00 $164.35 $30,009.69
36 $30,009.69 $777.79 $0.00 $169.68 $30,957.16
37 $30,957.16 $777.79 $0.00 $175.04 $31,909.99
38 $31,909.99 $777.79 $0.00 $180.42 $32,868.20
39 $32,868.20 $777.79 $0.00 $185.84 $33,831.83
40 $33,831.83 $777.79 $0.00 $191.29 $34,800.91
41 $34,800.91 $777.79 $0.00 $196.77 $35,775.47
42 $35,775.47 $777.79 $0.00 $202.28 $36,755.54
43 $36,755.54 $777.79 $0.00 $207.82 $37,741.15
44 $37,741.15 $777.79 $0.00 $213.39 $38,732.33
45 $38,732.33 $777.79 $0.00 $219.00 $39,729.12
46 $39,729.12 $777.79 $0.00 $224.63 $40,731.54
47 $40,731.54 $777.79 $0.00 $230.30 $41,739.63
48 $41,739.63 $777.79 $0.00 $236.00 $42,753.42
49 $42,753.42 $777.79 $0.00 $241.73 $43,772.94
50 $43,772.94 $777.79 $0.00 $247.50 $44,798.23
51 $44,798.23 $777.79 $0.00 $253.30 $45,829.32
52 $45,829.32 $777.79 $0.00 $259.13 $46,866.24
53 $46,866.24 $777.79 $0.00 $264.99 $47,909.02
54 $47,909.02 $777.79 $0.00 $270.88 $48,957.69
55 $48,957.69 $777.79 $0.00 $276.81 $50,012.29
56 $50,012.29 $777.79 $0.00 $282.78 $51,072.86
57 $51,072.86 $777.79 $0.00 $288.77 $52,139.42
58 $52,139.42 $777.79 $0.00 $294.80 $53,212.01
59 $53,212.01 $777.79 $0.00 $300.87 $54,290.67
60 $54,290.67 $777.79 $0.00 $306.97 $55,375.43
61 $55,375.43 $777.79 $0.00 $313.10 $56,466.32
62 $56,466.32 $777.79 $0.00 $319.27 $57,563.38
63 $57,563.38 $777.79 $0.00 $325.47 $58,666.64
64 $58,666.64 $777.79 $0.00 $331.71 $59,776.14
65 $59,776.14 $777.79 $0.00 $337.98 $60,891.91
66 $60,891.91 $777.79 $0.00 $344.29 $62,013.99
67 $62,013.99 $777.79 $0.00 $350.64 $63,142.42
68 $63,142.42 $777.79 $0.00 $357.02 $64,277.23
69 $64,277.23 $777.79 $0.00 $363.43 $65,418.45
70 $65,418.45 $777.79 $0.00 $369.89 $66,566.13
71 $66,566.13 $777.79 $0.00 $376.37 $67,720.29
72 $67,720.29 $777.79 $0.00 $382.90 $68,880.98
73 $68,880.98 $777.79 $0.00 $389.46 $70,048.23
74 $70,048.23 $777.79 $0.00 $396.06 $71,222.08
75 $71,222.08 $777.79 $0.00 $402.70 $72,402.57
76 $72,402.57 $777.79 $0.00 $409.37 $73,589.73
77 $73,589.73 $777.79 $0.00 $416.09 $74,783.61
78 $74,783.61 $777.79 $0.00 $422.84 $75,984.24
79 $75,984.24 $777.79 $0.00 $429.63 $77,191.66
80 $77,191.66 $777.79 $0.00 $436.45 $78,405.90
81 $78,405.90 $777.79 $0.00 $443.32 $79,627.01
82 $79,627.01 $777.79 $0.00 $450.22 $80,855.02
83 $80,855.02 $777.79 $0.00 $457.17 $82,089.98
84 $82,089.98 $777.79 $0.00 $464.15 $83,331.92
85 $83,331.92 $777.79 $0.00 $471.17 $84,580.88
86 $84,580.88 $777.79 $0.00 $478.23 $85,836.90
87 $85,836.90 $777.79 $0.00 $485.33 $87,100.02
88 $87,100.02 $777.79 $0.00 $492.48 $88,370.29
89 $88,370.29 $777.79 $0.00 $499.66 $89,647.74
90 $89,647.74 $777.79 $0.00 $506.88 $90,932.41
91 $90,932.41 $777.79 $0.00 $514.15 $92,224.35
92 $92,224.35 $777.79 $0.00 $521.45 $93,523.59
93 $93,523.59 $777.79 $0.00 $528.80 $94,830.18
