Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2037$152,989
Monthly savings required$1,211

How much will it cost to send your child to Fairleigh Dickinson University College at Florham in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $611,955.46 for students enrolling in 2037 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $1,211.04 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$58,996.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Fairleigh Dickinson University College at Florham in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $1,211.04 $0.00 $0.00 $1,211.04
2 $1,211.04 $1,211.04 $0.00 $6.85 $2,428.93
3 $2,428.93 $1,211.04 $0.00 $13.73 $3,653.70
4 $3,653.70 $1,211.04 $0.00 $20.66 $4,885.40
5 $4,885.40 $1,211.04 $0.00 $27.62 $6,124.06
6 $6,124.06 $1,211.04 $0.00 $34.63 $7,369.73
7 $7,369.73 $1,211.04 $0.00 $41.67 $8,622.44
8 $8,622.44 $1,211.04 $0.00 $48.75 $9,882.23
9 $9,882.23 $1,211.04 $0.00 $55.88 $11,149.15
10 $11,149.15 $1,211.04 $0.00 $63.04 $12,423.23
11 $12,423.23 $1,211.04 $0.00 $70.24 $13,704.51
12 $13,704.51 $1,211.04 $0.00 $77.49 $14,993.04
13 $14,993.04 $1,211.04 $0.00 $84.77 $16,288.85
14 $16,288.85 $1,211.04 $0.00 $92.10 $17,591.99
15 $17,591.99 $1,211.04 $0.00 $99.47 $18,902.50
16 $18,902.50 $1,211.04 $0.00 $106.88 $20,220.42
17 $20,220.42 $1,211.04 $0.00 $114.33 $21,545.79
18 $21,545.79 $1,211.04 $0.00 $121.82 $22,878.65
19 $22,878.65 $1,211.04 $0.00 $129.36 $24,219.05
20 $24,219.05 $1,211.04 $0.00 $136.94 $25,567.03
21 $25,567.03 $1,211.04 $0.00 $144.56 $26,922.63
22 $26,922.63 $1,211.04 $0.00 $152.22 $28,285.89
23 $28,285.89 $1,211.04 $0.00 $159.93 $29,656.86
24 $29,656.86 $1,211.04 $0.00 $167.68 $31,035.58
25 $31,035.58 $1,211.04 $0.00 $175.48 $32,422.10
26 $32,422.10 $1,211.04 $0.00 $183.32 $33,816.46
27 $33,816.46 $1,211.04 $0.00 $191.20 $35,218.70
28 $35,218.70 $1,211.04 $0.00 $199.13 $36,628.87
29 $36,628.87 $1,211.04 $0.00 $207.10 $38,047.01
30 $38,047.01 $1,211.04 $0.00 $215.12 $39,473.17
31 $39,473.17 $1,211.04 $0.00 $223.19 $40,907.40
32 $40,907.40 $1,211.04 $0.00 $231.30 $42,349.74
33 $42,349.74 $1,211.04 $0.00 $239.45 $43,800.23
34 $43,800.23 $1,211.04 $0.00 $247.65 $45,258.92
35 $45,258.92 $1,211.04 $0.00 $255.90 $46,725.86
36 $46,725.86 $1,211.04 $0.00 $264.19 $48,201.09
37 $48,201.09 $1,211.04 $0.00 $272.54 $49,684.67
38 $49,684.67 $1,211.04 $0.00 $280.92 $51,176.63
39 $51,176.63 $1,211.04 $0.00 $289.36 $52,677.03
40 $52,677.03 $1,211.04 $0.00 $297.84 $54,185.91
41 $54,185.91 $1,211.04 $0.00 $306.38 $55,703.33
42 $55,703.33 $1,211.04 $0.00 $314.95 $57,229.32
43 $57,229.32 $1,211.04 $0.00 $323.58 $58,763.94
44 $58,763.94 $1,211.04 $0.00 $332.26 $60,307.24
45 $60,307.24 $1,211.04 $0.00 $340.99 $61,859.27
