How much will it cost and what do you need to save?
| Estimated Annual Cost in 2041 | $64,387 |
| Monthly savings required | $510 |
How much will it cost to send your child to DeVry University New Jersey in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $257,546.99 for students enrolling in 2041 if tuition increases average 5% per year until then. Assuming you have no current college savings, monthly deposits of $509.68 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $24,829.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 5% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford DeVry University New Jersey in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $509.68 | $0.00 | $0.00 | $509.68 |
| 2 | $509.68 | $509.68 | $0.00 | $2.88 | $1,022.24 |
| 3 | $1,022.24 | $509.68 | $0.00 | $5.78 | $1,537.70 |
| 4 | $1,537.70 | $509.68 | $0.00 | $8.69 | $2,056.07 |
| 5 | $2,056.07 | $509.68 | $0.00 | $11.63 | $2,577.38 |
| 6 | $2,577.38 | $509.68 | $0.00 | $14.57 | $3,101.63 |
| 7 | $3,101.63 | $509.68 | $0.00 | $17.54 | $3,628.85 |
| 8 | $3,628.85 | $509.68 | $0.00 | $20.52 | $4,159.05 |
| 9 | $4,159.05 | $509.68 | $0.00 | $23.52 | $4,692.25 |
| 10 | $4,692.25 | $509.68 | $0.00 | $26.53 | $5,228.46 |
| 11 | $5,228.46 | $509.68 | $0.00 | $29.56 | $5,767.70 |
| 12 | $5,767.70 | $509.68 | $0.00 | $32.61 | $6,309.99 |
| 13 | $6,309.99 | $509.68 | $0.00 | $35.68 | $6,855.35 |
| 14 | $6,855.35 | $509.68 | $0.00 | $38.76 | $7,403.79 |
| 15 | $7,403.79 | $509.68 | $0.00 | $41.86 | $7,955.33 |
| 16 | $7,955.33 | $509.68 | $0.00 | $44.98 | $8,509.99 |
| 17 | $8,509.99 | $509.68 | $0.00 | $48.12 | $9,067.79 |
| 18 | $9,067.79 | $509.68 | $0.00 | $51.27 | $9,628.74 |
| 19 | $9,628.74 | $509.68 | $0.00 | $54.44 | $10,192.86 |
| 20 | $10,192.86 | $509.68 | $0.00 | $57.63 | $10,760.17 |
| 21 | $10,760.17 | $509.68 | $0.00 | $60.84 | $11,330.69 |
| 22 | $11,330.69 | $509.68 | $0.00 | $64.07 | $11,904.44 |
| 23 | $11,904.44 | $509.68 | $0.00 | $67.31 | $12,481.43 |
| 24 | $12,481.43 | $509.68 | $0.00 | $70.57 | $13,061.68 |
| 25 | $13,061.68 | $509.68 | $0.00 | $73.85 | $13,645.21 |
| 26 | $13,645.21 | $509.68 | $0.00 | $77.15 | $14,232.04 |
| 27 | $14,232.04 | $509.68 | $0.00 | $80.47 | $14,822.19 |
| 28 | $14,822.19 | $509.68 | $0.00 | $83.81 | $15,415.68 |
| 29 | $15,415.68 | $509.68 | $0.00 | $87.16 | $16,012.52 |
| 30 | $16,012.52 | $509.68 | $0.00 | $90.54 | $16,612.74 |
| 31 | $16,612.74 | $509.68 | $0.00 | $93.93 | $17,216.35 |
| 32 | $17,216.35 | $509.68 | $0.00 | $97.34 | $17,823.37 |
| 33 | $17,823.37 | $509.68 | $0.00 | $100.78 | $18,433.83 |
| 34 | $18,433.83 | $509.68 | $0.00 | $104.23 | $19,047.74 |
| 35 | $19,047.74 | $509.68 | $0.00 | $107.70 | $19,665.12 |
