Savings Plan and Future Cost Estimation for Southwest University of Visual Arts Albuquerque

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2042$142,200
Monthly savings required$1,124

How much will it cost to send your child to Southwest University of Visual Arts Albuquerque in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $568,799.20 for students enrolling in 2042 if tuition increases average 7% per year until then.   Assuming you have no current college savings, monthly deposits of $1,123.84 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$37,903.00
Years until enrollment18
Annual Tuition Increase7%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Southwest University of Visual Arts Albuquerque in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $1,123.84 $0.00 $0.00 $1,123.84
2 $1,123.84 $1,123.84 $0.00 $6.35 $2,254.03
3 $2,254.03 $1,123.84 $0.00 $12.74 $3,390.61
4 $3,390.61 $1,123.84 $0.00 $19.17 $4,533.62
5 $4,533.62 $1,123.84 $0.00 $25.63 $5,683.09
6 $5,683.09 $1,123.84 $0.00 $32.13 $6,839.06
7 $6,839.06 $1,123.84 $0.00 $38.67 $8,001.57
8 $8,001.57 $1,123.84 $0.00 $45.24 $9,170.65
9 $9,170.65 $1,123.84 $0.00 $51.85 $10,346.34
10 $10,346.34 $1,123.84 $0.00 $58.50 $11,528.68
11 $11,528.68 $1,123.84 $0.00 $65.18 $12,717.70
12 $12,717.70 $1,123.84 $0.00 $71.91 $13,913.45
13 $13,913.45 $1,123.84 $0.00 $78.67 $15,115.96
14 $15,115.96 $1,123.84 $0.00 $85.47 $16,325.27
15 $16,325.27 $1,123.84 $0.00 $92.31 $17,541.42
16 $17,541.42 $1,123.84 $0.00 $99.18 $18,764.44
17 $18,764.44 $1,123.84 $0.00 $106.10 $19,994.38
18 $19,994.38 $1,123.84 $0.00 $113.05 $21,231.27
19 $21,231.27 $1,123.84 $0.00 $120.04 $22,475.15
20 $22,475.15 $1,123.84 $0.00 $127.08 $23,726.07
21 $23,726.07 $1,123.84 $0.00 $134.15 $24,984.06
22 $24,984.06 $1,123.84 $0.00 $141.26 $26,249.16
23 $26,249.16 $1,123.84 $0.00 $148.42 $27,521.42
24 $27,521.42 $1,123.84 $0.00 $155.61 $28,800.87
25 $28,800.87 $1,123.84 $0.00 $162.84 $30,087.55
26 $30,087.55 $1,123.84 $0.00 $170.12 $31,381.51
27 $31,381.51 $1,123.84 $0.00 $177.44 $32,682.79
28 $32,682.79 $1,123.84 $0.00 $184.79 $33,991.42
29 $33,991.42 $1,123.84 $0.00 $192.19 $35,307.45
30 $35,307.45 $1,123.84 $0.00 $199.63 $36,630.92
31 $36,630.92 $1,123.84 $0.00 $207.12 $37,961.88
32 $37,961.88 $1,123.84 $0.00 $214.64 $39,300.36
33 $39,300.36 $1,123.84 $0.00 $222.21 $40,646.41
34 $40,646.41 $1,123.84 $0.00 $229.82 $42,000.07
35 $42,000.07 $1,123.84 $0.00 $237.47 $43,361.38
36 $43,361.38 $1,123.84 $0.00 $245.17 $44,730.39
37 $44,730.39 $1,123.84 $0.00 $252.91 $46,107.14
38 $46,107.14 $1,123.84 $0.00 $260.70 $47,491.68
39 $47,491.68 $1,123.84 $0.00 $268.52 $48,884.04
40 $48,884.04 $1,123.84 $0.00 $276.40 $50,284.28
41 $50,284.28 $1,123.84 $0.00 $284.31 $51,692.43
42 $51,692.43 $1,123.84 $0.00 $292.28 $53,108.55