94 $94,830.18 $777.79 $0.00 $536.18 $96,144.15
95 $96,144.15 $777.79 $0.00 $543.61 $97,465.55
96 $97,465.55 $777.79 $0.00 $551.08 $98,794.42
97 $98,794.42 $777.79 $0.00 $558.60 $100,130.81
98 $100,130.81 $777.79 $0.00 $566.15 $101,474.75
99 $101,474.75 $777.79 $0.00 $573.75 $102,826.29
100 $102,826.29 $777.79 $0.00 $581.39 $104,185.47
101 $104,185.47 $777.79 $0.00 $589.08 $105,552.34
102 $105,552.34 $777.79 $0.00 $596.81 $106,926.94
103 $106,926.94 $777.79 $0.00 $604.58 $108,309.31
104 $108,309.31 $777.79 $0.00 $612.40 $109,699.50
105 $109,699.50 $777.79 $0.00 $620.26 $111,097.55
106 $111,097.55 $777.79 $0.00 $628.16 $112,503.50
107 $112,503.50 $777.79 $0.00 $636.11 $113,917.40
108 $113,917.40 $777.79 $0.00 $644.11 $115,339.30
109 $115,339.30 $777.79 $0.00 $652.15 $116,769.24
110 $116,769.24 $777.79 $0.00 $660.23 $118,207.26
111 $118,207.26 $777.79 $0.00 $668.36 $119,653.41
112 $119,653.41 $777.79 $0.00 $676.54 $121,107.74
113 $121,107.74 $777.79 $0.00 $684.76 $122,570.29
114 $122,570.29 $777.79 $0.00 $693.03 $124,041.11
115 $124,041.11 $777.79 $0.00 $701.35 $125,520.25
116 $125,520.25 $777.79 $0.00 $709.71 $127,007.75
117 $127,007.75 $777.79 $0.00 $718.12 $128,503.66
118 $128,503.66 $777.79 $0.00 $726.58 $130,008.03
119 $130,008.03 $777.79 $0.00 $735.08 $131,520.90
120 $131,520.90 $777.79 $0.00 $743.64 $133,042.33
121 $133,042.33 $777.79 $0.00 $752.24 $134,572.36
122 $134,572.36 $777.79 $0.00 $760.89 $136,111.04
123 $136,111.04 $777.79 $0.00 $769.59 $137,658.42
124 $137,658.42 $777.79 $0.00 $778.34 $139,214.55
125 $139,214.55 $777.79 $0.00 $787.14 $140,779.48
126 $140,779.48 $777.79 $0.00 $795.99 $142,353.26
127 $142,353.26 $777.79 $0.00 $804.89 $143,935.94
128 $143,935.94 $777.79 $0.00 $813.83 $145,527.56
129 $145,527.56 $777.79 $0.00 $822.83 $147,128.18
130 $147,128.18 $777.79 $0.00 $831.88 $148,737.85
131 $148,737.85 $777.79 $0.00 $840.99 $150,356.63
132 $150,356.63 $777.79 $0.00 $850.14 $151,984.56
133 $151,984.56 $777.79 $0.00 $859.34 $153,621.69
134 $153,621.69 $777.79 $0.00 $868.60 $155,268.08
135 $155,268.08 $777.79 $0.00 $877.91 $156,923.78
136 $156,923.78 $777.79 $0.00 $887.27 $158,588.84
137 $158,588.84 $777.79 $0.00 $896.68 $160,263.31
138 $160,263.31 $777.79 $0.00 $906.15 $161,947.25
139 $161,947.25 $777.79 $0.00 $915.67 $163,640.71
140 $163,640.71 $777.79 $0.00 $925.25 $165,343.75
141 $165,343.75 $777.79 $0.00 $934.88 $167,056.42
142 $167,056.42 $777.79 $0.00 $944.56 $168,778.77
143 $168,778.77 $777.79 $0.00 $954.30 $170,510.86
144 $170,510.86 $777.79 $0.00 $964.09 $172,252.74
145 $172,252.74 $777.79 $0.00 $973.94 $174,004.47
146 $174,004.47 $777.79 $0.00 $983.85 $175,766.11
147 $175,766.11 $777.79 $0.00 $993.81 $177,537.71
