Savings Plan and Future Cost Estimation for Barnard College

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2039$202,384
Monthly savings required$1,602

How much will it cost to send your child to Barnard College in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $809,537.12 for students enrolling in 2039 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $1,602.04 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$78,044.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Barnard College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $1,602.04 $0.00 $0.00 $1,602.04
2 $1,602.04 $1,602.04 $0.00 $9.06 $3,213.14
3 $3,213.14 $1,602.04 $0.00 $18.17 $4,833.35
4 $4,833.35 $1,602.04 $0.00 $27.33 $6,462.72
5 $6,462.72 $1,602.04 $0.00 $36.54 $8,101.30
6 $8,101.30 $1,602.04 $0.00 $45.81 $9,749.15
7 $9,749.15 $1,602.04 $0.00 $55.12 $11,406.31
8 $11,406.31 $1,602.04 $0.00 $64.49 $13,072.84
9 $13,072.84 $1,602.04 $0.00 $73.92 $14,748.80
10 $14,748.80 $1,602.04 $0.00 $83.39 $16,434.23
11 $16,434.23 $1,602.04 $0.00 $92.92 $18,129.19
12 $18,129.19 $1,602.04 $0.00 $102.51 $19,833.74
13 $19,833.74 $1,602.04 $0.00 $112.14 $21,547.92
14 $21,547.92 $1,602.04 $0.00 $121.84 $23,271.80
15 $23,271.80 $1,602.04 $0.00 $131.58 $25,005.42
16 $25,005.42 $1,602.04 $0.00 $141.38 $26,748.84
17 $26,748.84 $1,602.04 $0.00 $151.24 $28,502.12
18 $28,502.12 $1,602.04 $0.00 $161.16 $30,265.32
19 $30,265.32 $1,602.04 $0.00 $171.12 $32,038.48
20 $32,038.48 $1,602.04 $0.00 $181.15 $33,821.67
21 $33,821.67 $1,602.04 $0.00 $191.23 $35,614.94
22 $35,614.94 $1,602.04 $0.00 $201.37 $37,418.35
23 $37,418.35 $1,602.04 $0.00 $211.57 $39,231.96
24 $39,231.96 $1,602.04 $0.00 $221.82 $41,055.82
25 $41,055.82 $1,602.04 $0.00 $232.14 $42,890.00
26 $42,890.00 $1,602.04 $0.00 $242.51 $44,734.55
27 $44,734.55 $1,602.04 $0.00 $252.94 $46,589.53
28 $46,589.53 $1,602.04 $0.00 $263.42 $48,454.99
29 $48,454.99 $1,602.04 $0.00 $273.97 $50,331.00
30 $50,331.00 $1,602.04 $0.00 $284.58 $52,217.62
31 $52,217.62 $1,602.04 $0.00 $295.25 $54,114.91
32 $54,114.91 $1,602.04 $0.00 $305.97 $56,022.92
33 $56,022.92 $1,602.04 $0.00 $316.76 $57,941.72
34 $57,941.72 $1,602.04 $0.00 $327.61 $59,871.37
35 $59,871.37 $1,602.04 $0.00 $338.52 $61,811.93
36 $61,811.93 $1,602.04 $0.00 $349.49 $63,763.46
37 $63,763.46 $1,602.04 $0.00 $360.53 $65,726.03
38 $65,726.03 $1,602.04 $0.00 $371.62 $67,699.69
39 $67,699.69 $1,602.04 $0.00 $382.78 $69,684.51
40 $69,684.51 $1,602.04 $0.00 $394.01 $71,680.56
41 $71,680.56 $1,602.04 $0.00 $405.29 $73,687.89
42 $73,687.89 $1,602.04 $0.00 $416.64 $75,706.57
43 $75,706.57 $1,602.04 $0.00 $428.06 $77,736.67
44 $77,736.67 $1,602.04 $0.00 $439.53 $79,778.24
45 $79,778.24 $1,602.04 $0.00 $451.08 $81,831.36
46 $81,831.36 $1,602.04 $0.00 $462.69 $83,896.09
