Savings Plan and Future Cost Estimation for Seton Hall University

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2040$167,672
Monthly savings required$1,327

How much will it cost to send your child to Seton Hall University in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $670,686.42 for students enrolling in 2040 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $1,327.26 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$64,658.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Seton Hall University in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $1,327.26 $0.00 $0.00 $1,327.26
2 $1,327.26 $1,327.26 $0.00 $7.50 $2,662.02
3 $2,662.02 $1,327.26 $0.00 $15.05 $4,004.33
4 $4,004.33 $1,327.26 $0.00 $22.64 $5,354.23
5 $5,354.23 $1,327.26 $0.00 $30.27 $6,711.76
6 $6,711.76 $1,327.26 $0.00 $37.95 $8,076.97
7 $8,076.97 $1,327.26 $0.00 $45.67 $9,449.90
8 $9,449.90 $1,327.26 $0.00 $53.43 $10,830.59
9 $10,830.59 $1,327.26 $0.00 $61.24 $12,219.09
10 $12,219.09 $1,327.26 $0.00 $69.09 $13,615.44
11 $13,615.44 $1,327.26 $0.00 $76.98 $15,019.68
12 $15,019.68 $1,327.26 $0.00 $84.92 $16,431.86
13 $16,431.86 $1,327.26 $0.00 $92.91 $17,852.03
14 $17,852.03 $1,327.26 $0.00 $100.94 $19,280.23
15 $19,280.23 $1,327.26 $0.00 $109.01 $20,716.50
16 $20,716.50 $1,327.26 $0.00 $117.13 $22,160.89
17 $22,160.89 $1,327.26 $0.00 $125.30 $23,613.45
18 $23,613.45 $1,327.26 $0.00 $133.51 $25,074.22
19 $25,074.22 $1,327.26 $0.00 $141.77 $26,543.25
20 $26,543.25 $1,327.26 $0.00 $150.08 $28,020.59
21 $28,020.59 $1,327.26 $0.00 $158.43 $29,506.28
22 $29,506.28 $1,327.26 $0.00 $166.83 $31,000.37
23 $31,000.37 $1,327.26 $0.00 $175.28 $32,502.91
24 $32,502.91 $1,327.26 $0.00 $183.78 $34,013.95
25 $34,013.95 $1,327.26 $0.00 $192.32 $35,533.53
26 $35,533.53 $1,327.26 $0.00 $200.91 $37,061.70
27 $37,061.70 $1,327.26 $0.00 $209.55 $38,598.51
28 $38,598.51 $1,327.26 $0.00 $218.24 $40,144.01
29 $40,144.01 $1,327.26 $0.00 $226.98 $41,698.25
30 $41,698.25 $1,327.26 $0.00 $235.77 $43,261.28
31 $43,261.28 $1,327.26 $0.00 $244.61 $44,833.15
32 $44,833.15 $1,327.26 $0.00 $253.49 $46,413.90
33 $46,413.90 $1,327.26 $0.00 $262.43 $48,003.59
34 $48,003.59 $1,327.26 $0.00 $271.42 $49,602.27
35 $49,602.27 $1,327.26 $0.00 $280.46 $51,209.99
36 $51,209.99 $1,327.26 $0.00 $289.55 $52,826.80
37 $52,826.80 $1,327.26 $0.00 $298.69 $54,452.75
38 $54,452.75 $1,327.26 $0.00 $307.88 $56,087.89
39 $56,087.89 $1,327.26 $0.00 $317.13 $57,732.28
40 $57,732.28 $1,327.26 $0.00 $326.43 $59,385.97
41 $59,385.97 $1,327.26 $0.00 $335.78 $61,049.01
42 $61,049.01 $1,327.26 $0.00 $345.18 $62,721.45
43 $62,721.45 $1,327.26 $0.00 $354.64 $64,403.35
44 $64,403.35 $1,327.26 $0.00 $364.15 $66,094.76
45 $66,094.76 $1,327.26 $0.00 $373.71 $67,795.73
