How much will it cost and what do you need to save?
| Estimated Annual Cost in 2041 | $43,047 |
| Monthly savings required | $341 |
How much will it cost to send your child to Mesivta Keser Torah in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $172,188.97 for students enrolling in 2041 if tuition increases average 5% per year until then. Assuming you have no current college savings, monthly deposits of $340.75 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $16,600.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 5% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford Mesivta Keser Torah in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $340.75 | $0.00 | $0.00 | $340.75 |
| 2 | $340.75 | $340.75 | $0.00 | $1.93 | $683.43 |
| 3 | $683.43 | $340.75 | $0.00 | $3.86 | $1,028.04 |
| 4 | $1,028.04 | $340.75 | $0.00 | $5.81 | $1,374.60 |
| 5 | $1,374.60 | $340.75 | $0.00 | $7.77 | $1,723.12 |
| 6 | $1,723.12 | $340.75 | $0.00 | $9.74 | $2,073.61 |
| 7 | $2,073.61 | $340.75 | $0.00 | $11.72 | $2,426.08 |
| 8 | $2,426.08 | $340.75 | $0.00 | $13.72 | $2,780.55 |
| 9 | $2,780.55 | $340.75 | $0.00 | $15.72 | $3,137.02 |
| 10 | $3,137.02 | $340.75 | $0.00 | $17.74 | $3,495.51 |
| 11 | $3,495.51 | $340.75 | $0.00 | $19.76 | $3,856.02 |
| 12 | $3,856.02 | $340.75 | $0.00 | $21.80 | $4,218.57 |
| 13 | $4,218.57 | $340.75 | $0.00 | $23.85 | $4,583.17 |
| 14 | $4,583.17 | $340.75 | $0.00 | $25.91 | $4,949.83 |
| 15 | $4,949.83 | $340.75 | $0.00 | $27.99 | $5,318.57 |
| 16 | $5,318.57 | $340.75 | $0.00 | $30.07 | $5,689.39 |
| 17 | $5,689.39 | $340.75 | $0.00 | $32.17 | $6,062.31 |
| 18 | $6,062.31 | $340.75 | $0.00 | $34.28 | $6,437.34 |
| 19 | $6,437.34 | $340.75 | $0.00 | $36.40 | $6,814.49 |
| 20 | $6,814.49 | $340.75 | $0.00 | $38.53 | $7,193.77 |
| 21 | $7,193.77 | $340.75 | $0.00 | $40.67 | $7,575.19 |
| 22 | $7,575.19 | $340.75 | $0.00 | $42.83 | $7,958.77 |
| 23 | $7,958.77 | $340.75 | $0.00 | $45.00 | $8,344.52 |
| 24 | $8,344.52 | $340.75 | $0.00 | $47.18 | $8,732.45 |
| 25 | $8,732.45 | $340.75 | $0.00 | $49.37 | $9,122.57 |
| 26 | $9,122.57 | $340.75 | $0.00 | $51.58 | $9,514.90 |
| 27 | $9,514.90 | $340.75 | $0.00 | $53.80 | $9,909.45 |
| 28 | $9,909.45 | $340.75 | $0.00 | $56.03 | $10,306.23 |
| 29 | $10,306.23 | $340.75 | $0.00 | $58.27 | $10,705.25 |
| 30 | $10,705.25 | $340.75 | $0.00 | $60.53 | $11,106.53 |
| 31 | $11,106.53 | $340.75 | $0.00 | $62.80 | $11,510.08 |
| 32 | $11,510.08 | $340.75 | $0.00 | $65.08 | $11,915.91 |
| 33 | $11,915.91 | $340.75 | $0.00 | $67.37 | $12,324.03 |
| 34 | $12,324.03 | $340.75 | $0.00 | $69.68 | $12,734.46 |
| 35 | $12,734.46 | $340.75 | $0.00 | $72.00 | $13,147.21 |
| 36 | $13,147.21 | $340.75 | $0.00 | $74.34 | $13,562.30 |
