| Estimated Annual Cost in 2042 | $62,178 |
| Monthly savings required | $276 |
How much will it cost to send your child to San Juan College in 18 years and how much do you need to save? A 2 year degree is estimated to be priced at $124,355.08 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $276.24 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $17,774.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 2 |
Discover how much will you need to start saving now to afford San Juan College in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $276.24 | $0.00 | $0.00 | $276.24 |
| 2 | $276.24 | $276.24 | $0.00 | $1.56 | $554.04 |
| 3 | $554.04 | $276.24 | $0.00 | $3.13 | $833.41 |
| 4 | $833.41 | $276.24 | $0.00 | $4.71 | $1,114.36 |
| 5 | $1,114.36 | $276.24 | $0.00 | $6.30 | $1,396.90 |
| 6 | $1,396.90 | $276.24 | $0.00 | $7.90 | $1,681.04 |
| 7 | $1,681.04 | $276.24 | $0.00 | $9.50 | $1,966.78 |
| 8 | $1,966.78 | $276.24 | $0.00 | $11.12 | $2,254.14 |
| 9 | $2,254.14 | $276.24 | $0.00 | $12.75 | $2,543.13 |
| 10 | $2,543.13 | $276.24 | $0.00 | $14.38 | $2,833.75 |
| 11 | $2,833.75 | $276.24 | $0.00 | $16.02 | $3,126.01 |
| 12 | $3,126.01 | $276.24 | $0.00 | $17.67 | $3,419.92 |
| 13 | $3,419.92 | $276.24 | $0.00 | $19.34 | $3,715.50 |
| 14 | $3,715.50 | $276.24 | $0.00 | $21.01 | $4,012.75 |
| 15 | $4,012.75 | $276.24 | $0.00 | $22.69 | $4,311.68 |
| 16 | $4,311.68 | $276.24 | $0.00 | $24.38 | $4,612.30 |
| 17 | $4,612.30 | $276.24 | $0.00 | $26.08 | $4,914.62 |
| 18 | $4,914.62 | $276.24 | $0.00 | $27.79 | $5,218.65 |
| 19 | $5,218.65 | $276.24 | $0.00 | $29.51 | $5,524.40 |
| 20 | $5,524.40 | $276.24 | $0.00 | $31.24 | $5,831.88 |
| 21 | $5,831.88 | $276.24 | $0.00 | $32.97 | $6,141.09 |
| 22 | $6,141.09 | $276.24 | $0.00 | $34.72 | $6,452.05 |
| 23 | $6,452.05 | $276.24 | $0.00 | $36.48 | $6,764.77 |
| 24 | $6,764.77 | $276.24 | $0.00 | $38.25 | $7,079.26 |
| 25 | $7,079.26 | $276.24 | $0.00 | $40.03 | $7,395.53 |
| 26 | $7,395.53 | $276.24 | $0.00 | $41.82 | $7,713.59 |
| 27 | $7,713.59 | $276.24 | $0.00 | $43.61 | $8,033.44 |
| 28 | $8,033.44 | $276.24 | $0.00 | $45.42 | $8,355.10 |
| 29 | $8,355.10 | $276.24 | $0.00 | $47.24 | $8,678.58 |
| 30 | $8,678.58 | $276.24 | $0.00 | $49.07 | $9,003.89 |
| 31 | $9,003.89 | $276.24 | $0.00 | $50.91 | $9,331.04 |
| 32 | $9,331.04 | $276.24 | $0.00 | $52.76 | $9,660.04 |
| 33 | $9,660.04 | $276.24 | $0.00 | $54.62 | $9,990.90 |
