Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2038$84,749
Monthly savings required$671

How much will it cost to send your child to CUNY Bernard M Baruch College in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $338,994.45 for students enrolling in 2038 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $670.85 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$32,681.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford CUNY Bernard M Baruch College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $670.85 $0.00 $0.00 $670.85
2 $670.85 $670.85 $0.00 $3.79 $1,345.49
3 $1,345.49 $670.85 $0.00 $7.61 $2,023.95
4 $2,023.95 $670.85 $0.00 $11.44 $2,706.24
5 $2,706.24 $670.85 $0.00 $15.30 $3,392.39
6 $3,392.39 $670.85 $0.00 $19.18 $4,082.42
7 $4,082.42 $670.85 $0.00 $23.08 $4,776.35
8 $4,776.35 $670.85 $0.00 $27.01 $5,474.21
9 $5,474.21 $670.85 $0.00 $30.95 $6,176.01
10 $6,176.01 $670.85 $0.00 $34.92 $6,881.78
11 $6,881.78 $670.85 $0.00 $38.91 $7,591.54
12 $7,591.54 $670.85 $0.00 $42.92 $8,305.31
13 $8,305.31 $670.85 $0.00 $46.96 $9,023.12
14 $9,023.12 $670.85 $0.00 $51.02 $9,744.99
15 $9,744.99 $670.85 $0.00 $55.10 $10,470.94
16 $10,470.94 $670.85 $0.00 $59.20 $11,200.99
17 $11,200.99 $670.85 $0.00 $63.33 $11,935.17
18 $11,935.17 $670.85 $0.00 $67.48 $12,673.50
19 $12,673.50 $670.85 $0.00 $71.66 $13,416.01
20 $13,416.01 $670.85 $0.00 $75.86 $14,162.72
21 $14,162.72 $670.85 $0.00 $80.08 $14,913.65
22 $14,913.65 $670.85 $0.00 $84.32 $15,668.82
23 $15,668.82 $670.85 $0.00 $88.59 $16,428.26
24 $16,428.26 $670.85 $0.00 $92.89 $17,192.00
25 $17,192.00 $670.85 $0.00 $97.21 $17,960.06
26 $17,960.06 $670.85 $0.00 $101.55 $18,732.46
27 $18,732.46 $670.85 $0.00 $105.92 $19,509.23
28 $19,509.23 $670.85 $0.00 $110.31 $20,290.39
29 $20,290.39 $670.85 $0.00 $114.72 $21,075.96
30 $21,075.96 $670.85 $0.00 $119.17 $21,865.98
31 $21,865.98 $670.85 $0.00 $123.63 $22,660.46
32 $22,660.46 $670.85 $0.00 $128.13 $23,459.44
33 $23,459.44 $670.85 $0.00 $132.64 $24,262.93
34 $24,262.93 $670.85 $0.00 $137.19 $25,070.97
35 $25,070.97 $670.85 $0.00 $141.75 $25,883.57
36 $25,883.57 $670.85 $0.00 $146.35 $26,700.77
37 $26,700.77 $670.85 $0.00 $150.97 $27,522.59
38 $27,522.59 $670.85 $0.00 $155.62 $28,349.06
39 $28,349.06 $670.85 $0.00 $160.29 $29,180.20
40 $29,180.20 $670.85 $0.00 $164.99 $30,016.04
41 $30,016.04 $670.85 $0.00 $169.72 $30,856.61
42 $30,856.61 $670.85 $0.00 $174.47 $31,701.93
43 $31,701.93 $670.85 $0.00 $179.25 $32,552.03
44 $32,552.03 $670.85 $0.00 $184.05 $33,406.93
45 $33,406.93 $670.85 $0.00 $188.89 $34,266.67
