Savings Plan and Future Cost Estimation for Princeton University

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2041$203,541
Monthly savings required$1,611

How much will it cost to send your child to Princeton University in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $814,163.41 for students enrolling in 2041 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $1,611.20 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$78,490.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Princeton University in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $1,611.20 $0.00 $0.00 $1,611.20
2 $1,611.20 $1,611.20 $0.00 $9.11 $3,231.51
3 $3,231.51 $1,611.20 $0.00 $18.27 $4,860.98
4 $4,860.98 $1,611.20 $0.00 $27.48 $6,499.66
5 $6,499.66 $1,611.20 $0.00 $36.75 $8,147.61
6 $8,147.61 $1,611.20 $0.00 $46.07 $9,804.88
7 $9,804.88 $1,611.20 $0.00 $55.44 $11,471.52
8 $11,471.52 $1,611.20 $0.00 $64.86 $13,147.58
9 $13,147.58 $1,611.20 $0.00 $74.34 $14,833.12
10 $14,833.12 $1,611.20 $0.00 $83.87 $16,528.19
11 $16,528.19 $1,611.20 $0.00 $93.45 $18,232.84
12 $18,232.84 $1,611.20 $0.00 $103.09 $19,947.13
13 $19,947.13 $1,611.20 $0.00 $112.78 $21,671.11
14 $21,671.11 $1,611.20 $0.00 $122.53 $23,404.84
15 $23,404.84 $1,611.20 $0.00 $132.33 $25,148.37
16 $25,148.37 $1,611.20 $0.00 $142.19 $26,901.76
17 $26,901.76 $1,611.20 $0.00 $152.11 $28,665.07
18 $28,665.07 $1,611.20 $0.00 $162.08 $30,438.35
19 $30,438.35 $1,611.20 $0.00 $172.10 $32,221.65
20 $32,221.65 $1,611.20 $0.00 $182.19 $34,015.04
21 $34,015.04 $1,611.20 $0.00 $192.33 $35,818.57
22 $35,818.57 $1,611.20 $0.00 $202.52 $37,632.29
23 $37,632.29 $1,611.20 $0.00 $212.78 $39,456.27
24 $39,456.27 $1,611.20 $0.00 $223.09 $41,290.56
25 $41,290.56 $1,611.20 $0.00 $233.46 $43,135.22
26 $43,135.22 $1,611.20 $0.00 $243.89 $44,990.31
27 $44,990.31 $1,611.20 $0.00 $254.38 $46,855.89
28 $46,855.89 $1,611.20 $0.00 $264.93 $48,732.02
29 $48,732.02 $1,611.20 $0.00 $275.54 $50,618.76
30 $50,618.76 $1,611.20 $0.00 $286.21 $52,516.17
31 $52,516.17 $1,611.20 $0.00 $296.93 $54,424.30
32 $54,424.30 $1,611.20 $0.00 $307.72 $56,343.22
33 $56,343.22 $1,611.20 $0.00 $318.57 $58,272.99
34 $58,272.99 $1,611.20 $0.00 $329.48 $60,213.67
35 $60,213.67 $1,611.20 $0.00 $340.46 $62,165.33
36 $62,165.33 $1,611.20 $0.00 $351.49 $64,128.02
37 $64,128.02 $1,611.20 $0.00 $362.59 $66,101.81
38 $66,101.81 $1,611.20 $0.00 $373.75 $68,086.76
39 $68,086.76 $1,611.20 $0.00 $384.97 $70,082.93
40 $70,082.93 $1,611.20 $0.00 $396.26 $72,090.39
41 $72,090.39 $1,611.20 $0.00 $407.61 $74,109.20
42 $74,109.20 $1,611.20 $0.00 $419.02 $76,139.42
43 $76,139.42 $1,611.20 $0.00 $430.50 $78,181.12
44 $78,181.12 $1,611.20 $0.00 $442.05 $80,234.37
45 $80,234.37 $1,611.20 $0.00 $453.66 $82,299.23
46 $82,299.23 $1,611.20 $0.00 $465.33 $84,375.76