46 $67,795.73 $1,327.26 $0.00 $383.33 $69,506.32
47 $69,506.32 $1,327.26 $0.00 $393.00 $71,226.58
48 $71,226.58 $1,327.26 $0.00 $402.73 $72,956.57
49 $72,956.57 $1,327.26 $0.00 $412.51 $74,696.34
50 $74,696.34 $1,327.26 $0.00 $422.34 $76,445.94
51 $76,445.94 $1,327.26 $0.00 $432.24 $78,205.44
52 $78,205.44 $1,327.26 $0.00 $442.18 $79,974.88
53 $79,974.88 $1,327.26 $0.00 $452.19 $81,754.33
54 $81,754.33 $1,327.26 $0.00 $462.25 $83,543.84
55 $83,543.84 $1,327.26 $0.00 $472.37 $85,343.47
56 $85,343.47 $1,327.26 $0.00 $482.54 $87,153.27
57 $87,153.27 $1,327.26 $0.00 $492.78 $88,973.31
58 $88,973.31 $1,327.26 $0.00 $503.07 $90,803.64
59 $90,803.64 $1,327.26 $0.00 $513.42 $92,644.32
60 $92,644.32 $1,327.26 $0.00 $523.82 $94,495.40
61 $94,495.40 $1,327.26 $0.00 $534.29 $96,356.95
62 $96,356.95 $1,327.26 $0.00 $544.82 $98,229.03
63 $98,229.03 $1,327.26 $0.00 $555.40 $100,111.69
64 $100,111.69 $1,327.26 $0.00 $566.05 $102,005.00
65 $102,005.00 $1,327.26 $0.00 $576.75 $103,909.01
66 $103,909.01 $1,327.26 $0.00 $587.52 $105,823.79
67 $105,823.79 $1,327.26 $0.00 $598.34 $107,749.39
68 $107,749.39 $1,327.26 $0.00 $609.23 $109,685.88
69 $109,685.88 $1,327.26 $0.00 $620.18 $111,633.32
70 $111,633.32 $1,327.26 $0.00 $631.19 $113,591.77
71 $113,591.77 $1,327.26 $0.00 $642.26 $115,561.29
72 $115,561.29 $1,327.26 $0.00 $653.40 $117,541.95
73 $117,541.95 $1,327.26 $0.00 $664.60 $119,533.81
74 $119,533.81 $1,327.26 $0.00 $675.86 $121,536.93
75 $121,536.93 $1,327.26 $0.00 $687.19 $123,551.38
76 $123,551.38 $1,327.26 $0.00 $698.58 $125,577.22
77 $125,577.22 $1,327.26 $0.00 $710.03 $127,614.51
78 $127,614.51 $1,327.26 $0.00 $721.55 $129,663.32
79 $129,663.32 $1,327.26 $0.00 $733.14 $131,723.72
80 $131,723.72 $1,327.26 $0.00 $744.79 $133,795.77
81 $133,795.77 $1,327.26 $0.00 $756.50 $135,879.53
82 $135,879.53 $1,327.26 $0.00 $768.28 $137,975.07
83 $137,975.07 $1,327.26 $0.00 $780.13 $140,082.46
84 $140,082.46 $1,327.26 $0.00 $792.05 $142,201.77
85 $142,201.77 $1,327.26 $0.00 $804.03 $144,333.06
86 $144,333.06 $1,327.26 $0.00 $816.08 $146,476.40
87 $146,476.40 $1,327.26 $0.00 $828.20 $148,631.86
88 $148,631.86 $1,327.26 $0.00 $840.39 $150,799.51
89 $150,799.51 $1,327.26 $0.00 $852.64 $152,979.41
90 $152,979.41 $1,327.26 $0.00 $864.97 $155,171.64
91 $155,171.64 $1,327.26 $0.00 $877.36 $157,376.26
92 $157,376.26 $1,327.26 $0.00 $889.83 $159,593.35
93 $159,593.35 $1,327.26 $0.00 $902.36 $161,822.97
94 $161,822.97 $1,327.26 $0.00 $914.97 $164,065.20
95 $164,065.20 $1,327.26 $0.00 $927.65 $166,320.11
96 $166,320.11 $1,327.26 $0.00 $940.40 $168,587.77
97 $168,587.77 $1,327.26 $0.00 $953.22 $170,868.25
98 $170,868.25 $1,327.26 $0.00 $966.11 $173,161.62
99 $173,161.62 $1,327.26 $0.00 $979.08 $175,467.96
100 $175,467.96 $1,327.26 $0.00 $992.12 $177,787.34