| 36 | $19,665.12 | $509.68 | $0.00 | $111.19 | $20,285.99 |
| 37 | $20,285.99 | $509.68 | $0.00 | $114.70 | $20,910.37 |
| 38 | $20,910.37 | $509.68 | $0.00 | $118.23 | $21,538.28 |
| 39 | $21,538.28 | $509.68 | $0.00 | $121.78 | $22,169.74 |
| 40 | $22,169.74 | $509.68 | $0.00 | $125.35 | $22,804.77 |
| 41 | $22,804.77 | $509.68 | $0.00 | $128.94 | $23,443.39 |
| 42 | $23,443.39 | $509.68 | $0.00 | $132.55 | $24,085.62 |
| 43 | $24,085.62 | $509.68 | $0.00 | $136.18 | $24,731.48 |
| 44 | $24,731.48 | $509.68 | $0.00 | $139.84 | $25,381.00 |
| 45 | $25,381.00 | $509.68 | $0.00 | $143.51 | $26,034.19 |
| 46 | $26,034.19 | $509.68 | $0.00 | $147.20 | $26,691.07 |
| 47 | $26,691.07 | $509.68 | $0.00 | $150.92 | $27,351.67 |
| 48 | $27,351.67 | $509.68 | $0.00 | $154.65 | $28,016.00 |
| 49 | $28,016.00 | $509.68 | $0.00 | $158.41 | $28,684.09 |
| 50 | $28,684.09 | $509.68 | $0.00 | $162.18 | $29,355.95 |
| 51 | $29,355.95 | $509.68 | $0.00 | $165.98 | $30,031.61 |
| 52 | $30,031.61 | $509.68 | $0.00 | $169.80 | $30,711.09 |
| 53 | $30,711.09 | $509.68 | $0.00 | $173.64 | $31,394.41 |
| 54 | $31,394.41 | $509.68 | $0.00 | $177.51 | $32,081.60 |
| 55 | $32,081.60 | $509.68 | $0.00 | $181.39 | $32,772.67 |
| 56 | $32,772.67 | $509.68 | $0.00 | $185.30 | $33,467.65 |
| 57 | $33,467.65 | $509.68 | $0.00 | $189.23 | $34,166.56 |
| 58 | $34,166.56 | $509.68 | $0.00 | $193.18 | $34,869.42 |
| 59 | $34,869.42 | $509.68 | $0.00 | $197.16 | $35,576.26 |
| 60 | $35,576.26 | $509.68 | $0.00 | $201.15 | $36,287.09 |
| 61 | $36,287.09 | $509.68 | $0.00 | $205.17 | $37,001.94 |
| 62 | $37,001.94 | $509.68 | $0.00 | $209.21 | $37,720.83 |
| 63 | $37,720.83 | $509.68 | $0.00 | $213.28 | $38,443.79 |
| 64 | $38,443.79 | $509.68 | $0.00 | $217.37 | $39,170.84 |
| 65 | $39,170.84 | $509.68 | $0.00 | $221.48 | $39,902.00 |
| 66 | $39,902.00 | $509.68 | $0.00 | $225.61 | $40,637.29 |
| 67 | $40,637.29 | $509.68 | $0.00 | $229.77 | $41,376.74 |
| 68 | $41,376.74 | $509.68 | $0.00 | $233.95 | $42,120.37 |
| 69 | $42,120.37 | $509.68 | $0.00 | $238.15 | $42,868.20 |
| 70 | $42,868.20 | $509.68 | $0.00 | $242.38 | $43,620.26 |
| 71 | $43,620.26 | $509.68 | $0.00 | $246.64 | $44,376.58 |
| 72 | $44,376.58 | $509.68 | $0.00 | $250.91 | $45,137.17 |
| 73 | $45,137.17 | $509.68 | $0.00 | $255.21 | $45,902.06 |
| 74 | $45,902.06 | $509.68 | $0.00 | $259.54 | $46,671.28 |
| 75 | $46,671.28 | $509.68 | $0.00 | $263.89 | $47,444.85 |
| 76 | $47,444.85 | $509.68 | $0.00 | $268.26 | $48,222.79 |
| 77 | $48,222.79 | $509.68 | $0.00 | $272.66 | $49,005.13 |
| 78 | $49,005.13 | $509.68 | $0.00 | $277.08 | $49,791.89 |
| 79 | $49,791.89 | $509.68 | $0.00 | $281.53 | $50,583.10 |
| 80 | $50,583.10 | $509.68 | $0.00 | $286.00 | $51,378.78 |