46 $34,266.67 $670.85 $0.00 $193.75 $35,131.27
47 $35,131.27 $670.85 $0.00 $198.64 $36,000.76
48 $36,000.76 $670.85 $0.00 $203.55 $36,875.16
49 $36,875.16 $670.85 $0.00 $208.50 $37,754.51
50 $37,754.51 $670.85 $0.00 $213.47 $38,638.83
51 $38,638.83 $670.85 $0.00 $218.47 $39,528.15
52 $39,528.15 $670.85 $0.00 $223.50 $40,422.50
53 $40,422.50 $670.85 $0.00 $228.55 $41,321.90
54 $41,321.90 $670.85 $0.00 $233.64 $42,226.39
55 $42,226.39 $670.85 $0.00 $238.75 $43,135.99
56 $43,135.99 $670.85 $0.00 $243.90 $44,050.74
57 $44,050.74 $670.85 $0.00 $249.07 $44,970.66
58 $44,970.66 $670.85 $0.00 $254.27 $45,895.78
59 $45,895.78 $670.85 $0.00 $259.50 $46,826.13
60 $46,826.13 $670.85 $0.00 $264.76 $47,761.74
61 $47,761.74 $670.85 $0.00 $270.05 $48,702.64
62 $48,702.64 $670.85 $0.00 $275.37 $49,648.86
63 $49,648.86 $670.85 $0.00 $280.72 $50,600.43
64 $50,600.43 $670.85 $0.00 $286.10 $51,557.38
65 $51,557.38 $670.85 $0.00 $291.51 $52,519.74
66 $52,519.74 $670.85 $0.00 $296.95 $53,487.54
67 $53,487.54 $670.85 $0.00 $302.43 $54,460.82
68 $54,460.82 $670.85 $0.00 $307.93 $55,439.60
69 $55,439.60 $670.85 $0.00 $313.46 $56,423.91
70 $56,423.91 $670.85 $0.00 $319.03 $57,413.79
71 $57,413.79 $670.85 $0.00 $324.63 $58,409.27
72 $58,409.27 $670.85 $0.00 $330.25 $59,410.37
73 $59,410.37 $670.85 $0.00 $335.91 $60,417.13
74 $60,417.13 $670.85 $0.00 $341.61 $61,429.59
75 $61,429.59 $670.85 $0.00 $347.33 $62,447.77
76 $62,447.77 $670.85 $0.00 $353.09 $63,471.71
77 $63,471.71 $670.85 $0.00 $358.88 $64,501.44
78 $64,501.44 $670.85 $0.00 $364.70 $65,536.99
79 $65,536.99 $670.85 $0.00 $370.56 $66,578.40
80 $66,578.40 $670.85 $0.00 $376.44 $67,625.69
81 $67,625.69 $670.85 $0.00 $382.37 $68,678.91
82 $68,678.91 $670.85 $0.00 $388.32 $69,738.08
83 $69,738.08 $670.85 $0.00 $394.31 $70,803.24
84 $70,803.24 $670.85 $0.00 $400.33 $71,874.42
85 $71,874.42 $670.85 $0.00 $406.39 $72,951.66
86 $72,951.66 $670.85 $0.00 $412.48 $74,034.99
87 $74,034.99 $670.85 $0.00 $418.60 $75,124.44
88 $75,124.44 $670.85 $0.00 $424.76 $76,220.05
89 $76,220.05 $670.85 $0.00 $430.96 $77,321.86
90 $77,321.86 $670.85 $0.00 $437.19 $78,429.90
91 $78,429.90 $670.85 $0.00 $443.45 $79,544.20
92 $79,544.20 $670.85 $0.00 $449.75 $80,664.80
93 $80,664.80 $670.85 $0.00 $456.09 $81,791.74
94 $81,791.74 $670.85 $0.00 $462.46 $82,925.05
95 $82,925.05 $670.85 $0.00 $468.87 $84,064.77
96 $84,064.77 $670.85 $0.00 $475.31 $85,210.93
97 $85,210.93 $670.85 $0.00 $481.79 $86,363.57
98 $86,363.57 $670.85 $0.00 $488.31 $87,522.73
99 $87,522.73 $670.85 $0.00 $494.87 $88,688.45
100 $88,688.45 $670.85 $0.00 $501.46 $89,860.76
