How much will it cost and what do you need to save?
| Estimated Annual Cost in 2041 | $37,401 |
| Monthly savings required | $166 |
How much will it cost to send your child to Western Nebraska Community College in 18 years and how much do you need to save? A 2 year degree is estimated to be priced at $74,802.78 for students enrolling in 2041 if tuition increases average 5% per year until then. Assuming you have no current college savings, monthly deposits of $166.22 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $15,162.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 5% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 2 |
Discover how much will you need to start saving now to afford Western Nebraska Community College in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $166.22 | $0.00 | $0.00 | $166.22 |
| 2 | $166.22 | $166.22 | $0.00 | $0.94 | $333.38 |
| 3 | $333.38 | $166.22 | $0.00 | $1.88 | $501.48 |
| 4 | $501.48 | $166.22 | $0.00 | $2.84 | $670.54 |
| 5 | $670.54 | $166.22 | $0.00 | $3.79 | $840.55 |
| 6 | $840.55 | $166.22 | $0.00 | $4.75 | $1,011.52 |
| 7 | $1,011.52 | $166.22 | $0.00 | $5.72 | $1,183.46 |
| 8 | $1,183.46 | $166.22 | $0.00 | $6.69 | $1,356.37 |
| 9 | $1,356.37 | $166.22 | $0.00 | $7.67 | $1,530.26 |
| 10 | $1,530.26 | $166.22 | $0.00 | $8.65 | $1,705.13 |
| 11 | $1,705.13 | $166.22 | $0.00 | $9.64 | $1,880.99 |
| 12 | $1,880.99 | $166.22 | $0.00 | $10.64 | $2,057.85 |
| 13 | $2,057.85 | $166.22 | $0.00 | $11.64 | $2,235.71 |
| 14 | $2,235.71 | $166.22 | $0.00 | $12.64 | $2,414.57 |
| 15 | $2,414.57 | $166.22 | $0.00 | $13.65 | $2,594.44 |
| 16 | $2,594.44 | $166.22 | $0.00 | $14.67 | $2,775.33 |
| 17 | $2,775.33 | $166.22 | $0.00 | $15.69 | $2,957.24 |
| 18 | $2,957.24 | $166.22 | $0.00 | $16.72 | $3,140.18 |
| 19 | $3,140.18 | $166.22 | $0.00 | $17.76 | $3,324.16 |
| 20 | $3,324.16 | $166.22 | $0.00 | $18.80 | $3,509.18 |
| 21 | $3,509.18 | $166.22 | $0.00 | $19.84 | $3,695.24 |
| 22 | $3,695.24 | $166.22 | $0.00 | $20.89 | $3,882.35 |
| 23 | $3,882.35 | $166.22 | $0.00 | $21.95 | $4,070.52 |
| 24 | $4,070.52 | $166.22 | $0.00 | $23.02 | $4,259.76 |
| 25 | $4,259.76 | $166.22 | $0.00 | $24.09 | $4,450.07 |
| 26 | $4,450.07 | $166.22 | $0.00 | $25.16 | $4,641.45 |
| 27 | $4,641.45 | $166.22 | $0.00 | $26.24 | $4,833.91 |
| 28 | $4,833.91 | $166.22 | $0.00 | $27.33 | $5,027.46 |
| 29 | $5,027.46 | $166.22 | $0.00 | $28.43 | $5,222.11 |
