Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2038$32,167
Monthly savings required$143

How much will it cost to send your child to Mid Plains Community College in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $64,333.75 for students enrolling in 2038 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $142.97 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$13,040.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Mid Plains Community College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $142.97 $0.00 $0.00 $142.97
2 $142.97 $142.97 $0.00 $0.81 $286.75
3 $286.75 $142.97 $0.00 $1.62 $431.34
4 $431.34 $142.97 $0.00 $2.44 $576.75
5 $576.75 $142.97 $0.00 $3.26 $722.98
6 $722.98 $142.97 $0.00 $4.09 $870.04
7 $870.04 $142.97 $0.00 $4.92 $1,017.93
8 $1,017.93 $142.97 $0.00 $5.76 $1,166.66
9 $1,166.66 $142.97 $0.00 $6.60 $1,316.23
10 $1,316.23 $142.97 $0.00 $7.44 $1,466.64
11 $1,466.64 $142.97 $0.00 $8.29 $1,617.90
12 $1,617.90 $142.97 $0.00 $9.15 $1,770.02
13 $1,770.02 $142.97 $0.00 $10.01 $1,923.00
14 $1,923.00 $142.97 $0.00 $10.87 $2,076.84
15 $2,076.84 $142.97 $0.00 $11.74 $2,231.55
16 $2,231.55 $142.97 $0.00 $12.62 $2,387.14
17 $2,387.14 $142.97 $0.00 $13.50 $2,543.61
18 $2,543.61 $142.97 $0.00 $14.38 $2,700.96
19 $2,700.96 $142.97 $0.00 $15.27 $2,859.20
20 $2,859.20 $142.97 $0.00 $16.17 $3,018.34
21 $3,018.34 $142.97 $0.00 $17.07 $3,178.38
22 $3,178.38 $142.97 $0.00 $17.97 $3,339.32
23 $3,339.32 $142.97 $0.00 $18.88 $3,501.17
24 $3,501.17 $142.97 $0.00 $19.80 $3,663.94
25 $3,663.94 $142.97 $0.00 $20.72 $3,827.63
26 $3,827.63 $142.97 $0.00 $21.64 $3,992.24
27 $3,992.24 $142.97 $0.00 $22.57 $4,157.78
28 $4,157.78 $142.97 $0.00 $23.51 $4,324.26
29 $4,324.26 $142.97 $0.00 $24.45 $4,491.68
30 $4,491.68 $142.97 $0.00 $25.40 $4,660.05
31 $4,660.05 $142.97 $0.00 $26.35 $4,829.37
32 $4,829.37 $142.97 $0.00 $27.31 $4,999.65
33 $4,999.65 $142.97 $0.00 $28.27 $5,170.89
34 $5,170.89 $142.97 $0.00 $29.24 $5,343.10
35 $5,343.10 $142.97 $0.00 $30.21 $5,516.28
36 $5,516.28 $142.97 $0.00 $31.19 $5,690.44
37 $5,690.44 $142.97 $0.00 $32.17 $5,865.58
38 $5,865.58 $142.97 $0.00 $33.16 $6,041.71
39 $6,041.71 $142.97 $0.00 $34.16 $6,218.84
40 $6,218.84 $142.97 $0.00 $35.16 $6,396.97
41 $6,396.97 $142.97 $0.00 $36.17 $6,576.11
42 $6,576.11 $142.97 $0.00 $37.18 $6,756.26
43 $6,756.26 $142.97 $0.00 $38.20 $6,937.43
44 $6,937.43 $142.97 $0.00 $39.23 $7,119.63
45 $7,119.63 $142.97 $0.00 $40.26 $7,302.86
46 $7,302.86 $142.97 $0.00 $41.29 $7,487.12
47 $7,487.12 $142.97 $0.00 $42.33 $7,672.42
48 $7,672.42 $142.97 $0.00 $43.38 $7,858.77
49 $7,858.77 $142.97 $0.00 $44.43 $8,046.17
50 $8,046.17 $142.97 $0.00 $45.49 $8,234.63
51 $8,234.63 $142.97 $0.00 $46.56 $8,424.16
52 $8,424.16 $142.97 $0.00 $47.63 $8,614.76
53 $8,614.76 $142.97 $0.00 $48.71 $8,806.44
