How much will it cost and what do you need to save?
| Estimated Annual Cost in 2041 | $43,603 |
| Monthly savings required | $194 |
How much will it cost to send your child to University of New Mexico Taos Campus in 18 years and how much do you need to save? A 2 year degree is estimated to be priced at $87,205.77 for students enrolling in 2041 if tuition increases average 5% per year until then. Assuming you have no current college savings, monthly deposits of $193.79 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $17,676.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 5% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 2 |
Discover how much will you need to start saving now to afford University of New Mexico Taos Campus in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $193.79 | $0.00 | $0.00 | $193.79 |
| 2 | $193.79 | $193.79 | $0.00 | $1.10 | $388.68 |
| 3 | $388.68 | $193.79 | $0.00 | $2.20 | $584.67 |
| 4 | $584.67 | $193.79 | $0.00 | $3.31 | $781.77 |
| 5 | $781.77 | $193.79 | $0.00 | $4.42 | $979.98 |
| 6 | $979.98 | $193.79 | $0.00 | $5.54 | $1,179.31 |
| 7 | $1,179.31 | $193.79 | $0.00 | $6.67 | $1,379.77 |
| 8 | $1,379.77 | $193.79 | $0.00 | $7.80 | $1,581.36 |
| 9 | $1,581.36 | $193.79 | $0.00 | $8.94 | $1,784.09 |
| 10 | $1,784.09 | $193.79 | $0.00 | $10.09 | $1,987.97 |
| 11 | $1,987.97 | $193.79 | $0.00 | $11.24 | $2,193.00 |
| 12 | $2,193.00 | $193.79 | $0.00 | $12.40 | $2,399.19 |
| 13 | $2,399.19 | $193.79 | $0.00 | $13.57 | $2,606.55 |
| 14 | $2,606.55 | $193.79 | $0.00 | $14.74 | $2,815.08 |
| 15 | $2,815.08 | $193.79 | $0.00 | $15.92 | $3,024.79 |
| 16 | $3,024.79 | $193.79 | $0.00 | $17.10 | $3,235.68 |
| 17 | $3,235.68 | $193.79 | $0.00 | $18.30 | $3,447.77 |
| 18 | $3,447.77 | $193.79 | $0.00 | $19.49 | $3,661.05 |
| 19 | $3,661.05 | $193.79 | $0.00 | $20.70 | $3,875.54 |
| 20 | $3,875.54 | $193.79 | $0.00 | $21.91 | $4,091.24 |
| 21 | $4,091.24 | $193.79 | $0.00 | $23.13 | $4,308.16 |
| 22 | $4,308.16 | $193.79 | $0.00 | $24.36 | $4,526.31 |
| 23 | $4,526.31 | $193.79 | $0.00 | $25.59 | $4,745.69 |
| 24 | $4,745.69 | $193.79 | $0.00 | $26.83 | $4,966.31 |
| 25 | $4,966.31 | $193.79 | $0.00 | $28.08 | $5,188.18 |
| 26 | $5,188.18 | $193.79 | $0.00 | $29.33 | $5,411.30 |
| 27 | $5,411.30 | $193.79 | $0.00 | $30.60 | $5,635.69 |
| 28 | $5,635.69 | $193.79 | $0.00 | $31.87 | $5,861.35 |
| 29 | $5,861.35 | $193.79 | $0.00 | $33.14 | $6,088.28 |