| 37 | $13,562.30 | $340.75 | $0.00 | $76.68 | $13,979.73 |
| 38 | $13,979.73 | $340.75 | $0.00 | $79.04 | $14,399.52 |
| 39 | $14,399.52 | $340.75 | $0.00 | $81.42 | $14,821.69 |
| 40 | $14,821.69 | $340.75 | $0.00 | $83.80 | $15,246.24 |
| 41 | $15,246.24 | $340.75 | $0.00 | $86.20 | $15,673.19 |
| 42 | $15,673.19 | $340.75 | $0.00 | $88.62 | $16,102.56 |
| 43 | $16,102.56 | $340.75 | $0.00 | $91.05 | $16,534.36 |
| 44 | $16,534.36 | $340.75 | $0.00 | $93.49 | $16,968.60 |
| 45 | $16,968.60 | $340.75 | $0.00 | $95.94 | $17,405.29 |
| 46 | $17,405.29 | $340.75 | $0.00 | $98.41 | $17,844.45 |
| 47 | $17,844.45 | $340.75 | $0.00 | $100.90 | $18,286.10 |
| 48 | $18,286.10 | $340.75 | $0.00 | $103.39 | $18,730.24 |
| 49 | $18,730.24 | $340.75 | $0.00 | $105.90 | $19,176.89 |
| 50 | $19,176.89 | $340.75 | $0.00 | $108.43 | $19,626.07 |
| 51 | $19,626.07 | $340.75 | $0.00 | $110.97 | $20,077.79 |
| 52 | $20,077.79 | $340.75 | $0.00 | $113.52 | $20,532.06 |
| 53 | $20,532.06 | $340.75 | $0.00 | $116.09 | $20,988.90 |
| 54 | $20,988.90 | $340.75 | $0.00 | $118.67 | $21,448.32 |
| 55 | $21,448.32 | $340.75 | $0.00 | $121.27 | $21,910.34 |
| 56 | $21,910.34 | $340.75 | $0.00 | $123.88 | $22,374.97 |
| 57 | $22,374.97 | $340.75 | $0.00 | $126.51 | $22,842.23 |
| 58 | $22,842.23 | $340.75 | $0.00 | $129.15 | $23,312.13 |
| 59 | $23,312.13 | $340.75 | $0.00 | $131.81 | $23,784.69 |
| 60 | $23,784.69 | $340.75 | $0.00 | $134.48 | $24,259.92 |
| 61 | $24,259.92 | $340.75 | $0.00 | $137.17 | $24,737.84 |
| 62 | $24,737.84 | $340.75 | $0.00 | $139.87 | $25,218.46 |
| 63 | $25,218.46 | $340.75 | $0.00 | $142.59 | $25,701.80 |
| 64 | $25,701.80 | $340.75 | $0.00 | $145.32 | $26,187.87 |
| 65 | $26,187.87 | $340.75 | $0.00 | $148.07 | $26,676.69 |
| 66 | $26,676.69 | $340.75 | $0.00 | $150.83 | $27,168.27 |
| 67 | $27,168.27 | $340.75 | $0.00 | $153.61 | $27,662.63 |
| 68 | $27,662.63 | $340.75 | $0.00 | $156.41 | $28,159.79 |
| 69 | $28,159.79 | $340.75 | $0.00 | $159.22 | $28,659.76 |
| 70 | $28,659.76 | $340.75 | $0.00 | $162.05 | $29,162.56 |
| 71 | $29,162.56 | $340.75 | $0.00 | $164.89 | $29,668.20 |
| 72 | $29,668.20 | $340.75 | $0.00 | $167.75 | $30,176.70 |
| 73 | $30,176.70 | $340.75 | $0.00 | $170.62 | $30,688.07 |
| 74 | $30,688.07 | $340.75 | $0.00 | $173.51 | $31,202.33 |
| 75 | $31,202.33 | $340.75 | $0.00 | $176.42 | $31,719.50 |
| 76 | $31,719.50 | $340.75 | $0.00 | $179.35 | $32,239.60 |
| 77 | $32,239.60 | $340.75 | $0.00 | $182.29 | $32,762.64 |
| 78 | $32,762.64 | $340.75 | $0.00 | $185.24 | $33,288.63 |
| 79 | $33,288.63 | $340.75 | $0.00 | $188.22 | $33,817.60 |
| 80 | $33,817.60 | $340.75 | $0.00 | $191.21 | $34,349.56 |