43 $53,108.55 $1,123.84 $0.00 $300.28 $54,532.67
44 $54,532.67 $1,123.84 $0.00 $308.34 $55,964.85
45 $55,964.85 $1,123.84 $0.00 $316.43 $57,405.12
46 $57,405.12 $1,123.84 $0.00 $324.58 $58,853.54
47 $58,853.54 $1,123.84 $0.00 $332.77 $60,310.15
48 $60,310.15 $1,123.84 $0.00 $341.00 $61,774.99
49 $61,774.99 $1,123.84 $0.00 $349.28 $63,248.11
50 $63,248.11 $1,123.84 $0.00 $357.61 $64,729.56
51 $64,729.56 $1,123.84 $0.00 $365.99 $66,219.39
52 $66,219.39 $1,123.84 $0.00 $374.41 $67,717.64
53 $67,717.64 $1,123.84 $0.00 $382.89 $69,224.37
54 $69,224.37 $1,123.84 $0.00 $391.40 $70,739.61
55 $70,739.61 $1,123.84 $0.00 $399.97 $72,263.42
56 $72,263.42 $1,123.84 $0.00 $408.59 $73,795.85
57 $73,795.85 $1,123.84 $0.00 $417.25 $75,336.94
58 $75,336.94 $1,123.84 $0.00 $425.97 $76,886.75
59 $76,886.75 $1,123.84 $0.00 $434.73 $78,445.32
60 $78,445.32 $1,123.84 $0.00 $443.54 $80,012.70
61 $80,012.70 $1,123.84 $0.00 $452.40 $81,588.94
62 $81,588.94 $1,123.84 $0.00 $461.32 $83,174.10
63 $83,174.10 $1,123.84 $0.00 $470.28 $84,768.22
64 $84,768.22 $1,123.84 $0.00 $479.29 $86,371.35
65 $86,371.35 $1,123.84 $0.00 $488.36 $87,983.55
66 $87,983.55 $1,123.84 $0.00 $497.47 $89,604.86
67 $89,604.86 $1,123.84 $0.00 $506.64 $91,235.34
68 $91,235.34 $1,123.84 $0.00 $515.86 $92,875.04
69 $92,875.04 $1,123.84 $0.00 $525.13 $94,524.01
70 $94,524.01 $1,123.84 $0.00 $534.45 $96,182.30
71 $96,182.30 $1,123.84 $0.00 $543.83 $97,849.97
72 $97,849.97 $1,123.84 $0.00 $553.26 $99,527.07
73 $99,527.07 $1,123.84 $0.00 $562.74 $101,213.65
74 $101,213.65 $1,123.84 $0.00 $572.28 $102,909.77
75 $102,909.77 $1,123.84 $0.00 $581.87 $104,615.48
76 $104,615.48 $1,123.84 $0.00 $591.51 $106,330.83
77 $106,330.83 $1,123.84 $0.00 $601.21 $108,055.88
78 $108,055.88 $1,123.84 $0.00 $610.96 $109,790.68
79 $109,790.68 $1,123.84 $0.00 $620.77 $111,535.29
80 $111,535.29 $1,123.84 $0.00 $630.64 $113,289.77
81 $113,289.77 $1,123.84 $0.00 $640.56 $115,054.17
82 $115,054.17 $1,123.84 $0.00 $650.53 $116,828.54
83 $116,828.54 $1,123.84 $0.00 $660.57 $118,612.95
84 $118,612.95 $1,123.84 $0.00 $670.65 $120,407.44
85 $120,407.44 $1,123.84 $0.00 $680.80 $122,212.08
86 $122,212.08 $1,123.84 $0.00 $691.00 $124,026.92
87 $124,026.92 $1,123.84 $0.00 $701.27 $125,852.03
88 $125,852.03 $1,123.84 $0.00 $711.59 $127,687.46
89 $127,687.46 $1,123.84 $0.00 $721.96 $129,533.26
90 $129,533.26 $1,123.84 $0.00 $732.40 $131,389.50
91 $131,389.50 $1,123.84 $0.00 $742.90 $133,256.24
92 $133,256.24 $1,123.84 $0.00 $753.45 $135,133.53
93 $135,133.53 $1,123.84 $0.00 $764.06 $137,021.43
94 $137,021.43 $1,123.84 $0.00 $774.74 $138,920.01
95 $138,920.01 $1,123.84 $0.00 $785.47 $140,829.32
96 $140,829.32 $1,123.84 $0.00 $796.27 $142,749.43
97 $142,749.43 $1,123.84 $0.00 $807.13 $144,680.40
98 $144,680.40 $1,123.84 $0.00 $818.04 $146,622.28