| 30 | $5,222.11 | $166.22 | $0.00 | $29.53 | $5,417.86 |
| 31 | $5,417.86 | $166.22 | $0.00 | $30.63 | $5,614.71 |
| 32 | $5,614.71 | $166.22 | $0.00 | $31.75 | $5,812.68 |
| 33 | $5,812.68 | $166.22 | $0.00 | $32.87 | $6,011.77 |
| 34 | $6,011.77 | $166.22 | $0.00 | $33.99 | $6,211.98 |
| 35 | $6,211.98 | $166.22 | $0.00 | $35.12 | $6,413.32 |
| 36 | $6,413.32 | $166.22 | $0.00 | $36.26 | $6,615.80 |
| 37 | $6,615.80 | $166.22 | $0.00 | $37.41 | $6,819.43 |
| 38 | $6,819.43 | $166.22 | $0.00 | $38.56 | $7,024.21 |
| 39 | $7,024.21 | $166.22 | $0.00 | $39.72 | $7,230.15 |
| 40 | $7,230.15 | $166.22 | $0.00 | $40.88 | $7,437.25 |
| 41 | $7,437.25 | $166.22 | $0.00 | $42.05 | $7,645.52 |
| 42 | $7,645.52 | $166.22 | $0.00 | $43.23 | $7,854.97 |
| 43 | $7,854.97 | $166.22 | $0.00 | $44.41 | $8,065.60 |
| 44 | $8,065.60 | $166.22 | $0.00 | $45.60 | $8,277.42 |
| 45 | $8,277.42 | $166.22 | $0.00 | $46.80 | $8,490.44 |
| 46 | $8,490.44 | $166.22 | $0.00 | $48.01 | $8,704.67 |
| 47 | $8,704.67 | $166.22 | $0.00 | $49.22 | $8,920.11 |
| 48 | $8,920.11 | $166.22 | $0.00 | $50.44 | $9,136.77 |
| 49 | $9,136.77 | $166.22 | $0.00 | $51.66 | $9,354.65 |
| 50 | $9,354.65 | $166.22 | $0.00 | $52.89 | $9,573.76 |
| 51 | $9,573.76 | $166.22 | $0.00 | $54.13 | $9,794.11 |
| 52 | $9,794.11 | $166.22 | $0.00 | $55.38 | $10,015.71 |
| 53 | $10,015.71 | $166.22 | $0.00 | $56.63 | $10,238.56 |
| 54 | $10,238.56 | $166.22 | $0.00 | $57.89 | $10,462.67 |
| 55 | $10,462.67 | $166.22 | $0.00 | $59.16 | $10,688.05 |
| 56 | $10,688.05 | $166.22 | $0.00 | $60.43 | $10,914.70 |
| 57 | $10,914.70 | $166.22 | $0.00 | $61.71 | $11,142.63 |
| 58 | $11,142.63 | $166.22 | $0.00 | $63.00 | $11,371.85 |
| 59 | $11,371.85 | $166.22 | $0.00 | $64.30 | $11,602.37 |
| 60 | $11,602.37 | $166.22 | $0.00 | $65.60 | $11,834.19 |
| 61 | $11,834.19 | $166.22 | $0.00 | $66.91 | $12,067.32 |
| 62 | $12,067.32 | $166.22 | $0.00 | $68.23 | $12,301.77 |
| 63 | $12,301.77 | $166.22 | $0.00 | $69.56 | $12,537.55 |
| 64 | $12,537.55 | $166.22 | $0.00 | $70.89 | $12,774.66 |
| 65 | $12,774.66 | $166.22 | $0.00 | $72.23 | $13,013.11 |
| 66 | $13,013.11 | $166.22 | $0.00 | $73.58 | $13,252.91 |
| 67 | $13,252.91 | $166.22 | $0.00 | $74.93 | $13,494.06 |
| 68 | $13,494.06 | $166.22 | $0.00 | $76.30 | $13,736.58 |
| 69 | $13,736.58 | $166.22 | $0.00 | $77.67 | $13,980.47 |
| 70 | $13,980.47 | $166.22 | $0.00 | $79.05 | $14,225.74 |
| 71 | $14,225.74 | $166.22 | $0.00 | $80.43 | $14,472.39 |