47 $83,896.09 $1,602.04 $0.00 $474.36 $85,972.49
48 $85,972.49 $1,602.04 $0.00 $486.10 $88,060.63
49 $88,060.63 $1,602.04 $0.00 $497.91 $90,160.58
50 $90,160.58 $1,602.04 $0.00 $509.78 $92,272.40
51 $92,272.40 $1,602.04 $0.00 $521.72 $94,396.16
52 $94,396.16 $1,602.04 $0.00 $533.73 $96,531.93
53 $96,531.93 $1,602.04 $0.00 $545.81 $98,679.78
54 $98,679.78 $1,602.04 $0.00 $557.95 $100,839.77
55 $100,839.77 $1,602.04 $0.00 $570.16 $103,011.97
56 $103,011.97 $1,602.04 $0.00 $582.44 $105,196.45
57 $105,196.45 $1,602.04 $0.00 $594.80 $107,393.29
58 $107,393.29 $1,602.04 $0.00 $607.22 $109,602.55
59 $109,602.55 $1,602.04 $0.00 $619.71 $111,824.30
60 $111,824.30 $1,602.04 $0.00 $632.27 $114,058.61
61 $114,058.61 $1,602.04 $0.00 $644.90 $116,305.55
62 $116,305.55 $1,602.04 $0.00 $657.61 $118,565.20
63 $118,565.20 $1,602.04 $0.00 $670.38 $120,837.62
64 $120,837.62 $1,602.04 $0.00 $683.23 $123,122.89
65 $123,122.89 $1,602.04 $0.00 $696.15 $125,421.08
66 $125,421.08 $1,602.04 $0.00 $709.15 $127,732.27
67 $127,732.27 $1,602.04 $0.00 $722.22 $130,056.53
68 $130,056.53 $1,602.04 $0.00 $735.36 $132,393.93
69 $132,393.93 $1,602.04 $0.00 $748.57 $134,744.54
70 $134,744.54 $1,602.04 $0.00 $761.87 $137,108.45
71 $137,108.45 $1,602.04 $0.00 $775.23 $139,485.72
72 $139,485.72 $1,602.04 $0.00 $788.67 $141,876.43
73 $141,876.43 $1,602.04 $0.00 $802.19 $144,280.66
74 $144,280.66 $1,602.04 $0.00 $815.78 $146,698.48
75 $146,698.48 $1,602.04 $0.00 $829.45 $149,129.97
76 $149,129.97 $1,602.04 $0.00 $843.20 $151,575.21
77 $151,575.21 $1,602.04 $0.00 $857.03 $154,034.28
78 $154,034.28 $1,602.04 $0.00 $870.93 $156,507.25
79 $156,507.25 $1,602.04 $0.00 $884.91 $158,994.20
80 $158,994.20 $1,602.04 $0.00 $898.98 $161,495.22
81 $161,495.22 $1,602.04 $0.00 $913.12 $164,010.38
82 $164,010.38 $1,602.04 $0.00 $927.34 $166,539.76
83 $166,539.76 $1,602.04 $0.00 $941.64 $169,083.44
84 $169,083.44 $1,602.04 $0.00 $956.02 $171,641.50
85 $171,641.50 $1,602.04 $0.00 $970.49 $174,214.03
86 $174,214.03 $1,602.04 $0.00 $985.03 $176,801.10
87 $176,801.10 $1,602.04 $0.00 $999.66 $179,402.80
88 $179,402.80 $1,602.04 $0.00 $1,014.37 $182,019.21
89 $182,019.21 $1,602.04 $0.00 $1,029.16 $184,650.41
90 $184,650.41 $1,602.04 $0.00 $1,044.04 $187,296.49
91 $187,296.49 $1,602.04 $0.00 $1,059.00 $189,957.53
92 $189,957.53 $1,602.04 $0.00 $1,074.05 $192,633.62
93 $192,633.62 $1,602.04 $0.00 $1,089.18 $195,324.84
94 $195,324.84 $1,602.04 $0.00 $1,104.40 $198,031.28
95 $198,031.28 $1,602.04 $0.00 $1,119.70 $200,753.02
96 $200,753.02 $1,602.04 $0.00 $1,135.09 $203,490.15
97 $203,490.15 $1,602.04 $0.00 $1,150.56 $206,242.75
98 $206,242.75 $1,602.04 $0.00 $1,166.13 $209,010.92
99 $209,010.92 $1,602.04 $0.00 $1,181.78 $211,794.74
100 $211,794.74 $1,602.04 $0.00 $1,197.52 $214,594.30