99 $146,622.28 $1,123.84 $0.00 $829.02 $148,575.14
100 $148,575.14 $1,123.84 $0.00 $840.07 $150,539.05
101 $150,539.05 $1,123.84 $0.00 $851.17 $152,514.06
102 $152,514.06 $1,123.84 $0.00 $862.34 $154,500.24
103 $154,500.24 $1,123.84 $0.00 $873.57 $156,497.65
104 $156,497.65 $1,123.84 $0.00 $884.86 $158,506.35
105 $158,506.35 $1,123.84 $0.00 $896.22 $160,526.41
106 $160,526.41 $1,123.84 $0.00 $907.64 $162,557.89
107 $162,557.89 $1,123.84 $0.00 $919.13 $164,600.86
108 $164,600.86 $1,123.84 $0.00 $930.68 $166,655.38
109 $166,655.38 $1,123.84 $0.00 $942.29 $168,721.51
110 $168,721.51 $1,123.84 $0.00 $953.98 $170,799.33
111 $170,799.33 $1,123.84 $0.00 $965.72 $172,888.89
112 $172,888.89 $1,123.84 $0.00 $977.54 $174,990.27
113 $174,990.27 $1,123.84 $0.00 $989.42 $177,103.53
114 $177,103.53 $1,123.84 $0.00 $1,001.37 $179,228.74
115 $179,228.74 $1,123.84 $0.00 $1,013.39 $181,365.97
116 $181,365.97 $1,123.84 $0.00 $1,025.47 $183,515.28
117 $183,515.28 $1,123.84 $0.00 $1,037.62 $185,676.74
118 $185,676.74 $1,123.84 $0.00 $1,049.84 $187,850.42
119 $187,850.42 $1,123.84 $0.00 $1,062.13 $190,036.39
120 $190,036.39 $1,123.84 $0.00 $1,074.49 $192,234.72
121 $192,234.72 $1,123.84 $0.00 $1,086.92 $194,445.48
122 $194,445.48 $1,123.84 $0.00 $1,099.42 $196,668.74
123 $196,668.74 $1,123.84 $0.00 $1,111.99 $198,904.57
124 $198,904.57 $1,123.84 $0.00 $1,124.64 $201,153.05
125 $201,153.05 $1,123.84 $0.00 $1,137.35 $203,414.24
126 $203,414.24 $1,123.84 $0.00 $1,150.13 $205,688.21
127 $205,688.21 $1,123.84 $0.00 $1,162.99 $207,975.04
128 $207,975.04 $1,123.84 $0.00 $1,175.92 $210,274.80
129 $210,274.80 $1,123.84 $0.00 $1,188.92 $212,587.56
130 $212,587.56 $1,123.84 $0.00 $1,202.00 $214,913.40
131 $214,913.40 $1,123.84 $0.00 $1,215.15 $217,252.39
132 $217,252.39 $1,123.84 $0.00 $1,228.38 $219,604.61
133 $219,604.61 $1,123.84 $0.00 $1,241.68 $221,970.13
134 $221,970.13 $1,123.84 $0.00 $1,255.05 $224,349.02
135 $224,349.02 $1,123.84 $0.00 $1,268.50 $226,741.36
136 $226,741.36 $1,123.84 $0.00 $1,282.03 $229,147.23
137 $229,147.23 $1,123.84 $0.00 $1,295.63 $231,566.70
138 $231,566.70 $1,123.84 $0.00 $1,309.31 $233,999.85
139 $233,999.85 $1,123.84 $0.00 $1,323.07 $236,446.76
140 $236,446.76 $1,123.84 $0.00 $1,336.90 $238,907.50
141 $238,907.50 $1,123.84 $0.00 $1,350.82 $241,382.16
142 $241,382.16 $1,123.84 $0.00 $1,364.81 $243,870.81
143 $243,870.81 $1,123.84 $0.00 $1,378.88 $246,373.53
144 $246,373.53 $1,123.84 $0.00 $1,393.03 $248,890.40
145 $248,890.40 $1,123.84 $0.00 $1,407.26 $251,421.50
146 $251,421.50 $1,123.84 $0.00 $1,421.57 $253,966.91
147 $253,966.91 $1,123.84 $0.00 $1,435.97 $256,526.72
148 $256,526.72 $1,123.84 $0.00 $1,450.44 $259,101.00
149 $259,101.00 $1,123.84 $0.00 $1,464.99 $261,689.83
150 $261,689.83 $1,123.84 $0.00 $1,479.63 $264,293.30