| 34 | $9,990.90 | $276.24 | $0.00 | $56.49 | $10,323.63 |
| 35 | $10,323.63 | $276.24 | $0.00 | $58.37 | $10,658.24 |
| 36 | $10,658.24 | $276.24 | $0.00 | $60.26 | $10,994.74 |
| 37 | $10,994.74 | $276.24 | $0.00 | $62.17 | $11,333.15 |
| 38 | $11,333.15 | $276.24 | $0.00 | $64.08 | $11,673.47 |
| 39 | $11,673.47 | $276.24 | $0.00 | $66.00 | $12,015.71 |
| 40 | $12,015.71 | $276.24 | $0.00 | $67.94 | $12,359.89 |
| 41 | $12,359.89 | $276.24 | $0.00 | $69.88 | $12,706.01 |
| 42 | $12,706.01 | $276.24 | $0.00 | $71.84 | $13,054.09 |
| 43 | $13,054.09 | $276.24 | $0.00 | $73.81 | $13,404.14 |
| 44 | $13,404.14 | $276.24 | $0.00 | $75.79 | $13,756.17 |
| 45 | $13,756.17 | $276.24 | $0.00 | $77.78 | $14,110.19 |
| 46 | $14,110.19 | $276.24 | $0.00 | $79.78 | $14,466.21 |
| 47 | $14,466.21 | $276.24 | $0.00 | $81.79 | $14,824.24 |
| 48 | $14,824.24 | $276.24 | $0.00 | $83.82 | $15,184.30 |
| 49 | $15,184.30 | $276.24 | $0.00 | $85.85 | $15,546.39 |
| 50 | $15,546.39 | $276.24 | $0.00 | $87.90 | $15,910.53 |
| 51 | $15,910.53 | $276.24 | $0.00 | $89.96 | $16,276.73 |
| 52 | $16,276.73 | $276.24 | $0.00 | $92.03 | $16,645.00 |
| 53 | $16,645.00 | $276.24 | $0.00 | $94.11 | $17,015.35 |
| 54 | $17,015.35 | $276.24 | $0.00 | $96.21 | $17,387.80 |
| 55 | $17,387.80 | $276.24 | $0.00 | $98.31 | $17,762.35 |
| 56 | $17,762.35 | $276.24 | $0.00 | $100.43 | $18,139.02 |
| 57 | $18,139.02 | $276.24 | $0.00 | $102.56 | $18,517.82 |
| 58 | $18,517.82 | $276.24 | $0.00 | $104.70 | $18,898.76 |
| 59 | $18,898.76 | $276.24 | $0.00 | $106.86 | $19,281.86 |
| 60 | $19,281.86 | $276.24 | $0.00 | $109.02 | $19,667.12 |
| 61 | $19,667.12 | $276.24 | $0.00 | $111.20 | $20,054.56 |
| 62 | $20,054.56 | $276.24 | $0.00 | $113.39 | $20,444.19 |
| 63 | $20,444.19 | $276.24 | $0.00 | $115.59 | $20,836.02 |
| 64 | $20,836.02 | $276.24 | $0.00 | $117.81 | $21,230.07 |
| 65 | $21,230.07 | $276.24 | $0.00 | $120.04 | $21,626.35 |
| 66 | $21,626.35 | $276.24 | $0.00 | $122.28 | $22,024.87 |
| 67 | $22,024.87 | $276.24 | $0.00 | $124.53 | $22,425.64 |
| 68 | $22,425.64 | $276.24 | $0.00 | $126.80 | $22,828.68 |
| 69 | $22,828.68 | $276.24 | $0.00 | $129.08 | $23,234.00 |
| 70 | $23,234.00 | $276.24 | $0.00 | $131.37 | $23,641.61 |
| 71 | $23,641.61 | $276.24 | $0.00 | $133.67 | $24,051.52 |
| 72 | $24,051.52 | $276.24 | $0.00 | $135.99 | $24,463.75 |
| 73 | $24,463.75 | $276.24 | $0.00 | $138.32 | $24,878.31 |