101 $177,787.34 $1,327.26 $0.00 $1,005.24 $180,119.84
102 $180,119.84 $1,327.26 $0.00 $1,018.42 $182,465.52
103 $182,465.52 $1,327.26 $0.00 $1,031.69 $184,824.47
104 $184,824.47 $1,327.26 $0.00 $1,045.02 $187,196.75
105 $187,196.75 $1,327.26 $0.00 $1,058.44 $189,582.45
106 $189,582.45 $1,327.26 $0.00 $1,071.93 $191,981.64
107 $191,981.64 $1,327.26 $0.00 $1,085.49 $194,394.39
108 $194,394.39 $1,327.26 $0.00 $1,099.13 $196,820.78
109 $196,820.78 $1,327.26 $0.00 $1,112.85 $199,260.89
110 $199,260.89 $1,327.26 $0.00 $1,126.65 $201,714.80
111 $201,714.80 $1,327.26 $0.00 $1,140.52 $204,182.58
112 $204,182.58 $1,327.26 $0.00 $1,154.48 $206,664.32
113 $206,664.32 $1,327.26 $0.00 $1,168.51 $209,160.09
114 $209,160.09 $1,327.26 $0.00 $1,182.62 $211,669.97
115 $211,669.97 $1,327.26 $0.00 $1,196.81 $214,194.04
116 $214,194.04 $1,327.26 $0.00 $1,211.08 $216,732.38
117 $216,732.38 $1,327.26 $0.00 $1,225.44 $219,285.08
118 $219,285.08 $1,327.26 $0.00 $1,239.87 $221,852.21
119 $221,852.21 $1,327.26 $0.00 $1,254.38 $224,433.85
120 $224,433.85 $1,327.26 $0.00 $1,268.98 $227,030.09
121 $227,030.09 $1,327.26 $0.00 $1,283.66 $229,641.01
122 $229,641.01 $1,327.26 $0.00 $1,298.42 $232,266.69
123 $232,266.69 $1,327.26 $0.00 $1,313.27 $234,907.22
124 $234,907.22 $1,327.26 $0.00 $1,328.20 $237,562.68
125 $237,562.68 $1,327.26 $0.00 $1,343.21 $240,233.15
126 $240,233.15 $1,327.26 $0.00 $1,358.31 $242,918.72
127 $242,918.72 $1,327.26 $0.00 $1,373.50 $245,619.48
128 $245,619.48 $1,327.26 $0.00 $1,388.77 $248,335.51
129 $248,335.51 $1,327.26 $0.00 $1,404.13 $251,066.90
130 $251,066.90 $1,327.26 $0.00 $1,419.57 $253,813.73
131 $253,813.73 $1,327.26 $0.00 $1,435.10 $256,576.09
132 $256,576.09 $1,327.26 $0.00 $1,450.72 $259,354.07
133 $259,354.07 $1,327.26 $0.00 $1,466.43 $262,147.76
134 $262,147.76 $1,327.26 $0.00 $1,482.22 $264,957.24
135 $264,957.24 $1,327.26 $0.00 $1,498.11 $267,782.61
136 $267,782.61 $1,327.26 $0.00 $1,514.08 $270,623.95
137 $270,623.95 $1,327.26 $0.00 $1,530.15 $273,481.36
138 $273,481.36 $1,327.26 $0.00 $1,546.30 $276,354.92
139 $276,354.92 $1,327.26 $0.00 $1,562.55 $279,244.73
140 $279,244.73 $1,327.26 $0.00 $1,578.89 $282,150.88
141 $282,150.88 $1,327.26 $0.00 $1,595.32 $285,073.46
142 $285,073.46 $1,327.26 $0.00 $1,611.85 $288,012.57
143 $288,012.57 $1,327.26 $0.00 $1,628.46 $290,968.29
144 $290,968.29 $1,327.26 $0.00 $1,645.18 $293,940.73
145 $293,940.73 $1,327.26 $0.00 $1,661.98 $296,929.97
146 $296,929.97 $1,327.26 $0.00 $1,678.89 $299,936.12
147 $299,936.12 $1,327.26 $0.00 $1,695.88 $302,959.26
148 $302,959.26 $1,327.26 $0.00 $1,712.98 $305,999.50
149 $305,999.50 $1,327.26 $0.00 $1,730.17 $309,056.93
150 $309,056.93 $1,327.26 $0.00 $1,747.45 $312,131.64
151 $312,131.64 $1,327.26 $0.00 $1,764.84 $315,223.74