| 72 | $14,472.39 | $166.22 | $0.00 | $81.83 | $14,720.44 |
| 73 | $14,720.44 | $166.22 | $0.00 | $83.23 | $14,969.89 |
| 74 | $14,969.89 | $166.22 | $0.00 | $84.64 | $15,220.75 |
| 75 | $15,220.75 | $166.22 | $0.00 | $86.06 | $15,473.03 |
| 76 | $15,473.03 | $166.22 | $0.00 | $87.49 | $15,726.74 |
| 77 | $15,726.74 | $166.22 | $0.00 | $88.92 | $15,981.88 |
| 78 | $15,981.88 | $166.22 | $0.00 | $90.36 | $16,238.46 |
| 79 | $16,238.46 | $166.22 | $0.00 | $91.81 | $16,496.49 |
| 80 | $16,496.49 | $166.22 | $0.00 | $93.27 | $16,755.98 |
| 81 | $16,755.98 | $166.22 | $0.00 | $94.74 | $17,016.94 |
| 82 | $17,016.94 | $166.22 | $0.00 | $96.22 | $17,279.38 |
| 83 | $17,279.38 | $166.22 | $0.00 | $97.70 | $17,543.30 |
| 84 | $17,543.30 | $166.22 | $0.00 | $99.19 | $17,808.71 |
| 85 | $17,808.71 | $166.22 | $0.00 | $100.69 | $18,075.62 |
| 86 | $18,075.62 | $166.22 | $0.00 | $102.20 | $18,344.04 |
| 87 | $18,344.04 | $166.22 | $0.00 | $103.72 | $18,613.98 |
| 88 | $18,613.98 | $166.22 | $0.00 | $105.25 | $18,885.45 |
| 89 | $18,885.45 | $166.22 | $0.00 | $106.78 | $19,158.45 |
| 90 | $19,158.45 | $166.22 | $0.00 | $108.32 | $19,432.99 |
| 91 | $19,432.99 | $166.22 | $0.00 | $109.88 | $19,709.09 |
| 92 | $19,709.09 | $166.22 | $0.00 | $111.44 | $19,986.75 |
| 93 | $19,986.75 | $166.22 | $0.00 | $113.01 | $20,265.98 |
| 94 | $20,265.98 | $166.22 | $0.00 | $114.59 | $20,546.79 |
| 95 | $20,546.79 | $166.22 | $0.00 | $116.17 | $20,829.18 |
| 96 | $20,829.18 | $166.22 | $0.00 | $117.77 | $21,113.17 |
| 97 | $21,113.17 | $166.22 | $0.00 | $119.38 | $21,398.77 |
| 98 | $21,398.77 | $166.22 | $0.00 | $120.99 | $21,685.98 |
| 99 | $21,685.98 | $166.22 | $0.00 | $122.62 | $21,974.82 |
| 100 | $21,974.82 | $166.22 | $0.00 | $124.25 | $22,265.29 |
| 101 | $22,265.29 | $166.22 | $0.00 | $125.89 | $22,557.40 |
| 102 | $22,557.40 | $166.22 | $0.00 | $127.54 | $22,851.16 |
| 103 | $22,851.16 | $166.22 | $0.00 | $129.20 | $23,146.58 |
| 104 | $23,146.58 | $166.22 | $0.00 | $130.87 | $23,443.67 |
| 105 | $23,443.67 | $166.22 | $0.00 | $132.55 | $23,742.44 |
| 106 | $23,742.44 | $166.22 | $0.00 | $134.24 | $24,042.90 |
| 107 | $24,042.90 | $166.22 | $0.00 | $135.94 | $24,345.06 |
| 108 | $24,345.06 | $166.22 | $0.00 | $137.65 | $24,648.93 |
| 109 | $24,648.93 | $166.22 | $0.00 | $139.37 | $24,954.52 |
| 110 | $24,954.52 | $166.22 | $0.00 | $141.10 | $25,261.84 |
| 111 | $25,261.84 | $166.22 | $0.00 | $142.83 | $25,570.89 |
