How much will it cost and what do you need to save?
| Estimated Annual Cost in 2041 | $37,118 |
| Monthly savings required | $165 |
How much will it cost to send your child to Western Nebraska Community College in 18 years and how much do you need to save? A 2 year degree is estimated to be priced at $74,235.42 for students enrolling in 2041 if tuition increases average 5% per year until then. Assuming you have no current college savings, monthly deposits of $164.96 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $15,047.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 5% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 2 |
Discover how much will you need to start saving now to afford Western Nebraska Community College in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $164.96 | $0.00 | $0.00 | $164.96 |
| 2 | $164.96 | $164.96 | $0.00 | $0.93 | $330.85 |
| 3 | $330.85 | $164.96 | $0.00 | $1.87 | $497.68 |
| 4 | $497.68 | $164.96 | $0.00 | $2.81 | $665.45 |
| 5 | $665.45 | $164.96 | $0.00 | $3.76 | $834.17 |
| 6 | $834.17 | $164.96 | $0.00 | $4.72 | $1,003.85 |
| 7 | $1,003.85 | $164.96 | $0.00 | $5.68 | $1,174.49 |
| 8 | $1,174.49 | $164.96 | $0.00 | $6.64 | $1,346.09 |
| 9 | $1,346.09 | $164.96 | $0.00 | $7.61 | $1,518.66 |
| 10 | $1,518.66 | $164.96 | $0.00 | $8.59 | $1,692.21 |
| 11 | $1,692.21 | $164.96 | $0.00 | $9.57 | $1,866.74 |
| 12 | $1,866.74 | $164.96 | $0.00 | $10.55 | $2,042.25 |
| 13 | $2,042.25 | $164.96 | $0.00 | $11.55 | $2,218.76 |
| 14 | $2,218.76 | $164.96 | $0.00 | $12.55 | $2,396.27 |
| 15 | $2,396.27 | $164.96 | $0.00 | $13.55 | $2,574.78 |
| 16 | $2,574.78 | $164.96 | $0.00 | $14.56 | $2,754.30 |
| 17 | $2,754.30 | $164.96 | $0.00 | $15.57 | $2,934.83 |
| 18 | $2,934.83 | $164.96 | $0.00 | $16.59 | $3,116.38 |
| 19 | $3,116.38 | $164.96 | $0.00 | $17.62 | $3,298.96 |
| 20 | $3,298.96 | $164.96 | $0.00 | $18.65 | $3,482.57 |
| 21 | $3,482.57 | $164.96 | $0.00 | $19.69 | $3,667.22 |
| 22 | $3,667.22 | $164.96 | $0.00 | $20.73 | $3,852.91 |
| 23 | $3,852.91 | $164.96 | $0.00 | $21.78 | $4,039.65 |
| 24 | $4,039.65 | $164.96 | $0.00 | $22.84 | $4,227.45 |
| 25 | $4,227.45 | $164.96 | $0.00 | $23.90 | $4,416.31 |
| 26 | $4,416.31 | $164.96 | $0.00 | $24.97 | $4,606.24 |
| 27 | $4,606.24 | $164.96 | $0.00 | $26.04 | $4,797.24 |
| 28 | $4,797.24 | $164.96 | $0.00 | $27.12 | $4,989.32 |
| 29 | $4,989.32 | $164.96 | $0.00 | $28.21 | $5,182.49 |
