Savings Plan and Future Cost Estimation for Princeton University

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2040$176,452
Monthly savings required$1,397

How much will it cost to send your child to Princeton University in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $705,808.83 for students enrolling in 2040 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $1,396.77 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$68,044.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Princeton University in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $1,396.77 $0.00 $0.00 $1,396.77
2 $1,396.77 $1,396.77 $0.00 $7.90 $2,801.44
3 $2,801.44 $1,396.77 $0.00 $15.84 $4,214.05
4 $4,214.05 $1,396.77 $0.00 $23.83 $5,634.65
5 $5,634.65 $1,396.77 $0.00 $31.86 $7,063.28
6 $7,063.28 $1,396.77 $0.00 $39.94 $8,499.99
7 $8,499.99 $1,396.77 $0.00 $48.06 $9,944.82
8 $9,944.82 $1,396.77 $0.00 $56.23 $11,397.82
9 $11,397.82 $1,396.77 $0.00 $64.44 $12,859.03
10 $12,859.03 $1,396.77 $0.00 $72.71 $14,328.51
11 $14,328.51 $1,396.77 $0.00 $81.02 $15,806.30
12 $15,806.30 $1,396.77 $0.00 $89.37 $17,292.44
13 $17,292.44 $1,396.77 $0.00 $97.77 $18,786.98
14 $18,786.98 $1,396.77 $0.00 $106.22 $20,289.97
15 $20,289.97 $1,396.77 $0.00 $114.72 $21,801.46
16 $21,801.46 $1,396.77 $0.00 $123.27 $23,321.50
17 $23,321.50 $1,396.77 $0.00 $131.86 $24,850.13
18 $24,850.13 $1,396.77 $0.00 $140.51 $26,387.41
19 $26,387.41 $1,396.77 $0.00 $149.20 $27,933.38
20 $27,933.38 $1,396.77 $0.00 $157.94 $29,488.09
21 $29,488.09 $1,396.77 $0.00 $166.73 $31,051.59
22 $31,051.59 $1,396.77 $0.00 $175.57 $32,623.93
23 $32,623.93 $1,396.77 $0.00 $184.46 $34,205.16
24 $34,205.16 $1,396.77 $0.00 $193.40 $35,795.33
25 $35,795.33 $1,396.77 $0.00 $202.39 $37,394.49
26 $37,394.49 $1,396.77 $0.00 $211.43 $39,002.69
27 $39,002.69 $1,396.77 $0.00 $220.53 $40,619.99
28 $40,619.99 $1,396.77 $0.00 $229.67 $42,246.43
29 $42,246.43 $1,396.77 $0.00 $238.87 $43,882.07
30 $43,882.07 $1,396.77 $0.00 $248.12 $45,526.96
31 $45,526.96 $1,396.77 $0.00 $257.42 $47,181.15
32 $47,181.15 $1,396.77 $0.00 $266.77 $48,844.69
33 $48,844.69 $1,396.77 $0.00 $276.17 $50,517.63
34 $50,517.63 $1,396.77 $0.00 $285.63 $52,200.03
35 $52,200.03 $1,396.77 $0.00 $295.15 $53,891.95
36 $53,891.95 $1,396.77 $0.00 $304.71 $55,593.43
37 $55,593.43 $1,396.77 $0.00 $314.33 $57,304.53
38 $57,304.53 $1,396.77 $0.00 $324.01 $59,025.31
39 $59,025.31 $1,396.77 $0.00 $333.74 $60,755.82
40 $60,755.82 $1,396.77 $0.00 $343.52 $62,496.11
41 $62,496.11 $1,396.77 $0.00 $353.36 $64,246.24
42 $64,246.24 $1,396.77 $0.00 $363.26 $66,006.27
43 $66,006.27 $1,396.77 $0.00 $373.21 $67,776.25
44 $67,776.25 $1,396.77 $0.00 $383.22 $69,556.24
45 $69,556.24 $1,396.77 $0.00 $393.28 $71,346.29