47 $84,375.76 $1,611.20 $0.00 $477.07 $86,464.03
48 $86,464.03 $1,611.20 $0.00 $488.88 $88,564.11
49 $88,564.11 $1,611.20 $0.00 $500.75 $90,676.06
50 $90,676.06 $1,611.20 $0.00 $512.70 $92,799.96
51 $92,799.96 $1,611.20 $0.00 $524.70 $94,935.86
52 $94,935.86 $1,611.20 $0.00 $536.78 $97,083.84
53 $97,083.84 $1,611.20 $0.00 $548.93 $99,243.97
54 $99,243.97 $1,611.20 $0.00 $561.14 $101,416.31
55 $101,416.31 $1,611.20 $0.00 $573.42 $103,600.93
56 $103,600.93 $1,611.20 $0.00 $585.77 $105,797.90
57 $105,797.90 $1,611.20 $0.00 $598.20 $108,007.30
58 $108,007.30 $1,611.20 $0.00 $610.69 $110,229.19
59 $110,229.19 $1,611.20 $0.00 $623.25 $112,463.64
60 $112,463.64 $1,611.20 $0.00 $635.89 $114,710.73
61 $114,710.73 $1,611.20 $0.00 $648.59 $116,970.52
62 $116,970.52 $1,611.20 $0.00 $661.37 $119,243.09
63 $119,243.09 $1,611.20 $0.00 $674.22 $121,528.51
64 $121,528.51 $1,611.20 $0.00 $687.14 $123,826.85
65 $123,826.85 $1,611.20 $0.00 $700.14 $126,138.19
66 $126,138.19 $1,611.20 $0.00 $713.20 $128,462.59
67 $128,462.59 $1,611.20 $0.00 $726.35 $130,800.14
68 $130,800.14 $1,611.20 $0.00 $739.56 $133,150.90
69 $133,150.90 $1,611.20 $0.00 $752.85 $135,514.95
70 $135,514.95 $1,611.20 $0.00 $766.22 $137,892.37
71 $137,892.37 $1,611.20 $0.00 $779.66 $140,283.23
72 $140,283.23 $1,611.20 $0.00 $793.18 $142,687.61
73 $142,687.61 $1,611.20 $0.00 $806.78 $145,105.59
74 $145,105.59 $1,611.20 $0.00 $820.45 $147,537.24
75 $147,537.24 $1,611.20 $0.00 $834.20 $149,982.64
76 $149,982.64 $1,611.20 $0.00 $848.02 $152,441.86
77 $152,441.86 $1,611.20 $0.00 $861.93 $154,914.99
78 $154,914.99 $1,611.20 $0.00 $875.91 $157,402.10
79 $157,402.10 $1,611.20 $0.00 $889.97 $159,903.27
80 $159,903.27 $1,611.20 $0.00 $904.12 $162,418.59
81 $162,418.59 $1,611.20 $0.00 $918.34 $164,948.13
82 $164,948.13 $1,611.20 $0.00 $932.64 $167,491.97
83 $167,491.97 $1,611.20 $0.00 $947.02 $170,050.19
84 $170,050.19 $1,611.20 $0.00 $961.49 $172,622.88
85 $172,622.88 $1,611.20 $0.00 $976.03 $175,210.11
86 $175,210.11 $1,611.20 $0.00 $990.66 $177,811.97
87 $177,811.97 $1,611.20 $0.00 $1,005.37 $180,428.54
88 $180,428.54 $1,611.20 $0.00 $1,020.17 $183,059.91
89 $183,059.91 $1,611.20 $0.00 $1,035.05 $185,706.16
90 $185,706.16 $1,611.20 $0.00 $1,050.01 $188,367.37
91 $188,367.37 $1,611.20 $0.00 $1,065.06 $191,043.63
92 $191,043.63 $1,611.20 $0.00 $1,080.19 $193,735.02
93 $193,735.02 $1,611.20 $0.00 $1,095.41 $196,441.63
94 $196,441.63 $1,611.20 $0.00 $1,110.71 $199,163.54
95 $199,163.54 $1,611.20 $0.00 $1,126.10 $201,900.84
96 $201,900.84 $1,611.20 $0.00 $1,141.58 $204,653.62
97 $204,653.62 $1,611.20 $0.00 $1,157.14 $207,421.96
98 $207,421.96 $1,611.20 $0.00 $1,172.79 $210,205.95
99 $210,205.95 $1,611.20 $0.00 $1,188.54 $213,005.69
100 $213,005.69 $1,611.20 $0.00 $1,204.37 $215,821.26