| 81 | $34,349.56 | $340.75 | $0.00 | $194.22 | $34,884.53 |
| 82 | $34,884.53 | $340.75 | $0.00 | $197.24 | $35,422.52 |
| 83 | $35,422.52 | $340.75 | $0.00 | $200.28 | $35,963.55 |
| 84 | $35,963.55 | $340.75 | $0.00 | $203.34 | $36,507.64 |
| 85 | $36,507.64 | $340.75 | $0.00 | $206.42 | $37,054.81 |
| 86 | $37,054.81 | $340.75 | $0.00 | $209.51 | $37,605.07 |
| 87 | $37,605.07 | $340.75 | $0.00 | $212.62 | $38,158.44 |
| 88 | $38,158.44 | $340.75 | $0.00 | $215.75 | $38,714.94 |
| 89 | $38,714.94 | $340.75 | $0.00 | $218.90 | $39,274.59 |
| 90 | $39,274.59 | $340.75 | $0.00 | $222.06 | $39,837.40 |
| 91 | $39,837.40 | $340.75 | $0.00 | $225.25 | $40,403.40 |
| 92 | $40,403.40 | $340.75 | $0.00 | $228.45 | $40,972.60 |
| 93 | $40,972.60 | $340.75 | $0.00 | $231.67 | $41,545.02 |
| 94 | $41,545.02 | $340.75 | $0.00 | $234.90 | $42,120.67 |
| 95 | $42,120.67 | $340.75 | $0.00 | $238.16 | $42,699.58 |
| 96 | $42,699.58 | $340.75 | $0.00 | $241.43 | $43,281.76 |
| 97 | $43,281.76 | $340.75 | $0.00 | $244.72 | $43,867.23 |
| 98 | $43,867.23 | $340.75 | $0.00 | $248.03 | $44,456.01 |
| 99 | $44,456.01 | $340.75 | $0.00 | $251.36 | $45,048.12 |
| 100 | $45,048.12 | $340.75 | $0.00 | $254.71 | $45,643.58 |
| 101 | $45,643.58 | $340.75 | $0.00 | $258.08 | $46,242.41 |
| 102 | $46,242.41 | $340.75 | $0.00 | $261.46 | $46,844.62 |
| 103 | $46,844.62 | $340.75 | $0.00 | $264.87 | $47,450.24 |
| 104 | $47,450.24 | $340.75 | $0.00 | $268.29 | $48,059.28 |
| 105 | $48,059.28 | $340.75 | $0.00 | $271.73 | $48,671.76 |
| 106 | $48,671.76 | $340.75 | $0.00 | $275.20 | $49,287.71 |
| 107 | $49,287.71 | $340.75 | $0.00 | $278.68 | $49,907.14 |
| 108 | $49,907.14 | $340.75 | $0.00 | $282.18 | $50,530.07 |
| 109 | $50,530.07 | $340.75 | $0.00 | $285.70 | $51,156.52 |
| 110 | $51,156.52 | $340.75 | $0.00 | $289.25 | $51,786.52 |
| 111 | $51,786.52 | $340.75 | $0.00 | $292.81 | $52,420.08 |
| 112 | $52,420.08 | $340.75 | $0.00 | $296.39 | $53,057.22 |
| 113 | $53,057.22 | $340.75 | $0.00 | $299.99 | $53,697.96 |
| 114 | $53,697.96 | $340.75 | $0.00 | $303.62 | $54,342.33 |
| 115 | $54,342.33 | $340.75 | $0.00 | $307.26 | $54,990.34 |
| 116 | $54,990.34 | $340.75 | $0.00 | $310.92 | $55,642.01 |
| 117 | $55,642.01 | $340.75 | $0.00 | $314.61 | $56,297.37 |
| 118 | $56,297.37 | $340.75 | $0.00 | $318.31 | $56,956.43 |
| 119 | $56,956.43 | $340.75 | $0.00 | $322.04 | $57,619.22 |
| 120 | $57,619.22 | $340.75 | $0.00 | $325.79 | $58,285.76 |
| 121 | $58,285.76 | $340.75 | $0.00 | $329.56 | $58,956.07 |
| 122 | $58,956.07 | $340.75 | $0.00 | $333.35 | $59,630.17 |
| 123 | $59,630.17 | $340.75 | $0.00 | $337.16 | $60,308.08 |
| 124 | $60,308.08 | $340.75 | $0.00 | $340.99 | $60,989.82 |