| 30 | $6,088.28 | $193.79 | $0.00 | $34.42 | $6,316.49 |
| 31 | $6,316.49 | $193.79 | $0.00 | $35.71 | $6,545.99 |
| 32 | $6,545.99 | $193.79 | $0.00 | $37.01 | $6,776.79 |
| 33 | $6,776.79 | $193.79 | $0.00 | $38.32 | $7,008.90 |
| 34 | $7,008.90 | $193.79 | $0.00 | $39.63 | $7,242.32 |
| 35 | $7,242.32 | $193.79 | $0.00 | $40.95 | $7,477.06 |
| 36 | $7,477.06 | $193.79 | $0.00 | $42.28 | $7,713.13 |
| 37 | $7,713.13 | $193.79 | $0.00 | $43.61 | $7,950.53 |
| 38 | $7,950.53 | $193.79 | $0.00 | $44.95 | $8,189.27 |
| 39 | $8,189.27 | $193.79 | $0.00 | $46.30 | $8,429.36 |
| 40 | $8,429.36 | $193.79 | $0.00 | $47.66 | $8,670.81 |
| 41 | $8,670.81 | $193.79 | $0.00 | $49.03 | $8,913.63 |
| 42 | $8,913.63 | $193.79 | $0.00 | $50.40 | $9,157.82 |
| 43 | $9,157.82 | $193.79 | $0.00 | $51.78 | $9,403.39 |
| 44 | $9,403.39 | $193.79 | $0.00 | $53.17 | $9,650.35 |
| 45 | $9,650.35 | $193.79 | $0.00 | $54.56 | $9,898.70 |
| 46 | $9,898.70 | $193.79 | $0.00 | $55.97 | $10,148.46 |
| 47 | $10,148.46 | $193.79 | $0.00 | $57.38 | $10,399.63 |
| 48 | $10,399.63 | $193.79 | $0.00 | $58.80 | $10,652.22 |
| 49 | $10,652.22 | $193.79 | $0.00 | $60.23 | $10,906.24 |
| 50 | $10,906.24 | $193.79 | $0.00 | $61.67 | $11,161.70 |
| 51 | $11,161.70 | $193.79 | $0.00 | $63.11 | $11,418.60 |
| 52 | $11,418.60 | $193.79 | $0.00 | $64.56 | $11,676.95 |
| 53 | $11,676.95 | $193.79 | $0.00 | $66.02 | $11,936.76 |
| 54 | $11,936.76 | $193.79 | $0.00 | $67.49 | $12,198.04 |
| 55 | $12,198.04 | $193.79 | $0.00 | $68.97 | $12,460.80 |
| 56 | $12,460.80 | $193.79 | $0.00 | $70.46 | $12,725.05 |
| 57 | $12,725.05 | $193.79 | $0.00 | $71.95 | $12,990.79 |
| 58 | $12,990.79 | $193.79 | $0.00 | $73.45 | $13,258.03 |
| 59 | $13,258.03 | $193.79 | $0.00 | $74.96 | $13,526.78 |
| 60 | $13,526.78 | $193.79 | $0.00 | $76.48 | $13,797.05 |
| 61 | $13,797.05 | $193.79 | $0.00 | $78.01 | $14,068.85 |
| 62 | $14,068.85 | $193.79 | $0.00 | $79.55 | $14,342.19 |
| 63 | $14,342.19 | $193.79 | $0.00 | $81.09 | $14,617.07 |
| 64 | $14,617.07 | $193.79 | $0.00 | $82.65 | $14,893.51 |
| 65 | $14,893.51 | $193.79 | $0.00 | $84.21 | $15,171.51 |
| 66 | $15,171.51 | $193.79 | $0.00 | $85.78 | $15,451.08 |
| 67 | $15,451.08 | $193.79 | $0.00 | $87.36 | $15,732.23 |
| 68 | $15,732.23 | $193.79 | $0.00 | $88.95 | $16,014.97 |
| 69 | $16,014.97 | $193.79 | $0.00 | $90.55 | $16,299.31 |
| 70 | $16,299.31 | $193.79 | $0.00 | $92.16 | $16,585.26 |
| 71 | $16,585.26 | $193.79 | $0.00 | $93.78 | $16,872.83 |