101 $215,821.26 $1,611.20 $0.00 $1,220.28 $218,652.74
102 $218,652.74 $1,611.20 $0.00 $1,236.29 $221,500.23
103 $221,500.23 $1,611.20 $0.00 $1,252.39 $224,363.82
104 $224,363.82 $1,611.20 $0.00 $1,268.59 $227,243.61
105 $227,243.61 $1,611.20 $0.00 $1,284.87 $230,139.68
106 $230,139.68 $1,611.20 $0.00 $1,301.24 $233,052.12
107 $233,052.12 $1,611.20 $0.00 $1,317.71 $235,981.03
108 $235,981.03 $1,611.20 $0.00 $1,334.27 $238,926.50
109 $238,926.50 $1,611.20 $0.00 $1,350.93 $241,888.63
110 $241,888.63 $1,611.20 $0.00 $1,367.67 $244,867.50
111 $244,867.50 $1,611.20 $0.00 $1,384.52 $247,863.22
112 $247,863.22 $1,611.20 $0.00 $1,401.45 $250,875.87
113 $250,875.87 $1,611.20 $0.00 $1,418.49 $253,905.56
114 $253,905.56 $1,611.20 $0.00 $1,435.62 $256,952.38
115 $256,952.38 $1,611.20 $0.00 $1,452.85 $260,016.43
116 $260,016.43 $1,611.20 $0.00 $1,470.17 $263,097.80
117 $263,097.80 $1,611.20 $0.00 $1,487.59 $266,196.59
118 $266,196.59 $1,611.20 $0.00 $1,505.11 $269,312.90
119 $269,312.90 $1,611.20 $0.00 $1,522.73 $272,446.83
120 $272,446.83 $1,611.20 $0.00 $1,540.45 $275,598.48
121 $275,598.48 $1,611.20 $0.00 $1,558.27 $278,767.95
122 $278,767.95 $1,611.20 $0.00 $1,576.19 $281,955.34
123 $281,955.34 $1,611.20 $0.00 $1,594.22 $285,160.76
124 $285,160.76 $1,611.20 $0.00 $1,612.34 $288,384.30
125 $288,384.30 $1,611.20 $0.00 $1,630.57 $291,626.07
126 $291,626.07 $1,611.20 $0.00 $1,648.90 $294,886.17
127 $294,886.17 $1,611.20 $0.00 $1,667.33 $298,164.70
128 $298,164.70 $1,611.20 $0.00 $1,685.87 $301,461.77
129 $301,461.77 $1,611.20 $0.00 $1,704.51 $304,777.48
130 $304,777.48 $1,611.20 $0.00 $1,723.26 $308,111.94
131 $308,111.94 $1,611.20 $0.00 $1,742.11 $311,465.25
132 $311,465.25 $1,611.20 $0.00 $1,761.07 $314,837.52
133 $314,837.52 $1,611.20 $0.00 $1,780.14 $318,228.86
134 $318,228.86 $1,611.20 $0.00 $1,799.31 $321,639.37
135 $321,639.37 $1,611.20 $0.00 $1,818.60 $325,069.17
136 $325,069.17 $1,611.20 $0.00 $1,837.99 $328,518.36
137 $328,518.36 $1,611.20 $0.00 $1,857.49 $331,987.05
138 $331,987.05 $1,611.20 $0.00 $1,877.10 $335,475.35
139 $335,475.35 $1,611.20 $0.00 $1,896.83 $338,983.38
140 $338,983.38 $1,611.20 $0.00 $1,916.66 $342,511.24
141 $342,511.24 $1,611.20 $0.00 $1,936.61 $346,059.05
142 $346,059.05 $1,611.20 $0.00 $1,956.67 $349,626.92
143 $349,626.92 $1,611.20 $0.00 $1,976.84 $353,214.96
144 $353,214.96 $1,611.20 $0.00 $1,997.13 $356,823.29
145 $356,823.29 $1,611.20 $0.00 $2,017.53 $360,452.02
146 $360,452.02 $1,611.20 $0.00 $2,038.05 $364,101.27
147 $364,101.27 $1,611.20 $0.00 $2,058.68 $367,771.15
148 $367,771.15 $1,611.20 $0.00 $2,079.43 $371,461.78
149 $371,461.78 $1,611.20 $0.00 $2,100.30 $375,173.28
150 $375,173.28 $1,611.20 $0.00 $2,121.28 $378,905.76
151 $378,905.76 $1,611.20 $0.00 $2,142.39 $382,659.35