| 30 | $5,182.49 | $164.96 | $0.00 | $29.30 | $5,376.75 |
| 31 | $5,376.75 | $164.96 | $0.00 | $30.40 | $5,572.11 |
| 32 | $5,572.11 | $164.96 | $0.00 | $31.51 | $5,768.58 |
| 33 | $5,768.58 | $164.96 | $0.00 | $32.62 | $5,966.16 |
| 34 | $5,966.16 | $164.96 | $0.00 | $33.73 | $6,164.85 |
| 35 | $6,164.85 | $164.96 | $0.00 | $34.86 | $6,364.67 |
| 36 | $6,364.67 | $164.96 | $0.00 | $35.99 | $6,565.62 |
| 37 | $6,565.62 | $164.96 | $0.00 | $37.12 | $6,767.70 |
| 38 | $6,767.70 | $164.96 | $0.00 | $38.27 | $6,970.93 |
| 39 | $6,970.93 | $164.96 | $0.00 | $39.41 | $7,175.30 |
| 40 | $7,175.30 | $164.96 | $0.00 | $40.57 | $7,380.83 |
| 41 | $7,380.83 | $164.96 | $0.00 | $41.73 | $7,587.52 |
| 42 | $7,587.52 | $164.96 | $0.00 | $42.90 | $7,795.38 |
| 43 | $7,795.38 | $164.96 | $0.00 | $44.08 | $8,004.42 |
| 44 | $8,004.42 | $164.96 | $0.00 | $45.26 | $8,214.64 |
| 45 | $8,214.64 | $164.96 | $0.00 | $46.45 | $8,426.05 |
| 46 | $8,426.05 | $164.96 | $0.00 | $47.64 | $8,638.65 |
| 47 | $8,638.65 | $164.96 | $0.00 | $48.84 | $8,852.45 |
| 48 | $8,852.45 | $164.96 | $0.00 | $50.05 | $9,067.46 |
| 49 | $9,067.46 | $164.96 | $0.00 | $51.27 | $9,283.69 |
| 50 | $9,283.69 | $164.96 | $0.00 | $52.49 | $9,501.14 |
| 51 | $9,501.14 | $164.96 | $0.00 | $53.72 | $9,719.82 |
| 52 | $9,719.82 | $164.96 | $0.00 | $54.96 | $9,939.74 |
| 53 | $9,939.74 | $164.96 | $0.00 | $56.20 | $10,160.90 |
| 54 | $10,160.90 | $164.96 | $0.00 | $57.45 | $10,383.31 |
| 55 | $10,383.31 | $164.96 | $0.00 | $58.71 | $10,606.98 |
| 56 | $10,606.98 | $164.96 | $0.00 | $59.97 | $10,831.91 |
| 57 | $10,831.91 | $164.96 | $0.00 | $61.25 | $11,058.12 |
| 58 | $11,058.12 | $164.96 | $0.00 | $62.52 | $11,285.60 |
| 59 | $11,285.60 | $164.96 | $0.00 | $63.81 | $11,514.37 |
| 60 | $11,514.37 | $164.96 | $0.00 | $65.10 | $11,744.43 |
| 61 | $11,744.43 | $164.96 | $0.00 | $66.40 | $11,975.79 |
| 62 | $11,975.79 | $164.96 | $0.00 | $67.71 | $12,208.46 |
| 63 | $12,208.46 | $164.96 | $0.00 | $69.03 | $12,442.45 |
| 64 | $12,442.45 | $164.96 | $0.00 | $70.35 | $12,677.76 |
| 65 | $12,677.76 | $164.96 | $0.00 | $71.68 | $12,914.40 |
| 66 | $12,914.40 | $164.96 | $0.00 | $73.02 | $13,152.38 |
| 67 | $13,152.38 | $164.96 | $0.00 | $74.37 | $13,391.71 |
| 68 | $13,391.71 | $164.96 | $0.00 | $75.72 | $13,632.39 |
| 69 | $13,632.39 | $164.96 | $0.00 | $77.08 | $13,874.43 |
| 70 | $13,874.43 | $164.96 | $0.00 | $78.45 | $14,117.84 |
| 71 | $14,117.84 | $164.96 | $0.00 | $79.82 | $14,362.62 |