151 $264,293.30 $1,123.84 $0.00 $1,494.35 $266,911.49
152 $266,911.49 $1,123.84 $0.00 $1,509.16 $269,544.49
153 $269,544.49 $1,123.84 $0.00 $1,524.04 $272,192.37
154 $272,192.37 $1,123.84 $0.00 $1,539.02 $274,855.23
155 $274,855.23 $1,123.84 $0.00 $1,554.07 $277,533.14
156 $277,533.14 $1,123.84 $0.00 $1,569.21 $280,226.19
157 $280,226.19 $1,123.84 $0.00 $1,584.44 $282,934.47
158 $282,934.47 $1,123.84 $0.00 $1,599.75 $285,658.06
159 $285,658.06 $1,123.84 $0.00 $1,615.15 $288,397.05
160 $288,397.05 $1,123.84 $0.00 $1,630.64 $291,151.53
161 $291,151.53 $1,123.84 $0.00 $1,646.21 $293,921.58
162 $293,921.58 $1,123.84 $0.00 $1,661.88 $296,707.30
163 $296,707.30 $1,123.84 $0.00 $1,677.63 $299,508.77
164 $299,508.77 $1,123.84 $0.00 $1,693.47 $302,326.08
165 $302,326.08 $1,123.84 $0.00 $1,709.40 $305,159.32
166 $305,159.32 $1,123.84 $0.00 $1,725.42 $308,008.58
167 $308,008.58 $1,123.84 $0.00 $1,741.53 $310,873.95
168 $310,873.95 $1,123.84 $0.00 $1,757.73 $313,755.52
169 $313,755.52 $1,123.84 $0.00 $1,774.02 $316,653.38
170 $316,653.38 $1,123.84 $0.00 $1,790.40 $319,567.62
171 $319,567.62 $1,123.84 $0.00 $1,806.88 $322,498.34
172 $322,498.34 $1,123.84 $0.00 $1,823.45 $325,445.63
173 $325,445.63 $1,123.84 $0.00 $1,840.12 $328,409.59
174 $328,409.59 $1,123.84 $0.00 $1,856.88 $331,390.31
175 $331,390.31 $1,123.84 $0.00 $1,873.73 $334,387.88
176 $334,387.88 $1,123.84 $0.00 $1,890.68 $337,402.40
177 $337,402.40 $1,123.84 $0.00 $1,907.72 $340,433.96
178 $340,433.96 $1,123.84 $0.00 $1,924.86 $343,482.66
179 $343,482.66 $1,123.84 $0.00 $1,942.10 $346,548.60
180 $346,548.60 $1,123.84 $0.00 $1,959.44 $349,631.88
181 $349,631.88 $1,123.84 $0.00 $1,976.87 $352,732.59
182 $352,732.59 $1,123.84 $0.00 $1,994.40 $355,850.83
183 $355,850.83 $1,123.84 $0.00 $2,012.03 $358,986.70
184 $358,986.70 $1,123.84 $0.00 $2,029.76 $362,140.30
185 $362,140.30 $1,123.84 $0.00 $2,047.59 $365,311.73
186 $365,311.73 $1,123.84 $0.00 $2,065.53 $368,501.10
187 $368,501.10 $1,123.84 $0.00 $2,083.56 $371,708.50
188 $371,708.50 $1,123.84 $0.00 $2,101.69 $374,934.03
189 $374,934.03 $1,123.84 $0.00 $2,119.93 $378,177.80
190 $378,177.80 $1,123.84 $0.00 $2,138.27 $381,439.91
191 $381,439.91 $1,123.84 $0.00 $2,156.72 $384,720.47
192 $384,720.47 $1,123.84 $0.00 $2,175.27 $388,019.58
193 $388,019.58 $1,123.84 $0.00 $2,193.92 $391,337.34
194 $391,337.34 $1,123.84 $0.00 $2,212.68 $394,673.86
195 $394,673.86 $1,123.84 $0.00 $2,231.54 $398,029.24
196 $398,029.24 $1,123.84 $0.00 $2,250.52 $401,403.60
197 $401,403.60 $1,123.84 $0.00 $2,269.59 $404,797.03
198 $404,797.03 $1,123.84 $0.00 $2,288.78 $408,209.65
199 $408,209.65 $1,123.84 $0.00 $2,308.08 $411,641.57
200 $411,641.57 $1,123.84 $0.00 $2,327.48 $415,092.89
201 $415,092.89 $1,123.84 $0.00 $2,347.00 $418,563.73