| 125 | $60,989.82 | $340.75 | $0.00 | $344.85 | $61,675.42 |
| 126 | $61,675.42 | $340.75 | $0.00 | $348.72 | $62,364.89 |
| 127 | $62,364.89 | $340.75 | $0.00 | $352.62 | $63,058.26 |
| 128 | $63,058.26 | $340.75 | $0.00 | $356.54 | $63,755.55 |
| 129 | $63,755.55 | $340.75 | $0.00 | $360.48 | $64,456.78 |
| 130 | $64,456.78 | $340.75 | $0.00 | $364.45 | $65,161.98 |
| 131 | $65,161.98 | $340.75 | $0.00 | $368.44 | $65,871.17 |
| 132 | $65,871.17 | $340.75 | $0.00 | $372.45 | $66,584.37 |
| 133 | $66,584.37 | $340.75 | $0.00 | $376.48 | $67,301.60 |
| 134 | $67,301.60 | $340.75 | $0.00 | $380.53 | $68,022.88 |
| 135 | $68,022.88 | $340.75 | $0.00 | $384.61 | $68,748.24 |
| 136 | $68,748.24 | $340.75 | $0.00 | $388.71 | $69,477.70 |
| 137 | $69,477.70 | $340.75 | $0.00 | $392.84 | $70,211.29 |
| 138 | $70,211.29 | $340.75 | $0.00 | $396.98 | $70,949.02 |
| 139 | $70,949.02 | $340.75 | $0.00 | $401.16 | $71,690.93 |
| 140 | $71,690.93 | $340.75 | $0.00 | $405.35 | $72,437.03 |
| 141 | $72,437.03 | $340.75 | $0.00 | $409.57 | $73,187.35 |
| 142 | $73,187.35 | $340.75 | $0.00 | $413.81 | $73,941.91 |
| 143 | $73,941.91 | $340.75 | $0.00 | $418.08 | $74,700.74 |
| 144 | $74,700.74 | $340.75 | $0.00 | $422.37 | $75,463.86 |
| 145 | $75,463.86 | $340.75 | $0.00 | $426.68 | $76,231.29 |
| 146 | $76,231.29 | $340.75 | $0.00 | $431.02 | $77,003.06 |
| 147 | $77,003.06 | $340.75 | $0.00 | $435.39 | $77,779.20 |
| 148 | $77,779.20 | $340.75 | $0.00 | $439.77 | $78,559.72 |
| 149 | $78,559.72 | $340.75 | $0.00 | $444.19 | $79,344.66 |
| 150 | $79,344.66 | $340.75 | $0.00 | $448.63 | $80,134.04 |
| 151 | $80,134.04 | $340.75 | $0.00 | $453.09 | $80,927.88 |
| 152 | $80,927.88 | $340.75 | $0.00 | $457.58 | $81,726.21 |
| 153 | $81,726.21 | $340.75 | $0.00 | $462.09 | $82,529.05 |
| 154 | $82,529.05 | $340.75 | $0.00 | $466.63 | $83,336.43 |
| 155 | $83,336.43 | $340.75 | $0.00 | $471.20 | $84,148.38 |
| 156 | $84,148.38 | $340.75 | $0.00 | $475.79 | $84,964.92 |
| 157 | $84,964.92 | $340.75 | $0.00 | $480.40 | $85,786.07 |
| 158 | $85,786.07 | $340.75 | $0.00 | $485.05 | $86,611.87 |
| 159 | $86,611.87 | $340.75 | $0.00 | $489.72 | $87,442.34 |
| 160 | $87,442.34 | $340.75 | $0.00 | $494.41 | $88,277.50 |
| 161 | $88,277.50 | $340.75 | $0.00 | $499.13 | $89,117.38 |
| 162 | $89,117.38 | $340.75 | $0.00 | $503.88 | $89,962.01 |
| 163 | $89,962.01 | $340.75 | $0.00 | $508.66 | $90,811.42 |
| 164 | $90,811.42 | $340.75 | $0.00 | $513.46 | $91,665.63 |
| 165 | $91,665.63 | $340.75 | $0.00 | $518.29 | $92,524.67 |
| 166 | $92,524.67 | $340.75 | $0.00 | $523.15 | $93,388.57 |
| 167 | $93,388.57 | $340.75 | $0.00 | $528.03 | $94,257.35 |
| 168 | $94,257.35 | $340.75 | $0.00 | $532.94 | $95,131.04 |