| 112 | $25,570.89 | $166.22 | $0.00 | $144.58 | $25,881.69 |
| 113 | $25,881.69 | $166.22 | $0.00 | $146.34 | $26,194.25 |
| 114 | $26,194.25 | $166.22 | $0.00 | $148.11 | $26,508.58 |
| 115 | $26,508.58 | $166.22 | $0.00 | $149.88 | $26,824.68 |
| 116 | $26,824.68 | $166.22 | $0.00 | $151.67 | $27,142.57 |
| 117 | $27,142.57 | $166.22 | $0.00 | $153.47 | $27,462.26 |
| 118 | $27,462.26 | $166.22 | $0.00 | $155.28 | $27,783.76 |
| 119 | $27,783.76 | $166.22 | $0.00 | $157.09 | $28,107.07 |
| 120 | $28,107.07 | $166.22 | $0.00 | $158.92 | $28,432.21 |
| 121 | $28,432.21 | $166.22 | $0.00 | $160.76 | $28,759.19 |
| 122 | $28,759.19 | $166.22 | $0.00 | $162.61 | $29,088.02 |
| 123 | $29,088.02 | $166.22 | $0.00 | $164.47 | $29,418.71 |
| 124 | $29,418.71 | $166.22 | $0.00 | $166.34 | $29,751.27 |
| 125 | $29,751.27 | $166.22 | $0.00 | $168.22 | $30,085.71 |
| 126 | $30,085.71 | $166.22 | $0.00 | $170.11 | $30,422.04 |
| 127 | $30,422.04 | $166.22 | $0.00 | $172.01 | $30,760.27 |
| 128 | $30,760.27 | $166.22 | $0.00 | $173.92 | $31,100.41 |
| 129 | $31,100.41 | $166.22 | $0.00 | $175.85 | $31,442.48 |
| 130 | $31,442.48 | $166.22 | $0.00 | $177.78 | $31,786.48 |
| 131 | $31,786.48 | $166.22 | $0.00 | $179.73 | $32,132.43 |
| 132 | $32,132.43 | $166.22 | $0.00 | $181.68 | $32,480.33 |
| 133 | $32,480.33 | $166.22 | $0.00 | $183.65 | $32,830.20 |
| 134 | $32,830.20 | $166.22 | $0.00 | $185.63 | $33,182.05 |
| 135 | $33,182.05 | $166.22 | $0.00 | $187.62 | $33,535.89 |
| 136 | $33,535.89 | $166.22 | $0.00 | $189.62 | $33,891.73 |
| 137 | $33,891.73 | $166.22 | $0.00 | $191.63 | $34,249.58 |
| 138 | $34,249.58 | $166.22 | $0.00 | $193.65 | $34,609.45 |
| 139 | $34,609.45 | $166.22 | $0.00 | $195.69 | $34,971.36 |
| 140 | $34,971.36 | $166.22 | $0.00 | $197.73 | $35,335.31 |
| 141 | $35,335.31 | $166.22 | $0.00 | $199.79 | $35,701.32 |
| 142 | $35,701.32 | $166.22 | $0.00 | $201.86 | $36,069.40 |
| 143 | $36,069.40 | $166.22 | $0.00 | $203.94 | $36,439.56 |
| 144 | $36,439.56 | $166.22 | $0.00 | $206.03 | $36,811.81 |
| 145 | $36,811.81 | $166.22 | $0.00 | $208.14 | $37,186.17 |
| 146 | $37,186.17 | $166.22 | $0.00 | $210.26 | $37,562.65 |
| 147 | $37,562.65 | $166.22 | $0.00 | $212.38 | $37,941.25 |
| 148 | $37,941.25 | $166.22 | $0.00 | $214.53 | $38,322.00 |
| 149 | $38,322.00 | $166.22 | $0.00 | $216.68 | $38,704.90 |
| 150 | $38,704.90 | $166.22 | $0.00 | $218.84 | $39,089.96 |