46 $71,346.29 $1,396.77 $0.00 $403.40 $73,146.46
47 $73,146.46 $1,396.77 $0.00 $413.58 $74,956.81
48 $74,956.81 $1,396.77 $0.00 $423.82 $76,777.40
49 $76,777.40 $1,396.77 $0.00 $434.11 $78,608.28
50 $78,608.28 $1,396.77 $0.00 $444.46 $80,449.51
51 $80,449.51 $1,396.77 $0.00 $454.87 $82,301.15
52 $82,301.15 $1,396.77 $0.00 $465.34 $84,163.26
53 $84,163.26 $1,396.77 $0.00 $475.87 $86,035.90
54 $86,035.90 $1,396.77 $0.00 $486.46 $87,919.13
55 $87,919.13 $1,396.77 $0.00 $497.11 $89,813.01
56 $89,813.01 $1,396.77 $0.00 $507.82 $91,717.60
57 $91,717.60 $1,396.77 $0.00 $518.58 $93,632.95
58 $93,632.95 $1,396.77 $0.00 $529.41 $95,559.13
59 $95,559.13 $1,396.77 $0.00 $540.31 $97,496.21
60 $97,496.21 $1,396.77 $0.00 $551.26 $99,444.24
61 $99,444.24 $1,396.77 $0.00 $562.27 $101,403.28
62 $101,403.28 $1,396.77 $0.00 $573.35 $103,373.40
63 $103,373.40 $1,396.77 $0.00 $584.49 $105,354.66
64 $105,354.66 $1,396.77 $0.00 $595.69 $107,347.12
65 $107,347.12 $1,396.77 $0.00 $606.96 $109,350.85
66 $109,350.85 $1,396.77 $0.00 $618.29 $111,365.91
67 $111,365.91 $1,396.77 $0.00 $629.68 $113,392.36
68 $113,392.36 $1,396.77 $0.00 $641.14 $115,430.27
69 $115,430.27 $1,396.77 $0.00 $652.66 $117,479.70
70 $117,479.70 $1,396.77 $0.00 $664.25 $119,540.72
71 $119,540.72 $1,396.77 $0.00 $675.90 $121,613.39
72 $121,613.39 $1,396.77 $0.00 $687.62 $123,697.78
73 $123,697.78 $1,396.77 $0.00 $699.41 $125,793.96
74 $125,793.96 $1,396.77 $0.00 $711.26 $127,901.99
75 $127,901.99 $1,396.77 $0.00 $723.18 $130,021.94
76 $130,021.94 $1,396.77 $0.00 $735.16 $132,153.87
77 $132,153.87 $1,396.77 $0.00 $747.22 $134,297.86
78 $134,297.86 $1,396.77 $0.00 $759.34 $136,453.97
79 $136,453.97 $1,396.77 $0.00 $771.53 $138,622.27
80 $138,622.27 $1,396.77 $0.00 $783.79 $140,802.83
81 $140,802.83 $1,396.77 $0.00 $796.12 $142,995.72
82 $142,995.72 $1,396.77 $0.00 $808.52 $145,201.01
83 $145,201.01 $1,396.77 $0.00 $820.99 $147,418.77
84 $147,418.77 $1,396.77 $0.00 $833.53 $149,649.07
85 $149,649.07 $1,396.77 $0.00 $846.14 $151,891.98
86 $151,891.98 $1,396.77 $0.00 $858.82 $154,147.57
87 $154,147.57 $1,396.77 $0.00 $871.57 $156,415.91
88 $156,415.91 $1,396.77 $0.00 $884.40 $158,697.08
89 $158,697.08 $1,396.77 $0.00 $897.30 $160,991.15
90 $160,991.15 $1,396.77 $0.00 $910.27 $163,298.19
91 $163,298.19 $1,396.77 $0.00 $923.31 $165,618.27
92 $165,618.27 $1,396.77 $0.00 $936.43 $167,951.47
93 $167,951.47 $1,396.77 $0.00 $949.62 $170,297.86
94 $170,297.86 $1,396.77 $0.00 $962.89 $172,657.52
95 $172,657.52 $1,396.77 $0.00 $976.23 $175,030.52
96 $175,030.52 $1,396.77 $0.00 $989.65 $177,416.94
97 $177,416.94 $1,396.77 $0.00 $1,003.14 $179,816.85
98 $179,816.85 $1,396.77 $0.00 $1,016.71 $182,230.33
99 $182,230.33 $1,396.77 $0.00 $1,030.36 $184,657.46
100 $184,657.46 $1,396.77 $0.00 $1,044.08 $187,098.31