| 169 | $95,131.04 | $340.75 | $0.00 | $537.88 | $96,009.67 |
| 170 | $96,009.67 | $340.75 | $0.00 | $542.85 | $96,893.27 |
| 171 | $96,893.27 | $340.75 | $0.00 | $547.85 | $97,781.87 |
| 172 | $97,781.87 | $340.75 | $0.00 | $552.87 | $98,675.49 |
| 173 | $98,675.49 | $340.75 | $0.00 | $557.93 | $99,574.17 |
| 174 | $99,574.17 | $340.75 | $0.00 | $563.01 | $100,477.93 |
| 175 | $100,477.93 | $340.75 | $0.00 | $568.12 | $101,386.80 |
| 176 | $101,386.80 | $340.75 | $0.00 | $573.26 | $102,300.81 |
| 177 | $102,300.81 | $340.75 | $0.00 | $578.42 | $103,219.98 |
| 178 | $103,219.98 | $340.75 | $0.00 | $583.62 | $104,144.35 |
| 179 | $104,144.35 | $340.75 | $0.00 | $588.85 | $105,073.95 |
| 180 | $105,073.95 | $340.75 | $0.00 | $594.10 | $106,008.80 |
| 181 | $106,008.80 | $340.75 | $0.00 | $599.39 | $106,948.94 |
| 182 | $106,948.94 | $340.75 | $0.00 | $604.70 | $107,894.39 |
| 183 | $107,894.39 | $340.75 | $0.00 | $610.05 | $108,845.19 |
| 184 | $108,845.19 | $340.75 | $0.00 | $615.43 | $109,801.37 |
| 185 | $109,801.37 | $340.75 | $0.00 | $620.83 | $110,762.95 |
| 186 | $110,762.95 | $340.75 | $0.00 | $626.27 | $111,729.97 |
| 187 | $111,729.97 | $340.75 | $0.00 | $631.74 | $112,702.46 |
| 188 | $112,702.46 | $340.75 | $0.00 | $637.24 | $113,680.45 |
| 189 | $113,680.45 | $340.75 | $0.00 | $642.77 | $114,663.97 |
| 190 | $114,663.97 | $340.75 | $0.00 | $648.33 | $115,653.05 |
| 191 | $115,653.05 | $340.75 | $0.00 | $653.92 | $116,647.72 |
| 192 | $116,647.72 | $340.75 | $0.00 | $659.54 | $117,648.01 |
| 193 | $117,648.01 | $340.75 | $0.00 | $665.20 | $118,653.96 |
| 194 | $118,653.96 | $340.75 | $0.00 | $670.89 | $119,665.60 |
| 195 | $119,665.60 | $340.75 | $0.00 | $676.61 | $120,682.96 |
| 196 | $120,682.96 | $340.75 | $0.00 | $682.36 | $121,706.07 |
| 197 | $121,706.07 | $340.75 | $0.00 | $688.14 | $122,734.96 |
| 198 | $122,734.96 | $340.75 | $0.00 | $693.96 | $123,769.67 |
| 199 | $123,769.67 | $340.75 | $0.00 | $699.81 | $124,810.23 |
| 200 | $124,810.23 | $340.75 | $0.00 | $705.70 | $125,856.68 |
| 201 | $125,856.68 | $340.75 | $0.00 | $711.61 | $126,909.04 |
| 202 | $126,909.04 | $340.75 | $0.00 | $717.56 | $127,967.35 |
| 203 | $127,967.35 | $340.75 | $0.00 | $723.55 | $129,031.65 |
| 204 | $129,031.65 | $340.75 | $0.00 | $729.56 | $130,101.96 |
| 205 | $130,101.96 | $340.75 | $0.00 | $735.62 | $131,178.33 |
| 206 | $131,178.33 | $340.75 | $0.00 | $741.70 | $132,260.78 |
| 207 | $132,260.78 | $340.75 | $0.00 | $747.82 | $133,349.35 |
| 208 | $133,349.35 | $340.75 | $0.00 | $753.98 | $134,444.08 |
| 209 | $134,444.08 | $340.75 | $0.00 | $760.17 | $135,545.00 |
| 210 | $135,545.00 | $340.75 | $0.00 | $766.39 | $136,652.14 |