| 72 | $16,872.83 | $193.79 | $0.00 | $95.40 | $17,162.02 |
| 73 | $17,162.02 | $193.79 | $0.00 | $97.04 | $17,452.85 |
| 74 | $17,452.85 | $193.79 | $0.00 | $98.68 | $17,745.32 |
| 75 | $17,745.32 | $193.79 | $0.00 | $100.33 | $18,039.44 |
| 76 | $18,039.44 | $193.79 | $0.00 | $102.00 | $18,335.23 |
| 77 | $18,335.23 | $193.79 | $0.00 | $103.67 | $18,632.69 |
| 78 | $18,632.69 | $193.79 | $0.00 | $105.35 | $18,931.83 |
| 79 | $18,931.83 | $193.79 | $0.00 | $107.04 | $19,232.66 |
| 80 | $19,232.66 | $193.79 | $0.00 | $108.74 | $19,535.19 |
| 81 | $19,535.19 | $193.79 | $0.00 | $110.45 | $19,839.43 |
| 82 | $19,839.43 | $193.79 | $0.00 | $112.18 | $20,145.40 |
| 83 | $20,145.40 | $193.79 | $0.00 | $113.91 | $20,453.10 |
| 84 | $20,453.10 | $193.79 | $0.00 | $115.64 | $20,762.53 |
| 85 | $20,762.53 | $193.79 | $0.00 | $117.39 | $21,073.71 |
| 86 | $21,073.71 | $193.79 | $0.00 | $119.15 | $21,386.65 |
| 87 | $21,386.65 | $193.79 | $0.00 | $120.92 | $21,701.36 |
| 88 | $21,701.36 | $193.79 | $0.00 | $122.70 | $22,017.85 |
| 89 | $22,017.85 | $193.79 | $0.00 | $124.49 | $22,336.13 |
| 90 | $22,336.13 | $193.79 | $0.00 | $126.29 | $22,656.21 |
| 91 | $22,656.21 | $193.79 | $0.00 | $128.10 | $22,978.10 |
| 92 | $22,978.10 | $193.79 | $0.00 | $129.92 | $23,301.81 |
| 93 | $23,301.81 | $193.79 | $0.00 | $131.75 | $23,627.35 |
| 94 | $23,627.35 | $193.79 | $0.00 | $133.59 | $23,954.73 |
| 95 | $23,954.73 | $193.79 | $0.00 | $135.44 | $24,283.96 |
| 96 | $24,283.96 | $193.79 | $0.00 | $137.31 | $24,615.06 |
| 97 | $24,615.06 | $193.79 | $0.00 | $139.18 | $24,948.03 |
| 98 | $24,948.03 | $193.79 | $0.00 | $141.06 | $25,282.88 |
| 99 | $25,282.88 | $193.79 | $0.00 | $142.95 | $25,619.62 |
| 100 | $25,619.62 | $193.79 | $0.00 | $144.86 | $25,958.27 |
| 101 | $25,958.27 | $193.79 | $0.00 | $146.77 | $26,298.83 |
| 102 | $26,298.83 | $193.79 | $0.00 | $148.70 | $26,641.32 |
| 103 | $26,641.32 | $193.79 | $0.00 | $150.63 | $26,985.74 |
| 104 | $26,985.74 | $193.79 | $0.00 | $152.58 | $27,332.11 |
| 105 | $27,332.11 | $193.79 | $0.00 | $154.54 | $27,680.44 |
| 106 | $27,680.44 | $193.79 | $0.00 | $156.51 | $28,030.74 |
| 107 | $28,030.74 | $193.79 | $0.00 | $158.49 | $28,383.02 |
| 108 | $28,383.02 | $193.79 | $0.00 | $160.48 | $28,737.29 |
| 109 | $28,737.29 | $193.79 | $0.00 | $162.48 | $29,093.56 |
| 110 | $29,093.56 | $193.79 | $0.00 | $164.50 | $29,451.85 |
| 111 | $29,451.85 | $193.79 | $0.00 | $166.53 | $29,812.17 |