| 81 | $51,378.78 | $509.68 | $0.00 | $290.50 | $52,178.96 |
| 82 | $52,178.96 | $509.68 | $0.00 | $295.03 | $52,983.67 |
| 83 | $52,983.67 | $509.68 | $0.00 | $299.58 | $53,792.93 |
| 84 | $53,792.93 | $509.68 | $0.00 | $304.15 | $54,606.76 |
| 85 | $54,606.76 | $509.68 | $0.00 | $308.75 | $55,425.19 |
| 86 | $55,425.19 | $509.68 | $0.00 | $313.38 | $56,248.25 |
| 87 | $56,248.25 | $509.68 | $0.00 | $318.04 | $57,075.97 |
| 88 | $57,075.97 | $509.68 | $0.00 | $322.72 | $57,908.37 |
| 89 | $57,908.37 | $509.68 | $0.00 | $327.42 | $58,745.47 |
| 90 | $58,745.47 | $509.68 | $0.00 | $332.16 | $59,587.31 |
| 91 | $59,587.31 | $509.68 | $0.00 | $336.92 | $60,433.91 |
| 92 | $60,433.91 | $509.68 | $0.00 | $341.70 | $61,285.29 |
| 93 | $61,285.29 | $509.68 | $0.00 | $346.52 | $62,141.49 |
| 94 | $62,141.49 | $509.68 | $0.00 | $351.36 | $63,002.53 |
| 95 | $63,002.53 | $509.68 | $0.00 | $356.23 | $63,868.44 |
| 96 | $63,868.44 | $509.68 | $0.00 | $361.12 | $64,739.24 |
| 97 | $64,739.24 | $509.68 | $0.00 | $366.05 | $65,614.97 |
| 98 | $65,614.97 | $509.68 | $0.00 | $371.00 | $66,495.65 |
| 99 | $66,495.65 | $509.68 | $0.00 | $375.98 | $67,381.31 |
| 100 | $67,381.31 | $509.68 | $0.00 | $380.98 | $68,271.97 |
| 101 | $68,271.97 | $509.68 | $0.00 | $386.02 | $69,167.67 |
| 102 | $69,167.67 | $509.68 | $0.00 | $391.08 | $70,068.43 |
| 103 | $70,068.43 | $509.68 | $0.00 | $396.18 | $70,974.29 |
| 104 | $70,974.29 | $509.68 | $0.00 | $401.30 | $71,885.27 |
| 105 | $71,885.27 | $509.68 | $0.00 | $406.45 | $72,801.40 |
| 106 | $72,801.40 | $509.68 | $0.00 | $411.63 | $73,722.71 |
| 107 | $73,722.71 | $509.68 | $0.00 | $416.84 | $74,649.23 |
| 108 | $74,649.23 | $509.68 | $0.00 | $422.08 | $75,580.99 |
| 109 | $75,580.99 | $509.68 | $0.00 | $427.35 | $76,518.02 |
| 110 | $76,518.02 | $509.68 | $0.00 | $432.64 | $77,460.34 |
| 111 | $77,460.34 | $509.68 | $0.00 | $437.97 | $78,407.99 |
| 112 | $78,407.99 | $509.68 | $0.00 | $443.33 | $79,361.00 |
| 113 | $79,361.00 | $509.68 | $0.00 | $448.72 | $80,319.40 |
| 114 | $80,319.40 | $509.68 | $0.00 | $454.14 | $81,283.22 |
| 115 | $81,283.22 | $509.68 | $0.00 | $459.59 | $82,252.49 |
| 116 | $82,252.49 | $509.68 | $0.00 | $465.07 | $83,227.24 |
| 117 | $83,227.24 | $509.68 | $0.00 | $470.58 | $84,207.50 |
| 118 | $84,207.50 | $509.68 | $0.00 | $476.12 | $85,193.30 |
| 119 | $85,193.30 | $509.68 | $0.00 | $481.70 | $86,184.68 |
| 120 | $86,184.68 | $509.68 | $0.00 | $487.30 | $87,181.66 |
| 121 | $87,181.66 | $509.68 | $0.00 | $492.94 | $88,184.28 |
| 122 | $88,184.28 | $509.68 | $0.00 | $498.61 | $89,192.57 |
| 123 | $89,192.57 | $509.68 | $0.00 | $504.31 | $90,206.56 |
| 124 | $90,206.56 | $509.68 | $0.00 | $510.04 | $91,226.28 |
| 125 | $91,226.28 | $509.68 | $0.00 | $515.81 | $92,251.77 |