101 $214,594.30 $1,602.04 $0.00 $1,213.35 $217,409.69
102 $217,409.69 $1,602.04 $0.00 $1,229.27 $220,241.00
103 $220,241.00 $1,602.04 $0.00 $1,245.27 $223,088.31
104 $223,088.31 $1,602.04 $0.00 $1,261.37 $225,951.72
105 $225,951.72 $1,602.04 $0.00 $1,277.56 $228,831.32
106 $228,831.32 $1,602.04 $0.00 $1,293.85 $231,727.21
107 $231,727.21 $1,602.04 $0.00 $1,310.22 $234,639.47
108 $234,639.47 $1,602.04 $0.00 $1,326.69 $237,568.20
109 $237,568.20 $1,602.04 $0.00 $1,343.25 $240,513.49
110 $240,513.49 $1,602.04 $0.00 $1,359.90 $243,475.43
111 $243,475.43 $1,602.04 $0.00 $1,376.65 $246,454.12
112 $246,454.12 $1,602.04 $0.00 $1,393.49 $249,449.65
113 $249,449.65 $1,602.04 $0.00 $1,410.42 $252,462.11
114 $252,462.11 $1,602.04 $0.00 $1,427.46 $255,491.61
115 $255,491.61 $1,602.04 $0.00 $1,444.59 $258,538.24
116 $258,538.24 $1,602.04 $0.00 $1,461.81 $261,602.09
117 $261,602.09 $1,602.04 $0.00 $1,479.14 $264,683.27
118 $264,683.27 $1,602.04 $0.00 $1,496.56 $267,781.87
119 $267,781.87 $1,602.04 $0.00 $1,514.08 $270,897.99
120 $270,897.99 $1,602.04 $0.00 $1,531.70 $274,031.73
121 $274,031.73 $1,602.04 $0.00 $1,549.42 $277,183.19
122 $277,183.19 $1,602.04 $0.00 $1,567.23 $280,352.46
123 $280,352.46 $1,602.04 $0.00 $1,585.15 $283,539.65
124 $283,539.65 $1,602.04 $0.00 $1,603.17 $286,744.86
125 $286,744.86 $1,602.04 $0.00 $1,621.30 $289,968.20
126 $289,968.20 $1,602.04 $0.00 $1,639.52 $293,209.76
127 $293,209.76 $1,602.04 $0.00 $1,657.85 $296,469.65
128 $296,469.65 $1,602.04 $0.00 $1,676.28 $299,747.97
129 $299,747.97 $1,602.04 $0.00 $1,694.82 $303,044.83
130 $303,044.83 $1,602.04 $0.00 $1,713.46 $306,360.33
131 $306,360.33 $1,602.04 $0.00 $1,732.21 $309,694.58
132 $309,694.58 $1,602.04 $0.00 $1,751.06 $313,047.68
133 $313,047.68 $1,602.04 $0.00 $1,770.02 $316,419.74
134 $316,419.74 $1,602.04 $0.00 $1,789.08 $319,810.86
135 $319,810.86 $1,602.04 $0.00 $1,808.26 $323,221.16
136 $323,221.16 $1,602.04 $0.00 $1,827.54 $326,650.74
137 $326,650.74 $1,602.04 $0.00 $1,846.93 $330,099.71
138 $330,099.71 $1,602.04 $0.00 $1,866.43 $333,568.18
139 $333,568.18 $1,602.04 $0.00 $1,886.04 $337,056.26
140 $337,056.26 $1,602.04 $0.00 $1,905.77 $340,564.07
141 $340,564.07 $1,602.04 $0.00 $1,925.60 $344,091.71
142 $344,091.71 $1,602.04 $0.00 $1,945.54 $347,639.29
143 $347,639.29 $1,602.04 $0.00 $1,965.60 $351,206.93
144 $351,206.93 $1,602.04 $0.00 $1,985.78 $354,794.75
145 $354,794.75 $1,602.04 $0.00 $2,006.06 $358,402.85
146 $358,402.85 $1,602.04 $0.00 $2,026.46 $362,031.35
147 $362,031.35 $1,602.04 $0.00 $2,046.98 $365,680.37
148 $365,680.37 $1,602.04 $0.00 $2,067.61 $369,350.02
149 $369,350.02 $1,602.04 $0.00 $2,088.36 $373,040.42
150 $373,040.42 $1,602.04 $0.00 $2,109.22 $376,751.68
151 $376,751.68 $1,602.04 $0.00 $2,130.21 $380,483.93