54 $8,806.44 $142.97 $0.00 $49.79 $8,999.20
55 $8,999.20 $142.97 $0.00 $50.88 $9,193.05
56 $9,193.05 $142.97 $0.00 $51.98 $9,388.00
57 $9,388.00 $142.97 $0.00 $53.08 $9,584.05
58 $9,584.05 $142.97 $0.00 $54.19 $9,781.21
59 $9,781.21 $142.97 $0.00 $55.30 $9,979.48
60 $9,979.48 $142.97 $0.00 $56.43 $10,178.88
61 $10,178.88 $142.97 $0.00 $57.55 $10,379.40
62 $10,379.40 $142.97 $0.00 $58.69 $10,581.06
63 $10,581.06 $142.97 $0.00 $59.83 $10,783.86
64 $10,783.86 $142.97 $0.00 $60.97 $10,987.80
65 $10,987.80 $142.97 $0.00 $62.13 $11,192.90
66 $11,192.90 $142.97 $0.00 $63.29 $11,399.16
67 $11,399.16 $142.97 $0.00 $64.45 $11,606.58
68 $11,606.58 $142.97 $0.00 $65.63 $11,815.18
69 $11,815.18 $142.97 $0.00 $66.80 $12,024.95
70 $12,024.95 $142.97 $0.00 $67.99 $12,235.91
71 $12,235.91 $142.97 $0.00 $69.18 $12,448.06
72 $12,448.06 $142.97 $0.00 $70.38 $12,661.41
73 $12,661.41 $142.97 $0.00 $71.59 $12,875.97
74 $12,875.97 $142.97 $0.00 $72.80 $13,091.74
75 $13,091.74 $142.97 $0.00 $74.02 $13,308.73
76 $13,308.73 $142.97 $0.00 $75.25 $13,526.95
77 $13,526.95 $142.97 $0.00 $76.48 $13,746.40
78 $13,746.40 $142.97 $0.00 $77.72 $13,967.09
79 $13,967.09 $142.97 $0.00 $78.97 $14,189.03
80 $14,189.03 $142.97 $0.00 $80.23 $14,412.23
81 $14,412.23 $142.97 $0.00 $81.49 $14,636.69
82 $14,636.69 $142.97 $0.00 $82.76 $14,862.42
83 $14,862.42 $142.97 $0.00 $84.03 $15,089.42
84 $15,089.42 $142.97 $0.00 $85.32 $15,317.71
85 $15,317.71 $142.97 $0.00 $86.61 $15,547.29
86 $15,547.29 $142.97 $0.00 $87.91 $15,778.17
87 $15,778.17 $142.97 $0.00 $89.21 $16,010.35
88 $16,010.35 $142.97 $0.00 $90.52 $16,243.84
89 $16,243.84 $142.97 $0.00 $91.85 $16,478.66
90 $16,478.66 $142.97 $0.00 $93.17 $16,714.80
91 $16,714.80 $142.97 $0.00 $94.51 $16,952.28
92 $16,952.28 $142.97 $0.00 $95.85 $17,191.10
93 $17,191.10 $142.97 $0.00 $97.20 $17,431.27
94 $17,431.27 $142.97 $0.00 $98.56 $17,672.80
95 $17,672.80 $142.97 $0.00 $99.92 $17,915.69
96 $17,915.69 $142.97 $0.00 $101.30 $18,159.96
97 $18,159.96 $142.97 $0.00 $102.68 $18,405.61
98 $18,405.61 $142.97 $0.00 $104.07 $18,652.65
99 $18,652.65 $142.97 $0.00 $105.46 $18,901.08
100 $18,901.08 $142.97 $0.00 $106.87 $19,150.92
101 $19,150.92 $142.97 $0.00 $108.28 $19,402.17
102 $19,402.17 $142.97 $0.00 $109.70 $19,654.84
103 $19,654.84 $142.97 $0.00 $111.13 $19,908.94
104 $19,908.94 $142.97 $0.00 $112.57 $20,164.48
105 $20,164.48 $142.97 $0.00 $114.01 $20,421.46
106 $20,421.46 $142.97 $0.00 $115.47 $20,679.90
107 $20,679.90 $142.97 $0.00 $116.93 $20,939.80
108 $20,939.80 $142.97 $0.00 $118.40 $21,201.17
109 $21,201.17 $142.97 $0.00 $119.87 $21,464.01
110 $21,464.01 $142.97 $0.00 $121.36 $21,728.34
111 $21,728.34 $142.97 $0.00 $122.86 $21,994.17
112 $21,994.17 $142.97 $0.00 $124.36 $22,261.50
113 $22,261.50 $142.97 $0.00 $125.87 $22,530.34