101 $187,098.31 $1,396.77 $0.00 $1,057.88 $189,552.96
102 $189,552.96 $1,396.77 $0.00 $1,071.76 $192,021.49
103 $192,021.49 $1,396.77 $0.00 $1,085.72 $194,503.98
104 $194,503.98 $1,396.77 $0.00 $1,099.75 $197,000.50
105 $197,000.50 $1,396.77 $0.00 $1,113.87 $199,511.14
106 $199,511.14 $1,396.77 $0.00 $1,128.06 $202,035.97
107 $202,035.97 $1,396.77 $0.00 $1,142.34 $204,575.08
108 $204,575.08 $1,396.77 $0.00 $1,156.70 $207,128.55
109 $207,128.55 $1,396.77 $0.00 $1,171.13 $209,696.45
110 $209,696.45 $1,396.77 $0.00 $1,185.65 $212,278.87
111 $212,278.87 $1,396.77 $0.00 $1,200.26 $214,875.90
112 $214,875.90 $1,396.77 $0.00 $1,214.94 $217,487.61
113 $217,487.61 $1,396.77 $0.00 $1,229.71 $220,114.09
114 $220,114.09 $1,396.77 $0.00 $1,244.56 $222,755.42
115 $222,755.42 $1,396.77 $0.00 $1,259.49 $225,411.68
116 $225,411.68 $1,396.77 $0.00 $1,274.51 $228,082.96
117 $228,082.96 $1,396.77 $0.00 $1,289.61 $230,769.34
118 $230,769.34 $1,396.77 $0.00 $1,304.80 $233,470.91
119 $233,470.91 $1,396.77 $0.00 $1,320.08 $236,187.76
120 $236,187.76 $1,396.77 $0.00 $1,335.44 $238,919.97
121 $238,919.97 $1,396.77 $0.00 $1,350.89 $241,667.63
122 $241,667.63 $1,396.77 $0.00 $1,366.42 $244,430.82
123 $244,430.82 $1,396.77 $0.00 $1,382.05 $247,209.64
124 $247,209.64 $1,396.77 $0.00 $1,397.76 $250,004.17
125 $250,004.17 $1,396.77 $0.00 $1,413.56 $252,814.50
126 $252,814.50 $1,396.77 $0.00 $1,429.45 $255,640.72
127 $255,640.72 $1,396.77 $0.00 $1,445.43 $258,482.92
128 $258,482.92 $1,396.77 $0.00 $1,461.50 $261,341.19
129 $261,341.19 $1,396.77 $0.00 $1,477.66 $264,215.62
130 $264,215.62 $1,396.77 $0.00 $1,493.91 $267,106.30
131 $267,106.30 $1,396.77 $0.00 $1,510.26 $270,013.33
132 $270,013.33 $1,396.77 $0.00 $1,526.69 $272,936.79
133 $272,936.79 $1,396.77 $0.00 $1,543.22 $275,876.78
134 $275,876.78 $1,396.77 $0.00 $1,559.85 $278,833.40
135 $278,833.40 $1,396.77 $0.00 $1,576.56 $281,806.73
136 $281,806.73 $1,396.77 $0.00 $1,593.38 $284,796.88
137 $284,796.88 $1,396.77 $0.00 $1,610.28 $287,803.93
138 $287,803.93 $1,396.77 $0.00 $1,627.29 $290,827.99
139 $290,827.99 $1,396.77 $0.00 $1,644.38 $293,869.14
140 $293,869.14 $1,396.77 $0.00 $1,661.58 $296,927.49
141 $296,927.49 $1,396.77 $0.00 $1,678.87 $300,003.13
142 $300,003.13 $1,396.77 $0.00 $1,696.26 $303,096.16
143 $303,096.16 $1,396.77 $0.00 $1,713.75 $306,206.68
144 $306,206.68 $1,396.77 $0.00 $1,731.34 $309,334.79
145 $309,334.79 $1,396.77 $0.00 $1,749.02 $312,480.58
146 $312,480.58 $1,396.77 $0.00 $1,766.81 $315,644.16
147 $315,644.16 $1,396.77 $0.00 $1,784.70 $318,825.63
148 $318,825.63 $1,396.77 $0.00 $1,802.69 $322,025.09
149 $322,025.09 $1,396.77 $0.00 $1,820.78 $325,242.64
150 $325,242.64 $1,396.77 $0.00 $1,838.97 $328,478.38
151 $328,478.38 $1,396.77 $0.00 $1,857.26 $331,732.41