46 $61,859.27 $1,211.04 $0.00 $349.76 $63,420.07
47 $63,420.07 $1,211.04 $0.00 $358.59 $64,989.70
48 $64,989.70 $1,211.04 $0.00 $367.46 $66,568.20
49 $66,568.20 $1,211.04 $0.00 $376.39 $68,155.63
50 $68,155.63 $1,211.04 $0.00 $385.36 $69,752.03
51 $69,752.03 $1,211.04 $0.00 $394.39 $71,357.46
52 $71,357.46 $1,211.04 $0.00 $403.47 $72,971.97
53 $72,971.97 $1,211.04 $0.00 $412.59 $74,595.60
54 $74,595.60 $1,211.04 $0.00 $421.77 $76,228.41
55 $76,228.41 $1,211.04 $0.00 $431.01 $77,870.46
56 $77,870.46 $1,211.04 $0.00 $440.29 $79,521.79
57 $79,521.79 $1,211.04 $0.00 $449.63 $81,182.46
58 $81,182.46 $1,211.04 $0.00 $459.02 $82,852.52
59 $82,852.52 $1,211.04 $0.00 $468.46 $84,532.02
60 $84,532.02 $1,211.04 $0.00 $477.96 $86,221.02
61 $86,221.02 $1,211.04 $0.00 $487.51 $87,919.57
62 $87,919.57 $1,211.04 $0.00 $497.11 $89,627.72
63 $89,627.72 $1,211.04 $0.00 $506.77 $91,345.53
64 $91,345.53 $1,211.04 $0.00 $516.48 $93,073.05
65 $93,073.05 $1,211.04 $0.00 $526.25 $94,810.34
66 $94,810.34 $1,211.04 $0.00 $536.07 $96,557.45
67 $96,557.45 $1,211.04 $0.00 $545.95 $98,314.44
68 $98,314.44 $1,211.04 $0.00 $555.88 $100,081.36
69 $100,081.36 $1,211.04 $0.00 $565.87 $101,858.27
70 $101,858.27 $1,211.04 $0.00 $575.92 $103,645.23
71 $103,645.23 $1,211.04 $0.00 $586.03 $105,442.30
72 $105,442.30 $1,211.04 $0.00 $596.19 $107,249.53
73 $107,249.53 $1,211.04 $0.00 $606.40 $109,066.97
74 $109,066.97 $1,211.04 $0.00 $616.68 $110,894.69
75 $110,894.69 $1,211.04 $0.00 $627.01 $112,732.74
76 $112,732.74 $1,211.04 $0.00 $637.41 $114,581.19
77 $114,581.19 $1,211.04 $0.00 $647.86 $116,440.09
78 $116,440.09 $1,211.04 $0.00 $658.37 $118,309.50
79 $118,309.50 $1,211.04 $0.00 $668.94 $120,189.48
80 $120,189.48 $1,211.04 $0.00 $679.57 $122,080.09
81 $122,080.09 $1,211.04 $0.00 $690.26 $123,981.39
82 $123,981.39 $1,211.04 $0.00 $701.01 $125,893.44
83 $125,893.44 $1,211.04 $0.00 $711.82 $127,816.30
84 $127,816.30 $1,211.04 $0.00 $722.69 $129,750.03
85 $129,750.03 $1,211.04 $0.00 $733.63 $131,694.70
86 $131,694.70 $1,211.04 $0.00 $744.62 $133,650.36
87 $133,650.36 $1,211.04 $0.00 $755.68 $135,617.08
88 $135,617.08 $1,211.04 $0.00 $766.80 $137,594.92
89 $137,594.92 $1,211.04 $0.00 $777.98 $139,583.94
90 $139,583.94 $1,211.04 $0.00 $789.23 $141,584.21
91 $141,584.21 $1,211.04 $0.00 $800.54 $143,595.79
92 $143,595.79 $1,211.04 $0.00 $811.91 $145,618.74
93 $145,618.74 $1,211.04 $0.00 $823.35 $147,653.13
94 $147,653.13 $1,211.04 $0.00 $834.85 $149,699.02
95 $149,699.02 $1,211.04 $0.00 $846.42 $151,756.48
96 $151,756.48 $1,211.04 $0.00 $858.05 $153,825.57
97 $153,825.57 $1,211.04 $0.00 $869.75 $155,906.36
98 $155,906.36 $1,211.04 $0.00 $881.52 $157,998.92
99 $157,998.92 $1,211.04 $0.00 $893.35 $160,103.31
100 $160,103.31 $1,211.04 $0.00 $905.25 $162,219.60