| 72 | $14,362.62 | $164.96 | $0.00 | $81.21 | $14,608.79 |
| 73 | $14,608.79 | $164.96 | $0.00 | $82.60 | $14,856.35 |
| 74 | $14,856.35 | $164.96 | $0.00 | $84.00 | $15,105.31 |
| 75 | $15,105.31 | $164.96 | $0.00 | $85.41 | $15,355.68 |
| 76 | $15,355.68 | $164.96 | $0.00 | $86.82 | $15,607.46 |
| 77 | $15,607.46 | $164.96 | $0.00 | $88.25 | $15,860.67 |
| 78 | $15,860.67 | $164.96 | $0.00 | $89.68 | $16,115.31 |
| 79 | $16,115.31 | $164.96 | $0.00 | $91.12 | $16,371.39 |
| 80 | $16,371.39 | $164.96 | $0.00 | $92.57 | $16,628.92 |
| 81 | $16,628.92 | $164.96 | $0.00 | $94.02 | $16,887.90 |
| 82 | $16,887.90 | $164.96 | $0.00 | $95.49 | $17,148.35 |
| 83 | $17,148.35 | $164.96 | $0.00 | $96.96 | $17,410.27 |
| 84 | $17,410.27 | $164.96 | $0.00 | $98.44 | $17,673.67 |
| 85 | $17,673.67 | $164.96 | $0.00 | $99.93 | $17,938.56 |
| 86 | $17,938.56 | $164.96 | $0.00 | $101.43 | $18,204.95 |
| 87 | $18,204.95 | $164.96 | $0.00 | $102.93 | $18,472.84 |
| 88 | $18,472.84 | $164.96 | $0.00 | $104.45 | $18,742.25 |
| 89 | $18,742.25 | $164.96 | $0.00 | $105.97 | $19,013.18 |
| 90 | $19,013.18 | $164.96 | $0.00 | $107.50 | $19,285.64 |
| 91 | $19,285.64 | $164.96 | $0.00 | $109.04 | $19,559.64 |
| 92 | $19,559.64 | $164.96 | $0.00 | $110.59 | $19,835.19 |
| 93 | $19,835.19 | $164.96 | $0.00 | $112.15 | $20,112.30 |
| 94 | $20,112.30 | $164.96 | $0.00 | $113.72 | $20,390.98 |
| 95 | $20,390.98 | $164.96 | $0.00 | $115.29 | $20,671.23 |
| 96 | $20,671.23 | $164.96 | $0.00 | $116.88 | $20,953.07 |
| 97 | $20,953.07 | $164.96 | $0.00 | $118.47 | $21,236.50 |
| 98 | $21,236.50 | $164.96 | $0.00 | $120.07 | $21,521.53 |
| 99 | $21,521.53 | $164.96 | $0.00 | $121.69 | $21,808.18 |
| 100 | $21,808.18 | $164.96 | $0.00 | $123.31 | $22,096.45 |
| 101 | $22,096.45 | $164.96 | $0.00 | $124.94 | $22,386.35 |
| 102 | $22,386.35 | $164.96 | $0.00 | $126.58 | $22,677.89 |
| 103 | $22,677.89 | $164.96 | $0.00 | $128.22 | $22,971.07 |
| 104 | $22,971.07 | $164.96 | $0.00 | $129.88 | $23,265.91 |
| 105 | $23,265.91 | $164.96 | $0.00 | $131.55 | $23,562.42 |
| 106 | $23,562.42 | $164.96 | $0.00 | $133.23 | $23,860.61 |
| 107 | $23,860.61 | $164.96 | $0.00 | $134.91 | $24,160.48 |
| 108 | $24,160.48 | $164.96 | $0.00 | $136.61 | $24,462.05 |
| 109 | $24,462.05 | $164.96 | $0.00 | $138.31 | $24,765.32 |
| 110 | $24,765.32 | $164.96 | $0.00 | $140.03 | $25,070.31 |
| 111 | $25,070.31 | $164.96 | $0.00 | $141.75 | $25,377.02 |