| 151 | $39,089.96 | $166.22 | $0.00 | $221.02 | $39,477.20 |
| 152 | $39,477.20 | $166.22 | $0.00 | $223.21 | $39,866.63 |
| 153 | $39,866.63 | $166.22 | $0.00 | $225.41 | $40,258.26 |
| 154 | $40,258.26 | $166.22 | $0.00 | $227.63 | $40,652.11 |
| 155 | $40,652.11 | $166.22 | $0.00 | $229.85 | $41,048.18 |
| 156 | $41,048.18 | $166.22 | $0.00 | $232.09 | $41,446.49 |
| 157 | $41,446.49 | $166.22 | $0.00 | $234.34 | $41,847.05 |
| 158 | $41,847.05 | $166.22 | $0.00 | $236.61 | $42,249.88 |
| 159 | $42,249.88 | $166.22 | $0.00 | $238.89 | $42,654.99 |
| 160 | $42,654.99 | $166.22 | $0.00 | $241.18 | $43,062.39 |
| 161 | $43,062.39 | $166.22 | $0.00 | $243.48 | $43,472.09 |
| 162 | $43,472.09 | $166.22 | $0.00 | $245.80 | $43,884.11 |
| 163 | $43,884.11 | $166.22 | $0.00 | $248.13 | $44,298.46 |
| 164 | $44,298.46 | $166.22 | $0.00 | $250.47 | $44,715.15 |
| 165 | $44,715.15 | $166.22 | $0.00 | $252.83 | $45,134.20 |
| 166 | $45,134.20 | $166.22 | $0.00 | $255.20 | $45,555.62 |
| 167 | $45,555.62 | $166.22 | $0.00 | $257.58 | $45,979.42 |
| 168 | $45,979.42 | $166.22 | $0.00 | $259.97 | $46,405.61 |
| 169 | $46,405.61 | $166.22 | $0.00 | $262.38 | $46,834.21 |
| 170 | $46,834.21 | $166.22 | $0.00 | $264.81 | $47,265.24 |
| 171 | $47,265.24 | $166.22 | $0.00 | $267.24 | $47,698.70 |
| 172 | $47,698.70 | $166.22 | $0.00 | $269.70 | $48,134.62 |
| 173 | $48,134.62 | $166.22 | $0.00 | $272.16 | $48,573.00 |
| 174 | $48,573.00 | $166.22 | $0.00 | $274.64 | $49,013.86 |
| 175 | $49,013.86 | $166.22 | $0.00 | $277.13 | $49,457.21 |
| 176 | $49,457.21 | $166.22 | $0.00 | $279.64 | $49,903.07 |
| 177 | $49,903.07 | $166.22 | $0.00 | $282.16 | $50,351.45 |
| 178 | $50,351.45 | $166.22 | $0.00 | $284.69 | $50,802.36 |
| 179 | $50,802.36 | $166.22 | $0.00 | $287.24 | $51,255.82 |
| 180 | $51,255.82 | $166.22 | $0.00 | $289.81 | $51,711.85 |
| 181 | $51,711.85 | $166.22 | $0.00 | $292.39 | $52,170.46 |
| 182 | $52,170.46 | $166.22 | $0.00 | $294.98 | $52,631.66 |
| 183 | $52,631.66 | $166.22 | $0.00 | $297.59 | $53,095.47 |
| 184 | $53,095.47 | $166.22 | $0.00 | $300.21 | $53,561.90 |
| 185 | $53,561.90 | $166.22 | $0.00 | $302.85 | $54,030.97 |
| 186 | $54,030.97 | $166.22 | $0.00 | $305.50 | $54,502.69 |
| 187 | $54,502.69 | $166.22 | $0.00 | $308.17 | $54,977.08 |
| 188 | $54,977.08 | $166.22 | $0.00 | $310.85 | $55,454.15 |
| 189 | $55,454.15 | $166.22 | $0.00 | $313.55 | $55,933.92 |
| 190 | $55,933.92 | $166.22 | $0.00 | $316.26 | $56,416.40 |