114 $22,530.34 $142.97 $0.00 $127.39 $22,800.70
115 $22,800.70 $142.97 $0.00 $128.92 $23,072.59
116 $23,072.59 $142.97 $0.00 $130.46 $23,346.02
117 $23,346.02 $142.97 $0.00 $132.00 $23,620.99
118 $23,620.99 $142.97 $0.00 $133.56 $23,897.52
119 $23,897.52 $142.97 $0.00 $135.12 $24,175.61
120 $24,175.61 $142.97 $0.00 $136.69 $24,455.27
121 $24,455.27 $142.97 $0.00 $138.27 $24,736.51
122 $24,736.51 $142.97 $0.00 $139.86 $25,019.34
123 $25,019.34 $142.97 $0.00 $141.46 $25,303.77
124 $25,303.77 $142.97 $0.00 $143.07 $25,589.81
125 $25,589.81 $142.97 $0.00 $144.69 $25,877.47
126 $25,877.47 $142.97 $0.00 $146.31 $26,166.75
127 $26,166.75 $142.97 $0.00 $147.95 $26,457.67
128 $26,457.67 $142.97 $0.00 $149.60 $26,750.24
129 $26,750.24 $142.97 $0.00 $151.25 $27,044.46
130 $27,044.46 $142.97 $0.00 $152.91 $27,340.34
131 $27,340.34 $142.97 $0.00 $154.59 $27,637.90
132 $27,637.90 $142.97 $0.00 $156.27 $27,937.14
133 $27,937.14 $142.97 $0.00 $157.96 $28,238.07
134 $28,238.07 $142.97 $0.00 $159.66 $28,540.70
135 $28,540.70 $142.97 $0.00 $161.37 $28,845.04
136 $28,845.04 $142.97 $0.00 $163.09 $29,151.10
137 $29,151.10 $142.97 $0.00 $164.82 $29,458.89
138 $29,458.89 $142.97 $0.00 $166.56 $29,768.42
139 $29,768.42 $142.97 $0.00 $168.31 $30,079.70
140 $30,079.70 $142.97 $0.00 $170.07 $30,392.74
141 $30,392.74 $142.97 $0.00 $171.84 $30,707.55
142 $30,707.55 $142.97 $0.00 $173.62 $31,024.14
143 $31,024.14 $142.97 $0.00 $175.41 $31,342.52
144 $31,342.52 $142.97 $0.00 $177.22 $31,662.71
145 $31,662.71 $142.97 $0.00 $179.03 $31,984.71
146 $31,984.71 $142.97 $0.00 $180.85 $32,308.53
147 $32,308.53 $142.97 $0.00 $182.68 $32,634.18
148 $32,634.18 $142.97 $0.00 $184.52 $32,961.67
149 $32,961.67 $142.97 $0.00 $186.37 $33,291.01
150 $33,291.01 $142.97 $0.00 $188.23 $33,622.21
151 $33,622.21 $142.97 $0.00 $190.10 $33,955.28
152 $33,955.28 $142.97 $0.00 $191.99 $34,290.24
153 $34,290.24 $142.97 $0.00 $193.88 $34,627.09
154 $34,627.09 $142.97 $0.00 $195.79 $34,965.85
155 $34,965.85 $142.97 $0.00 $197.70 $35,306.52
156 $35,306.52 $142.97 $0.00 $199.63 $35,649.12
157 $35,649.12 $142.97 $0.00 $201.57 $35,993.66
158 $35,993.66 $142.97 $0.00 $203.51 $36,340.14
159 $36,340.14 $142.97 $0.00 $205.47 $36,688.58
160 $36,688.58 $142.97 $0.00 $207.44 $37,038.99
161 $37,038.99 $142.97 $0.00 $209.42 $37,391.38
162 $37,391.38 $142.97 $0.00 $211.42 $37,745.77
163 $37,745.77 $142.97 $0.00 $213.42 $38,102.16
164 $38,102.16 $142.97 $0.00 $215.44 $38,460.57
165 $38,460.57 $142.97 $0.00 $217.46 $38,821.00
166 $38,821.00 $142.97 $0.00 $219.50 $39,183.47
167 $39,183.47 $142.97 $0.00 $221.55 $39,547.99
168 $39,547.99 $142.97 $0.00 $223.61 $39,914.57
169 $39,914.57 $142.97 $0.00 $225.68 $40,283.22
170 $40,283.22 $142.97 $0.00 $227.77 $40,653.96
171 $40,653.96 $142.97 $0.00 $229.86 $41,026.79