| 126 | $92,251.77 | $509.68 | $0.00 | $521.60 | $93,283.05 |
| 127 | $93,283.05 | $509.68 | $0.00 | $527.44 | $94,320.17 |
| 128 | $94,320.17 | $509.68 | $0.00 | $533.30 | $95,363.15 |
| 129 | $95,363.15 | $509.68 | $0.00 | $539.20 | $96,412.03 |
| 130 | $96,412.03 | $509.68 | $0.00 | $545.13 | $97,466.84 |
| 131 | $97,466.84 | $509.68 | $0.00 | $551.09 | $98,527.61 |
| 132 | $98,527.61 | $509.68 | $0.00 | $557.09 | $99,594.38 |
| 133 | $99,594.38 | $509.68 | $0.00 | $563.12 | $100,667.18 |
| 134 | $100,667.18 | $509.68 | $0.00 | $569.19 | $101,746.05 |
| 135 | $101,746.05 | $509.68 | $0.00 | $575.29 | $102,831.02 |
| 136 | $102,831.02 | $509.68 | $0.00 | $581.42 | $103,922.12 |
| 137 | $103,922.12 | $509.68 | $0.00 | $587.59 | $105,019.39 |
| 138 | $105,019.39 | $509.68 | $0.00 | $593.79 | $106,122.86 |
| 139 | $106,122.86 | $509.68 | $0.00 | $600.03 | $107,232.57 |
| 140 | $107,232.57 | $509.68 | $0.00 | $606.31 | $108,348.56 |
| 141 | $108,348.56 | $509.68 | $0.00 | $612.62 | $109,470.86 |
| 142 | $109,470.86 | $509.68 | $0.00 | $618.96 | $110,599.50 |
| 143 | $110,599.50 | $509.68 | $0.00 | $625.35 | $111,734.53 |
| 144 | $111,734.53 | $509.68 | $0.00 | $631.76 | $112,875.97 |
| 145 | $112,875.97 | $509.68 | $0.00 | $638.22 | $114,023.87 |
| 146 | $114,023.87 | $509.68 | $0.00 | $644.71 | $115,178.26 |
| 147 | $115,178.26 | $509.68 | $0.00 | $651.23 | $116,339.17 |
| 148 | $116,339.17 | $509.68 | $0.00 | $657.80 | $117,506.65 |
| 149 | $117,506.65 | $509.68 | $0.00 | $664.40 | $118,680.73 |
| 150 | $118,680.73 | $509.68 | $0.00 | $671.04 | $119,861.45 |
| 151 | $119,861.45 | $509.68 | $0.00 | $677.71 | $121,048.84 |
| 152 | $121,048.84 | $509.68 | $0.00 | $684.43 | $122,242.95 |
| 153 | $122,242.95 | $509.68 | $0.00 | $691.18 | $123,443.81 |
| 154 | $123,443.81 | $509.68 | $0.00 | $697.97 | $124,651.46 |
| 155 | $124,651.46 | $509.68 | $0.00 | $704.80 | $125,865.94 |
| 156 | $125,865.94 | $509.68 | $0.00 | $711.66 | $127,087.28 |
| 157 | $127,087.28 | $509.68 | $0.00 | $718.57 | $128,315.53 |
| 158 | $128,315.53 | $509.68 | $0.00 | $725.51 | $129,550.72 |
| 159 | $129,550.72 | $509.68 | $0.00 | $732.50 | $130,792.90 |
| 160 | $130,792.90 | $509.68 | $0.00 | $739.52 | $132,042.10 |
| 161 | $132,042.10 | $509.68 | $0.00 | $746.59 | $133,298.37 |
| 162 | $133,298.37 | $509.68 | $0.00 | $753.69 | $134,561.74 |
| 163 | $134,561.74 | $509.68 | $0.00 | $760.83 | $135,832.25 |
| 164 | $135,832.25 | $509.68 | $0.00 | $768.02 | $137,109.95 |
| 165 | $137,109.95 | $509.68 | $0.00 | $775.24 | $138,394.87 |
| 166 | $138,394.87 | $509.68 | $0.00 | $782.50 | $139,687.05 |
| 167 | $139,687.05 | $509.68 | $0.00 | $789.81 | $140,986.54 |
| 168 | $140,986.54 | $509.68 | $0.00 | $797.16 | $142,293.38 |