148 $177,537.71 $777.79 $0.00 $1,003.82 $179,319.32
149 $179,319.32 $777.79 $0.00 $1,013.90 $181,111.01
150 $181,111.01 $777.79 $0.00 $1,024.03 $182,912.83
151 $182,912.83 $777.79 $0.00 $1,034.22 $184,724.84
152 $184,724.84 $777.79 $0.00 $1,044.46 $186,547.09
153 $186,547.09 $777.79 $0.00 $1,054.76 $188,379.64
154 $188,379.64 $777.79 $0.00 $1,065.13 $190,222.56
155 $190,222.56 $777.79 $0.00 $1,075.55 $192,075.90
156 $192,075.90 $777.79 $0.00 $1,086.03 $193,939.72
157 $193,939.72 $777.79 $0.00 $1,096.56 $195,814.07
158 $195,814.07 $777.79 $0.00 $1,107.16 $197,699.02
159 $197,699.02 $777.79 $0.00 $1,117.82 $199,594.63
160 $199,594.63 $777.79 $0.00 $1,128.54 $201,500.96
161 $201,500.96 $777.79 $0.00 $1,139.32 $203,418.07
162 $203,418.07 $777.79 $0.00 $1,150.16 $205,346.02
163 $205,346.02 $777.79 $0.00 $1,161.06 $207,284.87
164 $207,284.87 $777.79 $0.00 $1,172.02 $209,234.68
165 $209,234.68 $777.79 $0.00 $1,183.04 $211,195.51
166 $211,195.51 $777.79 $0.00 $1,194.13 $213,167.43
167 $213,167.43 $777.79 $0.00 $1,205.28 $215,150.50
168 $215,150.50 $777.79 $0.00 $1,216.49 $217,144.78
169 $217,144.78 $777.79 $0.00 $1,227.77 $219,150.34
170 $219,150.34 $777.79 $0.00 $1,239.11 $221,167.24
171 $221,167.24 $777.79 $0.00 $1,250.51 $223,195.54
172 $223,195.54 $777.79 $0.00 $1,261.98 $225,235.31
173 $225,235.31 $777.79 $0.00 $1,273.51 $227,286.61
174 $227,286.61 $777.79 $0.00 $1,285.11 $229,349.51
175 $229,349.51 $777.79 $0.00 $1,296.78 $231,424.08
176 $231,424.08 $777.79 $0.00 $1,308.51 $233,510.38
177 $233,510.38 $777.79 $0.00 $1,320.30 $235,608.47
178 $235,608.47 $777.79 $0.00 $1,332.16 $237,718.42
179 $237,718.42 $777.79 $0.00 $1,344.09 $239,840.30
180 $239,840.30 $777.79 $0.00 $1,356.09 $241,974.18
181 $241,974.18 $777.79 $0.00 $1,368.16 $244,120.13
182 $244,120.13 $777.79 $0.00 $1,380.29 $246,278.21
183 $246,278.21 $777.79 $0.00 $1,392.49 $248,448.49
184 $248,448.49 $777.79 $0.00 $1,404.76 $250,631.04
185 $250,631.04 $777.79 $0.00 $1,417.10 $252,825.93
186 $252,825.93 $777.79 $0.00 $1,429.51 $255,033.23
187 $255,033.23 $777.79 $0.00 $1,441.99 $257,253.01
188 $257,253.01 $777.79 $0.00 $1,454.55 $259,485.35
189 $259,485.35 $777.79 $0.00 $1,467.17 $261,730.31
190 $261,730.31 $777.79 $0.00 $1,479.86 $263,987.96
191 $263,987.96 $777.79 $0.00 $1,492.63 $266,258.38
192 $266,258.38 $777.79 $0.00 $1,505.46 $268,541.63
193 $268,541.63 $777.79 $0.00 $1,518.37 $270,837.79
194 $270,837.79 $777.79 $0.00 $1,531.36 $273,146.94
195 $273,146.94 $777.79 $0.00 $1,544.41 $275,469.14
196 $275,469.14 $777.79 $0.00 $1,557.54 $277,804.47
197 $277,804.47 $777.79 $0.00 $1,570.75 $280,153.01
198 $280,153.01 $777.79 $0.00 $1,584.03 $282,514.83
199 $282,514.83 $777.79 $0.00 $1,597.38 $284,890.00
200 $284,890.00 $777.79 $0.00 $1,610.81 $287,278.60