| 74 | $24,878.31 | $276.24 | $0.00 | $140.67 | $25,295.22 |
| 75 | $25,295.22 | $276.24 | $0.00 | $143.02 | $25,714.48 |
| 76 | $25,714.48 | $276.24 | $0.00 | $145.39 | $26,136.11 |
| 77 | $26,136.11 | $276.24 | $0.00 | $147.78 | $26,560.13 |
| 78 | $26,560.13 | $276.24 | $0.00 | $150.17 | $26,986.54 |
| 79 | $26,986.54 | $276.24 | $0.00 | $152.59 | $27,415.37 |
| 80 | $27,415.37 | $276.24 | $0.00 | $155.01 | $27,846.62 |
| 81 | $27,846.62 | $276.24 | $0.00 | $157.45 | $28,280.31 |
| 82 | $28,280.31 | $276.24 | $0.00 | $159.90 | $28,716.45 |
| 83 | $28,716.45 | $276.24 | $0.00 | $162.37 | $29,155.06 |
| 84 | $29,155.06 | $276.24 | $0.00 | $164.85 | $29,596.15 |
| 85 | $29,596.15 | $276.24 | $0.00 | $167.34 | $30,039.73 |
| 86 | $30,039.73 | $276.24 | $0.00 | $169.85 | $30,485.82 |
| 87 | $30,485.82 | $276.24 | $0.00 | $172.37 | $30,934.43 |
| 88 | $30,934.43 | $276.24 | $0.00 | $174.91 | $31,385.58 |
| 89 | $31,385.58 | $276.24 | $0.00 | $177.46 | $31,839.28 |
| 90 | $31,839.28 | $276.24 | $0.00 | $180.02 | $32,295.54 |
| 91 | $32,295.54 | $276.24 | $0.00 | $182.60 | $32,754.38 |
| 92 | $32,754.38 | $276.24 | $0.00 | $185.20 | $33,215.82 |
| 93 | $33,215.82 | $276.24 | $0.00 | $187.81 | $33,679.87 |
| 94 | $33,679.87 | $276.24 | $0.00 | $190.43 | $34,146.54 |
| 95 | $34,146.54 | $276.24 | $0.00 | $193.07 | $34,615.85 |
| 96 | $34,615.85 | $276.24 | $0.00 | $195.72 | $35,087.81 |
| 97 | $35,087.81 | $276.24 | $0.00 | $198.39 | $35,562.44 |
| 98 | $35,562.44 | $276.24 | $0.00 | $201.08 | $36,039.76 |
| 99 | $36,039.76 | $276.24 | $0.00 | $203.77 | $36,519.77 |
| 100 | $36,519.77 | $276.24 | $0.00 | $206.49 | $37,002.50 |
| 101 | $37,002.50 | $276.24 | $0.00 | $209.22 | $37,487.96 |
| 102 | $37,487.96 | $276.24 | $0.00 | $211.96 | $37,976.16 |
| 103 | $37,976.16 | $276.24 | $0.00 | $214.72 | $38,467.12 |
| 104 | $38,467.12 | $276.24 | $0.00 | $217.50 | $38,960.86 |
| 105 | $38,960.86 | $276.24 | $0.00 | $220.29 | $39,457.39 |
| 106 | $39,457.39 | $276.24 | $0.00 | $223.10 | $39,956.73 |
| 107 | $39,956.73 | $276.24 | $0.00 | $225.92 | $40,458.89 |
| 108 | $40,458.89 | $276.24 | $0.00 | $228.76 | $40,963.89 |
| 109 | $40,963.89 | $276.24 | $0.00 | $231.62 | $41,471.75 |
| 110 | $41,471.75 | $276.24 | $0.00 | $234.49 | $41,982.48 |
| 111 | $41,982.48 | $276.24 | $0.00 | $237.38 | $42,496.10 |
| 112 | $42,496.10 | $276.24 | $0.00 | $240.28 | $43,012.62 |