101 $89,860.76 $670.85 $0.00 $508.09 $91,039.70
102 $91,039.70 $670.85 $0.00 $514.75 $92,225.30
103 $92,225.30 $670.85 $0.00 $521.46 $93,417.61
104 $93,417.61 $670.85 $0.00 $528.20 $94,616.66
105 $94,616.66 $670.85 $0.00 $534.98 $95,822.49
106 $95,822.49 $670.85 $0.00 $541.79 $97,035.13
107 $97,035.13 $670.85 $0.00 $548.65 $98,254.63
108 $98,254.63 $670.85 $0.00 $555.55 $99,481.03
109 $99,481.03 $670.85 $0.00 $562.48 $100,714.36
110 $100,714.36 $670.85 $0.00 $569.45 $101,954.66
111 $101,954.66 $670.85 $0.00 $576.47 $103,201.98
112 $103,201.98 $670.85 $0.00 $583.52 $104,456.35
113 $104,456.35 $670.85 $0.00 $590.61 $105,717.81
114 $105,717.81 $670.85 $0.00 $597.74 $106,986.40
115 $106,986.40 $670.85 $0.00 $604.92 $108,262.17
116 $108,262.17 $670.85 $0.00 $612.13 $109,545.15
117 $109,545.15 $670.85 $0.00 $619.38 $110,835.38
118 $110,835.38 $670.85 $0.00 $626.68 $112,132.91
119 $112,132.91 $670.85 $0.00 $634.02 $113,437.78
120 $113,437.78 $670.85 $0.00 $641.39 $114,750.02
121 $114,750.02 $670.85 $0.00 $648.81 $116,069.68
122 $116,069.68 $670.85 $0.00 $656.27 $117,396.80
123 $117,396.80 $670.85 $0.00 $663.78 $118,731.43
124 $118,731.43 $670.85 $0.00 $671.32 $120,073.60
125 $120,073.60 $670.85 $0.00 $678.91 $121,423.36
126 $121,423.36 $670.85 $0.00 $686.55 $122,780.76
127 $122,780.76 $670.85 $0.00 $694.22 $124,145.83
128 $124,145.83 $670.85 $0.00 $701.94 $125,518.62
129 $125,518.62 $670.85 $0.00 $709.70 $126,899.17
130 $126,899.17 $670.85 $0.00 $717.51 $128,287.53
131 $128,287.53 $670.85 $0.00 $725.36 $129,683.74
132 $129,683.74 $670.85 $0.00 $733.25 $131,087.84
133 $131,087.84 $670.85 $0.00 $741.19 $132,499.88
134 $132,499.88 $670.85 $0.00 $749.17 $133,919.90
135 $133,919.90 $670.85 $0.00 $757.20 $135,347.95
136 $135,347.95 $670.85 $0.00 $765.28 $136,784.08
137 $136,784.08 $670.85 $0.00 $773.40 $138,228.33
138 $138,228.33 $670.85 $0.00 $781.56 $139,680.74
139 $139,680.74 $670.85 $0.00 $789.78 $141,141.37
140 $141,141.37 $670.85 $0.00 $798.03 $142,610.25
141 $142,610.25 $670.85 $0.00 $806.34 $144,087.44
142 $144,087.44 $670.85 $0.00 $814.69 $145,572.98
143 $145,572.98 $670.85 $0.00 $823.09 $147,066.92
144 $147,066.92 $670.85 $0.00 $831.54 $148,569.31
145 $148,569.31 $670.85 $0.00 $840.03 $150,080.19
146 $150,080.19 $670.85 $0.00 $848.58 $151,599.62
147 $151,599.62 $670.85 $0.00 $857.17 $153,127.64
148 $153,127.64 $670.85 $0.00 $865.81 $154,664.30
149 $154,664.30 $670.85 $0.00 $874.49 $156,209.64
150 $156,209.64 $670.85 $0.00 $883.23 $157,763.72
151 $157,763.72 $670.85 $0.00 $892.02 $159,326.59
152 $159,326.59 $670.85 $0.00 $900.86 $160,898.30