152 $382,659.35 $1,611.20 $0.00 $2,163.61 $386,434.16
153 $386,434.16 $1,611.20 $0.00 $2,184.95 $390,230.31
154 $390,230.31 $1,611.20 $0.00 $2,206.42 $394,047.93
155 $394,047.93 $1,611.20 $0.00 $2,228.00 $397,887.13
156 $397,887.13 $1,611.20 $0.00 $2,249.71 $401,748.04
157 $401,748.04 $1,611.20 $0.00 $2,271.54 $405,630.78
158 $405,630.78 $1,611.20 $0.00 $2,293.50 $409,535.48
159 $409,535.48 $1,611.20 $0.00 $2,315.57 $413,462.25
160 $413,462.25 $1,611.20 $0.00 $2,337.78 $417,411.23
161 $417,411.23 $1,611.20 $0.00 $2,360.10 $421,382.53
162 $421,382.53 $1,611.20 $0.00 $2,382.56 $425,376.29
163 $425,376.29 $1,611.20 $0.00 $2,405.14 $429,392.63
164 $429,392.63 $1,611.20 $0.00 $2,427.85 $433,431.68
165 $433,431.68 $1,611.20 $0.00 $2,450.69 $437,493.57
166 $437,493.57 $1,611.20 $0.00 $2,473.65 $441,578.42
167 $441,578.42 $1,611.20 $0.00 $2,496.75 $445,686.37
168 $445,686.37 $1,611.20 $0.00 $2,519.98 $449,817.55
169 $449,817.55 $1,611.20 $0.00 $2,543.33 $453,972.08
170 $453,972.08 $1,611.20 $0.00 $2,566.82 $458,150.10
171 $458,150.10 $1,611.20 $0.00 $2,590.45 $462,351.75
172 $462,351.75 $1,611.20 $0.00 $2,614.20 $466,577.15
173 $466,577.15 $1,611.20 $0.00 $2,638.10 $470,826.45
174 $470,826.45 $1,611.20 $0.00 $2,662.12 $475,099.77
175 $475,099.77 $1,611.20 $0.00 $2,686.28 $479,397.25
176 $479,397.25 $1,611.20 $0.00 $2,710.58 $483,719.03
177 $483,719.03 $1,611.20 $0.00 $2,735.02 $488,065.25
178 $488,065.25 $1,611.20 $0.00 $2,759.59 $492,436.04
179 $492,436.04 $1,611.20 $0.00 $2,784.30 $496,831.54
180 $496,831.54 $1,611.20 $0.00 $2,809.16 $501,251.90
181 $501,251.90 $1,611.20 $0.00 $2,834.15 $505,697.25
182 $505,697.25 $1,611.20 $0.00 $2,859.29 $510,167.74
183 $510,167.74 $1,611.20 $0.00 $2,884.56 $514,663.50
184 $514,663.50 $1,611.20 $0.00 $2,909.98 $519,184.68
185 $519,184.68 $1,611.20 $0.00 $2,935.55 $523,731.43
186 $523,731.43 $1,611.20 $0.00 $2,961.25 $528,303.88
187 $528,303.88 $1,611.20 $0.00 $2,987.11 $532,902.19
188 $532,902.19 $1,611.20 $0.00 $3,013.11 $537,526.50
189 $537,526.50 $1,611.20 $0.00 $3,039.25 $542,176.95
190 $542,176.95 $1,611.20 $0.00 $3,065.55 $546,853.70
191 $546,853.70 $1,611.20 $0.00 $3,091.99 $551,556.89
192 $551,556.89 $1,611.20 $0.00 $3,118.58 $556,286.67
193 $556,286.67 $1,611.20 $0.00 $3,145.33 $561,043.20
194 $561,043.20 $1,611.20 $0.00 $3,172.22 $565,826.62
195 $565,826.62 $1,611.20 $0.00 $3,199.27 $570,637.09
196 $570,637.09 $1,611.20 $0.00 $3,226.47 $575,474.76
197 $575,474.76 $1,611.20 $0.00 $3,253.82 $580,339.78
198 $580,339.78 $1,611.20 $0.00 $3,281.33 $585,232.31
199 $585,232.31 $1,611.20 $0.00 $3,308.99 $590,152.50
200 $590,152.50 $1,611.20 $0.00 $3,336.81 $595,100.51
201 $595,100.51 $1,611.20 $0.00 $3,364.78 $600,076.49
202 $600,076.49 $1,611.20 $0.00 $3,392.92 $605,080.61