152 $331,732.41 $1,396.77 $0.00 $1,875.66 $335,004.84
153 $335,004.84 $1,396.77 $0.00 $1,894.17 $338,295.78
154 $338,295.78 $1,396.77 $0.00 $1,912.77 $341,605.32
155 $341,605.32 $1,396.77 $0.00 $1,931.49 $344,933.58
156 $344,933.58 $1,396.77 $0.00 $1,950.30 $348,280.65
157 $348,280.65 $1,396.77 $0.00 $1,969.23 $351,646.65
158 $351,646.65 $1,396.77 $0.00 $1,988.26 $355,031.68
159 $355,031.68 $1,396.77 $0.00 $2,007.40 $358,435.85
160 $358,435.85 $1,396.77 $0.00 $2,026.65 $361,859.27
161 $361,859.27 $1,396.77 $0.00 $2,046.00 $365,302.04
162 $365,302.04 $1,396.77 $0.00 $2,065.47 $368,764.28
163 $368,764.28 $1,396.77 $0.00 $2,085.05 $372,246.10
164 $372,246.10 $1,396.77 $0.00 $2,104.73 $375,747.60
165 $375,747.60 $1,396.77 $0.00 $2,124.53 $379,268.90
166 $379,268.90 $1,396.77 $0.00 $2,144.44 $382,810.11
167 $382,810.11 $1,396.77 $0.00 $2,164.46 $386,371.34
168 $386,371.34 $1,396.77 $0.00 $2,184.60 $389,952.71
169 $389,952.71 $1,396.77 $0.00 $2,204.85 $393,554.33
170 $393,554.33 $1,396.77 $0.00 $2,225.21 $397,176.31
171 $397,176.31 $1,396.77 $0.00 $2,245.69 $400,818.77
172 $400,818.77 $1,396.77 $0.00 $2,266.29 $404,481.83
173 $404,481.83 $1,396.77 $0.00 $2,287.00 $408,165.60
174 $408,165.60 $1,396.77 $0.00 $2,307.83 $411,870.20
175 $411,870.20 $1,396.77 $0.00 $2,328.77 $415,595.74
176 $415,595.74 $1,396.77 $0.00 $2,349.84 $419,342.35
177 $419,342.35 $1,396.77 $0.00 $2,371.02 $423,110.14
178 $423,110.14 $1,396.77 $0.00 $2,392.33 $426,899.24
179 $426,899.24 $1,396.77 $0.00 $2,413.75 $430,709.76
180 $430,709.76 $1,396.77 $0.00 $2,435.30 $434,541.83
181 $434,541.83 $1,396.77 $0.00 $2,456.96 $438,395.56
182 $438,395.56 $1,396.77 $0.00 $2,478.75 $442,271.08
183 $442,271.08 $1,396.77 $0.00 $2,500.66 $446,168.51
184 $446,168.51 $1,396.77 $0.00 $2,522.70 $450,087.98
185 $450,087.98 $1,396.77 $0.00 $2,544.86 $454,029.61
186 $454,029.61 $1,396.77 $0.00 $2,567.15 $457,993.53
187 $457,993.53 $1,396.77 $0.00 $2,589.56 $461,979.86
188 $461,979.86 $1,396.77 $0.00 $2,612.10 $465,988.73
189 $465,988.73 $1,396.77 $0.00 $2,634.77 $470,020.27
190 $470,020.27 $1,396.77 $0.00 $2,657.56 $474,074.60
191 $474,074.60 $1,396.77 $0.00 $2,680.49 $478,151.86
192 $478,151.86 $1,396.77 $0.00 $2,703.54 $482,252.17
193 $482,252.17 $1,396.77 $0.00 $2,726.72 $486,375.66
194 $486,375.66 $1,396.77 $0.00 $2,750.04 $490,522.47
195 $490,522.47 $1,396.77 $0.00 $2,773.49 $494,692.73
196 $494,692.73 $1,396.77 $0.00 $2,797.06 $498,886.56
197 $498,886.56 $1,396.77 $0.00 $2,820.78 $503,104.11
198 $503,104.11 $1,396.77 $0.00 $2,844.62 $507,345.50
199 $507,345.50 $1,396.77 $0.00 $2,868.61 $511,610.88
200 $511,610.88 $1,396.77 $0.00 $2,892.72 $515,900.37
201 $515,900.37 $1,396.77 $0.00 $2,916.98 $520,214.12
202 $520,214.12 $1,396.77 $0.00 $2,941.37 $524,552.26