101 $162,219.60 $1,211.04 $0.00 $917.21 $164,347.85
102 $164,347.85 $1,211.04 $0.00 $929.25 $166,488.14
103 $166,488.14 $1,211.04 $0.00 $941.35 $168,640.53
104 $168,640.53 $1,211.04 $0.00 $953.52 $170,805.09
105 $170,805.09 $1,211.04 $0.00 $965.76 $172,981.89
106 $172,981.89 $1,211.04 $0.00 $978.06 $175,170.99
107 $175,170.99 $1,211.04 $0.00 $990.44 $177,372.47
108 $177,372.47 $1,211.04 $0.00 $1,002.89 $179,586.40
109 $179,586.40 $1,211.04 $0.00 $1,015.41 $181,812.85
110 $181,812.85 $1,211.04 $0.00 $1,028.00 $184,051.89
111 $184,051.89 $1,211.04 $0.00 $1,040.66 $186,303.59
112 $186,303.59 $1,211.04 $0.00 $1,053.39 $188,568.02
113 $188,568.02 $1,211.04 $0.00 $1,066.19 $190,845.25
114 $190,845.25 $1,211.04 $0.00 $1,079.07 $193,135.36
115 $193,135.36 $1,211.04 $0.00 $1,092.02 $195,438.42
116 $195,438.42 $1,211.04 $0.00 $1,105.04 $197,754.50
117 $197,754.50 $1,211.04 $0.00 $1,118.13 $200,083.67
118 $200,083.67 $1,211.04 $0.00 $1,131.30 $202,426.01
119 $202,426.01 $1,211.04 $0.00 $1,144.55 $204,781.60
120 $204,781.60 $1,211.04 $0.00 $1,157.86 $207,150.50
121 $207,150.50 $1,211.04 $0.00 $1,171.26 $209,532.80
122 $209,532.80 $1,211.04 $0.00 $1,184.73 $211,928.57
123 $211,928.57 $1,211.04 $0.00 $1,198.27 $214,337.88
124 $214,337.88 $1,211.04 $0.00 $1,211.90 $216,760.82
125 $216,760.82 $1,211.04 $0.00 $1,225.60 $219,197.46
126 $219,197.46 $1,211.04 $0.00 $1,239.37 $221,647.87
127 $221,647.87 $1,211.04 $0.00 $1,253.23 $224,112.14
128 $224,112.14 $1,211.04 $0.00 $1,267.16 $226,590.34
129 $226,590.34 $1,211.04 $0.00 $1,281.17 $229,082.55
130 $229,082.55 $1,211.04 $0.00 $1,295.27 $231,588.86
131 $231,588.86 $1,211.04 $0.00 $1,309.44 $234,109.34
132 $234,109.34 $1,211.04 $0.00 $1,323.69 $236,644.07
133 $236,644.07 $1,211.04 $0.00 $1,338.02 $239,193.13
134 $239,193.13 $1,211.04 $0.00 $1,352.43 $241,756.60
135 $241,756.60 $1,211.04 $0.00 $1,366.93 $244,334.57
136 $244,334.57 $1,211.04 $0.00 $1,381.50 $246,927.11
137 $246,927.11 $1,211.04 $0.00 $1,396.16 $249,534.31
138 $249,534.31 $1,211.04 $0.00 $1,410.90 $252,156.25
139 $252,156.25 $1,211.04 $0.00 $1,425.73 $254,793.02
140 $254,793.02 $1,211.04 $0.00 $1,440.64 $257,444.70
141 $257,444.70 $1,211.04 $0.00 $1,455.63 $260,111.37
142 $260,111.37 $1,211.04 $0.00 $1,470.71 $262,793.12
143 $262,793.12 $1,211.04 $0.00 $1,485.87 $265,490.03
144 $265,490.03 $1,211.04 $0.00 $1,501.12 $268,202.19
145 $268,202.19 $1,211.04 $0.00 $1,516.45 $270,929.68
146 $270,929.68 $1,211.04 $0.00 $1,531.88 $273,672.60
147 $273,672.60 $1,211.04 $0.00 $1,547.38 $276,431.02
148 $276,431.02 $1,211.04 $0.00 $1,562.98 $279,205.04
149 $279,205.04 $1,211.04 $0.00 $1,578.67 $281,994.75
150 $281,994.75 $1,211.04 $0.00 $1,594.44 $284,800.23
151 $284,800.23 $1,211.04 $0.00 $1,610.30 $287,621.57