| 113 | $43,012.62 | $276.24 | $0.00 | $243.20 | $43,532.06 |
| 114 | $43,532.06 | $276.24 | $0.00 | $246.14 | $44,054.44 |
| 115 | $44,054.44 | $276.24 | $0.00 | $249.09 | $44,579.77 |
| 116 | $44,579.77 | $276.24 | $0.00 | $252.06 | $45,108.07 |
| 117 | $45,108.07 | $276.24 | $0.00 | $255.05 | $45,639.36 |
| 118 | $45,639.36 | $276.24 | $0.00 | $258.05 | $46,173.65 |
| 119 | $46,173.65 | $276.24 | $0.00 | $261.07 | $46,710.96 |
| 120 | $46,710.96 | $276.24 | $0.00 | $264.11 | $47,251.31 |
| 121 | $47,251.31 | $276.24 | $0.00 | $267.17 | $47,794.72 |
| 122 | $47,794.72 | $276.24 | $0.00 | $270.24 | $48,341.20 |
| 123 | $48,341.20 | $276.24 | $0.00 | $273.33 | $48,890.77 |
| 124 | $48,890.77 | $276.24 | $0.00 | $276.44 | $49,443.45 |
| 125 | $49,443.45 | $276.24 | $0.00 | $279.56 | $49,999.25 |
| 126 | $49,999.25 | $276.24 | $0.00 | $282.70 | $50,558.19 |
| 127 | $50,558.19 | $276.24 | $0.00 | $285.86 | $51,120.29 |
| 128 | $51,120.29 | $276.24 | $0.00 | $289.04 | $51,685.57 |
| 129 | $51,685.57 | $276.24 | $0.00 | $292.24 | $52,254.05 |
| 130 | $52,254.05 | $276.24 | $0.00 | $295.45 | $52,825.74 |
| 131 | $52,825.74 | $276.24 | $0.00 | $298.68 | $53,400.66 |
| 132 | $53,400.66 | $276.24 | $0.00 | $301.94 | $53,978.84 |
| 133 | $53,978.84 | $276.24 | $0.00 | $305.20 | $54,560.28 |
| 134 | $54,560.28 | $276.24 | $0.00 | $308.49 | $55,145.01 |
| 135 | $55,145.01 | $276.24 | $0.00 | $311.80 | $55,733.05 |
| 136 | $55,733.05 | $276.24 | $0.00 | $315.12 | $56,324.41 |
| 137 | $56,324.41 | $276.24 | $0.00 | $318.47 | $56,919.12 |
| 138 | $56,919.12 | $276.24 | $0.00 | $321.83 | $57,517.19 |
| 139 | $57,517.19 | $276.24 | $0.00 | $325.21 | $58,118.64 |
| 140 | $58,118.64 | $276.24 | $0.00 | $328.61 | $58,723.49 |
| 141 | $58,723.49 | $276.24 | $0.00 | $332.03 | $59,331.76 |
| 142 | $59,331.76 | $276.24 | $0.00 | $335.47 | $59,943.47 |
| 143 | $59,943.47 | $276.24 | $0.00 | $338.93 | $60,558.64 |
| 144 | $60,558.64 | $276.24 | $0.00 | $342.41 | $61,177.29 |
| 145 | $61,177.29 | $276.24 | $0.00 | $345.91 | $61,799.44 |
| 146 | $61,799.44 | $276.24 | $0.00 | $349.42 | $62,425.10 |
| 147 | $62,425.10 | $276.24 | $0.00 | $352.96 | $63,054.30 |
| 148 | $63,054.30 | $276.24 | $0.00 | $356.52 | $63,687.06 |
| 149 | $63,687.06 | $276.24 | $0.00 | $360.10 | $64,323.40 |
| 150 | $64,323.40 | $276.24 | $0.00 | $363.69 | $64,963.33 |
| 151 | $64,963.33 | $276.24 | $0.00 | $367.31 | $65,606.88 |
| 152 | $65,606.88 | $276.24 | $0.00 | $370.95 | $66,254.07 |