203 $605,080.61 $1,611.20 $0.00 $3,421.21 $610,113.02
204 $610,113.02 $1,611.20 $0.00 $3,449.67 $615,173.89
205 $615,173.89 $1,611.20 $0.00 $3,478.28 $620,263.37
206 $620,263.37 $1,611.20 $0.00 $3,507.06 $625,381.63
207 $625,381.63 $1,611.20 $0.00 $3,536.00 $630,528.83
208 $630,528.83 $1,611.20 $0.00 $3,565.10 $635,705.13
209 $635,705.13 $1,611.20 $0.00 $3,594.37 $640,910.70
210 $640,910.70 $1,611.20 $0.00 $3,623.80 $646,145.70
211 $646,145.70 $1,611.20 $0.00 $3,653.40 $651,410.30
212 $651,410.30 $1,611.20 $0.00 $3,683.17 $656,704.67
213 $656,704.67 $1,611.20 $0.00 $3,713.10 $662,028.97
214 $662,028.97 $1,611.20 $0.00 $3,743.21 $667,383.38
215 $667,383.38 $1,611.20 $0.00 $3,773.48 $672,768.06
216 $672,768.06 $1,611.20 $0.00 $3,803.93 $678,183.19
217 $678,183.19 $1,611.20 $188,895.54 $3,834.55 $494,733.40
218 $494,733.40 $1,611.20 $0.00 $2,797.29 $499,141.89
219 $499,141.89 $1,611.20 $0.00 $2,822.22 $503,575.31
220 $503,575.31 $1,611.20 $0.00 $2,847.29 $508,033.80
221 $508,033.80 $1,611.20 $0.00 $2,872.50 $512,517.50
222 $512,517.50 $1,611.20 $0.00 $2,897.85 $517,026.55
223 $517,026.55 $1,611.20 $0.00 $2,923.34 $521,561.09
224 $521,561.09 $1,611.20 $0.00 $2,948.98 $526,121.27
225 $526,121.27 $1,611.20 $0.00 $2,974.77 $530,707.24
226 $530,707.24 $1,611.20 $0.00 $3,000.70 $535,319.14
227 $535,319.14 $1,611.20 $0.00 $3,026.77 $539,957.11
228 $539,957.11 $1,611.20 $0.00 $3,053.00 $544,621.31
229 $544,621.31 $1,611.20 $198,340.32 $3,079.37 $350,971.56
230 $350,971.56 $1,611.20 $0.00 $1,984.44 $354,567.20
231 $354,567.20 $1,611.20 $0.00 $2,004.77 $358,183.17
232 $358,183.17 $1,611.20 $0.00 $2,025.22 $361,819.59
233 $361,819.59 $1,611.20 $0.00 $2,045.78 $365,476.57
234 $365,476.57 $1,611.20 $0.00 $2,066.46 $369,154.23
235 $369,154.23 $1,611.20 $0.00 $2,087.25 $372,852.68
236 $372,852.68 $1,611.20 $0.00 $2,108.16 $376,572.04
237 $376,572.04 $1,611.20 $0.00 $2,129.19 $380,312.43
238 $380,312.43 $1,611.20 $0.00 $2,150.34 $384,073.97
239 $384,073.97 $1,611.20 $0.00 $2,171.61 $387,856.78
240 $387,856.78 $1,611.20 $0.00 $2,193.00 $391,660.98
241 $391,660.98 $1,611.20 $208,257.34 $2,214.51 $187,229.35
242 $187,229.35 $1,611.20 $0.00 $1,058.62 $189,899.17
243 $189,899.17 $1,611.20 $0.00 $1,073.72 $192,584.09
244 $192,584.09 $1,611.20 $0.00 $1,088.90 $195,284.19
245 $195,284.19 $1,611.20 $0.00 $1,104.17 $197,999.56
246 $197,999.56 $1,611.20 $0.00 $1,119.52 $200,730.28
247 $200,730.28 $1,611.20 $0.00 $1,134.96 $203,476.44
248 $203,476.44 $1,611.20 $0.00 $1,150.49 $206,238.13
249 $206,238.13 $1,611.20 $0.00 $1,166.10 $209,015.43
250 $209,015.43 $1,611.20 $0.00 $1,181.80 $211,808.43
251 $211,808.43 $1,611.20 $0.00 $1,197.60 $214,617.23
252 $214,617.23 $1,611.20 $0.00 $1,213.48 $217,441.91
253 $217,441.91 $0.00 $218,670.20 $1,229.45 $1.16