152 $287,621.57 $1,211.04 $0.00 $1,626.25 $290,458.86
153 $290,458.86 $1,211.04 $0.00 $1,642.30 $293,312.20
154 $293,312.20 $1,211.04 $0.00 $1,658.43 $296,181.67
155 $296,181.67 $1,211.04 $0.00 $1,674.65 $299,067.36
156 $299,067.36 $1,211.04 $0.00 $1,690.97 $301,969.37
157 $301,969.37 $1,211.04 $0.00 $1,707.38 $304,887.79
158 $304,887.79 $1,211.04 $0.00 $1,723.88 $307,822.71
159 $307,822.71 $1,211.04 $0.00 $1,740.47 $310,774.22
160 $310,774.22 $1,211.04 $0.00 $1,757.16 $313,742.42
161 $313,742.42 $1,211.04 $0.00 $1,773.95 $316,727.41
162 $316,727.41 $1,211.04 $0.00 $1,790.82 $319,729.27
163 $319,729.27 $1,211.04 $0.00 $1,807.80 $322,748.11
164 $322,748.11 $1,211.04 $0.00 $1,824.86 $325,784.01
165 $325,784.01 $1,211.04 $0.00 $1,842.03 $328,837.08
166 $328,837.08 $1,211.04 $0.00 $1,859.29 $331,907.41
167 $331,907.41 $1,211.04 $0.00 $1,876.65 $334,995.10
168 $334,995.10 $1,211.04 $0.00 $1,894.11 $338,100.25
169 $338,100.25 $1,211.04 $0.00 $1,911.67 $341,222.96
170 $341,222.96 $1,211.04 $0.00 $1,929.32 $344,363.32
171 $344,363.32 $1,211.04 $0.00 $1,947.08 $347,521.44
172 $347,521.44 $1,211.04 $0.00 $1,964.94 $350,697.42
173 $350,697.42 $1,211.04 $0.00 $1,982.89 $353,891.35
174 $353,891.35 $1,211.04 $0.00 $2,000.95 $357,103.34
175 $357,103.34 $1,211.04 $0.00 $2,019.11 $360,333.49
176 $360,333.49 $1,211.04 $0.00 $2,037.38 $363,581.91
177 $363,581.91 $1,211.04 $0.00 $2,055.74 $366,848.69
178 $366,848.69 $1,211.04 $0.00 $2,074.22 $370,133.95
179 $370,133.95 $1,211.04 $0.00 $2,092.79 $373,437.78
180 $373,437.78 $1,211.04 $0.00 $2,111.47 $376,760.29
181 $376,760.29 $1,211.04 $0.00 $2,130.26 $380,101.59
182 $380,101.59 $1,211.04 $0.00 $2,149.15 $383,461.78
183 $383,461.78 $1,211.04 $0.00 $2,168.15 $386,840.97
184 $386,840.97 $1,211.04 $0.00 $2,187.26 $390,239.27
185 $390,239.27 $1,211.04 $0.00 $2,206.47 $393,656.78
186 $393,656.78 $1,211.04 $0.00 $2,225.79 $397,093.61
187 $397,093.61 $1,211.04 $0.00 $2,245.23 $400,549.88
188 $400,549.88 $1,211.04 $0.00 $2,264.77 $404,025.69
189 $404,025.69 $1,211.04 $0.00 $2,284.42 $407,521.15
190 $407,521.15 $1,211.04 $0.00 $2,304.18 $411,036.37
191 $411,036.37 $1,211.04 $0.00 $2,324.06 $414,571.47
192 $414,571.47 $1,211.04 $0.00 $2,344.05 $418,126.56
193 $418,126.56 $1,211.04 $0.00 $2,364.15 $421,701.75
194 $421,701.75 $1,211.04 $0.00 $2,384.36 $425,297.15
195 $425,297.15 $1,211.04 $0.00 $2,404.69 $428,912.88
196 $428,912.88 $1,211.04 $0.00 $2,425.14 $432,549.06
197 $432,549.06 $1,211.04 $0.00 $2,445.70 $436,205.80
198 $436,205.80 $1,211.04 $0.00 $2,466.37 $439,883.21
199 $439,883.21 $1,211.04 $0.00 $2,487.16 $443,581.41
200 $443,581.41 $1,211.04 $0.00 $2,508.07 $447,300.52
201 $447,300.52 $1,211.04 $0.00 $2,529.10 $451,040.66
202 $451,040.66 $1,211.04 $0.00 $2,550.25 $454,801.95