| 153 | $66,254.07 | $276.24 | $0.00 | $374.61 | $66,904.92 |
| 154 | $66,904.92 | $276.24 | $0.00 | $378.29 | $67,559.45 |
| 155 | $67,559.45 | $276.24 | $0.00 | $381.99 | $68,217.68 |
| 156 | $68,217.68 | $276.24 | $0.00 | $385.71 | $68,879.63 |
| 157 | $68,879.63 | $276.24 | $0.00 | $389.46 | $69,545.33 |
| 158 | $69,545.33 | $276.24 | $0.00 | $393.22 | $70,214.79 |
| 159 | $70,214.79 | $276.24 | $0.00 | $397.00 | $70,888.03 |
| 160 | $70,888.03 | $276.24 | $0.00 | $400.81 | $71,565.08 |
| 161 | $71,565.08 | $276.24 | $0.00 | $404.64 | $72,245.96 |
| 162 | $72,245.96 | $276.24 | $0.00 | $408.49 | $72,930.69 |
| 163 | $72,930.69 | $276.24 | $0.00 | $412.36 | $73,619.29 |
| 164 | $73,619.29 | $276.24 | $0.00 | $416.25 | $74,311.78 |
| 165 | $74,311.78 | $276.24 | $0.00 | $420.17 | $75,008.19 |
| 166 | $75,008.19 | $276.24 | $0.00 | $424.11 | $75,708.54 |
| 167 | $75,708.54 | $276.24 | $0.00 | $428.07 | $76,412.85 |
| 168 | $76,412.85 | $276.24 | $0.00 | $432.05 | $77,121.14 |
| 169 | $77,121.14 | $276.24 | $0.00 | $436.05 | $77,833.43 |
| 170 | $77,833.43 | $276.24 | $0.00 | $440.08 | $78,549.75 |
| 171 | $78,549.75 | $276.24 | $0.00 | $444.13 | $79,270.12 |
| 172 | $79,270.12 | $276.24 | $0.00 | $448.20 | $79,994.56 |
| 173 | $79,994.56 | $276.24 | $0.00 | $452.30 | $80,723.10 |
| 174 | $80,723.10 | $276.24 | $0.00 | $456.42 | $81,455.76 |
| 175 | $81,455.76 | $276.24 | $0.00 | $460.56 | $82,192.56 |
| 176 | $82,192.56 | $276.24 | $0.00 | $464.73 | $82,933.53 |
| 177 | $82,933.53 | $276.24 | $0.00 | $468.92 | $83,678.69 |
| 178 | $83,678.69 | $276.24 | $0.00 | $473.13 | $84,428.06 |
| 179 | $84,428.06 | $276.24 | $0.00 | $477.37 | $85,181.67 |
| 180 | $85,181.67 | $276.24 | $0.00 | $481.63 | $85,939.54 |
| 181 | $85,939.54 | $276.24 | $0.00 | $485.91 | $86,701.69 |
| 182 | $86,701.69 | $276.24 | $0.00 | $490.22 | $87,468.15 |
| 183 | $87,468.15 | $276.24 | $0.00 | $494.56 | $88,238.95 |
| 184 | $88,238.95 | $276.24 | $0.00 | $498.92 | $89,014.11 |
| 185 | $89,014.11 | $276.24 | $0.00 | $503.30 | $89,793.65 |
| 186 | $89,793.65 | $276.24 | $0.00 | $507.71 | $90,577.60 |
| 187 | $90,577.60 | $276.24 | $0.00 | $512.14 | $91,365.98 |
| 188 | $91,365.98 | $276.24 | $0.00 | $516.60 | $92,158.82 |
| 189 | $92,158.82 | $276.24 | $0.00 | $521.08 | $92,956.14 |
| 190 | $92,956.14 | $276.24 | $0.00 | $525.59 | $93,757.97 |
| 191 | $93,757.97 | $276.24 | $0.00 | $530.12 | $94,564.33 |