| 169 | $142,293.38 | $509.68 | $0.00 | $804.55 | $143,607.61 |
| 170 | $143,607.61 | $509.68 | $0.00 | $811.98 | $144,929.27 |
| 171 | $144,929.27 | $509.68 | $0.00 | $819.45 | $146,258.40 |
| 172 | $146,258.40 | $509.68 | $0.00 | $826.97 | $147,595.05 |
| 173 | $147,595.05 | $509.68 | $0.00 | $834.52 | $148,939.25 |
| 174 | $148,939.25 | $509.68 | $0.00 | $842.12 | $150,291.05 |
| 175 | $150,291.05 | $509.68 | $0.00 | $849.77 | $151,650.50 |
| 176 | $151,650.50 | $509.68 | $0.00 | $857.45 | $153,017.63 |
| 177 | $153,017.63 | $509.68 | $0.00 | $865.18 | $154,392.49 |
| 178 | $154,392.49 | $509.68 | $0.00 | $872.96 | $155,775.13 |
| 179 | $155,775.13 | $509.68 | $0.00 | $880.78 | $157,165.59 |
| 180 | $157,165.59 | $509.68 | $0.00 | $888.64 | $158,563.91 |
| 181 | $158,563.91 | $509.68 | $0.00 | $896.54 | $159,970.13 |
| 182 | $159,970.13 | $509.68 | $0.00 | $904.49 | $161,384.30 |
| 183 | $161,384.30 | $509.68 | $0.00 | $912.49 | $162,806.47 |
| 184 | $162,806.47 | $509.68 | $0.00 | $920.53 | $164,236.68 |
| 185 | $164,236.68 | $509.68 | $0.00 | $928.62 | $165,674.98 |
| 186 | $165,674.98 | $509.68 | $0.00 | $936.75 | $167,121.41 |
| 187 | $167,121.41 | $509.68 | $0.00 | $944.93 | $168,576.02 |
| 188 | $168,576.02 | $509.68 | $0.00 | $953.15 | $170,038.85 |
| 189 | $170,038.85 | $509.68 | $0.00 | $961.42 | $171,509.95 |
| 190 | $171,509.95 | $509.68 | $0.00 | $969.74 | $172,989.37 |
| 191 | $172,989.37 | $509.68 | $0.00 | $978.11 | $174,477.16 |
| 192 | $174,477.16 | $509.68 | $0.00 | $986.52 | $175,973.36 |
| 193 | $175,973.36 | $509.68 | $0.00 | $994.98 | $177,478.02 |
| 194 | $177,478.02 | $509.68 | $0.00 | $1,003.49 | $178,991.19 |
| 195 | $178,991.19 | $509.68 | $0.00 | $1,012.04 | $180,512.91 |
| 196 | $180,512.91 | $509.68 | $0.00 | $1,020.65 | $182,043.24 |
| 197 | $182,043.24 | $509.68 | $0.00 | $1,029.30 | $183,582.22 |
| 198 | $183,582.22 | $509.68 | $0.00 | $1,038.00 | $185,129.90 |
| 199 | $185,129.90 | $509.68 | $0.00 | $1,046.75 | $186,686.33 |
| 200 | $186,686.33 | $509.68 | $0.00 | $1,055.55 | $188,251.56 |
| 201 | $188,251.56 | $509.68 | $0.00 | $1,064.40 | $189,825.64 |
| 202 | $189,825.64 | $509.68 | $0.00 | $1,073.30 | $191,408.62 |
| 203 | $191,408.62 | $509.68 | $0.00 | $1,082.25 | $193,000.55 |
| 204 | $193,000.55 | $509.68 | $0.00 | $1,091.25 | $194,601.48 |
| 205 | $194,601.48 | $509.68 | $0.00 | $1,100.31 | $196,211.47 |
| 206 | $196,211.47 | $509.68 | $0.00 | $1,109.41 | $197,830.56 |
| 207 | $197,830.56 | $509.68 | $0.00 | $1,118.56 | $199,458.80 |
| 208 | $199,458.80 | $509.68 | $0.00 | $1,127.77 | $201,096.25 |
| 209 | $201,096.25 | $509.68 | $0.00 | $1,137.03 | $202,742.96 |
| 210 | $202,742.96 | $509.68 | $0.00 | $1,146.34 | $204,398.98 |