| 112 | $29,812.17 | $193.79 | $0.00 | $168.56 | $30,174.52 |
| 113 | $30,174.52 | $193.79 | $0.00 | $170.61 | $30,538.92 |
| 114 | $30,538.92 | $193.79 | $0.00 | $172.67 | $30,905.38 |
| 115 | $30,905.38 | $193.79 | $0.00 | $174.74 | $31,273.91 |
| 116 | $31,273.91 | $193.79 | $0.00 | $176.83 | $31,644.53 |
| 117 | $31,644.53 | $193.79 | $0.00 | $178.92 | $32,017.24 |
| 118 | $32,017.24 | $193.79 | $0.00 | $181.03 | $32,392.06 |
| 119 | $32,392.06 | $193.79 | $0.00 | $183.15 | $32,769.00 |
| 120 | $32,769.00 | $193.79 | $0.00 | $185.28 | $33,148.07 |
| 121 | $33,148.07 | $193.79 | $0.00 | $187.42 | $33,529.28 |
| 122 | $33,529.28 | $193.79 | $0.00 | $189.58 | $33,912.65 |
| 123 | $33,912.65 | $193.79 | $0.00 | $191.75 | $34,298.19 |
| 124 | $34,298.19 | $193.79 | $0.00 | $193.93 | $34,685.91 |
| 125 | $34,685.91 | $193.79 | $0.00 | $196.12 | $35,075.82 |
| 126 | $35,075.82 | $193.79 | $0.00 | $198.32 | $35,467.93 |
| 127 | $35,467.93 | $193.79 | $0.00 | $200.54 | $35,862.26 |
| 128 | $35,862.26 | $193.79 | $0.00 | $202.77 | $36,258.82 |
| 129 | $36,258.82 | $193.79 | $0.00 | $205.01 | $36,657.62 |
| 130 | $36,657.62 | $193.79 | $0.00 | $207.27 | $37,058.68 |
| 131 | $37,058.68 | $193.79 | $0.00 | $209.54 | $37,462.01 |
| 132 | $37,462.01 | $193.79 | $0.00 | $211.82 | $37,867.62 |
| 133 | $37,867.62 | $193.79 | $0.00 | $214.11 | $38,275.52 |
| 134 | $38,275.52 | $193.79 | $0.00 | $216.42 | $38,685.73 |
| 135 | $38,685.73 | $193.79 | $0.00 | $218.73 | $39,098.25 |
| 136 | $39,098.25 | $193.79 | $0.00 | $221.07 | $39,513.11 |
| 137 | $39,513.11 | $193.79 | $0.00 | $223.41 | $39,930.31 |
| 138 | $39,930.31 | $193.79 | $0.00 | $225.77 | $40,349.87 |
| 139 | $40,349.87 | $193.79 | $0.00 | $228.14 | $40,771.80 |
| 140 | $40,771.80 | $193.79 | $0.00 | $230.53 | $41,196.12 |
| 141 | $41,196.12 | $193.79 | $0.00 | $232.93 | $41,622.84 |
| 142 | $41,622.84 | $193.79 | $0.00 | $235.34 | $42,051.97 |
| 143 | $42,051.97 | $193.79 | $0.00 | $237.77 | $42,483.53 |
| 144 | $42,483.53 | $193.79 | $0.00 | $240.21 | $42,917.53 |
| 145 | $42,917.53 | $193.79 | $0.00 | $242.66 | $43,353.98 |
| 146 | $43,353.98 | $193.79 | $0.00 | $245.13 | $43,792.90 |
| 147 | $43,792.90 | $193.79 | $0.00 | $247.61 | $44,234.30 |
| 148 | $44,234.30 | $193.79 | $0.00 | $250.11 | $44,678.20 |
| 149 | $44,678.20 | $193.79 | $0.00 | $252.62 | $45,124.61 |
| 150 | $45,124.61 | $193.79 | $0.00 | $255.14 | $45,573.54 |