| 112 | $25,377.02 | $164.96 | $0.00 | $143.49 | $25,685.47 |
| 113 | $25,685.47 | $164.96 | $0.00 | $145.23 | $25,995.66 |
| 114 | $25,995.66 | $164.96 | $0.00 | $146.98 | $26,307.60 |
| 115 | $26,307.60 | $164.96 | $0.00 | $148.75 | $26,621.31 |
| 116 | $26,621.31 | $164.96 | $0.00 | $150.52 | $26,936.79 |
| 117 | $26,936.79 | $164.96 | $0.00 | $152.30 | $27,254.05 |
| 118 | $27,254.05 | $164.96 | $0.00 | $154.10 | $27,573.11 |
| 119 | $27,573.11 | $164.96 | $0.00 | $155.90 | $27,893.97 |
| 120 | $27,893.97 | $164.96 | $0.00 | $157.72 | $28,216.65 |
| 121 | $28,216.65 | $164.96 | $0.00 | $159.54 | $28,541.15 |
| 122 | $28,541.15 | $164.96 | $0.00 | $161.38 | $28,867.49 |
| 123 | $28,867.49 | $164.96 | $0.00 | $163.22 | $29,195.67 |
| 124 | $29,195.67 | $164.96 | $0.00 | $165.08 | $29,525.71 |
| 125 | $29,525.71 | $164.96 | $0.00 | $166.94 | $29,857.61 |
| 126 | $29,857.61 | $164.96 | $0.00 | $168.82 | $30,191.39 |
| 127 | $30,191.39 | $164.96 | $0.00 | $170.71 | $30,527.06 |
| 128 | $30,527.06 | $164.96 | $0.00 | $172.60 | $30,864.62 |
| 129 | $30,864.62 | $164.96 | $0.00 | $174.51 | $31,204.09 |
| 130 | $31,204.09 | $164.96 | $0.00 | $176.43 | $31,545.48 |
| 131 | $31,545.48 | $164.96 | $0.00 | $178.36 | $31,888.80 |
| 132 | $31,888.80 | $164.96 | $0.00 | $180.30 | $32,234.06 |
| 133 | $32,234.06 | $164.96 | $0.00 | $182.26 | $32,581.28 |
| 134 | $32,581.28 | $164.96 | $0.00 | $184.22 | $32,930.46 |
| 135 | $32,930.46 | $164.96 | $0.00 | $186.19 | $33,281.61 |
| 136 | $33,281.61 | $164.96 | $0.00 | $188.18 | $33,634.75 |
| 137 | $33,634.75 | $164.96 | $0.00 | $190.18 | $33,989.89 |
| 138 | $33,989.89 | $164.96 | $0.00 | $192.18 | $34,347.03 |
| 139 | $34,347.03 | $164.96 | $0.00 | $194.20 | $34,706.19 |
| 140 | $34,706.19 | $164.96 | $0.00 | $196.23 | $35,067.38 |
| 141 | $35,067.38 | $164.96 | $0.00 | $198.28 | $35,430.62 |
| 142 | $35,430.62 | $164.96 | $0.00 | $200.33 | $35,795.91 |
| 143 | $35,795.91 | $164.96 | $0.00 | $202.40 | $36,163.27 |
| 144 | $36,163.27 | $164.96 | $0.00 | $204.47 | $36,532.70 |
| 145 | $36,532.70 | $164.96 | $0.00 | $206.56 | $36,904.22 |
| 146 | $36,904.22 | $164.96 | $0.00 | $208.66 | $37,277.84 |
| 147 | $37,277.84 | $164.96 | $0.00 | $210.77 | $37,653.57 |
| 148 | $37,653.57 | $164.96 | $0.00 | $212.90 | $38,031.43 |
| 149 | $38,031.43 | $164.96 | $0.00 | $215.04 | $38,411.43 |
| 150 | $38,411.43 | $164.96 | $0.00 | $217.18 | $38,793.57 |