203 $524,552.26 $1,396.77 $0.00 $2,965.89 $528,914.92
204 $528,914.92 $1,396.77 $0.00 $2,990.56 $533,302.25
205 $533,302.25 $1,396.77 $0.00 $3,015.37 $537,714.39
206 $537,714.39 $1,396.77 $0.00 $3,040.32 $542,151.48
207 $542,151.48 $1,396.77 $0.00 $3,065.40 $546,613.65
208 $546,613.65 $1,396.77 $0.00 $3,090.63 $551,101.05
209 $551,101.05 $1,396.77 $0.00 $3,116.01 $555,613.83
210 $555,613.83 $1,396.77 $0.00 $3,141.52 $560,152.12
211 $560,152.12 $1,396.77 $0.00 $3,167.18 $564,716.07
212 $564,716.07 $1,396.77 $0.00 $3,192.99 $569,305.83
213 $569,305.83 $1,396.77 $0.00 $3,218.94 $573,921.54
214 $573,921.54 $1,396.77 $0.00 $3,245.04 $578,563.35
215 $578,563.35 $1,396.77 $0.00 $3,271.28 $583,231.40
216 $583,231.40 $1,396.77 $0.00 $3,297.68 $587,925.85
217 $587,925.85 $1,396.77 $163,756.00 $3,324.22 $428,890.84
218 $428,890.84 $1,396.77 $0.00 $2,425.01 $432,712.62
219 $432,712.62 $1,396.77 $0.00 $2,446.62 $436,556.01
220 $436,556.01 $1,396.77 $0.00 $2,468.35 $440,421.13
221 $440,421.13 $1,396.77 $0.00 $2,490.21 $444,308.11
222 $444,308.11 $1,396.77 $0.00 $2,512.18 $448,217.06
223 $448,217.06 $1,396.77 $0.00 $2,534.28 $452,148.11
224 $452,148.11 $1,396.77 $0.00 $2,556.51 $456,101.39
225 $456,101.39 $1,396.77 $0.00 $2,578.86 $460,077.02
226 $460,077.02 $1,396.77 $0.00 $2,601.34 $464,075.13
227 $464,075.13 $1,396.77 $0.00 $2,623.95 $468,095.85
228 $468,095.85 $1,396.77 $0.00 $2,646.68 $472,139.30
229 $472,139.30 $1,396.77 $171,943.80 $2,669.54 $304,261.81
230 $304,261.81 $1,396.77 $0.00 $1,720.34 $307,378.92
231 $307,378.92 $1,396.77 $0.00 $1,737.97 $310,513.66
232 $310,513.66 $1,396.77 $0.00 $1,755.69 $313,666.12
233 $313,666.12 $1,396.77 $0.00 $1,773.51 $316,836.40
234 $316,836.40 $1,396.77 $0.00 $1,791.44 $320,024.61
235 $320,024.61 $1,396.77 $0.00 $1,809.47 $323,230.85
236 $323,230.85 $1,396.77 $0.00 $1,827.59 $326,455.21
237 $326,455.21 $1,396.77 $0.00 $1,845.83 $329,697.81
238 $329,697.81 $1,396.77 $0.00 $1,864.16 $332,958.74
239 $332,958.74 $1,396.77 $0.00 $1,882.60 $336,238.11
240 $336,238.11 $1,396.77 $0.00 $1,901.14 $339,536.02
241 $339,536.02 $1,396.77 $180,540.99 $1,919.79 $162,311.59
242 $162,311.59 $1,396.77 $0.00 $917.73 $164,626.09
243 $164,626.09 $1,396.77 $0.00 $930.82 $166,953.68
244 $166,953.68 $1,396.77 $0.00 $943.98 $169,294.43
245 $169,294.43 $1,396.77 $0.00 $957.22 $171,648.42
246 $171,648.42 $1,396.77 $0.00 $970.53 $174,015.72
247 $174,015.72 $1,396.77 $0.00 $983.91 $176,396.40
248 $176,396.40 $1,396.77 $0.00 $997.37 $178,790.54
249 $178,790.54 $1,396.77 $0.00 $1,010.91 $181,198.22
250 $181,198.22 $1,396.77 $0.00 $1,024.52 $183,619.51
251 $183,619.51 $1,396.77 $0.00 $1,038.21 $186,054.49
252 $186,054.49 $1,396.77 $0.00 $1,051.98 $188,503.24
253 $188,503.24 $0.00 $189,568.04 $1,065.82 $1.02