| 151 | $45,573.54 | $193.79 | $0.00 | $257.68 | $46,025.01 |
| 152 | $46,025.01 | $193.79 | $0.00 | $260.23 | $46,479.03 |
| 153 | $46,479.03 | $193.79 | $0.00 | $262.80 | $46,935.62 |
| 154 | $46,935.62 | $193.79 | $0.00 | $265.38 | $47,394.79 |
| 155 | $47,394.79 | $193.79 | $0.00 | $267.98 | $47,856.56 |
| 156 | $47,856.56 | $193.79 | $0.00 | $270.59 | $48,320.94 |
| 157 | $48,320.94 | $193.79 | $0.00 | $273.21 | $48,787.94 |
| 158 | $48,787.94 | $193.79 | $0.00 | $275.85 | $49,257.58 |
| 159 | $49,257.58 | $193.79 | $0.00 | $278.51 | $49,729.88 |
| 160 | $49,729.88 | $193.79 | $0.00 | $281.18 | $50,204.85 |
| 161 | $50,204.85 | $193.79 | $0.00 | $283.87 | $50,682.51 |
| 162 | $50,682.51 | $193.79 | $0.00 | $286.57 | $51,162.87 |
| 163 | $51,162.87 | $193.79 | $0.00 | $289.28 | $51,645.94 |
| 164 | $51,645.94 | $193.79 | $0.00 | $292.01 | $52,131.74 |
| 165 | $52,131.74 | $193.79 | $0.00 | $294.76 | $52,620.29 |
| 166 | $52,620.29 | $193.79 | $0.00 | $297.52 | $53,111.60 |
| 167 | $53,111.60 | $193.79 | $0.00 | $300.30 | $53,605.69 |
| 168 | $53,605.69 | $193.79 | $0.00 | $303.09 | $54,102.57 |
| 169 | $54,102.57 | $193.79 | $0.00 | $305.90 | $54,602.26 |
| 170 | $54,602.26 | $193.79 | $0.00 | $308.73 | $55,104.78 |
| 171 | $55,104.78 | $193.79 | $0.00 | $311.57 | $55,610.14 |
| 172 | $55,610.14 | $193.79 | $0.00 | $314.43 | $56,118.36 |
| 173 | $56,118.36 | $193.79 | $0.00 | $317.30 | $56,629.45 |
| 174 | $56,629.45 | $193.79 | $0.00 | $320.19 | $57,143.43 |
| 175 | $57,143.43 | $193.79 | $0.00 | $323.10 | $57,660.32 |
| 176 | $57,660.32 | $193.79 | $0.00 | $326.02 | $58,180.13 |
| 177 | $58,180.13 | $193.79 | $0.00 | $328.96 | $58,702.88 |
| 178 | $58,702.88 | $193.79 | $0.00 | $331.91 | $59,228.58 |
| 179 | $59,228.58 | $193.79 | $0.00 | $334.89 | $59,757.26 |
| 180 | $59,757.26 | $193.79 | $0.00 | $337.88 | $60,288.93 |
| 181 | $60,288.93 | $193.79 | $0.00 | $340.88 | $60,823.60 |
| 182 | $60,823.60 | $193.79 | $0.00 | $343.91 | $61,361.30 |
| 183 | $61,361.30 | $193.79 | $0.00 | $346.95 | $61,902.04 |
| 184 | $61,902.04 | $193.79 | $0.00 | $350.00 | $62,445.83 |
| 185 | $62,445.83 | $193.79 | $0.00 | $353.08 | $62,992.70 |
| 186 | $62,992.70 | $193.79 | $0.00 | $356.17 | $63,542.66 |
| 187 | $63,542.66 | $193.79 | $0.00 | $359.28 | $64,095.73 |
| 188 | $64,095.73 | $193.79 | $0.00 | $362.41 | $64,651.93 |
| 189 | $64,651.93 | $193.79 | $0.00 | $365.55 | $65,211.27 |
| 190 | $65,211.27 | $193.79 | $0.00 | $368.71 | $65,773.77 |