| 192 | $94,564.33 | $276.24 | $0.00 | $534.68 | $95,375.25 |
| 193 | $95,375.25 | $276.24 | $0.00 | $539.27 | $96,190.76 |
| 194 | $96,190.76 | $276.24 | $0.00 | $543.88 | $97,010.88 |
| 195 | $97,010.88 | $276.24 | $0.00 | $548.51 | $97,835.63 |
| 196 | $97,835.63 | $276.24 | $0.00 | $553.18 | $98,665.05 |
| 197 | $98,665.05 | $276.24 | $0.00 | $557.87 | $99,499.16 |
| 198 | $99,499.16 | $276.24 | $0.00 | $562.58 | $100,337.98 |
| 199 | $100,337.98 | $276.24 | $0.00 | $567.33 | $101,181.55 |
| 200 | $101,181.55 | $276.24 | $0.00 | $572.10 | $102,029.89 |
| 201 | $102,029.89 | $276.24 | $0.00 | $576.89 | $102,883.02 |
| 202 | $102,883.02 | $276.24 | $0.00 | $581.72 | $103,740.98 |
| 203 | $103,740.98 | $276.24 | $0.00 | $586.57 | $104,603.79 |
| 204 | $104,603.79 | $276.24 | $0.00 | $591.45 | $105,471.48 |
| 205 | $105,471.48 | $276.24 | $0.00 | $596.35 | $106,344.07 |
| 206 | $106,344.07 | $276.24 | $0.00 | $601.28 | $107,221.59 |
| 207 | $107,221.59 | $276.24 | $0.00 | $606.25 | $108,104.08 |
| 208 | $108,104.08 | $276.24 | $0.00 | $611.24 | $108,991.56 |
| 209 | $108,991.56 | $276.24 | $0.00 | $616.25 | $109,884.05 |
| 210 | $109,884.05 | $276.24 | $0.00 | $621.30 | $110,781.59 |
| 211 | $110,781.59 | $276.24 | $0.00 | $626.38 | $111,684.21 |
| 212 | $111,684.21 | $276.24 | $0.00 | $631.48 | $112,591.93 |
| 213 | $112,591.93 | $276.24 | $0.00 | $636.61 | $113,504.78 |
| 214 | $113,504.78 | $276.24 | $0.00 | $641.77 | $114,422.79 |
| 215 | $114,422.79 | $276.24 | $0.00 | $646.96 | $115,345.99 |
| 216 | $115,345.99 | $276.24 | $0.00 | $652.18 | $116,274.41 |
| 217 | $116,274.41 | $276.24 | $60,074.92 | $657.43 | $57,133.16 |
| 218 | $57,133.16 | $276.24 | $0.00 | $323.04 | $57,732.44 |
| 219 | $57,732.44 | $276.24 | $0.00 | $326.43 | $58,335.11 |
| 220 | $58,335.11 | $276.24 | $0.00 | $329.84 | $58,941.19 |
| 221 | $58,941.19 | $276.24 | $0.00 | $333.26 | $59,550.69 |
| 222 | $59,550.69 | $276.24 | $0.00 | $336.71 | $60,163.64 |
| 223 | $60,163.64 | $276.24 | $0.00 | $340.17 | $60,780.05 |
| 224 | $60,780.05 | $276.24 | $0.00 | $343.66 | $61,399.95 |
| 225 | $61,399.95 | $276.24 | $0.00 | $347.16 | $62,023.35 |
| 226 | $62,023.35 | $276.24 | $0.00 | $350.69 | $62,650.28 |
| 227 | $62,650.28 | $276.24 | $0.00 | $354.23 | $63,280.75 |
| 228 | $63,280.75 | $276.24 | $0.00 | $357.80 | $63,914.79 |
| 229 | $63,914.79 | $0.00 | $64,280.16 | $361.38 | -$3.99 |