203 $454,801.95 $1,211.04 $0.00 $2,571.52 $458,584.51
204 $458,584.51 $1,211.04 $0.00 $2,592.90 $462,388.45
205 $462,388.45 $1,211.04 $0.00 $2,614.41 $466,213.90
206 $466,213.90 $1,211.04 $0.00 $2,636.04 $470,060.98
207 $470,060.98 $1,211.04 $0.00 $2,657.79 $473,929.81
208 $473,929.81 $1,211.04 $0.00 $2,679.67 $477,820.52
209 $477,820.52 $1,211.04 $0.00 $2,701.67 $481,733.23
210 $481,733.23 $1,211.04 $0.00 $2,723.79 $485,668.06
211 $485,668.06 $1,211.04 $0.00 $2,746.04 $489,625.14
212 $489,625.14 $1,211.04 $0.00 $2,768.41 $493,604.59
213 $493,604.59 $1,211.04 $0.00 $2,790.91 $497,606.54
214 $497,606.54 $1,211.04 $0.00 $2,813.54 $501,631.12
215 $501,631.12 $1,211.04 $0.00 $2,836.30 $505,678.46
216 $505,678.46 $1,211.04 $0.00 $2,859.18 $509,748.68
217 $509,748.68 $1,211.04 $141,980.91 $2,882.19 $371,861.00
218 $371,861.00 $1,211.04 $0.00 $2,102.56 $375,174.60
219 $375,174.60 $1,211.04 $0.00 $2,121.29 $378,506.93
220 $378,506.93 $1,211.04 $0.00 $2,140.13 $381,858.10
221 $381,858.10 $1,211.04 $0.00 $2,159.08 $385,228.22
222 $385,228.22 $1,211.04 $0.00 $2,178.14 $388,617.40
223 $388,617.40 $1,211.04 $0.00 $2,197.30 $392,025.74
224 $392,025.74 $1,211.04 $0.00 $2,216.57 $395,453.35
225 $395,453.35 $1,211.04 $0.00 $2,235.95 $398,900.34
226 $398,900.34 $1,211.04 $0.00 $2,255.44 $402,366.82
227 $402,366.82 $1,211.04 $0.00 $2,275.04 $405,852.90
228 $405,852.90 $1,211.04 $0.00 $2,294.75 $409,358.69
229 $409,358.69 $1,211.04 $149,079.95 $2,314.57 $263,804.35
230 $263,804.35 $1,211.04 $0.00 $1,491.59 $266,506.98
231 $266,506.98 $1,211.04 $0.00 $1,506.87 $269,224.89
232 $269,224.89 $1,211.04 $0.00 $1,522.24 $271,958.17
233 $271,958.17 $1,211.04 $0.00 $1,537.69 $274,706.90
234 $274,706.90 $1,211.04 $0.00 $1,553.23 $277,471.17
235 $277,471.17 $1,211.04 $0.00 $1,568.86 $280,251.07
236 $280,251.07 $1,211.04 $0.00 $1,584.58 $283,046.69
237 $283,046.69 $1,211.04 $0.00 $1,600.39 $285,858.12
238 $285,858.12 $1,211.04 $0.00 $1,616.28 $288,685.44
239 $288,685.44 $1,211.04 $0.00 $1,632.27 $291,528.75
240 $291,528.75 $1,211.04 $0.00 $1,648.35 $294,388.14
241 $294,388.14 $1,211.04 $156,533.95 $1,664.51 $140,729.74
242 $140,729.74 $1,211.04 $0.00 $795.71 $142,736.49
243 $142,736.49 $1,211.04 $0.00 $807.05 $144,754.58
244 $144,754.58 $1,211.04 $0.00 $818.46 $146,784.08
245 $146,784.08 $1,211.04 $0.00 $829.94 $148,825.06
246 $148,825.06 $1,211.04 $0.00 $841.48 $150,877.58
247 $150,877.58 $1,211.04 $0.00 $853.08 $152,941.70
248 $152,941.70 $1,211.04 $0.00 $864.75 $155,017.49
249 $155,017.49 $1,211.04 $0.00 $876.49 $157,105.02
250 $157,105.02 $1,211.04 $0.00 $888.29 $159,204.35
251 $159,204.35 $1,211.04 $0.00 $900.16 $161,315.55
252 $161,315.55 $1,211.04 $0.00 $912.10 $163,438.69
253 $163,438.69 $0.00 $164,360.65 $924.11 $2.15