| 211 | $136,652.14 | $340.75 | $0.00 | $772.65 | $137,765.54 |
| 212 | $137,765.54 | $340.75 | $0.00 | $778.95 | $138,885.24 |
| 213 | $138,885.24 | $340.75 | $0.00 | $785.28 | $140,011.27 |
| 214 | $140,011.27 | $340.75 | $0.00 | $791.64 | $141,143.66 |
| 215 | $141,143.66 | $340.75 | $0.00 | $798.05 | $142,282.46 |
| 216 | $142,282.46 | $340.75 | $0.00 | $804.49 | $143,427.70 |
| 217 | $143,427.70 | $340.75 | $39,949.88 | $810.96 | $104,629.53 |
| 218 | $104,629.53 | $340.75 | $0.00 | $591.59 | $105,561.87 |
| 219 | $105,561.87 | $340.75 | $0.00 | $596.86 | $106,499.48 |
| 220 | $106,499.48 | $340.75 | $0.00 | $602.16 | $107,442.39 |
| 221 | $107,442.39 | $340.75 | $0.00 | $607.49 | $108,390.63 |
| 222 | $108,390.63 | $340.75 | $0.00 | $612.86 | $109,344.24 |
| 223 | $109,344.24 | $340.75 | $0.00 | $618.25 | $110,303.24 |
| 224 | $110,303.24 | $340.75 | $0.00 | $623.67 | $111,267.66 |
| 225 | $111,267.66 | $340.75 | $0.00 | $629.12 | $112,237.53 |
| 226 | $112,237.53 | $340.75 | $0.00 | $634.61 | $113,212.89 |
| 227 | $113,212.89 | $340.75 | $0.00 | $640.12 | $114,193.76 |
| 228 | $114,193.76 | $340.75 | $0.00 | $645.67 | $115,180.18 |
| 229 | $115,180.18 | $340.75 | $41,947.37 | $651.25 | $74,224.81 |
| 230 | $74,224.81 | $340.75 | $0.00 | $419.68 | $74,985.24 |
| 231 | $74,985.24 | $340.75 | $0.00 | $423.98 | $75,749.97 |
| 232 | $75,749.97 | $340.75 | $0.00 | $428.30 | $76,519.02 |
| 233 | $76,519.02 | $340.75 | $0.00 | $432.65 | $77,292.42 |
| 234 | $77,292.42 | $340.75 | $0.00 | $437.02 | $78,070.19 |
| 235 | $78,070.19 | $340.75 | $0.00 | $441.42 | $78,852.36 |
| 236 | $78,852.36 | $340.75 | $0.00 | $445.84 | $79,638.95 |
| 237 | $79,638.95 | $340.75 | $0.00 | $450.29 | $80,429.99 |
| 238 | $80,429.99 | $340.75 | $0.00 | $454.76 | $81,225.50 |
| 239 | $81,225.50 | $340.75 | $0.00 | $459.26 | $82,025.51 |
| 240 | $82,025.51 | $340.75 | $0.00 | $463.78 | $82,830.04 |
| 241 | $82,830.04 | $340.75 | $44,044.74 | $468.33 | $39,594.38 |
| 242 | $39,594.38 | $340.75 | $0.00 | $223.87 | $40,159.00 |
| 243 | $40,159.00 | $340.75 | $0.00 | $227.06 | $40,726.81 |
| 244 | $40,726.81 | $340.75 | $0.00 | $230.28 | $41,297.84 |
| 245 | $41,297.84 | $340.75 | $0.00 | $233.50 | $41,872.09 |
| 246 | $41,872.09 | $340.75 | $0.00 | $236.75 | $42,449.59 |
| 247 | $42,449.59 | $340.75 | $0.00 | $240.02 | $43,030.36 |
| 248 | $43,030.36 | $340.75 | $0.00 | $243.30 | $43,614.41 |
| 249 | $43,614.41 | $340.75 | $0.00 | $246.60 | $44,201.76 |
| 250 | $44,201.76 | $340.75 | $0.00 | $249.92 | $44,792.43 |
| 251 | $44,792.43 | $340.75 | $0.00 | $253.26 | $45,386.44 |
| 252 | $45,386.44 | $340.75 | $0.00 | $256.62 | $45,983.81 |
| 253 | $45,983.81 | $0.00 | $46,246.98 | $260.00 | ($3.17) |