| 191 | $56,416.40 | $166.22 | $0.00 | $318.99 | $56,901.61 |
| 192 | $56,901.61 | $166.22 | $0.00 | $321.73 | $57,389.56 |
| 193 | $57,389.56 | $166.22 | $0.00 | $324.49 | $57,880.27 |
| 194 | $57,880.27 | $166.22 | $0.00 | $327.26 | $58,373.75 |
| 195 | $58,373.75 | $166.22 | $0.00 | $330.05 | $58,870.02 |
| 196 | $58,870.02 | $166.22 | $0.00 | $332.86 | $59,369.10 |
| 197 | $59,369.10 | $166.22 | $0.00 | $335.68 | $59,871.00 |
| 198 | $59,871.00 | $166.22 | $0.00 | $338.52 | $60,375.74 |
| 199 | $60,375.74 | $166.22 | $0.00 | $341.37 | $60,883.33 |
| 200 | $60,883.33 | $166.22 | $0.00 | $344.24 | $61,393.79 |
| 201 | $61,393.79 | $166.22 | $0.00 | $347.13 | $61,907.14 |
| 202 | $61,907.14 | $166.22 | $0.00 | $350.03 | $62,423.39 |
| 203 | $62,423.39 | $166.22 | $0.00 | $352.95 | $62,942.56 |
| 204 | $62,942.56 | $166.22 | $0.00 | $355.89 | $63,464.67 |
| 205 | $63,464.67 | $166.22 | $0.00 | $358.84 | $63,989.73 |
| 206 | $63,989.73 | $166.22 | $0.00 | $361.81 | $64,517.76 |
| 207 | $64,517.76 | $166.22 | $0.00 | $364.79 | $65,048.77 |
| 208 | $65,048.77 | $166.22 | $0.00 | $367.80 | $65,582.79 |
| 209 | $65,582.79 | $166.22 | $0.00 | $370.81 | $66,119.82 |
| 210 | $66,119.82 | $166.22 | $0.00 | $373.85 | $66,659.89 |
| 211 | $66,659.89 | $166.22 | $0.00 | $376.90 | $67,203.01 |
| 212 | $67,203.01 | $166.22 | $0.00 | $379.98 | $67,749.21 |
| 213 | $67,749.21 | $166.22 | $0.00 | $383.06 | $68,298.49 |
| 214 | $68,298.49 | $166.22 | $0.00 | $386.17 | $68,850.88 |
| 215 | $68,850.88 | $166.22 | $0.00 | $389.29 | $69,406.39 |
| 216 | $69,406.39 | $166.22 | $0.00 | $392.43 | $69,965.04 |
| 217 | $69,965.04 | $166.22 | $36,489.16 | $395.59 | $34,037.69 |
| 218 | $34,037.69 | $166.22 | $0.00 | $192.45 | $34,396.36 |
| 219 | $34,396.36 | $166.22 | $0.00 | $194.48 | $34,757.06 |
| 220 | $34,757.06 | $166.22 | $0.00 | $196.52 | $35,119.80 |
| 221 | $35,119.80 | $166.22 | $0.00 | $198.57 | $35,484.59 |
| 222 | $35,484.59 | $166.22 | $0.00 | $200.64 | $35,851.45 |
| 223 | $35,851.45 | $166.22 | $0.00 | $202.71 | $36,220.38 |
| 224 | $36,220.38 | $166.22 | $0.00 | $204.80 | $36,591.40 |
| 225 | $36,591.40 | $166.22 | $0.00 | $206.89 | $36,964.51 |
| 226 | $36,964.51 | $166.22 | $0.00 | $209.00 | $37,339.73 |
| 227 | $37,339.73 | $166.22 | $0.00 | $211.12 | $37,717.07 |
| 228 | $37,717.07 | $166.22 | $0.00 | $213.26 | $38,096.55 |
| 229 | $38,096.55 | $0.00 | $38,313.62 | $215.40 | ($1.67) |