172 $41,026.79 $142.97 $0.00 $231.97 $41,401.73
173 $41,401.73 $142.97 $0.00 $234.09 $41,778.79
174 $41,778.79 $142.97 $0.00 $236.22 $42,157.98
175 $42,157.98 $142.97 $0.00 $238.37 $42,539.32
176 $42,539.32 $142.97 $0.00 $240.52 $42,922.81
177 $42,922.81 $142.97 $0.00 $242.69 $43,308.47
178 $43,308.47 $142.97 $0.00 $244.87 $43,696.31
179 $43,696.31 $142.97 $0.00 $247.07 $44,086.35
180 $44,086.35 $142.97 $0.00 $249.27 $44,478.59
181 $44,478.59 $142.97 $0.00 $251.49 $44,873.05
182 $44,873.05 $142.97 $0.00 $253.72 $45,269.74
183 $45,269.74 $142.97 $0.00 $255.96 $45,668.67
184 $45,668.67 $142.97 $0.00 $258.22 $46,069.86
185 $46,069.86 $142.97 $0.00 $260.49 $46,473.32
186 $46,473.32 $142.97 $0.00 $262.77 $46,879.06
187 $46,879.06 $142.97 $0.00 $265.06 $47,287.09
188 $47,287.09 $142.97 $0.00 $267.37 $47,697.43
189 $47,697.43 $142.97 $0.00 $269.69 $48,110.09
190 $48,110.09 $142.97 $0.00 $272.02 $48,525.08
191 $48,525.08 $142.97 $0.00 $274.37 $48,942.42
192 $48,942.42 $142.97 $0.00 $276.73 $49,362.12
193 $49,362.12 $142.97 $0.00 $279.10 $49,784.19
194 $49,784.19 $142.97 $0.00 $281.49 $50,208.65
195 $50,208.65 $142.97 $0.00 $283.89 $50,635.51
196 $50,635.51 $142.97 $0.00 $286.30 $51,064.78
197 $51,064.78 $142.97 $0.00 $288.73 $51,496.48
198 $51,496.48 $142.97 $0.00 $291.17 $51,930.62
199 $51,930.62 $142.97 $0.00 $293.62 $52,367.21
200 $52,367.21 $142.97 $0.00 $296.09 $52,806.27
201 $52,806.27 $142.97 $0.00 $298.57 $53,247.81
202 $53,247.81 $142.97 $0.00 $301.07 $53,691.85
203 $53,691.85 $142.97 $0.00 $303.58 $54,138.40
204 $54,138.40 $142.97 $0.00 $306.11 $54,587.48
205 $54,587.48 $142.97 $0.00 $308.65 $55,039.10
206 $55,039.10 $142.97 $0.00 $311.20 $55,493.27
207 $55,493.27 $142.97 $0.00 $313.77 $55,950.01
208 $55,950.01 $142.97 $0.00 $316.35 $56,409.33
209 $56,409.33 $142.97 $0.00 $318.95 $56,871.25
210 $56,871.25 $142.97 $0.00 $321.56 $57,335.78
211 $57,335.78 $142.97 $0.00 $324.18 $57,802.93
212 $57,802.93 $142.97 $0.00 $326.83 $58,272.73
213 $58,272.73 $142.97 $0.00 $329.48 $58,745.18
214 $58,745.18 $142.97 $0.00 $332.15 $59,220.30
215 $59,220.30 $142.97 $0.00 $334.84 $59,698.11
216 $59,698.11 $142.97 $0.00 $337.54 $60,178.62
217 $60,178.62 $142.97 $31,382.31 $340.26 $29,279.54
218 $29,279.54 $142.97 $0.00 $165.55 $29,588.06
219 $29,588.06 $142.97 $0.00 $167.30 $29,898.33
220 $29,898.33 $142.97 $0.00 $169.05 $30,210.35
221 $30,210.35 $142.97 $0.00 $170.81 $30,524.13
222 $30,524.13 $142.97 $0.00 $172.59 $30,839.69
223 $30,839.69 $142.97 $0.00 $174.37 $31,157.03
224 $31,157.03 $142.97 $0.00 $176.17 $31,476.17
225 $31,476.17 $142.97 $0.00 $177.97 $31,797.11
226 $31,797.11 $142.97 $0.00 $179.79 $32,119.87
227 $32,119.87 $142.97 $0.00 $181.61 $32,444.45
228 $32,444.45 $142.97 $0.00 $183.45 $32,770.87
229 $32,770.87 $0.00 $32,951.43 $185.29 $4.73