152 $380,483.93 $1,602.04 $0.00 $2,151.31 $384,237.28
153 $384,237.28 $1,602.04 $0.00 $2,172.53 $388,011.85
154 $388,011.85 $1,602.04 $0.00 $2,193.88 $391,807.77
155 $391,807.77 $1,602.04 $0.00 $2,215.34 $395,625.15
156 $395,625.15 $1,602.04 $0.00 $2,236.92 $399,464.11
157 $399,464.11 $1,602.04 $0.00 $2,258.63 $403,324.78
158 $403,324.78 $1,602.04 $0.00 $2,280.46 $407,207.28
159 $407,207.28 $1,602.04 $0.00 $2,302.41 $411,111.73
160 $411,111.73 $1,602.04 $0.00 $2,324.49 $415,038.26
161 $415,038.26 $1,602.04 $0.00 $2,346.69 $418,986.99
162 $418,986.99 $1,602.04 $0.00 $2,369.01 $422,958.04
163 $422,958.04 $1,602.04 $0.00 $2,391.47 $426,951.55
164 $426,951.55 $1,602.04 $0.00 $2,414.05 $430,967.64
165 $430,967.64 $1,602.04 $0.00 $2,436.75 $435,006.43
166 $435,006.43 $1,602.04 $0.00 $2,459.59 $439,068.06
167 $439,068.06 $1,602.04 $0.00 $2,482.55 $443,152.65
168 $443,152.65 $1,602.04 $0.00 $2,505.65 $447,260.34
169 $447,260.34 $1,602.04 $0.00 $2,528.87 $451,391.25
170 $451,391.25 $1,602.04 $0.00 $2,552.23 $455,545.52
171 $455,545.52 $1,602.04 $0.00 $2,575.72 $459,723.28
172 $459,723.28 $1,602.04 $0.00 $2,599.34 $463,924.66
173 $463,924.66 $1,602.04 $0.00 $2,623.10 $468,149.80
174 $468,149.80 $1,602.04 $0.00 $2,646.99 $472,398.83
175 $472,398.83 $1,602.04 $0.00 $2,671.01 $476,671.88
176 $476,671.88 $1,602.04 $0.00 $2,695.17 $480,969.09
177 $480,969.09 $1,602.04 $0.00 $2,719.47 $485,290.60
178 $485,290.60 $1,602.04 $0.00 $2,743.90 $489,636.54
179 $489,636.54 $1,602.04 $0.00 $2,768.48 $494,007.06
180 $494,007.06 $1,602.04 $0.00 $2,793.19 $498,402.29
181 $498,402.29 $1,602.04 $0.00 $2,818.04 $502,822.37
182 $502,822.37 $1,602.04 $0.00 $2,843.03 $507,267.44
183 $507,267.44 $1,602.04 $0.00 $2,868.16 $511,737.64
184 $511,737.64 $1,602.04 $0.00 $2,893.44 $516,233.12
185 $516,233.12 $1,602.04 $0.00 $2,918.86 $520,754.02
186 $520,754.02 $1,602.04 $0.00 $2,944.42 $525,300.48
187 $525,300.48 $1,602.04 $0.00 $2,970.13 $529,872.65
188 $529,872.65 $1,602.04 $0.00 $2,995.98 $534,470.67
189 $534,470.67 $1,602.04 $0.00 $3,021.97 $539,094.68
190 $539,094.68 $1,602.04 $0.00 $3,048.12 $543,744.84
191 $543,744.84 $1,602.04 $0.00 $3,074.41 $548,421.29
192 $548,421.29 $1,602.04 $0.00 $3,100.85 $553,124.18
193 $553,124.18 $1,602.04 $0.00 $3,127.44 $557,853.66
194 $557,853.66 $1,602.04 $0.00 $3,154.19 $562,609.89
195 $562,609.89 $1,602.04 $0.00 $3,181.08 $567,393.01
196 $567,393.01 $1,602.04 $0.00 $3,208.12 $572,203.17
197 $572,203.17 $1,602.04 $0.00 $3,235.32 $577,040.53
198 $577,040.53 $1,602.04 $0.00 $3,262.67 $581,905.24
199 $581,905.24 $1,602.04 $0.00 $3,290.18 $586,797.46
200 $586,797.46 $1,602.04 $0.00 $3,317.84 $591,717.34
201 $591,717.34 $1,602.04 $0.00 $3,345.66 $596,665.04
202 $596,665.04 $1,602.04 $0.00 $3,373.63 $601,640.71