152 $315,223.74 $1,327.26 $0.00 $1,782.32 $318,333.32
153 $318,333.32 $1,327.26 $0.00 $1,799.90 $321,460.48
154 $321,460.48 $1,327.26 $0.00 $1,817.58 $324,605.32
155 $324,605.32 $1,327.26 $0.00 $1,835.37 $327,767.95
156 $327,767.95 $1,327.26 $0.00 $1,853.25 $330,948.46
157 $330,948.46 $1,327.26 $0.00 $1,871.23 $334,146.95
158 $334,146.95 $1,327.26 $0.00 $1,889.32 $337,363.53
159 $337,363.53 $1,327.26 $0.00 $1,907.50 $340,598.29
160 $340,598.29 $1,327.26 $0.00 $1,925.79 $343,851.34
161 $343,851.34 $1,327.26 $0.00 $1,944.19 $347,122.79
162 $347,122.79 $1,327.26 $0.00 $1,962.68 $350,412.73
163 $350,412.73 $1,327.26 $0.00 $1,981.28 $353,721.27
164 $353,721.27 $1,327.26 $0.00 $1,999.99 $357,048.52
165 $357,048.52 $1,327.26 $0.00 $2,018.80 $360,394.58
166 $360,394.58 $1,327.26 $0.00 $2,037.72 $363,759.56
167 $363,759.56 $1,327.26 $0.00 $2,056.75 $367,143.57
168 $367,143.57 $1,327.26 $0.00 $2,075.88 $370,546.71
169 $370,546.71 $1,327.26 $0.00 $2,095.12 $373,969.09
170 $373,969.09 $1,327.26 $0.00 $2,114.48 $377,410.83
171 $377,410.83 $1,327.26 $0.00 $2,133.94 $380,872.03
172 $380,872.03 $1,327.26 $0.00 $2,153.51 $384,352.80
173 $384,352.80 $1,327.26 $0.00 $2,173.19 $387,853.25
174 $387,853.25 $1,327.26 $0.00 $2,192.98 $391,373.49
175 $391,373.49 $1,327.26 $0.00 $2,212.88 $394,913.63
176 $394,913.63 $1,327.26 $0.00 $2,232.90 $398,473.79
177 $398,473.79 $1,327.26 $0.00 $2,253.03 $402,054.08
178 $402,054.08 $1,327.26 $0.00 $2,273.27 $405,654.61
179 $405,654.61 $1,327.26 $0.00 $2,293.63 $409,275.50
180 $409,275.50 $1,327.26 $0.00 $2,314.10 $412,916.86
181 $412,916.86 $1,327.26 $0.00 $2,334.69 $416,578.81
182 $416,578.81 $1,327.26 $0.00 $2,355.40 $420,261.47
183 $420,261.47 $1,327.26 $0.00 $2,376.22 $423,964.95
184 $423,964.95 $1,327.26 $0.00 $2,397.16 $427,689.37
185 $427,689.37 $1,327.26 $0.00 $2,418.22 $431,434.85
186 $431,434.85 $1,327.26 $0.00 $2,439.40 $435,201.51
187 $435,201.51 $1,327.26 $0.00 $2,460.69 $438,989.46
188 $438,989.46 $1,327.26 $0.00 $2,482.11 $442,798.83
189 $442,798.83 $1,327.26 $0.00 $2,503.65 $446,629.74
190 $446,629.74 $1,327.26 $0.00 $2,525.31 $450,482.31
191 $450,482.31 $1,327.26 $0.00 $2,547.09 $454,356.66
192 $454,356.66 $1,327.26 $0.00 $2,569.00 $458,252.92
193 $458,252.92 $1,327.26 $0.00 $2,591.03 $462,171.21
194 $462,171.21 $1,327.26 $0.00 $2,613.18 $466,111.65
195 $466,111.65 $1,327.26 $0.00 $2,635.46 $470,074.37
196 $470,074.37 $1,327.26 $0.00 $2,657.87 $474,059.50
197 $474,059.50 $1,327.26 $0.00 $2,680.40 $478,067.16
198 $478,067.16 $1,327.26 $0.00 $2,703.06 $482,097.48
199 $482,097.48 $1,327.26 $0.00 $2,725.85 $486,150.59
200 $486,150.59 $1,327.26 $0.00 $2,748.77 $490,226.62
201 $490,226.62 $1,327.26 $0.00 $2,771.81 $494,325.69
202 $494,325.69 $1,327.26 $0.00 $2,794.99 $498,447.94