| 211 | $204,398.98 | $509.68 | $0.00 | $1,155.70 | $206,064.36 |
| 212 | $206,064.36 | $509.68 | $0.00 | $1,165.12 | $207,739.16 |
| 213 | $207,739.16 | $509.68 | $0.00 | $1,174.59 | $209,423.43 |
| 214 | $209,423.43 | $509.68 | $0.00 | $1,184.11 | $211,117.22 |
| 215 | $211,117.22 | $509.68 | $0.00 | $1,193.69 | $212,820.59 |
| 216 | $212,820.59 | $509.68 | $0.00 | $1,203.32 | $214,533.59 |
| 217 | $214,533.59 | $509.68 | $59,753.95 | $1,213.00 | $156,502.32 |
| 218 | $156,502.32 | $509.68 | $0.00 | $884.89 | $157,896.89 |
| 219 | $157,896.89 | $509.68 | $0.00 | $892.77 | $159,299.34 |
| 220 | $159,299.34 | $509.68 | $0.00 | $900.70 | $160,709.72 |
| 221 | $160,709.72 | $509.68 | $0.00 | $908.68 | $162,128.08 |
| 222 | $162,128.08 | $509.68 | $0.00 | $916.70 | $163,554.46 |
| 223 | $163,554.46 | $509.68 | $0.00 | $924.76 | $164,988.90 |
| 224 | $164,988.90 | $509.68 | $0.00 | $932.87 | $166,431.45 |
| 225 | $166,431.45 | $509.68 | $0.00 | $941.03 | $167,882.16 |
| 226 | $167,882.16 | $509.68 | $0.00 | $949.23 | $169,341.07 |
| 227 | $169,341.07 | $509.68 | $0.00 | $957.48 | $170,808.23 |
| 228 | $170,808.23 | $509.68 | $0.00 | $965.77 | $172,283.68 |
| 229 | $172,283.68 | $509.68 | $62,741.65 | $974.12 | $111,025.83 |
| 230 | $111,025.83 | $509.68 | $0.00 | $627.76 | $112,163.27 |
| 231 | $112,163.27 | $509.68 | $0.00 | $634.19 | $113,307.14 |
| 232 | $113,307.14 | $509.68 | $0.00 | $640.66 | $114,457.48 |
| 233 | $114,457.48 | $509.68 | $0.00 | $647.16 | $115,614.32 |
| 234 | $115,614.32 | $509.68 | $0.00 | $653.70 | $116,777.70 |
| 235 | $116,777.70 | $509.68 | $0.00 | $660.28 | $117,947.66 |
| 236 | $117,947.66 | $509.68 | $0.00 | $666.89 | $119,124.23 |
| 237 | $119,124.23 | $509.68 | $0.00 | $673.55 | $120,307.46 |
| 238 | $120,307.46 | $509.68 | $0.00 | $680.24 | $121,497.38 |
| 239 | $121,497.38 | $509.68 | $0.00 | $686.96 | $122,694.02 |
| 240 | $122,694.02 | $509.68 | $0.00 | $693.73 | $123,897.43 |
| 241 | $123,897.43 | $509.68 | $65,878.73 | $700.53 | $59,228.91 |
| 242 | $59,228.91 | $509.68 | $0.00 | $334.89 | $60,073.48 |
| 243 | $60,073.48 | $509.68 | $0.00 | $339.66 | $60,922.82 |
| 244 | $60,922.82 | $509.68 | $0.00 | $344.47 | $61,776.97 |
| 245 | $61,776.97 | $509.68 | $0.00 | $349.30 | $62,635.95 |
| 246 | $62,635.95 | $509.68 | $0.00 | $354.15 | $63,499.78 |
| 247 | $63,499.78 | $509.68 | $0.00 | $359.04 | $64,368.50 |
| 248 | $64,368.50 | $509.68 | $0.00 | $363.95 | $65,242.13 |
| 249 | $65,242.13 | $509.68 | $0.00 | $368.89 | $66,120.70 |
| 250 | $66,120.70 | $509.68 | $0.00 | $373.86 | $67,004.24 |
| 251 | $67,004.24 | $509.68 | $0.00 | $378.85 | $67,892.77 |
| 252 | $67,892.77 | $509.68 | $0.00 | $383.88 | $68,786.33 |
| 253 | $68,786.33 | $0.00 | $69,172.67 | $388.93 | $2.59 |