203 $601,640.71 $1,602.04 $0.00 $3,401.76 $606,644.51
204 $606,644.51 $1,602.04 $0.00 $3,430.06 $611,676.61
205 $611,676.61 $1,602.04 $0.00 $3,458.51 $616,737.16
206 $616,737.16 $1,602.04 $0.00 $3,487.12 $621,826.32
207 $621,826.32 $1,602.04 $0.00 $3,515.90 $626,944.26
208 $626,944.26 $1,602.04 $0.00 $3,544.83 $632,091.13
209 $632,091.13 $1,602.04 $0.00 $3,573.94 $637,267.11
210 $637,267.11 $1,602.04 $0.00 $3,603.20 $642,472.35
211 $642,472.35 $1,602.04 $0.00 $3,632.63 $647,707.02
212 $647,707.02 $1,602.04 $0.00 $3,662.23 $652,971.29
213 $652,971.29 $1,602.04 $0.00 $3,691.99 $658,265.32
214 $658,265.32 $1,602.04 $0.00 $3,721.93 $663,589.29
215 $663,589.29 $1,602.04 $0.00 $3,752.03 $668,943.36
216 $668,943.36 $1,602.04 $0.00 $3,782.30 $674,327.70
217 $674,327.70 $1,602.04 $187,822.19 $3,812.75 $491,920.30
218 $491,920.30 $1,602.04 $0.00 $2,781.39 $496,303.73
219 $496,303.73 $1,602.04 $0.00 $2,806.17 $500,711.94
220 $500,711.94 $1,602.04 $0.00 $2,831.10 $505,145.08
221 $505,145.08 $1,602.04 $0.00 $2,856.16 $509,603.28
222 $509,603.28 $1,602.04 $0.00 $2,881.37 $514,086.69
223 $514,086.69 $1,602.04 $0.00 $2,906.72 $518,595.45
224 $518,595.45 $1,602.04 $0.00 $2,932.21 $523,129.70
225 $523,129.70 $1,602.04 $0.00 $2,957.85 $527,689.59
226 $527,689.59 $1,602.04 $0.00 $2,983.63 $532,275.26
227 $532,275.26 $1,602.04 $0.00 $3,009.56 $536,886.86
228 $536,886.86 $1,602.04 $0.00 $3,035.64 $541,524.54
229 $541,524.54 $1,602.04 $197,213.30 $3,061.86 $348,975.14
230 $348,975.14 $1,602.04 $0.00 $1,973.16 $352,550.34
231 $352,550.34 $1,602.04 $0.00 $1,993.37 $356,145.75
232 $356,145.75 $1,602.04 $0.00 $2,013.70 $359,761.49
233 $359,761.49 $1,602.04 $0.00 $2,034.14 $363,397.67
234 $363,397.67 $1,602.04 $0.00 $2,054.70 $367,054.41
235 $367,054.41 $1,602.04 $0.00 $2,075.38 $370,731.83
236 $370,731.83 $1,602.04 $0.00 $2,096.17 $374,430.04
237 $374,430.04 $1,602.04 $0.00 $2,117.08 $378,149.16
238 $378,149.16 $1,602.04 $0.00 $2,138.11 $381,889.31
239 $381,889.31 $1,602.04 $0.00 $2,159.26 $385,650.61
240 $385,650.61 $1,602.04 $0.00 $2,180.52 $389,433.17
241 $389,433.17 $1,602.04 $207,073.97 $2,201.91 $186,163.15
242 $186,163.15 $1,602.04 $0.00 $1,052.59 $188,817.78
243 $188,817.78 $1,602.04 $0.00 $1,067.60 $191,487.42
244 $191,487.42 $1,602.04 $0.00 $1,082.70 $194,172.16
245 $194,172.16 $1,602.04 $0.00 $1,097.88 $196,872.08
246 $196,872.08 $1,602.04 $0.00 $1,113.14 $199,587.26
247 $199,587.26 $1,602.04 $0.00 $1,128.50 $202,317.80
248 $202,317.80 $1,602.04 $0.00 $1,143.93 $205,063.77
249 $205,063.77 $1,602.04 $0.00 $1,159.46 $207,825.27
250 $207,825.27 $1,602.04 $0.00 $1,175.07 $210,602.38
251 $210,602.38 $1,602.04 $0.00 $1,190.78 $213,395.20
252 $213,395.20 $1,602.04 $0.00 $1,206.57 $216,203.81
253 $216,203.81 $0.00 $217,427.66 $1,222.45 ($1.40)