| 151 | $38,793.57 | $164.96 | $0.00 | $219.34 | $39,177.87 |
| 152 | $39,177.87 | $164.96 | $0.00 | $221.52 | $39,564.35 |
| 153 | $39,564.35 | $164.96 | $0.00 | $223.70 | $39,953.01 |
| 154 | $39,953.01 | $164.96 | $0.00 | $225.90 | $40,343.87 |
| 155 | $40,343.87 | $164.96 | $0.00 | $228.11 | $40,736.94 |
| 156 | $40,736.94 | $164.96 | $0.00 | $230.33 | $41,132.23 |
| 157 | $41,132.23 | $164.96 | $0.00 | $232.57 | $41,529.76 |
| 158 | $41,529.76 | $164.96 | $0.00 | $234.82 | $41,929.54 |
| 159 | $41,929.54 | $164.96 | $0.00 | $237.08 | $42,331.58 |
| 160 | $42,331.58 | $164.96 | $0.00 | $239.35 | $42,735.89 |
| 161 | $42,735.89 | $164.96 | $0.00 | $241.63 | $43,142.48 |
| 162 | $43,142.48 | $164.96 | $0.00 | $243.93 | $43,551.37 |
| 163 | $43,551.37 | $164.96 | $0.00 | $246.25 | $43,962.58 |
| 164 | $43,962.58 | $164.96 | $0.00 | $248.57 | $44,376.11 |
| 165 | $44,376.11 | $164.96 | $0.00 | $250.91 | $44,791.98 |
| 166 | $44,791.98 | $164.96 | $0.00 | $253.26 | $45,210.20 |
| 167 | $45,210.20 | $164.96 | $0.00 | $255.63 | $45,630.79 |
| 168 | $45,630.79 | $164.96 | $0.00 | $258.00 | $46,053.75 |
| 169 | $46,053.75 | $164.96 | $0.00 | $260.39 | $46,479.10 |
| 170 | $46,479.10 | $164.96 | $0.00 | $262.80 | $46,906.86 |
| 171 | $46,906.86 | $164.96 | $0.00 | $265.22 | $47,337.04 |
| 172 | $47,337.04 | $164.96 | $0.00 | $267.65 | $47,769.65 |
| 173 | $47,769.65 | $164.96 | $0.00 | $270.10 | $48,204.71 |
| 174 | $48,204.71 | $164.96 | $0.00 | $272.56 | $48,642.23 |
| 175 | $48,642.23 | $164.96 | $0.00 | $275.03 | $49,082.22 |
| 176 | $49,082.22 | $164.96 | $0.00 | $277.52 | $49,524.70 |
| 177 | $49,524.70 | $164.96 | $0.00 | $280.02 | $49,969.68 |
| 178 | $49,969.68 | $164.96 | $0.00 | $282.54 | $50,417.18 |
| 179 | $50,417.18 | $164.96 | $0.00 | $285.07 | $50,867.21 |
| 180 | $50,867.21 | $164.96 | $0.00 | $287.61 | $51,319.78 |
| 181 | $51,319.78 | $164.96 | $0.00 | $290.17 | $51,774.91 |
| 182 | $51,774.91 | $164.96 | $0.00 | $292.74 | $52,232.61 |
| 183 | $52,232.61 | $164.96 | $0.00 | $295.33 | $52,692.90 |
| 184 | $52,692.90 | $164.96 | $0.00 | $297.93 | $53,155.79 |
| 185 | $53,155.79 | $164.96 | $0.00 | $300.55 | $53,621.30 |
| 186 | $53,621.30 | $164.96 | $0.00 | $303.18 | $54,089.44 |
| 187 | $54,089.44 | $164.96 | $0.00 | $305.83 | $54,560.23 |
| 188 | $54,560.23 | $164.96 | $0.00 | $308.49 | $55,033.68 |
| 189 | $55,033.68 | $164.96 | $0.00 | $311.17 | $55,509.81 |
| 190 | $55,509.81 | $164.96 | $0.00 | $313.86 | $55,988.63 |