153 $160,898.30 $670.85 $0.00 $909.74 $162,478.89
154 $162,478.89 $670.85 $0.00 $918.68 $164,068.42
155 $164,068.42 $670.85 $0.00 $927.67 $165,666.94
156 $165,666.94 $670.85 $0.00 $936.70 $167,274.49
157 $167,274.49 $670.85 $0.00 $945.79 $168,891.13
158 $168,891.13 $670.85 $0.00 $954.94 $170,516.92
159 $170,516.92 $670.85 $0.00 $964.13 $172,151.90
160 $172,151.90 $670.85 $0.00 $973.37 $173,796.12
161 $173,796.12 $670.85 $0.00 $982.67 $175,449.64
162 $175,449.64 $670.85 $0.00 $992.02 $177,112.51
163 $177,112.51 $670.85 $0.00 $1,001.42 $178,784.78
164 $178,784.78 $670.85 $0.00 $1,010.88 $180,466.51
165 $180,466.51 $670.85 $0.00 $1,020.38 $182,157.74
166 $182,157.74 $670.85 $0.00 $1,029.95 $183,858.54
167 $183,858.54 $670.85 $0.00 $1,039.56 $185,568.95
168 $185,568.95 $670.85 $0.00 $1,049.23 $187,289.03
169 $187,289.03 $670.85 $0.00 $1,058.96 $189,018.84
170 $189,018.84 $670.85 $0.00 $1,068.74 $190,758.43
171 $190,758.43 $670.85 $0.00 $1,078.58 $192,507.86
172 $192,507.86 $670.85 $0.00 $1,088.47 $194,267.18
173 $194,267.18 $670.85 $0.00 $1,098.41 $196,036.44
174 $196,036.44 $670.85 $0.00 $1,108.42 $197,815.71
175 $197,815.71 $670.85 $0.00 $1,118.48 $199,605.04
176 $199,605.04 $670.85 $0.00 $1,128.60 $201,404.49
177 $201,404.49 $670.85 $0.00 $1,138.77 $203,214.11
178 $203,214.11 $670.85 $0.00 $1,149.00 $205,033.96
179 $205,033.96 $670.85 $0.00 $1,159.29 $206,864.10
180 $206,864.10 $670.85 $0.00 $1,169.64 $208,704.59
181 $208,704.59 $670.85 $0.00 $1,180.05 $210,555.49
182 $210,555.49 $670.85 $0.00 $1,190.51 $212,416.85
183 $212,416.85 $670.85 $0.00 $1,201.04 $214,288.74
184 $214,288.74 $670.85 $0.00 $1,211.62 $216,171.21
185 $216,171.21 $670.85 $0.00 $1,222.26 $218,064.32
186 $218,064.32 $670.85 $0.00 $1,232.97 $219,968.14
187 $219,968.14 $670.85 $0.00 $1,243.73 $221,882.72
188 $221,882.72 $670.85 $0.00 $1,254.56 $223,808.13
189 $223,808.13 $670.85 $0.00 $1,265.44 $225,744.42
190 $225,744.42 $670.85 $0.00 $1,276.39 $227,691.66
191 $227,691.66 $670.85 $0.00 $1,287.40 $229,649.91
192 $229,649.91 $670.85 $0.00 $1,298.47 $231,619.23
193 $231,619.23 $670.85 $0.00 $1,309.61 $233,599.69
194 $233,599.69 $670.85 $0.00 $1,320.81 $235,591.35
195 $235,591.35 $670.85 $0.00 $1,332.07 $237,594.27
196 $237,594.27 $670.85 $0.00 $1,343.39 $239,608.51
197 $239,608.51 $670.85 $0.00 $1,354.78 $241,634.14
198 $241,634.14 $670.85 $0.00 $1,366.23 $243,671.22
199 $243,671.22 $670.85 $0.00 $1,377.75 $245,719.82
200 $245,719.82 $670.85 $0.00 $1,389.34 $247,780.01
201 $247,780.01 $670.85 $0.00 $1,400.98 $249,851.84
202 $249,851.84 $670.85 $0.00 $1,412.70 $251,935.39