202 $418,563.73 $1,123.84 $0.00 $2,366.62 $422,054.19
203 $422,054.19 $1,123.84 $0.00 $2,386.36 $425,564.39
204 $425,564.39 $1,123.84 $0.00 $2,406.20 $429,094.43
205 $429,094.43 $1,123.84 $0.00 $2,426.16 $432,644.43
206 $432,644.43 $1,123.84 $0.00 $2,446.23 $436,214.50
207 $436,214.50 $1,123.84 $0.00 $2,466.42 $439,804.76
208 $439,804.76 $1,123.84 $0.00 $2,486.72 $443,415.32
209 $443,415.32 $1,123.84 $0.00 $2,507.13 $447,046.29
210 $447,046.29 $1,123.84 $0.00 $2,527.66 $450,697.79
211 $450,697.79 $1,123.84 $0.00 $2,548.31 $454,369.94
212 $454,369.94 $1,123.84 $0.00 $2,569.07 $458,062.85
213 $458,062.85 $1,123.84 $0.00 $2,589.95 $461,776.64
214 $461,776.64 $1,123.84 $0.00 $2,610.95 $465,511.43
215 $465,511.43 $1,123.84 $0.00 $2,632.07 $469,267.34
216 $469,267.34 $1,123.84 $0.00 $2,653.31 $473,044.49
217 $473,044.49 $1,123.84 $128,109.57 $2,674.66 $348,733.42
218 $348,733.42 $1,123.84 $0.00 $1,971.79 $351,829.05
219 $351,829.05 $1,123.84 $0.00 $1,989.29 $354,942.18
220 $354,942.18 $1,123.84 $0.00 $2,006.89 $358,072.91
221 $358,072.91 $1,123.84 $0.00 $2,024.60 $361,221.35
222 $361,221.35 $1,123.84 $0.00 $2,042.40 $364,387.59
223 $364,387.59 $1,123.84 $0.00 $2,060.30 $367,571.73
224 $367,571.73 $1,123.84 $0.00 $2,078.30 $370,773.87
225 $370,773.87 $1,123.84 $0.00 $2,096.41 $373,994.12
226 $373,994.12 $1,123.84 $0.00 $2,114.62 $377,232.58
227 $377,232.58 $1,123.84 $0.00 $2,132.93 $380,489.35
228 $380,489.35 $1,123.84 $0.00 $2,151.34 $383,764.53
229 $383,764.53 $1,123.84 $137,077.24 $2,169.86 $249,980.99
230 $249,980.99 $1,123.84 $0.00 $1,413.43 $252,518.26
231 $252,518.26 $1,123.84 $0.00 $1,427.77 $255,069.87
232 $255,069.87 $1,123.84 $0.00 $1,442.20 $257,635.91
233 $257,635.91 $1,123.84 $0.00 $1,456.71 $260,216.46
234 $260,216.46 $1,123.84 $0.00 $1,471.30 $262,811.60
235 $262,811.60 $1,123.84 $0.00 $1,485.97 $265,421.41
236 $265,421.41 $1,123.84 $0.00 $1,500.73 $268,045.98
237 $268,045.98 $1,123.84 $0.00 $1,515.57 $270,685.39
238 $270,685.39 $1,123.84 $0.00 $1,530.49 $273,339.72
239 $273,339.72 $1,123.84 $0.00 $1,545.50 $276,009.06
240 $276,009.06 $1,123.84 $0.00 $1,560.60 $278,693.50
241 $278,693.50 $1,123.84 $146,672.65 $1,575.77 $134,720.46
242 $134,720.46 $1,123.84 $0.00 $761.73 $136,606.03
243 $136,606.03 $1,123.84 $0.00 $772.39 $138,502.26
244 $138,502.26 $1,123.84 $0.00 $783.11 $140,409.21
245 $140,409.21 $1,123.84 $0.00 $793.89 $142,326.94
246 $142,326.94 $1,123.84 $0.00 $804.74 $144,255.52
247 $144,255.52 $1,123.84 $0.00 $815.64 $146,195.00
248 $146,195.00 $1,123.84 $0.00 $826.61 $148,145.45
249 $148,145.45 $1,123.84 $0.00 $837.64 $150,106.93
250 $150,106.93 $1,123.84 $0.00 $848.73 $152,079.50
251 $152,079.50 $1,123.84 $0.00 $859.88 $154,063.22
252 $154,063.22 $1,123.84 $0.00 $871.10 $156,058.16
253 $156,058.16 $0.00 $156,939.74 $882.38 $0.80