201 $287,278.60 $777.79 $0.00 $1,624.31 $289,680.70
202 $289,680.70 $777.79 $0.00 $1,637.90 $292,096.39
203 $292,096.39 $777.79 $0.00 $1,651.56 $294,525.74
204 $294,525.74 $777.79 $0.00 $1,665.29 $296,968.82
205 $296,968.82 $777.79 $0.00 $1,679.10 $299,425.71
206 $299,425.71 $777.79 $0.00 $1,693.00 $301,896.50
207 $301,896.50 $777.79 $0.00 $1,706.97 $304,381.26
208 $304,381.26 $777.79 $0.00 $1,721.02 $306,880.07
209 $306,880.07 $777.79 $0.00 $1,735.14 $309,393.00
210 $309,393.00 $777.79 $0.00 $1,749.35 $311,920.14
211 $311,920.14 $777.79 $0.00 $1,763.64 $314,461.57
212 $314,461.57 $777.79 $0.00 $1,778.01 $317,017.37
213 $317,017.37 $777.79 $0.00 $1,792.46 $319,587.62
214 $319,587.62 $777.79 $0.00 $1,806.99 $322,172.40
215 $322,172.40 $777.79 $0.00 $1,821.61 $324,771.80
216 $324,771.80 $777.79 $0.00 $1,836.31 $327,385.90
217 $327,385.90 $777.79 $91,186.80 $1,851.09 $238,827.98
218 $238,827.98 $777.79 $0.00 $1,350.37 $240,956.14
219 $240,956.14 $777.79 $0.00 $1,362.40 $243,096.33
220 $243,096.33 $777.79 $0.00 $1,374.50 $245,248.62
221 $245,248.62 $777.79 $0.00 $1,386.67 $247,413.08
222 $247,413.08 $777.79 $0.00 $1,398.91 $249,589.78
223 $249,589.78 $777.79 $0.00 $1,411.22 $251,778.79
224 $251,778.79 $777.79 $0.00 $1,423.59 $253,980.17
225 $253,980.17 $777.79 $0.00 $1,436.04 $256,194.00
226 $256,194.00 $777.79 $0.00 $1,448.56 $258,420.35
227 $258,420.35 $777.79 $0.00 $1,461.15 $260,659.29
228 $260,659.29 $777.79 $0.00 $1,473.81 $262,910.89
229 $262,910.89 $777.79 $95,746.14 $1,486.54 $169,429.08
230 $169,429.08 $777.79 $0.00 $957.98 $171,164.85
231 $171,164.85 $777.79 $0.00 $967.79 $172,910.43
232 $172,910.43 $777.79 $0.00 $977.66 $174,665.88
233 $174,665.88 $777.79 $0.00 $987.59 $176,431.26
234 $176,431.26 $777.79 $0.00 $997.57 $178,206.62
235 $178,206.62 $777.79 $0.00 $1,007.61 $179,992.02
236 $179,992.02 $777.79 $0.00 $1,017.70 $181,787.51
237 $181,787.51 $777.79 $0.00 $1,027.85 $183,593.15
238 $183,593.15 $777.79 $0.00 $1,038.06 $185,409.00
239 $185,409.00 $777.79 $0.00 $1,048.33 $187,235.12
240 $187,235.12 $777.79 $0.00 $1,058.65 $189,071.56
241 $189,071.56 $777.79 $100,533.45 $1,069.04 $90,384.94
242 $90,384.94 $777.79 $0.00 $511.05 $91,673.78
243 $91,673.78 $777.79 $0.00 $518.34 $92,969.91
244 $92,969.91 $777.79 $0.00 $525.67 $94,273.37
245 $94,273.37 $777.79 $0.00 $533.04 $95,584.20
246 $95,584.20 $777.79 $0.00 $540.45 $96,902.44
247 $96,902.44 $777.79 $0.00 $547.90 $98,228.13
248 $98,228.13 $777.79 $0.00 $555.40 $99,561.32
249 $99,561.32 $777.79 $0.00 $562.93 $100,902.04
250 $100,902.04 $777.79 $0.00 $570.51 $102,250.34
251 $102,250.34 $777.79 $0.00 $578.14 $103,606.27
252 $103,606.27 $777.79 $0.00 $585.80 $104,969.86
253 $104,969.86 $0.00 $105,560.12 $593.51 $3.25