203 $498,447.94 $1,327.26 $0.00 $2,818.30 $502,593.50
204 $502,593.50 $1,327.26 $0.00 $2,841.74 $506,762.50
205 $506,762.50 $1,327.26 $0.00 $2,865.31 $510,955.07
206 $510,955.07 $1,327.26 $0.00 $2,889.01 $515,171.34
207 $515,171.34 $1,327.26 $0.00 $2,912.85 $519,411.45
208 $519,411.45 $1,327.26 $0.00 $2,936.83 $523,675.54
209 $523,675.54 $1,327.26 $0.00 $2,960.94 $527,963.74
210 $527,963.74 $1,327.26 $0.00 $2,985.18 $532,276.18
211 $532,276.18 $1,327.26 $0.00 $3,009.57 $536,613.01
212 $536,613.01 $1,327.26 $0.00 $3,034.09 $540,974.36
213 $540,974.36 $1,327.26 $0.00 $3,058.75 $545,360.37
214 $545,360.37 $1,327.26 $0.00 $3,083.55 $549,771.18
215 $549,771.18 $1,327.26 $0.00 $3,108.49 $554,206.93
216 $554,206.93 $1,327.26 $0.00 $3,133.57 $558,667.76
217 $558,667.76 $1,327.26 $155,607.19 $3,158.79 $407,546.62
218 $407,546.62 $1,327.26 $0.00 $2,304.33 $411,178.21
219 $411,178.21 $1,327.26 $0.00 $2,324.86 $414,830.33
220 $414,830.33 $1,327.26 $0.00 $2,345.51 $418,503.10
221 $418,503.10 $1,327.26 $0.00 $2,366.28 $422,196.64
222 $422,196.64 $1,327.26 $0.00 $2,387.16 $425,911.06
223 $425,911.06 $1,327.26 $0.00 $2,408.16 $429,646.48
224 $429,646.48 $1,327.26 $0.00 $2,429.28 $433,403.02
225 $433,403.02 $1,327.26 $0.00 $2,450.52 $437,180.80
226 $437,180.80 $1,327.26 $0.00 $2,471.88 $440,979.94
227 $440,979.94 $1,327.26 $0.00 $2,493.36 $444,800.56
228 $444,800.56 $1,327.26 $0.00 $2,514.97 $448,642.79
229 $448,642.79 $1,327.26 $163,387.55 $2,536.69 $289,119.19
230 $289,119.19 $1,327.26 $0.00 $1,634.72 $292,081.17
231 $292,081.17 $1,327.26 $0.00 $1,651.47 $295,059.90
232 $295,059.90 $1,327.26 $0.00 $1,668.31 $298,055.47
233 $298,055.47 $1,327.26 $0.00 $1,685.25 $301,067.98
234 $301,067.98 $1,327.26 $0.00 $1,702.28 $304,097.52
235 $304,097.52 $1,327.26 $0.00 $1,719.41 $307,144.19
236 $307,144.19 $1,327.26 $0.00 $1,736.64 $310,208.09
237 $310,208.09 $1,327.26 $0.00 $1,753.96 $313,289.31
238 $313,289.31 $1,327.26 $0.00 $1,771.38 $316,387.95
239 $316,387.95 $1,327.26 $0.00 $1,788.90 $319,504.11
240 $319,504.11 $1,327.26 $0.00 $1,806.52 $322,637.89
241 $322,637.89 $1,327.26 $171,556.92 $1,824.24 $154,232.47
242 $154,232.47 $1,327.26 $0.00 $872.05 $156,431.78
243 $156,431.78 $1,327.26 $0.00 $884.49 $158,643.53
244 $158,643.53 $1,327.26 $0.00 $896.99 $160,867.78
245 $160,867.78 $1,327.26 $0.00 $909.57 $163,104.61
246 $163,104.61 $1,327.26 $0.00 $922.22 $165,354.09
247 $165,354.09 $1,327.26 $0.00 $934.94 $167,616.29
248 $167,616.29 $1,327.26 $0.00 $947.73 $169,891.28
249 $169,891.28 $1,327.26 $0.00 $960.59 $172,179.13
250 $172,179.13 $1,327.26 $0.00 $973.53 $174,479.92
251 $174,479.92 $1,327.26 $0.00 $986.53 $176,793.71
252 $176,793.71 $1,327.26 $0.00 $999.62 $179,120.59
253 $179,120.59 $0.00 $180,134.77 $1,012.77 ($1.41)