| 191 | $55,988.63 | $164.96 | $0.00 | $316.57 | $56,470.16 |
| 192 | $56,470.16 | $164.96 | $0.00 | $319.29 | $56,954.41 |
| 193 | $56,954.41 | $164.96 | $0.00 | $322.03 | $57,441.40 |
| 194 | $57,441.40 | $164.96 | $0.00 | $324.78 | $57,931.14 |
| 195 | $57,931.14 | $164.96 | $0.00 | $327.55 | $58,423.65 |
| 196 | $58,423.65 | $164.96 | $0.00 | $330.34 | $58,918.95 |
| 197 | $58,918.95 | $164.96 | $0.00 | $333.14 | $59,417.05 |
| 198 | $59,417.05 | $164.96 | $0.00 | $335.95 | $59,917.96 |
| 199 | $59,917.96 | $164.96 | $0.00 | $338.78 | $60,421.70 |
| 200 | $60,421.70 | $164.96 | $0.00 | $341.63 | $60,928.29 |
| 201 | $60,928.29 | $164.96 | $0.00 | $344.50 | $61,437.75 |
| 202 | $61,437.75 | $164.96 | $0.00 | $347.38 | $61,950.09 |
| 203 | $61,950.09 | $164.96 | $0.00 | $350.27 | $62,465.32 |
| 204 | $62,465.32 | $164.96 | $0.00 | $353.19 | $62,983.47 |
| 205 | $62,983.47 | $164.96 | $0.00 | $356.12 | $63,504.55 |
| 206 | $63,504.55 | $164.96 | $0.00 | $359.06 | $64,028.57 |
| 207 | $64,028.57 | $164.96 | $0.00 | $362.03 | $64,555.56 |
| 208 | $64,555.56 | $164.96 | $0.00 | $365.01 | $65,085.53 |
| 209 | $65,085.53 | $164.96 | $0.00 | $368.00 | $65,618.49 |
| 210 | $65,618.49 | $164.96 | $0.00 | $371.02 | $66,154.47 |
| 211 | $66,154.47 | $164.96 | $0.00 | $374.05 | $66,693.48 |
| 212 | $66,693.48 | $164.96 | $0.00 | $377.09 | $67,235.53 |
| 213 | $67,235.53 | $164.96 | $0.00 | $380.16 | $67,780.65 |
| 214 | $67,780.65 | $164.96 | $0.00 | $383.24 | $68,328.85 |
| 215 | $68,328.85 | $164.96 | $0.00 | $386.34 | $68,880.15 |
| 216 | $68,880.15 | $164.96 | $0.00 | $389.46 | $69,434.57 |
| 217 | $69,434.57 | $164.96 | $36,212.40 | $392.59 | $33,779.72 |
| 218 | $33,779.72 | $164.96 | $0.00 | $191.00 | $34,135.68 |
| 219 | $34,135.68 | $164.96 | $0.00 | $193.01 | $34,493.65 |
| 220 | $34,493.65 | $164.96 | $0.00 | $195.03 | $34,853.64 |
| 221 | $34,853.64 | $164.96 | $0.00 | $197.07 | $35,215.67 |
| 222 | $35,215.67 | $164.96 | $0.00 | $199.11 | $35,579.74 |
| 223 | $35,579.74 | $164.96 | $0.00 | $201.17 | $35,945.87 |
| 224 | $35,945.87 | $164.96 | $0.00 | $203.24 | $36,314.07 |
| 225 | $36,314.07 | $164.96 | $0.00 | $205.33 | $36,684.36 |
| 226 | $36,684.36 | $164.96 | $0.00 | $207.42 | $37,056.74 |
| 227 | $37,056.74 | $164.96 | $0.00 | $209.52 | $37,431.22 |
| 228 | $37,431.22 | $164.96 | $0.00 | $211.64 | $37,807.82 |
| 229 | $37,807.82 | $0.00 | $38,023.02 | $213.77 | ($1.43) |