203 $251,935.39 $670.85 $0.00 $1,424.48 $254,030.72
204 $254,030.72 $670.85 $0.00 $1,436.33 $256,137.90
205 $256,137.90 $670.85 $0.00 $1,448.24 $258,256.99
206 $258,256.99 $670.85 $0.00 $1,460.22 $260,388.06
207 $260,388.06 $670.85 $0.00 $1,472.27 $262,531.18
208 $262,531.18 $670.85 $0.00 $1,484.39 $264,686.42
209 $264,686.42 $670.85 $0.00 $1,496.58 $266,853.85
210 $266,853.85 $670.85 $0.00 $1,508.83 $269,033.53
211 $269,033.53 $670.85 $0.00 $1,521.15 $271,225.53
212 $271,225.53 $670.85 $0.00 $1,533.55 $273,429.93
213 $273,429.93 $670.85 $0.00 $1,546.01 $275,646.79
214 $275,646.79 $670.85 $0.00 $1,558.55 $277,876.19
215 $277,876.19 $670.85 $0.00 $1,571.15 $280,118.19
216 $280,118.19 $670.85 $0.00 $1,583.83 $282,372.87
217 $282,372.87 $670.85 $78,650.72 $1,596.58 $205,989.58
218 $205,989.58 $670.85 $0.00 $1,164.70 $207,825.13
219 $207,825.13 $670.85 $0.00 $1,175.07 $209,671.05
220 $209,671.05 $670.85 $0.00 $1,185.51 $211,527.41
221 $211,527.41 $670.85 $0.00 $1,196.01 $213,394.27
222 $213,394.27 $670.85 $0.00 $1,206.56 $215,271.68
223 $215,271.68 $670.85 $0.00 $1,217.18 $217,159.71
224 $217,159.71 $670.85 $0.00 $1,227.85 $219,058.41
225 $219,058.41 $670.85 $0.00 $1,238.59 $220,967.85
226 $220,967.85 $670.85 $0.00 $1,249.38 $222,888.08
227 $222,888.08 $670.85 $0.00 $1,260.24 $224,819.17
228 $224,819.17 $670.85 $0.00 $1,271.16 $226,761.18
229 $226,761.18 $670.85 $82,583.26 $1,282.14 $146,130.91
230 $146,130.91 $670.85 $0.00 $826.25 $147,628.01
231 $147,628.01 $670.85 $0.00 $834.71 $149,133.57
232 $149,133.57 $670.85 $0.00 $843.22 $150,647.64
233 $150,647.64 $670.85 $0.00 $851.78 $152,170.27
234 $152,170.27 $670.85 $0.00 $860.39 $153,701.51
235 $153,701.51 $670.85 $0.00 $869.05 $155,241.41
236 $155,241.41 $670.85 $0.00 $877.76 $156,790.02
237 $156,790.02 $670.85 $0.00 $886.51 $158,347.38
238 $158,347.38 $670.85 $0.00 $895.32 $159,913.55
239 $159,913.55 $670.85 $0.00 $904.17 $161,488.57
240 $161,488.57 $670.85 $0.00 $913.08 $163,072.50
241 $163,072.50 $670.85 $86,712.42 $922.04 $77,952.97
242 $77,952.97 $670.85 $0.00 $440.76 $79,064.58
243 $79,064.58 $670.85 $0.00 $447.04 $80,182.47
244 $80,182.47 $670.85 $0.00 $453.36 $81,306.68
245 $81,306.68 $670.85 $0.00 $459.72 $82,437.25
246 $82,437.25 $670.85 $0.00 $466.11 $83,574.21
247 $83,574.21 $670.85 $0.00 $472.54 $84,717.60
248 $84,717.60 $670.85 $0.00 $479.01 $85,867.46
249 $85,867.46 $670.85 $0.00 $485.51 $87,023.82
250 $87,023.82 $670.85 $0.00 $492.05 $88,186.72
251 $88,186.72 $670.85 $0.00 $498.62 $89,356.19
252 $89,356.19 $670.85 $0.00 $505.23 $90,532.27
253 $90,532.27 $0.00 $91,048.04 $511.88 ($3.89)