| 191 | $65,773.77 | $193.79 | $0.00 | $371.89 | $66,339.45 |
| 192 | $66,339.45 | $193.79 | $0.00 | $375.09 | $66,908.33 |
| 193 | $66,908.33 | $193.79 | $0.00 | $378.31 | $67,480.43 |
| 194 | $67,480.43 | $193.79 | $0.00 | $381.54 | $68,055.76 |
| 195 | $68,055.76 | $193.79 | $0.00 | $384.80 | $68,634.35 |
| 196 | $68,634.35 | $193.79 | $0.00 | $388.07 | $69,216.21 |
| 197 | $69,216.21 | $193.79 | $0.00 | $391.36 | $69,801.36 |
| 198 | $69,801.36 | $193.79 | $0.00 | $394.67 | $70,389.82 |
| 199 | $70,389.82 | $193.79 | $0.00 | $397.99 | $70,981.60 |
| 200 | $70,981.60 | $193.79 | $0.00 | $401.34 | $71,576.73 |
| 201 | $71,576.73 | $193.79 | $0.00 | $404.71 | $72,175.23 |
| 202 | $72,175.23 | $193.79 | $0.00 | $408.09 | $72,777.11 |
| 203 | $72,777.11 | $193.79 | $0.00 | $411.49 | $73,382.39 |
| 204 | $73,382.39 | $193.79 | $0.00 | $414.91 | $73,991.09 |
| 205 | $73,991.09 | $193.79 | $0.00 | $418.36 | $74,603.24 |
| 206 | $74,603.24 | $193.79 | $0.00 | $421.82 | $75,218.85 |
| 207 | $75,218.85 | $193.79 | $0.00 | $425.30 | $75,837.94 |
| 208 | $75,837.94 | $193.79 | $0.00 | $428.80 | $76,460.53 |
| 209 | $76,460.53 | $193.79 | $0.00 | $432.32 | $77,086.64 |
| 210 | $77,086.64 | $193.79 | $0.00 | $435.86 | $77,716.29 |
| 211 | $77,716.29 | $193.79 | $0.00 | $439.42 | $78,349.50 |
| 212 | $78,349.50 | $193.79 | $0.00 | $443.00 | $78,986.29 |
| 213 | $78,986.29 | $193.79 | $0.00 | $446.60 | $79,626.68 |
| 214 | $79,626.68 | $193.79 | $0.00 | $450.22 | $80,270.69 |
| 215 | $80,270.69 | $193.79 | $0.00 | $453.86 | $80,918.34 |
| 216 | $80,918.34 | $193.79 | $0.00 | $457.52 | $81,569.65 |
| 217 | $81,569.65 | $193.79 | $42,539.40 | $461.21 | $39,685.25 |
| 218 | $39,685.25 | $193.79 | $0.00 | $224.39 | $40,103.43 |
| 219 | $40,103.43 | $193.79 | $0.00 | $226.75 | $40,523.97 |
| 220 | $40,523.97 | $193.79 | $0.00 | $229.13 | $40,946.89 |
| 221 | $40,946.89 | $193.79 | $0.00 | $231.52 | $41,372.20 |
| 222 | $41,372.20 | $193.79 | $0.00 | $233.92 | $41,799.91 |
| 223 | $41,799.91 | $193.79 | $0.00 | $236.34 | $42,230.04 |
| 224 | $42,230.04 | $193.79 | $0.00 | $238.77 | $42,662.60 |
| 225 | $42,662.60 | $193.79 | $0.00 | $241.22 | $43,097.61 |
| 226 | $43,097.61 | $193.79 | $0.00 | $243.68 | $43,535.08 |
| 227 | $43,535.08 | $193.79 | $0.00 | $246.15 | $43,975.02 |
| 228 | $43,975.02 | $193.79 | $0.00 | $248.64 | $44,417.45 |
| 229 | $44,417.45 | $0.00 | $44,666.37 | $251.14 | $2.22 |